Attachment 9 - AF Form 3052 (Proposal cost sheet).xlsx

XLSX spreadsheet 45 KB Posted Nov 8, 2021

Attached to: MACC Barksdale AFB (Solicitation) Federal contract opportunity
Solicitation number: FA4608-22-R-0001
Issued by: Department of the Air Force Global Strike Command

About this file

Written by GovTribe AI · Dec 29, 2023

This document contains a construction cost estimate breakdown sheet and details of a related federal contract opportunity. The construction cost estimate breakdown sheet provides a line item breakdown of estimated costs for a design/construct project to build a west gate visitor center at Barksdale Air Force Base in Louisiana. It includes estimated material, labor, and other direct costs for various construction divisions such as site work, concrete, metals, and mechanical systems.

The related federal contract opportunity is a solicitation for an Indefinite Delivery/Indefinite Quantity multiple award construction contract to satisfy diverse construction and design-build projects at Barksdale Air Force Base. It is an 8(a) and socio-economic set-aside being conducted by the Department of the Air Force Global Strike Command.

View the file

Other files for this federal contract opportunity

Other files attached to MACC Barksdale AFB (Solicitation), newest first.
File	Type	Posted
Solicitation Amendment FA460822R00010002.pdf	PDF	Jan 6, 2022
Questions 1-6-22.docx	DOCX document	Jan 6, 2022
Solicitation Amendment FA460822R00010001 SF 30.pdf	PDF	Jan 3, 2022
Supplemental Attendance Sheets.pdf	PDF	Dec 21, 2021
Questions and answers 12-21-21.pdf	PDF	Dec 21, 2021
Questions and Answers 1 and 2 posted 12-9-21.pdf	PDF	Dec 9, 2021
MACC Site Visit Attendance Sheet.pdf	PDF	Dec 2, 2021
35 percent Design PDF.pdf	PDF	Dec 2, 2021
FA460822R0001 Solicitation .pdf	PDF	Nov 8, 2021
Attachment 1 - MACC SOW.pdf	PDF	Nov 8, 2021
Attachment 2 - Appendix 1-7.pdf	PDF	Nov 8, 2021
Attachment 6 - Building Heavy and Highway Wage Determinations.pdf	PDF	Nov 8, 2021
Attachment 14 - DD 3150 Certification of Vaccination.pdf	PDF	Nov 8, 2021
Attachment 4 - Material submittals.xls	XLS spreadsheet	Nov 8, 2021
Attachment 10 - PPQ Cover signed.pdf	PDF	Nov 8, 2021
Attachment 11 - Past performance Questionnaire.pdf	PDF	Nov 8, 2021
Attachment 12 - MACC SAMPLE Project Statement of Work.pdf	PDF	Nov 8, 2021
Attachment 13 - Title 1-A 15 percent Design Documents.pdf	PDF	Nov 8, 2021
Attachment 8 - Site Visit Map and Directions.pdf	PDF	Nov 8, 2021
Attachment 3 - Insurance Form.pdf	PDF	Nov 8, 2021
Attachment 5 - Storm Water Plan - June 2016.pdf	PDF	Nov 8, 2021
Attachment 7 - Financial Information Request.pdf	PDF	Nov 8, 2021
Attachment 15 - Sample project AutoCAD Documents.zip	ZIP file	Nov 8, 2021

Show all 23

On GovTribe

Work with this file on GovTribe

Download the original file
Contacts named in this file
Similar government files
Ask GovTribe AI about this file

Try for free Login

Text version

The file's text, extracted by GovTribe without its formatting.

