The file's text, extracted by GovTribe without its formatting.
Sheet1
| CONSTRUCTION COST ESTIMATE BREAKDOWN - Final Design | | | | | | | | | | |
| CONTRACTOR | | | | | ADDRESS | | | | | |
| CONTRACT FOR(WORK TO BE PERFORMED) | | Repair (Sustain) NDI Lab (25 yr), Fac 5406 | | | | | PROPOSED TOTAL CONTRACT PRICE | | | $ - |
| PURCHASE REQUEST NUMBER | | | | PROJECT NUMBER | FBNV130007 | | WORK LOCATION | DAVIS-MONTHAN AFB, AZ 85707 | | |
| LINE | | UNIT OF | | MATERIAL COST | | LABOR COST | | | DIRECT | LINE |
| NO. | ITEM | MEASURE | QUANTITY | UNIT | TOTAL | MANHOURS | RATE | TOTAL | COSTS | TOTAL |
| SUMMARY | | | | | | | | | |
| 1 | SUBTOTAL DIVISION 01 GENERAL CONDITIONS (RENOVATION) | | | | 0.00 | 0.00 | | 0.00 | 0.00 | 0.00 |
| 2 | SUBTOTAL DIVISION 02 EXISTING CONDITIONS (RENOVATION) | | | | 0.00 | 0.00 | | 0.00 | 0.00 | 0.00 |
| 3 | SUBTOTAL DIVISION 03 CONCRETE (RENOVATION) | | | | 0.00 | 0.00 | | 0.00 | 0.00 | 0.00 |
| 4 | SUBTOTAL DIVISION 06 WOOD & PLASTICS (RENOVATION) | | | | 0.00 | 0.00 | | 0.00 | 0.00 | 0.00 |
| 5 | SUBTOTAL DIVISION 07 THERMAL & MOISTURE PROTECTION (RENOVATION) | | | | 0.00 | 0.00 | | 0.00 | 0.00 | 0.00 |
| 6 | SUBTOTAL DIVISION 08 DOORS & WINDOWS (RENOVATION) | | | | 0.00 | 0.00 | | 0.00 | 0.00 | 0.00 |
| 7 | SUBTOTAL DIVISION 09 FINISHES (RENOVATION) | | | | 0.00 | 0.00 | | 0.00 | 0.00 | 0.00 |
| 8 | SUBTOTAL DIVISION 10 SPECIALTIES (RENOVATION) | | | | 0.00 | 0.00 | | 0.00 | 0.00 | 0.00 |
| 9 | SUBTOTAL DIVISION 12 FURNISHINGS (RENOVATION) | | | | 0.00 | 0.00 | | 0.00 | 0.00 | 0.00 |
| 10 | SUBTOTAL DIVISION 13 SPECIAL CONSTRUCTION (RENOVATION) | | | | 0.00 | 0.00 | | 0.00 | 0.00 | 0.00 |
| 11 | SUBTOTAL DIVISION 21 FIRE PROTECTION (RENOVATION) | | | | 0.00 | 0.00 | | 0.00 | 0.00 | 0.00 |
| 12 | SUBTOTAL DIVISION 22 PLUMBING & MECHANICAL (RENOVATION) | | | | 0.00 | 0.00 | | 0.00 | 0.00 | 0.00 |
| 13 | SUBTOTAL DIVISION 23 HAVC (RENOVATION) | | | | 0.00 | 0.00 | | 0.00 | 0.00 | 0.00 |
| 14 | SUBTOTAL DIVISION 25 ENERGY CONTROL (RENOVATION) | | | | 0.00 | 0.00 | | 0.00 | 0.00 | 0.00 |
| 15 | SUBTOTAL DIVISION 26 ELECTRICAL (RENOVATION) | | | | 0.00 | 0.00 | | 0.00 | 0.00 | 0.00 |
| 16 | SUBTOTAL DIVISION 27 COMMUNICATIONS (RENOVATION) | | | | 0.00 | 0.00 | | 0.00 | 0.00 | 0.00 |
