FA4890-14-R-0023_CN GT_Ops_ _Log_Table_B-1 _Pricing_Table_4_Feb_15.xlsx

XLSX spreadsheet 150 KB Posted Feb 4, 2015

Attached to: CN & GT Operations and Logistics
Solicitation number: FA4890-14-R-0023
Issued by: Department of the Air Force Air Combat Command

About this file

From the source

Table B-1

View the file

Other files

File	Type	Posted
FA4890-14-R-0023_CNGT_Ops__Log_Q As_26_Mar_15.pdf	PDF	Mar 26, 2015
FA4890-14-R-0023_CNGT_Ops__Log_Q_ _As_20_Mar_15.pdf	PDF	Mar 20, 2015
FA4890-14-R-0023_CN GT_Ops_ _Log_QASP_20_Mar_15.docx	DOCX document	Mar 20, 2015
FA4890-14-R-0023-A0002_CN_ _GT_Ops_ _Logs.pdf	PDF	Mar 20, 2015
FA4890-14-R-0023-A0002_CN GT_Ops_ _Log_PWS_Rev_02_20_Mar_15.docx	DOCX document	Mar 20, 2015
FA4890-14-R-0023-A0002_CN GT_Ops_ _Log_Table_B-1_Pricing_Table_20_Mar_15.xlsx	XLSX spreadsheet	Mar 20, 2015
CO_Letter_Extension_of_Proposal_Submission_Due_Date_-_Ops_ _Log.pdf	PDF	Mar 16, 2015
FA4890-14-R-0023-A0001_CN GT_Ops_ _Log_PWS_Rev_01_6_Mar_15.docx	DOCX document	Mar 6, 2015
FA4890-14-R-0023_CO_Letter_-_Amendment_0001.pdf	PDF	Mar 6, 2015
FA4890-14-R-0023-A0001.pdf	PDF	Mar 6, 2015
FA4890-14-R-0023-A0001_CN GT_Ops_ _Log_Table_B-1_Pricing_Table_6_Mar_15.xlsx	XLSX spreadsheet	Mar 6, 2015
FA4890-14-R-0023_CN GT_Ops Logs_RFP_Qs As_5_Mar_FINAL.docx	DOCX document	Mar 5, 2015
CN GT_Pre-Proposal_Conference_Briefing.pdf	PDF	Mar 3, 2015
CO_Letter_Canceled_Pre-Proposal_Conference__-_Ops_ _Log.pdf	PDF	Feb 24, 2015
CO_Letter_Pre-Proposal_Conference_Cancelation_-_O L.pdf	PDF	Feb 17, 2015
Ops Log_Pre-Proposal_Conference_List_of_Attendees.xlsx	XLSX spreadsheet	Feb 12, 2015
FA4890-14-R-0023_CN GT_Ops_ _Log_FINAL_PWS_4_Feb_15.docx	DOCX document	Feb 4, 2015
CO_Letter_for_FA4890-14-R-0023_Pre-Proposal_Conference.pdf	PDF	Feb 4, 2015
FA4890-14-R-0023_CNGT_Ops Logs_FINAL_RFP_4Feb.docx.pdf	PDF	Feb 4, 2015
FA4890-14-R-0023_Ops_ _Log_Qs As_4_Feb_15.docx	DOCX document	Feb 4, 2015
CNGT_Ops Log_Questions_Submitted_4_Feb_15.docx	DOCX document	Feb 4, 2015
CO_Letter_for_Pre-Proposal_Conference.pdf	PDF	Feb 2, 2015
TORP_0358.docx	DOCX document	Jan 16, 2015
TORP_0352.docx	DOCX document	Jan 16, 2015
TORP_0216.docx	DOCX document	Jan 16, 2015
TORP_0313.docx	DOCX document	Jan 16, 2015
TORP_0328.doc	DOC document	Jan 16, 2015
TORP_0338.docx	DOCX document	Jan 16, 2015
TORP_0360.docx	DOCX document	Jan 16, 2015
TORP_0214.docx	DOCX document	Jan 16, 2015
TORP_0354.docx	DOCX document	Jan 16, 2015
TORP_0320.docx	DOCX document	Jan 16, 2015
TORP_0350.doc	DOC document	Jan 16, 2015
TORP_0362.doc	DOC document	Jan 16, 2015
TORP_0330.docx	DOCX document	Jan 16, 2015
TORP_0344.docx	DOCX document	Jan 16, 2015
TORP_0282.doc	DOC document	Jan 16, 2015
TORP_0382.docx	DOCX document	Jan 16, 2015
TORP_0396.docx	DOCX document	Jan 16, 2015
TORP_0353.docx	DOCX document	Jan 16, 2015
TORP_0280.docx	DOCX document	Jan 16, 2015
TORP_0317.docx	DOCX document	Jan 16, 2015
TORP_0399.doc	DOC document	Jan 16, 2015
TORP_0337.doc	DOC document	Jan 16, 2015
TORP_0391.docx	DOCX document	Jan 16, 2015
TORP_0325.doc	DOC document	Jan 16, 2015
TORP_0311.docx	DOCX document	Jan 16, 2015
TORP_0326.doc	DOC document	Jan 16, 2015
TORP_0388.docx	DOCX document	Jan 16, 2015
TORP_0373.docx	DOCX document	Jan 16, 2015

