B941 Replace AHU AF Form 3052 - Construction Cost Estimate.xlsx
Air Force Form XLSX spreadsheet 25 KB Posted
- Attached to
- Bldg 941 Replace Air Handling Unit 1
- Solicitation number
- FA330024R0034
About this file
This document is a Construction Cost Estimate for replacing Air Handling Unit 1 (AHU-1) in Building 941 at Maxwell Air Force Base (MAFB) in Alabama. The estimated total contract price is $0. The project includes demolition, installation of new ductwork, piping, controls, and electrical work. The project is a competitive total small business set-aside firm-fixed-price contract. A site visit is scheduled for July 16, 2024, and proposals are due by July 29, 2024 at 12:00 PM CDT. The contract will be awarded by the Department of the Air Force, Air Education and Training Command. The document provides detailed cost breakdowns for materials, labor, overhead, and profit.
View the file
Other versions and copies of AF Form 3052
Show all 20
Who attaches AF Form 3052
Other files
On GovTribe
Work with this file
- Download the original file
- Contacts named in this file
- Similar government files
- Ask GovTribe AI about this file
Text version
Rpl AHU-1
CONSTRUCTION COST ESTIMATE BREAKDOWN
| ADDRESS | 400 Cannon Street | ||||||||||
| Maxwell Air Force Base Alabama | |||||||||||
| CONTRACT FOR (Work to be performed) | PROPOSED TOTAL CONTRACT PRICE | ||||||||||
| Replace AHU-1 MAFB BLDG 941 | $0 | ||||||||||
| PROJECT NUMBER/WORK ORDER | WORK LOCATION | ||||||||||
| PNQS 24-3075 | Bldg 941 MAFB, AL | ||||||||||
| UNIT | MATERIAL/EQUIP. COSTS | LABOR RATES | OTHER | ||||||||
| LINE | ITEM | OF | QUANTITY | AVERAGE | DIRECT | LINE | |||||
| NO. | MEASURE | UNIT | TOTAL | Manhours | RATE | TOTAL | COSTS | TOTAL | |||
| 1.0 | Division 1 (General Requirements) | $0.00 | |||||||||
| 2.0 | PROJECT DURATION | MO | |||||||||
| 3.0 | PROJECT MANAGER | WK | $0.00 | $0 | |||||||
| 4.0 | Fork Lift rental | MO | $0 | ||||||||
| 5.0 | Portable Lift rental | MO | $0 | ||||||||
| 6.0 | SUPERINTENDENT (not required entire project duration) | WK | $0.00 | $0 | |||||||
| 7.0 | PICKUP TRUCK | MO | $0 | ||||||||
| 8.0 | JOB TRAILER | MO | $0.00 | $0 | |||||||
| 9.0 | PORT-A-LET (1) | MO | $0 | ||||||||
| 10.0 | DUMPSTER DUMPS | EA | $0 | ||||||||
| 11.0 | $0 | ||||||||||
| 12.0 | Division 2 thru 22 NOT USED | $0.00 | $0.00 | ||||||||
| 13.0 | |||||||||||
| 14.0 | Division 23 (HVAC) | $0.00 | $0.00 | $0.00 | $0 | ||||||
| 15.0 | |||||||||||
| 16.0 | AHU-1 | EA | |||||||||
| 17.0 | DEMOLITION | EA | |||||||||
| 18.0 | DUCTWORK: SUPPLY, INSULATED GALV | LB | |||||||||
| 19.0 | DUCTWORK: RETURN, INSULATED GALV | LB | |||||||||
| 20.0 | CONTROL DAMPERS | EA | |||||||||
| 21.0 | COIL CHW RUNOUT, 4" | LF | |||||||||
| 22.0 | COIL HW RUNOUT, 2" | LF | |||||||||
| 23.0 | FLANGE (3") | EA | |||||||||
| 24.0 | GUAGES | EA | |||||||||
| 25.0 | BUTTERFLY VALVE | EA | |||||||||
| 26.0 | CIRCUIT SETTER | EA | |||||||||
| 27.0 | INSTALL CONTROL VALVE | EA | |||||||||
| 28.0 | TEE | EA | |||||||||
| 29.0 | ELL | EA | |||||||||
| 30.0 | CHW and HW Strainer | Ea | |||||||||
| 31.0 | MECHANICAL OH&P | ||||||||||
| 32.0 | SUBTOTAL MECHANICAL | $0.00 | $0.00 | ||||||||
| 33.0 | $0.00 | $0 | |||||||||
| 34.0 | INSULATION SUBCONTRACTOR | $0.00 | $0.00 | $0 | |||||||
| 35.0 | CELLULAR GLASS PIPE | ||||||||||
| 36.0 | CHW PIPE, 2" ON 4" | LF | |||||||||
| 37.0 | CHW PIPE, 2" ON 3" | LF | |||||||||
| 38.0 | CHW PIPE, 2" ON 2-1/2" | LF | |||||||||
| 39.0 | CHW PIPE, 2" ON 2" | LF | |||||||||
| 40.0 | CHW PIPE, 2" ON 6" | LF | |||||||||
| 41.0 | |||||||||||
| 42.0 | FIBERGLASS PIPE | ||||||||||
| 43.0 | 1-1/2" ON 4" | LF | |||||||||