| 17 | SUBTOTAL DIVISION 28 ELECTRONIC SAFETY & SECURITY (RENOVATION) | | | | 0.00 | 0.00 | | 0.00 | 0.00 | 0.00 |
| 18 | SUBTOTAL DIVISION 31 EARTHWORK (RENOVATION) | | | | 0.00 | 0.00 | | 0.00 | 0.00 | 0.00 |
| 19 | SUBTOTAL DIVISION 32 EXTERIOR IMPROVEMENTS (RENOVATION) | | | | 0.00 | 0.00 | | 0.00 | 0.00 | 0.00 |
| 20 | SUBTOTAL DIVISION 33 UTILITIES (RENOVATION) | | | | 0.00 | 0.00 | | 0.00 | 0.00 | 0.00 |
| LINE TOTAL RENOVATION | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| OVERHEAD RENOVATION (___%) | | | | | 0 |
| SUBTOTAL RENOVATION W/ OVERHEAD | | | | | 0 |
| PROFIT RENOVATION (___%) | | | | | 0 |
| SUBTOTAL RENOVATION W/ OVERHEAD AND PROFIT | | | | | 0 |
| TAX RENOVATION (___%) | | | | | 0 |
| BOND RENOVATION (___%) | | | | | 0 |
| TOTAL RENOVATION PROJECT PRICE | | | | | 0 |
| 21 | SUBTOTAL DIVISION 01 GENERAL CONDITIONS (NEW CONSTRUCTION) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 22 | SUBTOTAL DIVISION 02 EXISTING CONDITIONS (NEW CONSTRUCTION) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 23 | SUBTOTAL DIVISION 08 DOORS & WINDOWS (NEW CONSTRUCTION) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 24 | SUBTOTAL DIVISION 09 FINISHES (NEW CONSTRUCTION) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 25 | SUBTOTAL DIVISION 22 PLUMBING & MECHANICAL (NEW CONSTRUCTION) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 26 | SUBTOTAL DIVISION 26 ELECTRICAL (NEW CONSTRUCTION) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 27 | SUBTOTAL DIVISION 32 EXTERIOR IMPROVEMENTS (NEW CONSTRUCTION) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LINE TOTAL NEW CONSTRUCTION | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| OVERHEAD NEW CONSTRUCTION (___%) | | | | | 0 |
| SUBTOTAL NEW CONSTRUCTION W/ OVERHEAD | | | | | 0 |
| PROFIT NEW CONSTRUCTION (___%) | | | | | 0 |
| SUBTOTAL NEW CONSTRUCTION W/ OVERHEAD AND PROFIT | | | | | 0 |
| TAX NEW CONSTRUCTION (___%) | | | | | 0 |
| BOND NEW CONSTRUCTION (___%) | | | | | 0 |
| TOTAL NEW CONSTRUCTION PROJECT PRICE | | | | | 0 |
| LINE TOTALS OVERALL | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| OVERHEAD OVERALL (___%) | | | | | 0 |
| SUBTOTAL OVERALL W/ OVERHEAD | | | | | 0 |
| PROFIT OVERALL (___%) | | | | | 0 |
| SUBTOTAL OVERALL W/ OVERHEAD AND PROFIT | | | | | 0 |