Show 40 more

Latest 50 of 113 listed here. See the rest on GovTribe.

On GovTribe

Work with this file

Download the original file
Contacts named in this file
Similar government files
Ask GovTribe AI about this file

Try for free Login

Text version

The file's text, extracted by GovTribe without its formatting.

Total Price

TOTAL OVERALL EVALUATED PRICE (TOEP)
Performance Year	CONUS LABOR	OCONUS LABOR	INDIRECT RATE(S)	MINIMUM GUARANTEE	TOTAL	TOTAL From Each Year's Worksheet

Year 1 (23 Dec 15 - 22 Dec 16)	$0.00	$0.00	ERROR:#VALUE!	$50,000.00	ERROR:#VALUE!	ERROR:#VALUE!
Year 2 (23 Dec 16 - 22 Dec 17)	$0.00	$0.00	ERROR:#VALUE!	N/A	ERROR:#VALUE!	ERROR:#VALUE!
Year 3 (23 Dec 17 - 22 Dec 18)	$0.00	$0.00	ERROR:#VALUE!	N/A	ERROR:#VALUE!	ERROR:#VALUE!
Year 4 (23 Dec 18 - 22 Dec 19)	$0.00	$0.00	ERROR:#VALUE!	N/A	ERROR:#VALUE!	ERROR:#VALUE!
Year 5 (23 Dec 19 - 22 Dec 20)	$0.00	$0.00	ERROR:#VALUE!	N/A	ERROR:#VALUE!	ERROR:#VALUE!
Year 6 (23 Dec 20 - 22 Dec 21)	$0.00	$0.00	ERROR:#VALUE!	N/A	ERROR:#VALUE!	ERROR:#VALUE!
Year 7 (23 Dec 21 - 22 Dec 22)	$0.00	$0.00	ERROR:#VALUE!	N/A	ERROR:#VALUE!	ERROR:#VALUE!
Performance Period A (23 Dec 22 - 22 Dec 23)	$0.00	$0.00	ERROR:#VALUE!	N/A	ERROR:#VALUE!	ERROR:#VALUE!
Performance Period B (23 Dec 23 - 22 Dec 24)	$0.00	$0.00	ERROR:#VALUE!	N/A	ERROR:#VALUE!	ERROR:#VALUE!
50%of Last Option Period for FAR 52.217-8 (see M-3.4.1 & M-3.4.4)					ERROR:#VALUE!	ERROR:#VALUE!
TOTALs	$0.00	$0.00	ERROR:#VALUE!	$50,000.00	ERROR:#VALUE!	ERROR:#VALUE!

