Attachment 4 - JUBJ 22 1016 Construct RIC - AF Form 3052.xlsx
XLSX spreadsheet 31 KB Posted
- Solicitation number
- FA330024R0037
About this file
This document appears to be a Construction Cost Estimate Breakdown for a federal contract opportunity to construct a Research Information Center (RIC) at Gunter Annex, Maxwell AFB.
The key details are:
- The proposed total contract price for the RIC construction project is $0.00.
- The project is located at Gunter Annex, Maxwell AFB.
- The document provides a detailed cost breakdown across various construction divisions including general requirements, concrete, masonry, metal, openings, finishes, mechanical, plumbing, HVAC, electrical, and site work.
- The related federal contract opportunity is Solicitation FA330024R0037 to "Construct Research Information Center" issued by the Department of the Air Force, Air Education and Training Command. The solicitation includes details on a site visit, submission of attendee information, and the process for submitting written questions.
View the file
Other files
Show all 18
On GovTribe
Work with this file
- Download the original file
- Contacts named in this file
- Similar government files
- Ask GovTribe AI about this file
Text version
Total
CONSTRUCTION COST ESTIMATE BREAKDOWN
DATE ADDRESS
| CONTRACT FOR (Work to be performed) | PROPOSED TOTAL CONTRACT PRICE | |||||||
| Construct Research Information Center | $0.00 | |||||||
| LOCATION (Work to be performed) | PROJECT NUMBER/WORK ORDER | WORK LOCATION | ||||||
| Gunter Annex | JUBJ221016 | Maxwell AFB | ||||||
| ITEM | UNIT OF MEASURE | QUANTITY | MATERIAL/EQUIP. COSTS | LABOR RATES | OTHER | |||
| UNIT | AVERAGE | DIRECT | LINE | |||||
| TOTAL | RATE | TOTAL | COSTS | TOTAL | ||||
| DIVISION 1 (General Requirements) | ||||||||
| PROJECT MANAGER | Hrs | |||||||
| SUPERINTENDENT | Hrs | |||||||
| PICKUP TRUCK | Month | |||||||
| PORT-A-LET (1) | Month | |||||||
| DUMPSTER DUMPS | Each | |||||||
| DIVISION 2 (EXISTING CONDITIONS) |
| DIVISION 3 (CONCRETE) | |
| Continuous Footing - Section 1/2 | C.Y. |
| Slab Turndown - Section 3 | C.Y. |
| Column Footing - Section 4 | C.Y. |
| 4" Slab on Grade w/ 6x6-W1.4xW1.4 WWM & 4" | S.F. |
| Concrete Beam | C.Y. |
| DIVISION 4 (MASONRY) | |
| 8" CMU walls w/ horiz. reinforcement | S.F. |
| Exterior Brick facade | S.F. |
| Exterior Brick Soldier/Sill Course | S.F. |
| DIVISION 5 (METAL) | |
| Metal Roof Truss system | S.F. |
| W8x18 Steel Beams | Ton |
| HSS 5x5x1/4" Steel Columns | Ton |
| 1-1/2" Metal Roof Deck | S.F. |
| DIVISION 6 (WOOD, PLASTICS AND COMPOSITES) | |||||
| $0.00 | $0.00 | $0.00 | |||
| DIVISION 7 (THERMAL AND MOISTURE PROTECTION) | |||||
| Roofing | $0.00 | $0.00 | $0.00 | ||
| Architectural Shingle Roof | Sq. | ||||
| Ice and Water Shield at Roof Deck | S.F. | 0.0 | |||
| Flat Seam Pre-Finished Metal Panel Fascia/Soffit | S.F. | 0.0 | |||
| Metal Downspouts | L.F. | 0.0 | |||
| Metal Gutters | L.F. | 0.0 | |||
| Waterproofing | |||||
| Bitumen. Damp Proofing | S.F. | 0.0 | |||
| Insulation | |||||
| Exterior Stucco | S.F. | 0.0 | |||
| 1" Exterior Rigid Insulation at Brick | S.F. | 0.0 | |||
| Building insulation at roof level | S.F. | 0.0 | |||
| Spray Foam Insulation at roof | S.F. | 0.0 |
| DIVISION 8 (OPENINGS) | |
| Doors | |
| 3070 HM Door | Ea. |
| 3070 WD Door | Ea. |
| 3070 Alum. Storefront Door, single | Ea. |
| 3070 Alum. Storefront Door, pair | Pr. |
| Single HM Door Frames | Ea. |
| Door Hardware - Allowance | Door |
| 6034 OH Rolling Counter Door, manual | Ea. |
| Windows | |
| Interior Reception Window | Ea. |
