CN-370000-HW680-SA322CO4.pdf
PDF 1 MB Posted
- Contract number
- HW680
- Issued by
- Florida
About this file
This document is a Task Assignment Change Order (TACO #4) for the State of Florida Department of Environmental Protection (FDEP) involving the contractor Arcadis U.S., Inc. The change order amends a task assignment for environmental remediation work at the Former Holopaw FDOT Right-of-Way Site (ERIC_6260) under Contract HW680, Task Assignment SA322. The contracting parties include the Florida Department of Environmental Protection as the state agency and Arcadis U.S., Inc. as the primary contractor, with subcontractors LMS Remediation and Duke Energy providing specialized services.
The project involves the installation and commissioning of an Air Sparge/Soil Vapor Extraction (AS/SVE) system at the site. TACO #4 increases the overall task costs from $269,587.41 to $324,420.87, an increase of $54,833.46, to reconcile five work change directives (WCDs) and incorporate staffing changes with hourly rate reductions. The WCDs address unforeseen conditions including: underground wiring installation required by Duke Energy ($25,858.58), Duke Energy's pole and transformer installation ($10,686.51), removal of an unidentified concrete pad discovered during trenching ($12,927.73), increased soil removal from 10 to 75 tons ($8,273.11), and installation of an additional electrical disconnect ($3,801.98). The task completion date was extended from August 22, 2025 to August 29, 2025. Deliverables include field work memoranda, monitoring event reports, construction completion packages, and project management documentation, with a final delivery date of June 13, 2025.
View the file
Other files
Show 40 more
50 files listed here. See the rest on GovTribe.
On GovTribe
Work with this file
- Download the original file
- Contacts named in this file
- Similar government files
- Ask GovTribe AI about this file
Text version
Funding Information:
Org. Code E.O. Object Code Budget Entity Appropriation
Category Grant # Project # Year Amount
Additional Funding Information attached on separate page.
Rev. 8/17/2020
STATE OF FLORIDA
DEPARTMENT OF ENVIRONMENTAL PROTECTION
Task Assignment Change Order This Change Order is entered into between the Parties named below and amends the Task Assignment (TA) and any previous TA Change Orders (TACO) as follows:
1. TA Number: TACO Number: Contract Number:
TACO Description:
2. Parties State of Florida Department of Environmental Protection (Department)
Department’s Project Manager: Department’s Project Manager Phone:
Contractor Name: (Contractor ) ntractor’st ’s Project Manager: ontractor’s t’s Project Manager Phone:
3. Project Number:
(If different from TA Number) Project Name:
4. There are no changes to the TA compensation.
The compensation of the TA is changed to the amounts indicated below:
Amended Price Price Prior to TACO Fixed Price:
Fixed Unit Rate: (Extended Price)
Cost Reimbursement:
Total TA Value:
5. There are no changes to the TA Expiration Date.
The TA Completion Date is changed from ______________ to ______________ (a total of ______ days).
6. There are no changes to the Attachments.
Attachment ___ is replaced with Attachment -____.
7. No Additional Changes.
Additional Changes:
8. All other terms and conditions of the TA remain in effect. If and to the extent that any inconsistencies may appear between the TA and this TACO, the provisions of this TACO shall control.
IN WITNESS WHEREOF, this TACO shall be effective on the last date signed below.
State of Florida Department of Environmental Protection
CONTRACTOR Department Name:
Title: Secretary or Designee
(Authorized Signature) (Authorized Signature) Date:
Additional signatures attached on separate page.
SA322 4 HW680
This Change Order #4 increases overall task costs, reconciles WCD's 1 through 5, incorporates Arcadis staffing changes (hourly rate reductions) and reconciles task hour amounts to match actual field hours, in preparation for invoicing as per the July 24, 2025 Arcadis -Former Holopaw FDOT ROW Site ERIC_6260 email.
David Meyers 850-245-8945 Contractor Arcadis U.S. Inc. Contractor
Contractor Gus Suarez Contractor 813-353-5755
ERIC_6260
Former Holopaw FDOT Right-of-Way Site-AS/SVE System Installation July 2024
✔ $ 324,420.87 $ 269,587.41
$ 324,420.87 $ 269,587.41 Completion
✔ Completion 08/22/2025 08/29/2025 7
✔ 1 1 4
Contractor Gus Suarez
Contract Manager
Gus Suarez, P.E. Digitally signed by Gus Suarez, P.E.