| TAX OVERALL (___%) | | | | | 0 |
| BOND OVERALL (___%) | | | | | 0 |
| TOTAL OVERALL PROJECT PRICE | | | | | 0 |
| DATE: | | FIRM NAME: |
| TITLE: | PROJECT MANAGER | BY: |
| DIVISION 01 GENERAL CONDITIONS | | | | |
| CLIN 001 (RENOVATION) | | | | |
| 1 | | | | | |
| 2 | | | | | |
| 3 | | | | | |
| 4 | | | | | |
| 5 | | | | | |
| 6 | | | | | |
| 7 | | | | | |
| 8 | | | | | |
| 9 | | | | | |
| 10 | | | | | |
| SUBTOTAL THIS PAGE | 0 | 0 | 0 | 0 |
SUBTOTAL DIVISION 01 CLIN 001 (RENOVATION) 0 0 0 0
| DIVISION 02 EXISTING CONDITIONS | | | | |
| CLIN 001 (RENOVATION) | | | | |
| 1 | | | | | |
| 2 | | | | | |
| 3 | | | | | |
| 4 | | | | | |
| 5 | | | | | |
| 6 | | | | | |
| 7 | | | | | |
| 8 | | | | | |
| 9 | | | | | |
| 10 | | | | | |
| SUBTOTAL THIS PAGE | 0 | 0 | 0 | 0 |
SUBTOTAL DIVISION 02 CLIN 001 (RENOVATION) 0 0 0 0
| DIVISION 03 CONCRETE | | | | |
| CLIN 001 (RENOVATION) | | | | |
| 1 | | | | | |
| 2 | | | | | |
| 3 | | | | | |
| 4 | | | | | |
| 5 | | | | | |
| 6 | | | | | |
| 7 | | | | | |
| 8 | | | | | |
| 9 | | | | | |
| 10 | | | | | |
| SUBTOTAL THIS PAGE | 0 | 0 | 0 | 0 |
SUBTOTAL DIVISION 03 CLIN 001 (RENOVATION) 0 0 0 0
| DIVISION 06 WOOD & PLASTICS | | | | |
| CLIN 001 (RENOVATION) | | | | |
| 1 | | | | | |
| 2 | | | | | |
| 3 | | | | | |
| 4 | | | | | |
| 5 | | | | | |
| 6 | | | | | |
| 7 | | | | | |
| 8 | | | | | |
| 9 | | | | | |
| 10 | | | | | |
| SUBTOTAL THIS PAGE | 0 | 0 | 0 | 0 |
SUBTOTAL DIVISION 06 CLIN 001 (RENOVATION) 0 0 0 0
| DIVISION 07 THERMAL & MOISTURE PROTECTION | | | | |
| CLIN 001 (RENOVATION) | | | | |
| 1 | | | | | |
| 2 | | | | | |
| 3 | | | | | |
| 4 | | | | | |
| 5 | | | | | |
| 6 | | | | | |
| 7 | | | | | |
| 8 | | | | | |
| 9 | | | | | |
| 10 | | | | | |
| SUBTOTAL THIS PAGE | 0 | 0 | 0 | 0 |
SUBTOTAL DIVISION 07 CLIN 001 (RENOVATION) 0 0 0 0
| DIVISION 08 DOORS & WINDOWS | | | | |
| CLIN 001 (RENOVATION) | | | | |
| 1 | | | | | |
| 2 | | | | | |
| 3 | | | | | |
| 4 | | | | | |
| 5 | | | | | |
| 6 | | | | | |
| 7 | | | | | |
| 8 | | | | | |
| 9 | | | | | |
| 10 | | | | | |
| SUBTOTAL THIS PAGE | 0 | 0 | 0 | 0 |
SUBTOTAL DIVISION 08 CLIN 001 (RENOVATION) 0 0 0 0
| DIVISION 09 FINISHES | | | | |
| CLIN 001 (RENOVATION) | | | | |
| 1 | | | | | |
| 2 | | | | | |
| 3 | | | | | |
| 4 | | | | | |
| 5 | | | | | |