| Interior Storefront - S1, S2, S3, S4 | S.F. |
| Exterior Storefront | S.F. |
| DIVISION 9 (FINISHES) | |
| Drywall | |
| 4" Metal Stud/Drywall Partitions - Wall Type 1 | S.F. |
| 4" Metal Stud/Drywall chase - Wall Type 2 | S.F. |
| Insulated wall system w/ integral studs | S.F. |
| Flooring | |
| Carpet | S.Y. |
| Luxury Vinyl Tile | S.F. |
| Rubber Base | L.F. |
| Ceramic Tile Floors | S.F. |
| Ceramic Tile Base | L.F. |
| Concrete Sealant, 2 coats | S.F. |
| Wall Finishes | |
| Ceramic Tile Walls | S.F. |
| Paint Interior Walls | S.F. |
| Ceiling Finishes | |
| 2x2 ACT Ceilings | S.F. |
| DIVISION 10 (SPECIALTIES) | |
| Toilet Accessories | |
| Toilet cubicles, ceiling hung, phenolic | Ea. |
| Partitions, toilet, urinal screen | Ea. |
| Toilet Paper Holder | Ea. |
| Framed Mirror | S.F. |
| Paper Towel Dispenser | Ea. |
| Soap Dispenser, wall-mounted | Ea. |
| Robe Hook | Ea. |
| Semi-Recessed Information Board | Ea. |
| ADA electric water cooler / bottle filler | Ea. |
| Mop / Broom Rack | Ea. |
| 18" Grab Bar | Ea. |
| 36" Grab Bar | Ea. |
| 42" Grab Bar | Ea. |
DIVISION 11 (EQUIPMENT)
| DIVISION 12 (FURNISHINGS) | |
| Base Cabinets at Reception Area | L.F. |
| Reception Desk Counter w/ Backsplash | L.F. |
| Reception - public counter | L.F. |
DIVISION 13 (SPECIAL CONSTRUCTION)
DIVISION 14 (CONVEYING SYSTEMS)
DIVISION 15 (MECHANICAL)
| DIVISION 21 (FIRE SUPPRESSION) | |
| Wet Pipe sprinkler systems, steel, black, sch. 40 pipe, light hazard, 1 floor, 1000-2000 SF, $9.15/SF (2022) | SF |
| Standpipe connections, wall, w/plugs & chains, double, flush, brass, 2-1/2"x2-1/2"x4", Fire Dept. Conn. | Ea. |
| Fire extinguishers, CO2, portable, with hose & "H" horn, 15 lb | Ea. |
| Fire equipment cabinets, portable extinguisher, single, steel box, recessed, D.S. glass in door, aluminum door & frame, 8" x 12" x 27", excludes equipment | Ea. |
| DIVISION 22 (PLUMBING) | ||
| Plumbing Fixtures | ||
| Water cooler, wall mounted, bottle filling, dual height, | ||
| 8.2 GPH (material $3121 online for EZSTL8WSSK by Elkay w bottle filler) | Ea. | |
| Backflow preventer, reduced pressure principle, corrosion resistant, automatic operation, ball valves, threaded, 2" pipe size, includes valves and four test | ||
| cocks | Ea. | |
| Water closet, bowl only, floor mounted, includes flush | ||
| valve and seat | Ea. | |
| Water closet, bowl only, floor mounted, tankless, with floor outlet, ADA, 1.28 gpf, includes flush valve and | ||
| seat | Ea. | |
| Water closet, bowl only, floor mounted, tankless, rough- in, supply, waste and vent | Ea. | |
| Urinal, wall hung, vitreous china, with self-closing valve, water saving, .5 gpf | Ea. | |
| Urinal, wall hung, rough-in, supply, waste and vent | Ea. | |
| Lavatory, wall hung, vitreous china, white, with backsplash, single bowl, 18" x 15", includes trim | Ea. | |
| Lavatory, wall hung, rough-in, supply, waste and vent | Ea. | |
| Faucets/fittings, lavatory faucet, center set, excludes drain | Ea. | |
| Sink, service, floor, porcelain enamel on cast iron, | ||
| corner, 28" x 28", includes faucet and drain | Ea. | |
| Sink, service, floor, rough-in, supply, waste and vent | Ea. | |
| Hydrant, wall type, non-freeze, bronze, exposed, for | ||
| 3/4" adapter type vacuum breaker, add | Ea. | |
| Hose bibb w vacuum breaker 3/4" | sum | |
| Allowance fittings & valves | sum | |
| Domestic Water Distribution | ||
| Water heater, commercial, electric, 100 Deg. rise, 24 kW, 98 GPH, 208 V, 30 gallon | Ea. | |
| Expansion tanks, steel, painted, 2.1 gallon capacity | ||