Date: 2025.08.12 11:15:02 -04'00'
Tim Bahr
Tim Bahr Digitally signed by Tim Bahr Date: 2025.08.11 10:14:18 -04'00'
N/A
Task Assignment Notification/Change Order Deliverables and Invoice Schedule Attachment
Contract Number:
Task Assignment #:
Deliverables:
Deliverable Deliverable Due Date
Invoice Schedule:
Requirements for Invoice Submittal Amount to be Invoiced
TOTAL COST
HW680
SA322
$ 324,420.87
Subtask 2- AS Well Installation Field Work Memorandum (field documentation, photo-log, H&S log)
Subtask 3- Baseline Monitoring Event Field Package (field documentation/field logs, laboratory reports, photo-log)
Subtask 4- Completion of Construction Activities Field Package (field documentation/field logs, photo-log)
Subtask 5- Completion of Startup Activities Field Package (field documentation/field logs, photo-log)
Subtask 1 and 6-Project Management and Construction Completion Report
Subtask 7-11-Work Change Directives #1 through #5-Completion of Construction Activities Field Package (field documentation/field logs, photo-log)
Subtask 2- AS Well Installation Field Work Memorandum (field documentation, photo-log, H&S log)
Subtask 4- Completion of Construction Activities Field Package (field documentation/field logs, photo-log)
Subtask 5- Completion of Startup Activities Field Package (field documentation/field logs, photo-log)
Subtask 7-11-Work Change Directives #1 through #5-Completion of Construction Activities Field Package (field documentation/field logs, photo-log)
Subtask 1 and 6-Project Management and Construction Completion Report
Subtask 3- Baseline Monitoring Event Field Package (field documentation/field logs, laboratory reports, photo-log)
09/20/2024
11/15/2024
05/09/2025
05/16/2025
06/13/2025
06/13/2025
$ 19,821.69
$ 45,828.64
$ 164,011.80
$ 13,612.37
$ 19,598.46
$ 61,547.91
FFLORIDAA DEPARTMENTT OF
EEnvironmentall Protection
Bob Martinez Center
2600 Blair Stone Road Tallahassee, FL 32399-2400
Ronn DeSantis Governor
Alexiss A.. Lambert
Secretary
Memorandum TO: Former Holopaw FDOT Right-of-Way Site Site # ERIC_6260
FROM: David Meyers, Contract Manager
SUBJECT: Negotiation Summary, HW680, SA322Co4
DATE: August 7, 2025
This Change Order #4 increases overall task costs, reconciles WCD's 1 through 5, incorporates Arcadis staffing changes (hourly rate reductions) and reconciles task hour amounts to match actual field hours, in preparation for invoicing as per the July 24, 2025 Arcadis -Former Holopaw FDOT ROW Site ERIC_6260 email.
WCD#1-Duke Energy design change requires installation of underground trenching/wiring from proposed pole/transformers/pedestal in the ROW to AS/SVE system-$25,858.58.
WCD#2-Duke Energy cost to install 50’ pole and three 25kVa overhead transformers, a secondary riser and a 9x14 pedastal, in the ROW, to serve the proposed AS/SVE system-$10,686.51.
WCD#3-An unidentified 5-inch concrete pad was found under the asphalt parking lot during trenching. This was a change in conditions and required additional concrete saw cutting, concrete removal, concrete disposal and additional concrete/fill material in trenches-$12,927.73.
WCD#4-Increase in soil removal amount from 10 tons to approximately 75 tons due to increase in trench size and additional rock fill in paved areas as backfill-$8,273.11.
WCD#5-Duke Energy is requiring that an additional fused disconnect be installed on the line side of the electrical meter. This is a second disconnect that was not included in the design and approved permit drawings-$3,801.98.
Arcadis’s labor and subcontractor costs for these activities have been reviewed and are appropriate. Total task amount was $269,587.41. Task amount is increased by $54,833.46. New task amount is $324,420.87. Final deliverable date is June 13, 2025. Task completion date is changed to August 29, 2025.
FDEP COST ESTI MATEContractor: Arcadis, U.S., Inc.