| 6 | | | | | |
| 7 | | | | | |
| 8 | | | | | |
| 9 | | | | | |
| 10 | | | | | |
| SUBTOTAL THIS PAGE | 0 | 0 | 0 | 0 |
SUBTOTAL DIVISION 09 CLIN 001 (RENOVATION) 0 0 0 0
| DIVISION 10 SPECIALTIES | | | | |
| CLIN 001 (RENOVATION) | | | | |
| 1 | | | | | |
| 2 | | | | | |
| 3 | | | | | |
| 4 | | | | | |
| 5 | | | | | |
| 6 | | | | | |
| 7 | | | | | |
| 8 | | | | | |
| 9 | | | | | |
| 10 | | | | | |
| SUBTOTAL THIS PAGE | 0 | 0 | 0 | 0 |
SUBTOTAL DIVISION 10 CLIN 001 (RENOVATION) 0 0 0 0
| DIVISION 12 FURNISHINGS | | | | |
| CLIN 001 (RENOVATION) | | | | |
| 1 | | | | | |
| 2 | | | | | |
| 3 | | | | | |
| 4 | | | | | |
| 5 | | | | | |
| 6 | | | | | |
| 7 | | | | | |
| 8 | | | | | |
| 9 | | | | | |
| 10 | | | | | |
| SUBTOTAL THIS PAGE | 0 | 0 | 0 | 0 |
SUBTOTAL DIVISION 12 CLIN 001 (RENOVATION) 0 0 0 0
| DIVISION 13 SPECIAL CONSTRUCTION | | | | |
| CLIN 001 (RENOVATION) | | | | |
| 1 | | | | | |
| 2 | | | | | |
| 3 | | | | | |
| 4 | | | | | |
| 5 | | | | | |
| 6 | | | | | |
| 7 | | | | | |
| 8 | | | | | |
| 9 | | | | | |
| 10 | | | | | |
| SUBTOTAL THIS PAGE | 0 | 0 | 0 | 0 |
SUBTOTAL DIVISION 13 CLIN 001 (RENOVATION) 0 0 0 0
| DIVISION 21 FIRE PROTECTION | | | | |
| CLIN 001 (RENOVATION) | | | | |
| 1 | | | | | |
| 2 | | | | | |
| 3 | | | | | |
| 4 | | | | | |
| 5 | | | | | |
| 6 | | | | | |
| 7 | | | | | |
| 8 | | | | | |
| 9 | | | | | |
| 10 | | | | | |
| SUBTOTAL THIS PAGE | 0 | 0 | 0 | 0 |
SUBTOTAL DIVISION 21 CLIN 001 (RENOVATION) 0 0 0 0
| DIVISION 22 PLUMBING & MECHANICAL | | | | |
| CLIN 001 (RENOVATION) | | | | |
| 1 | | | | | |
| 2 | | | | | |
| 3 | | | | | |
| 4 | | | | | |
| 5 | | | | | |
| 6 | | | | | |
| 7 | | | | | |
| 8 | | | | | |
| 9 | | | | | |
| 10 | | | | | |
| SUBTOTAL THIS PAGE | 0 | 0 | 0 | 0 |
SUBTOTAL DIVISION 22 CLIN 001 (RENOVATION) 0 0 0 0
| DIVISION 23 HVAC | | | | |
| CLIN 001 (RENOVATION) | | | | |
| 1 | | | | | |
| 2 | | | | | |
| 3 | | | | | |
| 4 | | | | | |
| 5 | | | | | |
| 6 | | | | | |
| 7 | | | | | |
| 8 | | | | | |
| 9 | | | | | |
| 10 | | | | | |
| SUBTOTAL THIS PAGE | 0 | 0 | 0 | 0 |
SUBTOTAL DIVISION 23 CLIN 001 (RENOVATION) 0 0 0 0
| DIVISION 25 ENERGY CONTROL | | | | |
| CLIN 001 (RENOVATION) | | | | |
| 1 | | | | | |
| 2 | | | | | |
| 3 | | | | | |
| 4 | | | | | |
| 5 | | | | | |
| 6 | | | | | |
| 7 | | | | | |