| ($70 material) | Ea. | |
| Water heater support shelf install | sum |
| Pipe, copper, tubing, solder, 1/2" diameter, type L, includes coupling & clevis hanger assembly 10' OC | L.F. | |
| Pipe, copper, tubing, solder, 3/4" diameter, type L, includes coupling & clevis hanger assembly 10' OC | L.F. | |
| Pipe, copper, tubing, solder, 1-1/4" diameter, type L, includes coupling & clevis hanger assembly 10' OC | L.F. | |
| Pipe, copper, tubing, solder, 2" diameter, type L, | ||
| includes coupling & clevis hanger assembly 10' OC | L.F. | |
| Insulation, pipe covering (price copper tube one size less than I.P.S.), fiberglass with all service jacket, 1" | ||
| wall, 1/2" iron pipe size | L.F. | |
| Insulation, pipe covering (price copper tube one size less than I.P.S.), fiberglass with all service jacket, 1" | ||
| wall, 1" iron pipe size | L.F. | |
| Valves, bronze, gate, rising stem, threaded, class 150, 3/4" | Ea. | |
| Piping testing, hydraulic pressure test, 1" - 4" pipe, 250-500 LF | sum | |
| Allowance fittings & valves | sum | |
| Allowance pipe welding/threading labor | sum | |
| Sanitary Waste |
| Drain, floor, medium duty, cast iron, deep flange, 7" diameter top, 2" and 3" pipe size | Ea. | |
| Cleanout, floor type, round or square, scoriated nickel bronze top, 4" pipe size | Ea. | |
| Pipe, cast iron soil, no hub, 1-1/2" diameter, includes couplings 10' OC, clevis hanger assemblies 5' OC | L.F. | |
| Pipe, cast iron soil, no hub, 2" diameter, includes | ||
| couplings 10' OC, clevis hanger assemblies 5' OC | L.F. | |
| Pipe, cast iron soil, no hub, 3" diameter, includes | ||
| couplings 10' OC, clevis hanger assemblies 5' OC | L.F. | |
| Pipe, cast iron soil, no hub, 4" diameter, includes | ||
| couplings 10' OC, clevis hanger assemblies 5' OC | L.F. | |
| Allowance fittings and connections | sum |
| DIVISION 23 (HVAC) |
| Distribution Systems |
| Fans, residential, bath exhaust, grille, back draft damper, light/heater combination, ceiling mounted, 1,450 watt, 50 CFM | Ea. | |
| Fans, ceiling fan, right angle, extra quiet, 0.10" S.P., 150 CFM | Ea. | |
| Thermostat, line voltage, 1 pole (one fan) | ||
| Ea. |
Metal ductwork, fabricated rectangular, 2000 to 5000 lb., stainless steel, type 304, incl fittings, joints, supports & allow for a flexible connections field sketches, excludes as-built drawings and insulation Lb.
| Duct thermal insulation, blanket type, fiberglass, | |||||
| flexible, FSK facing, 1 lb. density, 2" thick | S.F. | ||||
| Diffuser, aluminum, ceiling, rectangular, 1 to 4 way | |||||
| blow, 18" x 18", includes opposed blade damper | Ea. | ||||
| Grille, steel, air return, 24" x 12" | Ea. | ||||
| Allowance labor for elevated installation | sum | ||||
| Allowance fittings & fire and volume dampers | |||||
| sum | |||||
| Terminal & Package Units | |||||
| $0.00 | $0.00 | $0.00 | |||
| Split Ductless AC, Cooling/Heating, wall mount Indoor Unit, 1 Ton, at $2325 | sum | ||||
| Split Ductless AC, Cooling/Heating, wall mount Indoor | |||||
| Unit, 1 Ton, at $3175 | sum | ||||
| Refrigerant line sets, copper tube, combination 1/4" | |||||
| and 3/4" tubes, 50' set | sum | ||||
| Thermostat, 24 hour, automatic, clock/ $305 | sum | ||||
| Fan coil A.C., direct expansion for use w/air cooled condensing unit, 2 ton cooling, incl filters and controls | sum | ||||
| Fan coil A.C., direct expansion for use w/air cooled condensing unit, 3 ton cooling, incl filters and controls | sum | ||||
| Fan coil A.C., direct expansion for use w/air cooled condensing unit, 4 ton cooling, incl filters and controls | sum | ||||