Date: 8/6/25
Task #: SubTask 1 Project Management SubTask 6 Construction Completion Report Site: SubTask 2 Installation of AS Wells SubTask 7 WCD#1
Activity/Phase: Remediation SubTask 3 Baseline Monitoring Event SubTask 8 WCD#2 Project Manager: Gus Suarez SubTask 4 AS/SVE System Construction SubTask 9 WCD#3
SubTask 5 AS/SVE System Startup & Commissioning SubTask 10 WCD #4 FINAL SubTask 11 WCD #5
Totals 1 2 3 4 5 6 7 8 9 10 11 Labor Rate Category
$69.76 Project Manager Burke, Brian (BRB) 53 52.7 $100.00 Principal Engineer Bedessem, Jim (JMB) 0 0 0 0 0 0 0 0 0 0 0
$70.45 Principal Scientist Perella, John (JP) 63 4 2 24 27 6 0 0 0 0 0 $70.09 Principal Scientist McGlone, Douglas (DMc) 0 0 0 0 0 0 0 0 0 0 0 $69.76 Principal Scientist Burke, Brian (BRB) 19 2 1 10 2 4 0 0 0 0 0 $50.00 Senior Engineer Hanna, Chad (CH) 0 0 0 0 0 0 0 0 0 0 0 $50.00 Senior Engineer Vail, Zackary (ZTV) 55 22 5 10 6 12 0 0 0 0 0 $35.93 Survey Manager Schacht, Roland (RS) 0 0 0 0 0 0 0 0 0 0 0 $28.94 Scientist Taggert, Andrew (AT) 44 44 0 0 0 0 0 0 0 0 0 $28.94 Scientist Bajorek, Amaya (AB1) 133 0 0 62 37 34 0 0 0 0 0 $26.92 Scientist Hedges, Dayton (DH) 0 0 0 0 0 0 0 0 0 0 0 $34.89 Technician Welch, David (DJW) 60 0 49 11 0 0 0 0 0 0 0 $32.33 Technician Knighton, Raynard (RK) 341 0 0 255 0 0 47 0 21 12 6 $23.33 Technician Ward, John (JW) 0 0 0 0 0 0 0 0 0 0 0 $39.67 Drafter/Designer Oliva, Brian (BO) 24 0 0 0 0 24 0 0 0 0 0 $35.26 Drafter/Designer Berndgen, Wendy (WDB) 0 0 0 0 0 0 0 0 0 0 0 $38.28 Project Assistant Cruz, Michele (MC) 15 2 2 5 2 4 0 0 0 0 0 $35.00 Document Technician Ballheim, Debra (DJB) 0 0 0 0 0 0 0 0 0 0 0 $31.20 Document Technician Embras, Susan (SRE) 0 0 0 0 0 0 0 0 0 0 0
Total Hours 807 53 74 59 377 74 84 47 0 21 12 6
Direct Labor $31,956.83 $3,676.45 $2,871.24 $2,246.83 $13,502.02 $3,489.01 $3,390.90 $1,519.51 $0.00 $678.93 $387.96 $193.98
Overhead 79.00% $25,245.90 $2,904.40 $2,268.28 $1,775.00 $10,666.60 $2,756.32 $2,678.81 $1,200.41 $0.00 $536.35 $306.49 $153.24 Gen & Admin 36.00% $11,504.45 $1,323.52 $1,033.65 $808.86 $4,860.73 $1,256.04 $1,220.72 $547.02 $0.00 $244.41 $139.67 $69.83 Fringe 37.10% $11,855.97 $1,363.96 $1,065.23 $833.57 $5,009.25 $1,294.42 $1,258.02 $563.74 $0.00 $251.88 $143.93 $71.97 Total Labor $80,563.15 $9,268.33 $7,238.40 $5,664.26 $34,038.60 $8,795.79 $8,548.45 $3,830.68 $0.00 $1,711.57 $978.05 $489.02
Travel Vehicle Rental $5,840.00 $360.00 $480.00 $3,440.00 $600.00 $0.00 $480.00 $0.00 $240.00 $120.00 $120.00 Mileage Costs $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Air Fare $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Per diem + Hotel $9,102.00 $558.00 $930.00 $5,196.00 $1,116.00 $0.00 $744.00 $0.00 $372.00 $186.00 $0.00 Total Travel $14,942.00 $918.00 $1,410.00 $8,636.00 $1,716.00 $0.00 $1,224.00 $0.00 $612.00 $306.00 $120.00