RECAP

		FOR OFFICIAL USE ONLY
	CONSTRUCTION COST ESTIMATE BREAKDOWN			SHEET NO.	1	OF	3
CONTRACTOR			ADDRESS

CONTRACT FOR (Work to be performed)						PROPOSED TOTAL CONTRACT PRICE
	Design/Construct west gate visitor center B1512								$ - 0
PURCHASE REQUEST NUMBER			PROJECT NUMBER			WORK LOCATION :
				RFP# FA4608-21-R-0005			Barksdale AFB, Louisiana
		UNIT OF		MATERIAL COST			LABOR COST		$	$
LINE	ITEM	MEASURE	QUANTITY	$	$		$	$	OTHER	LINE
NO				UNIT	TOTAL	MAN-HOURS	AVERAGE	TOTAL	DIRECT	TOTAL
							RATE		UNIT COSTS
	(1)	(2)	(3)	(4)	(5)	(6)	(7)	(8)	(9)	(10)
1	Design Estimate	LS	1
2	Division 1 - General Requirements	LS	1
3	Division 2 - Sitework	LS	1
4	Division 3- Concrete	LS	1
5	Division 5- Metals	LS	1
6	Division 6- Wood & Plastics	LS	1
7	Division 7- Thermal & Moisture	LS	1
8	Division 8- Doors & Windows	LS	1
9	Division 9- Finishes	LS	1
10	Division 10- Specialties	LS	1
11	Division 22- Plumbing	LS	1
12	Division 23- Heating, Ventilating, and Air-Conditioning	LS	1
13	Division 26- Electrical	LS	1

	SUBTOTAL
(AF Form 3052., AUG 93)

$ - 0

ERROR:#REF!

FA460822R0001

Attachment9

			FOR OFFICIAL USE ONLY
	CONSTRUCTION COST ESTIMATE BREAKDOWN						SHEET NO.	2	OF	3
CONTRACTOR					ADDRESS
						Barksdale AFB, Louisiana
CONTRACT FOR (Work to be performed)						PROPOSED TOTAL CONTRACT PRICE
	Design/Construct west gate visitor center B1512								$ - 0
PURCHASE REQUEST NUMBER			PROJECT NUMBER			WORK LOCATION :
				RFP# FA4608-21-R-0005
		UNIT OF		MATERIAL COST			LABOR COST		$	$
LINE	ITEM	MEASURE	QUANTITY	$	$		$	$	OTHER	LINE
NO				UNIT	TOTAL	QUANTITY	AVERAGE	TOTAL	DIRECT	TOTAL
							RATE		UNIT COSTS
	(1)	(2)	(3)	(4)	(5)	(6)	(7)	(8)	(9)	(10)

	Design Estimate
1	35% to 100% Design	LS

2 Design Total

	Division 01 - General Requirements
3	Project Manager	Week
4	Superintendent	Week
5	Mobilization/Demobilization	EA
6	Gas/Travel	Week
7	Dumpsters	LS
8	Truck	MONTH
9	Temporary Facilities	MONTH
10	Tools and Rental	LS
11	General clean up during const. and Final Clean	LS

12 Division 1 Total

	Division 02 - Existing conditions
13	Construction Barricades and Markings	LS
14	Site Demolition	LS
15	Clearing and Grubbing	LS
16	Sitework Grading and Embankment	SY
17	Concrete Paving	SY
18	Aggregate Base Course	SY
19	New Curb	LF
20	Geotextile Fabric	SY
21	Concrete Sidewalk	SY
22	New Pavement Markings	LS
23	sanitary Sewer Service (4 inch)	LF
24	Potable Water Service Connection	LF
25	Relocate ExistingDecorative Fence	LF
26	New Decorative Fence	LF
27	sod	SF
28	Temporary Erosion Control	LS

29 Division 2 Total

	Division 3- Concrete
30	Foundation and slab-on-grade	SF

31 Division 3 Total

	Division 5- Metals
32	Load bearing metal studs (exterior wall)	SF
33	Metal Roofing	SF
34	Metal Flashing	LF

35 Division 5 Total

	Division 6- Wood & Plastics
36	Rough Carpentry (blocking, plates, ect..)	LS
37	2x8 rafter framing and 2x10 clg. Joists	LS
38	Plywood Sheathing	LS
39	Hardi Board soffit and fascia's	LS
40	Millwork lower & quartz counter tops (special)	LF
41	Millwork upper	LF

42 Division 6 Total

	Division 7- Thermal & Moisture
43	Acoustical Insulation	SF
44	Spray Foam Insulation underside of roof w/ ignition barrier	SF
45	EIFS	SF

46 Division 7 Total

	Division 8- Doors & Windows
47	Doors (New) with frame	EA
48	Finish Hardware	EA
49	Windows (New)	EA
50	Aluminum Storefront door	EA

51 Division 8 Total

	Division 9- Finishes
52	Lay in Ceiling tile and grid	SF
53	Porcelain Tile	SF
54	Stained Wood Base and wainscot	LF
55	Install Gyp. Bd. Walls (includes mtl. studs)	LF
56	Install Gyp. Bd. Ceilings (includes mtl. studs)	SF
57	Paint all existing and new walls after touch up	SF