| Seismic bracing supports, bracket, wall, steel, welded, 0 size, 12" wide 18" deep | Ea. | ||||
| Structural concrete, in place, equipment pad (3000psi), 3' x 3' x 6", includes forms(4 uses), Grade 60 rebar, concrete (Portland cement Type I), placing and finishing | Ea. | ||||
| Air Source Heat Pumps, air to air split system, outside condensing unit, excl tubing & curbs, 2 ton | sum | ||||
| Air Source Heat Pumps, air to air split system, outside condensing unit, excl tubing & curbs, 3 ton | sum | ||||
| Air Source Heat Pumps, air to air split system, outside condensing unit, excl tubing & curbs, 4 ton | sum | ||||
| Structural concrete, in place, equipment pad (3000 psi), 4' x 4' x 6", includes forms(4 uses), Grade 60 rebar, concrete (Portland cement Type I), placing and finishing | Ea. | ||||
| Thermostat, 24 hour, automatic, clock/ $305 | sum | ||||
| Refrigerant line sets, copper tube, combination 1/4" and 3/4" tubes, 50' set | sum | ||||
| Unit Heaters, heavy duty, w fan & mtng bracket, single phase, 208 V, 3kW | Ea. | ||||
| Allowance refrigerant, valves & fittings | sum | ||||
| System Testing & Balancing | |||||
| Balancing, air, heating and ventilating equipment, propeller and wall fan, (Subcontractor's quote including material & labor) | Ea. | ||||
| Balancing, air conditioning equipment, supply, return, exhaust, registers and diffusers, average ceiling labor) | Ea. | ||||
| Allowance testing & balancing | sum |
| DIVISION 26 (ELECTRICAL) | |
| Lighting Fixtures | S.F. |
| Branch Lighting | S.F. |
| Distribution | S.F. |
| Feeders | S.F. |
| Branch Power | S.F. |
| Grounding | S.F. |
| Lightning Protection | S.F. |
| HVAC Equipment & Branch Connections | S.F. |
| Fire Alarm | S.F. |
| Data Systems | S.F. |
DIVISION 27 (COMMUNICATIONS)
DIVISION 28 (Electronic Safety & Security)
DIVISION 27 (COMMUNICATIONS)
DIVISION 31 (EARTHWORK)
| DIVISION 32 (EXTERIOR IMPROVEMENTS) | |
| Fine Grade Site | SQ FT |
| Demo Sidewalk | SQ FT |
| Sawcut Sidewalk | FT |
| Retaining Wall | SQ FT |
| New Sidewalk | SQ FT |
| Handrail | FT |
| Stairs Concrete | SQ FT |
| DIVISION 33 (UTILITIES) | |||||
| 4" DIP San Sewer | FT | ||||
| 6" DIP Fire Service | FT | ||||
| 2" Copper Water Line | FT | ||||
| SS Clean Out | EA | ||||
| Thrust Block | EA | ||||
| Post Indicator Valve | EA | ||||
| Gate Valve | EA | ||||
| $0.00 | $0.00 | $0.00 | |||
| TOTAL | $0.00 | $0.00 | $0.00 | $0.00 | |
| $0.00 | $0.00 | $0.00 | |||
| Material Costs | $0.00 | $0.00 | |||
| Tax on Materials (Included) | 0% | $0.00 | $0.00 | ||
| TOTAL MATERIAL COST | $0.00 | $0.00 | |||
| $0.00 | $0.00 | $0.00 | |||
| Labor Cost | $0.00 | $0.00 | |||
| Insurance & Tax on Labor (Included) | 44% | $0.00 | $0.00 | ||
| TOTAL LABOR COST | $0.00 | $0.00 | |||
| $0.00 | $0.00 | $0.00 | |||
| Total Other Direct Costs | $0.00 | $0.00 | $0.00 | ||
| Total Material, Labor, Tax & Insurance | $0.00 | $0.00 |
| TOTAL DIRECT COSTS | $0.00 | $0.00 | $0.00 | |||
| Estimate Contingency | 8.00% | $0.00 | $0.00 | $0.00 | ||
| Contractor P/P Bond | 1.00% | $0.00 | $0.00 | $0.00 | $0.00 | |
| Builders Risk Insurance | 0.05% | $0.00 | $0.00 | $0.00 | $0.00 | |
| Project Insurance | 1.15% | $0.00 | $0.00 | $0.00 | $0.00 | |
| Contractor Fee | 4.00% | $0.00 | $0.00 | $0.00 | $0.00 | |
| $0.00 | $0.00 | $0.00 | $0.00 | |||
| TOTAL | $0.00 | $0.00 | ||||
| Escalation | 2.5% | $0.00 | ||||
| TOTAL | $0.00 | $0.00 | ||||
| $0.00 | $0.00 |
Signature: ______________________________________
File details come from the government source that posted it. Updated .