Subcontractor (Equipment Procurement) $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Subcontractor Subtotal $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Procurement Fee $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total Subcontractor Cost $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Subcontractor (Services Procurement) LMS Remediation Subcontractor (for system installation) $134,118.65 $0.00 $0.00 $97,762.00 $0.00 $0.00 $17,015.40 $0.00 $9,860.00 $6,525.00 $2,956.25 PDS Drilling (Non-conventional) $31,694.00 $31,694.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Site Lines LLC Utility Locate/ GPR Survey $900.00 $900.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 LMS Equipment Vendor $6,250.00 $0.00 $0.00 $6,250.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Erwin Remediation IDW $1,100.00 $0.00 $0.00 $1,100.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Utilities $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Duke $9,715.01 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $9,715.01 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 LMS Remediation Subcontractor (for system installation) $2,238.00 $0.00 $0.00 $0.00 $0.00 $0.00 $2,238.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Subcontractor Subtotal $186,015.66 $32,594.00 $0.00 $105,112.00 $0.00 $0.00 $19,253.40 $9,715.01 $9,860.00 $6,525.00 $2,956.25 Handling Fee $15,283.73 $3,259.40 $0.00 $9,078.34 $0.00 $0.00 $1,007.43 $971.50 $493.00 $326.25 $147.81 Total Subcontractor Cost $201,299.39 $35,853.40 $0.00 $114,190.34 $0.00 $0.00 $20,260.83 $10,686.51 $10,353.00 $6,851.25 $3,104.06
Laboratory Analytical Costs $10,256.00 $0.00 $9,256.00 $129.00 $871.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Fast Turnaround Charges $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Sample Shipping $1,160.00 $0.00 $900.00 $110.00 $150.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total Laboratory $11,416.00 $0.00 $10,156.00 $239.00 $1,021.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Field Expenses Personal Protection $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Expendables $1,960.00 $120.00 $200.00 $1,200.00 $120.00 $0.00 $160.00 $0.00 $80.00 $40.00 $40.00 Equipment (Drilling related) $975.00 $975.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Equipment (Analytical related) $704.00 $0.00 $0.00 $704.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Equipment (IDW related) $100.00 $0.00 $0.00 $100.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Equipment (Other) $4,405.00 $0.00 $1,825.00 $1,500.00 $1,080.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total Field Expenses $8,144.00 $1,095.00 $2,025.00 $3,504.00 $1,200.00 $0.00 $160.00 $0.00 $80.00 $40.00 $40.00
Subtotal $316,364.54 $9,268.33 $45,104.80 $19,255.26 $160,607.94 $12,732.79 $8,548.45 $25,475.51 $10,686.51 $12,756.57 $8,175.30 $3,753.08 Completion Fee $8,056.33 $926.83 $723.84 $566.43 $3,403.86 $879.58 $854.85 $383.07 $0.00 $171.16 $97.81 $48.90
Total Estimated Cost $324,420.87 $10,195.16 $45,828.64 $19,821.69 $164,011.80 $13,612.37 $9,403.30 $25,858.58 $10,686.51 $12,927.73 $8,273.11 $3,801.98
Holopaw FDOT Right-Of-Way Site
REV: 02/03 CEF ARCADIS Page 1
FDEP COST ESTI MATEContractor: Arcadis, U.S., Inc.