| 8 | | | | | |
| 9 | | | | | |
| 10 | | | | | |
| SUBTOTAL THIS PAGE | 0 | 0 | 0 | 0 |
SUBTOTAL DIVISION 25 CLIN 001 (RENOVATION) 0 0 0 0
| DIVISION 26 ELECTRICAL | | | | |
| CLIN 001 (RENOVATION) | | | | |
| 1 | | | | | |
| 2 | | | | | |
| 3 | | | | | |
| 4 | | | | | |
| 5 | | | | | |
| 6 | | | | | |
| 7 | | | | | |
| 8 | | | | | |
| 9 | | | | | |
| 10 | | | | | |
| SUBTOTAL THIS PAGE | 0 | 0 | 0 | 0 |
SUBTOTAL DIVISION 26 CLIN 001 (RENOVATION) 0 0 0 0
| DIVISION 27 COMMUNICATIONS | | | | |
| CLIN 001 (RENOVATION) | | | | |
| 1 | | | | | |
| 2 | | | | | |
| 3 | | | | | |
| 4 | | | | | |
| 5 | | | | | |
| 6 | | | | | |
| 7 | | | | | |
| 8 | | | | | |
| 9 | | | | | |
| 10 | | | | | |
| SUBTOTAL THIS PAGE | 0 | 0 | 0 | 0 |
SUBTOTAL DIVISION 27 CLIN 001 (RENOVATION) 0 0 0 0
| DIVISION 28 ELECTRONIC SAFETY & SECURITY | | | | |
| CLIN 001 (RENOVATION) | | | | |
| 1 | | | | | |
| 2 | | | | | |
| 3 | | | | | |
| 4 | | | | | |
| 5 | | | | | |
| 6 | | | | | |
| 7 | | | | | |
| 8 | | | | | |
| 9 | | | | | |
| 10 | | | | | |
| SUBTOTAL THIS PAGE | 0 | 0 | 0 | 0 |
SUBTOTAL DIVISION 28 CLIN 001 (RENOVATION) 0 0 0 0
| DIVISION 31 EARTHWORK | | | | |
| CLIN 001 (RENOVATION) | | | | |
| 1 | | | | | |
| 2 | | | | | |
| 3 | | | | | |
| 4 | | | | | |
| 5 | | | | | |
| 6 | | | | | |
| 7 | | | | | |
| 8 | | | | | |
| 9 | | | | | |
| 10 | | | | | |
| SUBTOTAL THIS PAGE | 0 | 0 | 0 | 0 |
SUBTOTAL DIVISION 31 CLIN 001 (RENOVATION) 0 0 0 0
| DIVISION 32 EXTERIOR IMPROVEMENTS | | | | |
| CLIN 001 (RENOVATION) | | | | |
| 1 | | | | | |
| 2 | | | | | |
| 3 | | | | | |
| 4 | | | | | |
| 5 | | | | | |
| 6 | | | | | |
| 7 | | | | | |
| 8 | | | | | |
| 9 | | | | | |
| 10 | | | | | |
| SUBTOTAL THIS PAGE | 0 | 0 | 0 | 0 |
SUBTOTAL DIVISION 32 CLIN 001 (RENOVATION) 0 0 0 0
| SUBTOTAL DIVISION 33 UTILITIES (RENOVATION) | | | | |
| CLIN 001 (RENOVATION) | | | | |
| 1 | | | | | |
| 2 | | | | | |
| 3 | | | | | |
| 4 | | | | | |
| 5 | | | | | |
| 6 | | | | | |
| 7 | | | | | |
| 8 | | | | | |
| 9 | | | | | |
| 10 | | | | | |
| SUBTOTAL THIS PAGE | 0 | 0 | 0 | 0 |
| SUBTOTAL DIVISION 33 CLIN 001 (RENOVATION) | 0 | 0 | 0 | 0 |
| DIVISION 01 GENERAL CONDITIONS | | | | |
| CLIN 002 (NEW CONSTRUCTION) | | | | |
| 1 | | | | | |
| 2 | | | | | |
| 3 | | | | | |
| 4 | | | | | |