TOTAL PRICE ERROR:#VALUE!

&F - &A Page &P of &N

Year 1 (23 Dec 15-22 Dec 16)

Year 1 (23 Dec 15 - 22 Dec 16)
LABOR
LABOR CATEGORY	Level	CONUS (Hourly Rates)											OCONUS (Daily Rates)
		Multiplier	Basic Labor	Fringe Cost	OH Cost	G&A Cost	Optional	Optional	Total Cost	Profit	Loaded Rate	Total	Multiplier	Basic Labor	Fringe Cost	OH Cost	G&A Cost	Optional	Optional	Total Cost	Profit	Loaded Rate	Total
Program Manager	Junior	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Experienced	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Expert	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
Project Manager	Junior	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Experienced	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Expert	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
Technical Manager	Junior	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Experienced	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Expert	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
Logistician	Junior	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Experienced	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Expert	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
Specialist	Junior	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Experienced	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Expert	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
Developer / Designer	Junior	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Experienced	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Expert	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
Analyst	Junior	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Experienced	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Expert	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
Maintainer	Apprentice	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Journeyman	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Expert	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
Mechanic	Apprentice	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Journeyman	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Expert	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
Technician	Apprentice	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Journeyman	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Expert	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
Assembler	Apprentice	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Journeyman	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Expert	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
Operator	Apprentice	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Journeyman	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Expert	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
Tradesman	Apprentice	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Journeyman	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Expert	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
Administration	Junior	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Experienced	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Expert	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
Draftsperson	Apprentice	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Journeyman	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Expert	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
Construction Superintendent	Junior	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Experienced	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Expert	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
Pilot	Junior	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Experienced	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Expert	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
Engineer	Junior	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Experienced	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Expert	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
Architect	Junior	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Experienced	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Expert	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
Scientist	Junior	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Experienced	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Expert	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
Instructor	Junior	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Experienced	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Expert	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
Inspector	Junior	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Experienced	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Expert	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
Subject Matter Expert (SME)		1,920.0							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
			Total CONUS (Hourly) Labor									$0.00		Total OCONUS (Daily) Labor									$0.00

INDIRECT RATE(S)
ITEM	Multiplier	OH %	OH Cost	Handling %	Handling Cost	G&A %	G&A Cost	Total
DSSR Differential	$ 12,000.00		$0.00		$0.00		$0.00	$12,000.00
DBA Insurance	$ 3,000.00		$0.00		$0.00		$0.00	$3,000.00
Travel	$ 1,000.00		$0.00		$0.00		$0.00	$1,000.00
Material	$ 5,000.00		$0.00		$0.00		$0.00	$5,000.00
Subcontract Costs	$ 5,000.00		$0.00		$0.00		$0.00	$5,000.00
TOTAL INDIRECT RATE(S)								$26,000.00

Year 1 Total

$26,000.00

&F - &A Page &P of &N

Year 2 (23 Dec 16-22 Dec 17)