58 Division 9 Total

	Division 10- Specialties
59	Transition Strips (aluminum)	EA
60	Toilet Acc. (Allowance)	LS
61	Signage	LS

62 Division 10 Total

	Division 22- Plumbing
63	Plumbing	LS

64 Division 22 Total

	Division 23- Heating, Ventilating, and Air-Conditioning
65	HVAC/ Ductwork	LS
66	Controls	LS

67 Division 23 Total

	Division 26- Electrical
68	Fire Alarm and Mass Notification Systems	LS
69	Wiring Devices	LS
70	Branch circuit wiring	LS
71	Lighting	LS
72	Comm/ Data Raceway and Grounding	LS
73	New Secondary Conduit/Conductors	LS
74	New Electrical Panel	LS

75 Division 26 Total

	Sub Total of Quantity Take Off
76	Overhead - %
77	Permits/Bond/Insurance - %

	Sub Total
78	Profit - %

Total Construction Cost

Total Design & Construction Cost

SUMMARY

	3 of 3
INSTRUCTIONS FOR COMPLETING AF FORM 3052

Col 1 Item. Description of materials required, work to be done, special equipment needed, etc. Breakdown should be in sufficient detail to
permit itemizing of all direct costs.
Col 2 Unit of Measure. Description of the unit in which each item is to be estimated (examples : square yards - SY, cubic yards - CY, square
feet - SF, linear feet - LF, board feet - BF, each - EA, pound -LB).
Col 3 Quantity. Contractor's estimate of quantity required in terms of unit of measure (column 2). Items and units of measure will be
furnished by the Government. Quantity estimates will be furnished by the Government only when it is anticipated that a unit price contract will
be issued. Otherwise, the contractor is responsible for determining quantity estimates.
Col 4 and 5 Material Costs. Enter unit cost (Col 4) of material to be supplied and total cost (Col 5) for item listed in column 1.
Col 6, 7 and 8 Labor Costs. Enter in Col 6 the estimated number of man-hours or man days needed to perform the work listed in column 1.
Enter in Col 7 the average rate per man-hour (man-day) and in Col 8 the total labor cost.
Col 9 Other Direct Costs. Enter estimated costs of special equipment and other items (listed in column 1) which are special to the contract
and of significant dollar value.
Col 10 Line Total. Self-explanatory.
NOTE: In addition to the other totals entered on various pages, the grand total of column 10, plus overhead and profit will be shown on the last
page as follows.
	`

FOR OFFICIAL USE ONLY

Design/Construct west gate visitor center B1512 TOTAL

TOTAL DESIGN COSTS

TOTAL MATERIAL COSTS

TOTAL LABOR COSTS

TOTAL OTHER DIRECT COSTS

TOTAL DIRECT COSTS

OVERHEAD

PROFIT

BOND

TOTAL

DATE : FIRM NAME :

TITLE :	By:
		(Signature)

(Gov. Signature)

1. The purpose of this form is to provide a standard format by which the offeror submits to the Government a summary of incurred and

estimated costs (and attached supporting information) suitable for detailed review and analysis. Prior to the award of a contract resulting from

this proposal the offeror shall, under the conditions stated in ASPR 3-807.3, be required to submit a certificate of current cost or pricing data

(see ASPR 3-807.3(e) and 3-807.4)

2. In addition to the specific information required by this form, the offeror is expected, in good faith, to incorporate in and submit with this

form any additional data, supporting schedules, or substantiation which are reasonably required for the conduct of an appropriate review and

analysis in the light of the specific facts of this procurement. For effective negotiations, it is essential that there be a clear understanding of

a. The existing, verifiable data.

b. The judgmental factors applied in projecting from known data to the estimate, and

c. The contingencies used by the offeror in his proposed price.

In short, the offeror's estimating process itself needs to be disclosed.

3. When attachment of supporting cost or pricing data to this form is impracticable, the data will be described (with schedules as appropriate),

and made available to the contracting officer or his authorized representative upon request.

4. By submission of this proposal the offeror grants to the contracting officer, or his authorized representative, the right to examine, for the

purpose of verifying the cost or pricing data submitted, those books, records, documents and other supporting data which will permit adequate

evaluation of such cost or pricing data, along with the computations and projections used herein. This right may be exercised in connection

with any negotiations prior to contract award.

(Reverse of AF Form 3052., AUG 93)

File details come from the government source that posted it. Updated Nov 8, 2021.