| 5 | | | | | |
| 6 | | | | | |
| 7 | | | | | |
| 8 | | | | | |
| 9 | | | | | |
| 10 | | | | | |
| SUBTOTAL THIS PAGE | 0 | 0 | 0 | 0 |
SUBTOTAL DIVISION 01 CLIN 002 (NEW CONSTRUCTION) 0 0 0 0
| DIVISION 02 EXISTING CONDITIONS | | | | |
| CLIN 002 (NEW CONSTRUCTION) | | | | |
| 1 | | | | | |
| 2 | | | | | |
| 3 | | | | | |
| 4 | | | | | |
| 5 | | | | | |
| 6 | | | | | |
| 7 | | | | | |
| 8 | | | | | |
| 9 | | | | | |
| 10 | | | | | |
| SUBTOTAL THIS PAGE | 0 | 0 | 0 | 0 |
SUBTOTAL DIVISION 02 CLIN 002 (NEW CONSTRUCTION) 0 0 0 0
| DIVISION 08 DOORS & WINDOWS | | | | |
| CLIN 002 (NEW CONSTRUCTION) | | | | |
| 1 | | | | | |
| 2 | | | | | |
| 3 | | | | | |
| 4 | | | | | |
| 5 | | | | | |
| 6 | | | | | |
| 7 | | | | | |
| 8 | | | | | |
| 9 | | | | | |
| 10 | | | | | |
| SUBTOTAL THIS PAGE | 0 | 0 | 0 | 0 |
SUBTOTAL DIVISION 08 CLIN 002 (NEW CONSTRUCTION) 0 0 0 0
| DIVISION 09 FINISHES | | | | |
| CLIN 002 (NEW CONSTRUCTION) | | | | |
| 1 | | | | | |
| 2 | | | | | |
| 3 | | | | | |
| 4 | | | | | |
| 5 | | | | | |
| 6 | | | | | |
| 7 | | | | | |
| 8 | | | | | |
| 9 | | | | | |
| 10 | | | | | |
| SUBTOTAL THIS PAGE | 0 | 0 | 0 | 0 |
SUBTOTAL DIVISION 09 CLIN 002 (NEW CONSTRUCTION) 0 0 0 0
| DIVISION 22 PLUMBING & MECHANICAL | | | | |
| CLIN 002 (NEW CONSTRUCTION) | | | | |
| 1 | | | | | |
| 2 | | | | | |
| 3 | | | | | |
| 4 | | | | | |
| 5 | | | | | |
| 6 | | | | | |
| 7 | | | | | |
| 8 | | | | | |
| 9 | | | | | |
| 10 | | | | | |
| SUBTOTAL THIS PAGE | 0 | 0 | 0 | 0 |
SUBTOTAL DIVISION 22 CLIN 002 (NEW CONSTRUCTION) 0 0 0 0
| DIVISION 26 ELECTRICAL | | | | |
| CLIN 002 (NEW CONSTRUCTION) | | | | |
| 1 | | | | | |
| 2 | | | | | |
| 3 | | | | | |
| 4 | | | | | |
| 5 | | | | | |
| 6 | | | | | |
| 7 | | | | | |
| 8 | | | | | |
| 9 | | | | | |
| 10 | | | | | |
| SUBTOTAL THIS PAGE | 0 | 0 | 0 | 0 |
SUBTOTAL DIVISION 26 CLIN 002 (NEW CONSTRUCTION) 0 0 0 0
| DIVISION 32 EXTERIOR IMPROVEMENTS | | | | |
| CLIN 002 (NEW CONSTRUCTION) | | | | |
| 1 | | | | | |
| 2 | | | | | |
| 3 | | | | | |
| 4 | | | | | |
| 5 | | | | | |
| 6 | | | | | |
| 7 | | | | | |
| 8 | | | | | |
| 9 | | | | | |
| 10 | | | | | |
| SUBTOTAL THIS PAGE | 0 | 0 | 0 | 0 |
SUBTOTAL DIVISION 32 CLIN 002 (NEW CONSTRUCTION) 0 0 0 0
AF Form 3052 (Computer Generated) *FOR OFFICIAL USE ONLY* PAGE &P OF &N