Year 2 (23 Dec 16 - 22 Dec 17)
LABOR
LABOR CATEGORY	Level	CONUS (Hourly Rates)											OCONUS (Daily Rates)
		Multiplier	Basic Labor	Fringe Cost	OH Cost	G&A Cost	Optional	Optional	Total Cost	Profit	Loaded Rate	Total	Multiplier	Basic Labor	Fringe Cost	OH Cost	G&A Cost	Optional	Optional	Total Cost	Profit	Loaded Rate	Total
Program Manager	Junior	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Experienced	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Expert	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
Project Manager	Junior	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Experienced	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Expert	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
Technical Manager	Junior	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Experienced	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Expert	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
Logistician	Junior	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Experienced	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Expert	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
Specialist	Junior	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Experienced	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Expert	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
Developer / Designer	Junior	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Experienced	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Expert	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
Analyst	Junior	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Experienced	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Expert	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
Maintainer	Apprentice	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Journeyman	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Expert	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
Mechanic	Apprentice	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Journeyman	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Expert	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
Technician	Apprentice	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Journeyman	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Expert	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
Assembler	Apprentice	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Journeyman	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Expert	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
Operator	Apprentice	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Journeyman	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Expert	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
Tradesman	Apprentice	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Journeyman	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Expert	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
Administration	Junior	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Experienced	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Expert	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
Draftsperson	Apprentice	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Journeyman	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Expert	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
Construction Superintendent	Junior	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Experienced	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Expert	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
Pilot	Junior	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Experienced	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Expert	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
Engineer	Junior	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Experienced	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Expert	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
Architect	Junior	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Experienced	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Expert	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
Scientist	Junior	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Experienced	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Expert	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
Instructor	Junior	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Experienced	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Expert	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
Inspector	Junior	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Experienced	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Expert	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
Subject Matter Expert (SME)		1,920.0							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
			Total CONUS (Hourly) Labor									$0.00		Total OCONUS (Daily) Labor									$0.00

INDIRECT RATE(S)
ITEM	Multiplier	OH %	OH Cost	Handling %	Handling Cost	G&A %	G&A Cost	Total
DSSR Differential	$ 12,000.00		$0.00		$0.00		$0.00	$12,000.00
DBA Insurance	$ 3,000.00		$0.00		$0.00		$0.00	$3,000.00
Travel	$ 1,000.00		$0.00		$0.00		$0.00	$1,000.00
Material	$ 5,000.00		$0.00		$0.00		$0.00	$5,000.00
Subcontract Costs	$ 5,000.00		$0.00		$0.00		$0.00	$5,000.00
TOTAL INDIRECT RATE(S)								$26,000.00

Year 1 Total

$26,000.00

&F - &A Page &P of &N

Year 3 (23 Dec 17-22 Dec 18)

Year 3 (23 Dec 17 - 22 Dec 18)
LABOR
LABOR CATEGORY	Level	CONUS (Hourly Rates)											OCONUS (Daily Rates)
		Multiplier	Basic Labor	Fringe Cost	OH Cost	G&A Cost	Optional	Optional	Total Cost	Profit	Loaded Rate	Total	Multiplier	Basic Labor	Fringe Cost	OH Cost	G&A Cost	Optional	Optional	Total Cost	Profit	Loaded Rate	Total
Program Manager	Junior	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Experienced	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Expert	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
Project Manager	Junior	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Experienced	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Expert	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
Technical Manager	Junior	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Experienced	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Expert	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
Logistician	Junior	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Experienced	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Expert	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
Specialist	Junior	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Experienced	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Expert	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
Developer / Designer	Junior	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Experienced	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Expert	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
Analyst	Junior	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Experienced	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Expert	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
Maintainer	Apprentice	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Journeyman	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Expert	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
Mechanic	Apprentice	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Journeyman	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Expert	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
Technician	Apprentice	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Journeyman	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Expert	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
Assembler	Apprentice	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Journeyman	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Expert	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
Operator	Apprentice	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Journeyman	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Expert	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
Tradesman	Apprentice	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Journeyman	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Expert	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
Administration	Junior	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Experienced	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Expert	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
Draftsperson	Apprentice	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Journeyman	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Expert	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
Construction Superintendent	Junior	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Experienced	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Expert	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
Pilot	Junior	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Experienced	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Expert	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
Engineer	Junior	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Experienced	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Expert	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
Architect	Junior	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Experienced	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Expert	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
Scientist	Junior	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Experienced	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Expert	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
Instructor	Junior	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Experienced	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Expert	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
Inspector	Junior	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Experienced	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Expert	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
Subject Matter Expert (SME)		1,920.0							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
			Total CONUS (Hourly) Labor									$0.00		Total OCONUS (Daily) Labor									$0.00