| 44.0 | 1-1/2" ON 2" | LF | |||||||||
| 45.0 | 1 ON 1/2" | LF | |||||||||
| 46.0 | |||||||||||
| 47.0 | FLEXIBLE CELLULAR PIPE | ||||||||||
| 48.0 | 3/4" ON 1" | LF | |||||||||
| 49.0 | |||||||||||
| 50.0 | FLEXIBLE DUCT WRAP, 2" | SF | |||||||||
| 51.0 | equipment insulation | EA | |||||||||
| 52.0 | Rigid fiberglass insulation | Lot | |||||||||
| 53.0 | ALUMINUM JACKET, PIPE | LF | |||||||||
| 54.0 | |||||||||||
| 55.0 | INSULATION OH&P | ||||||||||
| 56.0 | SUBTOTAL INSULATION | $0.00 | |||||||||
| 63.0 | |||||||||||
| 64.0 | TEST & BALANCE SUBCONTRACTOR (INCLUDES OH&P) | $0 | |||||||||
| 65.0 | $0.00 | $0 | |||||||||
| 65.0 | TAB AHU | EA | |||||||||
| 66.0 | TAB CEILING DIFFUSERS | EA | |||||||||
| 67.0 | TAB NEW VAV | EA | |||||||||
| 67.0 | SUBTOTAL TAB | $0.00 | |||||||||
| 68.0 | |||||||||||
| 69.0 | CONTROLS SUBCONTRACTOR (INCLUDES OH&P) | ||||||||||
| 69.0 | UPDATE GRAPHICS, REPLACE CABLE | EA | |||||||||
| 70.0 | REPLACE AHU CONTROLS | EA | |||||||||
| 71.0 | |||||||||||
| 72.0 | REPLACE VAV CONTROLS | EA | |||||||||
| 73.0 | REPLACE HEATING PLANT CONTROLS | EA | 0 | $0.00 | $0.00 | $0 | |||||
| 74.0 | REPLACE COOLING PLANT CONTROLS | EA | 0 | $0.00 | $0.00 | $0 | |||||
| 75.0 | SUBTOTAL CONTROLS | $0.00 | $0 | ||||||||
| 76.0 | $0 | ||||||||||
| 77.0 | Division 26 (Electrical), include PRT and Sales tax) | $0 | |||||||||
| 78.0 | $0 | ||||||||||
| 79.0 | Disconnect and Reconnect VAV Boxes | Ea. | |||||||||
| 80.0 | Disconnect and Re-connect AHU | Ea. | |||||||||
| 81.0 | VAV Disconnect for UV Lights | Ea. | |||||||||
| 82.0 | Connect to New VFD | Ea. | |||||||||
| 83.0 | UV Light Circuiting | Ea. | |||||||||
| 84.0 | New Circuit Bkr for UV Lights | Ea. | |||||||||
| 85.0 | Disconnect and Re-connect Pumps | Ea. | |||||||||
| 86.0 | Disconnect and Re-connect BLR's | Ea. | |||||||||
| 87.0 | Demolish Water Heater Circuiting | Ea. | |||||||||
| 88.0 | New Water Heater Circuiting & Disconnect | Ea. | |||||||||
| New Water heater Circuit Breaker | Ea. | ||||||||||
| 89.0 | New Transformer Circuit Breaker | Ea. | |||||||||
| 90.0 | New Panel X Circuit Breaker | Ea. | |||||||||
| 91.0 | New Transformer Primary Feeder | Ea. | |||||||||
| 92.0 | New Transformer Secondary Feeder | Ea. | |||||||||
| 93.0 | New 30KVA transformer & Pad | Ea. | |||||||||
| 94.0 | $0 | ||||||||||
| 95.0 | Subtotal | $ - 0 | $0 | ||||||||
| 96.0 | $0 | ||||||||||
| 97.0 | ELECTRICAL OH&P | $0.00 | $0 | ||||||||
| 98.0 | SUBTOTAL ELECTRICAL | $ - 0 | $0.00 | $0.00 | $0.00 | ||||||
| 99.0 | TOTAL | $0.00 | $0.00 | $0.00 | $0 | ||||||
| 100.0 | Escalation | $0.05 | $0.00 | $0 | |||||||
| 101.0 | |||||||||||
| 102.0 | Material Costs | $0 | |||||||||
| 103.0 | Tax on Materials | 10% | $0.00 | $0 | |||||||
| 104.0 | TOTAL MATERIAL COST | $0.00 | $0 | ||||||||
| 105.0 | $0.00 | $0 | |||||||||
| 106.0 | Labor Cost | $0.00 | $0 | ||||||||
| 107.0 | Insurance & Tax on Labor | 38% | $0.00 | $0 | |||||||
| 108.0 | TOTAL LABOR COST | $0.00 | $0 | ||||||||
| 109.0 | $0.00 | $0 | |||||||||
| 110.0 | Total Other Direct Costs | $0.00 | $0 | ||||||||
| 111.0 | Total Material, Labor, Tax & Insurance | $0.00 | $0 | ||||||||
| 112.0 | $0.00 | $0 | |||||||||
| 113.0 | TOTAL DIRECT COSTS | $0.00 | $0 | ||||||||
| 114.0 | $0.00 | $0 | |||||||||
| Overhead | 10% | $0.00 | $0 | ||||||||
| 115.0 | Subtotal | $0.00 | $0 | ||||||||
| 116.0 | Profit | 10% | $0 | ||||||||
| 117.0 | Sub Total | $0.00 | $0 | ||||||||
| 118.0 | $0.00 | $0 | |||||||||
| 119.0 | Bonds | 2.50% | $0.00 | $0 | |||||||
| 120.0 | TOTAL | $0.00 | $0.00 |
File details come from the government source that posted it. Updated .