INDIRECT RATE(S)
ITEM	Multiplier	OH %	OH Cost	Handling %	Handling Cost	G&A %	G&A Cost	Total
DSSR Differential	$ 12,000.00		$0.00		$0.00		$0.00	$12,000.00
DBA Insurance	$ 3,000.00		$0.00		$0.00		$0.00	$3,000.00
Travel	$ 1,000.00		$0.00		$0.00		$0.00	$1,000.00
Material	$ 5,000.00		$0.00		$0.00		$0.00	$5,000.00
Subcontract Costs	$ 5,000.00		$0.00		$0.00		$0.00	$5,000.00
TOTAL INDIRECT RATE(S)								$26,000.00

Year 1 Total

$26,000.00

&F - &A Page &P of &N

Year 4 (23 Dec 18-22 Dec 19)

Year 4 (23 Dec 18 - 22 Dec 19)
LABOR
LABOR CATEGORY	Level	CONUS (Hourly Rates)											OCONUS (Daily Rates)
		Multiplier	Basic Labor	Fringe Cost	OH Cost	G&A Cost	Optional	Optional	Total Cost	Profit	Loaded Rate	Total	Multiplier	Basic Labor	Fringe Cost	OH Cost	G&A Cost	Optional	Optional	Total Cost	Profit	Loaded Rate	Total
Program Manager	Junior	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Experienced	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Expert	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
Project Manager	Junior	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Experienced	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Expert	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
Technical Manager	Junior	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Experienced	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Expert	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
Logistician	Junior	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Experienced	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Expert	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
Specialist	Junior	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Experienced	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Expert	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
Developer / Designer	Junior	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Experienced	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Expert	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
Analyst	Junior	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Experienced	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Expert	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
Maintainer	Apprentice	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Journeyman	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Expert	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
Mechanic	Apprentice	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Journeyman	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Expert	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
Technician	Apprentice	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Journeyman	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Expert	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
Assembler	Apprentice	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Journeyman	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Expert	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
Operator	Apprentice	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Journeyman	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Expert	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
Tradesman	Apprentice	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Journeyman	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Expert	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
Administration	Junior	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Experienced	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Expert	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
Draftsperson	Apprentice	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Journeyman	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Expert	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
Construction Superintendent	Junior	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Experienced	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Expert	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
Pilot	Junior	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Experienced	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Expert	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
Engineer	Junior	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Experienced	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Expert	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
Architect	Junior	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Experienced	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Expert	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
Scientist	Junior	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Experienced	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Expert	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
Instructor	Junior	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Experienced	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Expert	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
Inspector	Junior	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Experienced	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Expert	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
Subject Matter Expert (SME)		1,920.0							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
			Total CONUS (Hourly) Labor									$0.00		Total OCONUS (Daily) Labor									$0.00

INDIRECT RATE(S)
ITEM	Multiplier	OH %	OH Cost	Handling %	Handling Cost	G&A %	G&A Cost	Total
DSSR Differential	$ 12,000.00		$0.00		$0.00		$0.00	$12,000.00
DBA Insurance	$ 3,000.00		$0.00		$0.00		$0.00	$3,000.00
Travel	$ 1,000.00		$0.00		$0.00		$0.00	$1,000.00
Material	$ 5,000.00		$0.00		$0.00		$0.00	$5,000.00
Subcontract Costs	$ 5,000.00		$0.00		$0.00		$0.00	$5,000.00
TOTAL INDIRECT RATE(S)								$26,000.00

Year 1 Total

$26,000.00

&F - &A Page &P of &N

Year 5 (23 Dec 19-22 Dec 20)

Year 5 (23 Dec 19 - 22 Dec 20)
LABOR
LABOR CATEGORY	Level	CONUS (Hourly Rates)											OCONUS (Daily Rates)
		Multiplier	Basic Labor	Fringe Cost	OH Cost	G&A Cost	Optional	Optional	Total Cost	Profit	Loaded Rate	Total	Multiplier	Basic Labor	Fringe Cost	OH Cost	G&A Cost	Optional	Optional	Total Cost	Profit	Loaded Rate	Total
Program Manager	Junior	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Experienced	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Expert	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
Project Manager	Junior	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Experienced	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Expert	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
Technical Manager	Junior	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Experienced	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Expert	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
Logistician	Junior	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Experienced	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Expert	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
Specialist	Junior	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Experienced	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Expert	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
Developer / Designer	Junior	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Experienced	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Expert	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
Analyst	Junior	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Experienced	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Expert	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
Maintainer	Apprentice	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Journeyman	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Expert	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
Mechanic	Apprentice	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Journeyman	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Expert	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
Technician	Apprentice	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Journeyman	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Expert	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
Assembler	Apprentice	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Journeyman	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Expert	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
Operator	Apprentice	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Journeyman	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Expert	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
Tradesman	Apprentice	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Journeyman	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Expert	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
Administration	Junior	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Experienced	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Expert	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
Draftsperson	Apprentice	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Journeyman	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Expert	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
Construction Superintendent	Junior	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Experienced	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Expert	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
Pilot	Junior	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Experienced	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Expert	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
Engineer	Junior	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Experienced	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Expert	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
Architect	Junior	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Experienced	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Expert	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
Scientist	Junior	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Experienced	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Expert	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
Instructor	Junior	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Experienced	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Expert	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
Inspector	Junior	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Experienced	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Expert	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
Subject Matter Expert (SME)		1,920.0							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
			Total CONUS (Hourly) Labor									$0.00		Total OCONUS (Daily) Labor									$0.00

INDIRECT RATE(S)
ITEM	Multiplier	OH %	OH Cost	Handling %	Handling Cost	G&A %	G&A Cost	Total
DSSR Differential	$ 12,000.00		$0.00		$0.00		$0.00	$12,000.00
DBA Insurance	$ 3,000.00		$0.00		$0.00		$0.00	$3,000.00
Travel	$ 1,000.00		$0.00		$0.00		$0.00	$1,000.00
Material	$ 5,000.00		$0.00		$0.00		$0.00	$5,000.00
Subcontract Costs	$ 5,000.00		$0.00		$0.00		$0.00	$5,000.00
TOTAL INDIRECT RATE(S)								$26,000.00

Year 1 Total

$26,000.00

&F - &A Page &P of &N

Year 6 (23 Dec 20-22 Dec 21)

Year 6 (23 Dec 20 - 22 Dec 21)
LABOR
LABOR CATEGORY	Level	CONUS (Hourly Rates)											OCONUS (Daily Rates)
		Multiplier	Basic Labor	Fringe Cost	OH Cost	G&A Cost	Optional	Optional	Total Cost	Profit	Loaded Rate	Total	Multiplier	Basic Labor	Fringe Cost	OH Cost	G&A Cost	Optional	Optional	Total Cost	Profit	Loaded Rate	Total
Program Manager	Junior	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Experienced	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Expert	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
Project Manager	Junior	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Experienced	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Expert	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
Technical Manager	Junior	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Experienced	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Expert	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
Logistician	Junior	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Experienced	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Expert	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
Specialist	Junior	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Experienced	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Expert	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
Developer / Designer	Junior	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Experienced	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Expert	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
Analyst	Junior	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Experienced	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Expert	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
Maintainer	Apprentice	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Journeyman	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Expert	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
Mechanic	Apprentice	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Journeyman	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Expert	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
Technician	Apprentice	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Journeyman	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Expert	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
Assembler	Apprentice	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Journeyman	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Expert	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
Operator	Apprentice	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Journeyman	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Expert	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
Tradesman	Apprentice	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Journeyman	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Expert	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
Administration	Junior	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Experienced	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Expert	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
Draftsperson	Apprentice	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Journeyman	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Expert	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
Construction Superintendent	Junior	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Experienced	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Expert	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
Pilot	Junior	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Experienced	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Expert	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
Engineer	Junior	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Experienced	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Expert	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
Architect	Junior	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Experienced	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Expert	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
Scientist	Junior	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Experienced	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Expert	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
Instructor	Junior	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Experienced	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Expert	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
Inspector	Junior	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Experienced	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Expert	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
Subject Matter Expert (SME)		1,920.0							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
			Total CONUS (Hourly) Labor									$0.00		Total OCONUS (Daily) Labor									$0.00

INDIRECT RATE(S)
ITEM	Multiplier	OH %	OH Cost	Handling %	Handling Cost	G&A %	G&A Cost	Total
DSSR Differential	$ 12,000.00		$0.00		$0.00		$0.00	$12,000.00
DBA Insurance	$ 3,000.00		$0.00		$0.00		$0.00	$3,000.00
Travel	$ 1,000.00		$0.00		$0.00		$0.00	$1,000.00
Material	$ 5,000.00		$0.00		$0.00		$0.00	$5,000.00
Subcontract Costs	$ 5,000.00		$0.00		$0.00		$0.00	$5,000.00
TOTAL INDIRECT RATE(S)								$26,000.00

Year 1 Total

$26,000.00

&F - &A Page &P of &N

Year 7 (23 Dec 21-22 Dec 22)

Year 7 (23 Dec 21 - 22 Dec 22)
LABOR
LABOR CATEGORY	Level	CONUS (Hourly Rates)											OCONUS (Daily Rates)
		Multiplier	Basic Labor	Fringe Cost	OH Cost	G&A Cost	Optional	Optional	Total Cost	Profit	Loaded Rate	Total	Multiplier	Basic Labor	Fringe Cost	OH Cost	G&A Cost	Optional	Optional	Total Cost	Profit	Loaded Rate	Total
Program Manager	Junior	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Experienced	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Expert	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
Project Manager	Junior	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Experienced	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Expert	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
Technical Manager	Junior	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Experienced	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Expert	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
Logistician	Junior	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Experienced	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Expert	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
Specialist	Junior	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Experienced	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Expert	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
Developer / Designer	Junior	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Experienced	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Expert	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
Analyst	Junior	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Experienced	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Expert	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
Maintainer	Apprentice	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Journeyman	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Expert	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
Mechanic	Apprentice	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Journeyman	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Expert	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
Technician	Apprentice	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Journeyman	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Expert	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
Assembler	Apprentice	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Journeyman	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Expert	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
Operator	Apprentice	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Journeyman	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Expert	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
Tradesman	Apprentice	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Journeyman	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Expert	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
Administration	Junior	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Experienced	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Expert	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
Draftsperson	Apprentice	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Journeyman	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Expert	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
Construction Superintendent	Junior	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Experienced	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Expert	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
Pilot	Junior	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Experienced	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Expert	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
Engineer	Junior	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Experienced	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Expert	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
Architect	Junior	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Experienced	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Expert	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
Scientist	Junior	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Experienced	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Expert	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
Instructor	Junior	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Experienced	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Expert	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
Inspector	Junior	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Experienced	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Expert	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
Subject Matter Expert (SME)		1,920.0							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
			Total CONUS (Hourly) Labor									$0.00		Total OCONUS (Daily) Labor									$0.00

INDIRECT RATE(S)
ITEM	Multiplier	OH %	OH Cost	Handling %	Handling Cost	G&A %	G&A Cost	Total
DSSR Differential	$ 12,000.00		$0.00		$0.00		$0.00	$12,000.00
DBA Insurance	$ 3,000.00		$0.00		$0.00		$0.00	$3,000.00
Travel	$ 1,000.00		$0.00		$0.00		$0.00	$1,000.00
Material	$ 5,000.00		$0.00		$0.00		$0.00	$5,000.00
Subcontract Costs	$ 5,000.00		$0.00		$0.00		$0.00	$5,000.00
TOTAL INDIRECT RATE(S)								$26,000.00

Year 1 Total

$26,000.00

&F - &A Page &P of &N

Perf Pd A (23 Dec 22-22 Dec 23)

Performance Period A (23 Dec 22 - 22 Dec 23)
LABOR
LABOR CATEGORY	Level	CONUS (Hourly Rates)											OCONUS (Daily Rates)
		Multiplier	Basic Labor	Fringe Cost	OH Cost	G&A Cost	Optional	Optional	Total Cost	Profit	Loaded Rate	Total	Multiplier	Basic Labor	Fringe Cost	OH Cost	G&A Cost	Optional	Optional	Total Cost	Profit	Loaded Rate	Total
Program Manager	Junior	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Experienced	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Expert	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
Project Manager	Junior	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Experienced	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Expert	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
Technical Manager	Junior	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Experienced	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Expert	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
Logistician	Junior	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Experienced	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Expert	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
Specialist	Junior	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Experienced	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Expert	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
Developer / Designer	Junior	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Experienced	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Expert	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
Analyst	Junior	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Experienced	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Expert	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
Maintainer	Apprentice	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Journeyman	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Expert	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
Mechanic	Apprentice	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Journeyman	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Expert	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
Technician	Apprentice	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Journeyman	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Expert	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
Assembler	Apprentice	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Journeyman	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Expert	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
Operator	Apprentice	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Journeyman	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Expert	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
Tradesman	Apprentice	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Journeyman	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Expert	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
Administration	Junior	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Experienced	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Expert	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
Draftsperson	Apprentice	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Journeyman	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Expert	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
Construction Superintendent	Junior	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Experienced	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Expert	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
Pilot	Junior	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Experienced	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Expert	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
Engineer	Junior	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Experienced	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Expert	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
Architect	Junior	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Experienced	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Expert	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
Scientist	Junior	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Experienced	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Expert	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
Instructor	Junior	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Experienced	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Expert	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
Inspector	Junior	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Experienced	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Expert	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
Subject Matter Expert (SME)		1,920.0							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
			Total CONUS (Hourly) Labor									$0.00		Total OCONUS (Daily) Labor									$0.00

INDIRECT RATE(S)
ITEM	Multiplier	OH %	OH Cost	Handling %	Handling Cost	G&A %	G&A Cost	Total
DSSR Differential	$ 12,000.00		$0.00		$0.00		$0.00	$12,000.00
DBA Insurance	$ 3,000.00		$0.00		$0.00		$0.00	$3,000.00
Travel	$ 1,000.00		$0.00		$0.00		$0.00	$1,000.00
Material	$ 5,000.00		$0.00		$0.00		$0.00	$5,000.00
Subcontract Costs	$ 5,000.00		$0.00		$0.00		$0.00	$5,000.00
TOTAL INDIRECT RATE(S)								$26,000.00

Year 1 Total

$26,000.00

&F - &A Page &P of &N

Perf Pd B (23 Dec 23-22 Dec 24)

Performance Period B (23 Dec 23 - 22 Dec 24)
LABOR
LABOR CATEGORY	Level	CONUS (Hourly Rates)											OCONUS (Daily Rates)
		Multiplier	Basic Labor	Fringe Cost	OH Cost	G&A Cost	Optional	Optional	Total Cost	Profit	Loaded Rate	Total	Multiplier	Basic Labor	Fringe Cost	OH Cost	G&A Cost	Optional	Optional	Total Cost	Profit	Loaded Rate	Total
Program Manager	Junior	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Experienced	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Expert	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
Project Manager	Junior	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Experienced	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Expert	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
Technical Manager	Junior	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Experienced	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Expert	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
Logistician	Junior	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Experienced	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Expert	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
Specialist	Junior	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Experienced	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Expert	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
Developer / Designer	Junior	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Experienced	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Expert	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
Analyst	Junior	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Experienced	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
	Expert	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00
Maintainer	Apprentice	1,920							$0.00		$0.00	$0.00	240							$0.00		$0.00	$0.00

This is the start of the file's text. The full file is on GovTribe.

File details come from the government source that posted it. Updated Nov 14, 2017.