Task #: SubTask 1 Project Management SubTask 6 Construction Completion Report Site: SubTask 2 Installation of AS Wells SubTask 7 WCD#1
Activity/Phase: Remediation SubTask 3 Baseline Monitoring Event SubTask 8 WCD#2 Project Manager: Gus Suarez SubTask 4 AS/SVE System Construction SubTask 9 WCD#3
SubTask 5 AS/SVE System Startup & Commissioning SubTask 10 WCD #4 FINAL SubTask 11 WCD #5
Totals 1 2 3 4 5 6 7 8 9 10 11
Holopaw FDOT Right-Of-Way Site
Cost from Prior CEF: $269,587.41 $10,099.46 $45,828.64 $19,821.69 $169,537.44 $14,896.88 $9,403.30 $0.00 $0.00 $0.00 $0.00 $0.00 Manual Entr Cost from Delta CEF; $54,833.45 $95.69 $0.00 $0.00 ($5,525.65) ($1,284.50) $0.00 $25,858.58 $10,686.51 $12,927.73 $8,273.11 $3,801.98 Manual Entr
Cost (Prior + Delta): $324,420.86 $10,195.15 $45,828.64 $19,821.69 $164,011.79 $13,612.38 $9,403.30 $25,858.58 $10,686.51 $12,927.73 $8,273.11 $3,801.98 Auto-Calcula Rounding Error: $0.01 $0.01 $0.00 $0.00 $0.01 ($0.01) $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Auto-Calcula
Final Total Cost: $324,420.87 $10,195.16 $45,828.64 $19,821.69 $164,011.80 $13,612.37 $9,403.30 $25,858.58 $10,686.51 $12,927.73 $8,273.11 $3,801.98 Auto-Calcula
REV: 02/03 CEF ARCADIS Page 2
SITE : Holopaw FDOT Right-Of-Way Site SUBTASK 2: Installation of AS Wells
DATE: 8/6/25
LABOR CATEGORY *PROVIDE TIME REQUIRED FOR EACH PERSON
STAFF-TITLE WORK DESCRIPTION HOURS
AS Well Installations Principal Scientist (BRB) Project P.G. support 2 Pricipal Engineer (JP) Project P.E. support, coordination with property owner and subcontractors 4 Senior Engineer (ZTV) Field event preparations (8 hrs permitting for ROW & MOT + 4 hrs subcontractor coord./ contracting + 10hrs field work summa 22 Scientist (AT) Drilling oversight (2 hrs paperwork prep + 6 hrs mobilization/ demobilization + 36 hrs drilling overisght + 1hr paperwork review) 44 backed out 1 hour Project Assistant (MC) Field work summary memorandum preparation 2
TOTAL LABOR 74
VEHICLE TYPE RATE UNIT USEAGE
Automobile $80.00 Per Day $0.00 $0.00 Van/Truck $120.00 Per Day 3 $360.00 $360.00
TOTAL VEHICLE $360.00
PER DIEM STAFF RATE UNIT USEAGE
Meals
Category/Staff Rate Unit Usage Totals Sci (AT) $36.00 Per Day 3 $108.00
$36.00 Per Day 0 $0.00 Hotel
Category/Staff Rate Unit Usage Totals Sci (AT) $150.00 Per Day 3 $450.00
$150.00 Per Day 0 $0.00
Total Meal/Hotel: $558.00
TOTAL PER DIEM $558.00
SUBCONTRACTOR COSTS
Equipment Procurement
Name Equipment Rate Units Usage Totals $0.00 Per Day 0 $0.00
Total Equip.: $0.00 Services Procurement
Name Purpose Rate Units Usage Totals PDS Drilling services (DPT, MAG wells, SBs, VPs) $31,694.00 Lump Sum 1 $31,694.00 Erwin Remediation IDW $3,300.00 Lump Sum 0 $0.00 Site Lines LLC Utility Locate / GPR Survey $900.00 Lump Sum 1 $900.00
Total Services: $32,594.00
TOTAL $32,594.00
LABORATORY COSTS
Analytical Costs Parameter Method Media Rate Turn Around Total Samples Totals
VOCs 8260 Soil/Sediment $73.00 1.00 0 $0.00 4 RCRA Metals (As, Cd, Cr, and Pb) 6020 Soil/Sediment $56.00 1.00 0 $0.00
TAT 24-hr=110% (2.1) 3-day=65% (1.65) 1-week=20% (1.20) Total Lab: $0.00 Rate Units Usage
Shipping - Large (25 to 50 lbs.) --- --- $150.00 Per Cooler 0 $0.00 Shipping - Small (0 to 25 lbs.) --- --- $110.00 Per cooler 0 $0.00
Total Shipping: $0.00
TOTAL LAB $0.00
EQUIPMENT
Personal Protection Item Rate Unit Usage Totals
PPE Level D $35.00 Per Man Day 0 $0.00 PPE Level C $150.00 Per Man Day 0 $0.00 PPE Level B $230.00 Per Man Day 0 $0.00
Total PPE: $0.00 Expendables Miscellaneous Expendables $40.00 Per Day 3 $120.00
Total Expendables: $120.00 Equipment Items
Total Equipment Items: $0.00 Equipment Kits Monitor Well Installation Kit $325.00 Day 3 $975.00
Total Equipment Kits: $975.00
Total Equipment Kits: $1,095.00
SUBTASK 3: Baseline Monitoring Event
DATE: 8/6/25
LABOR CATEGORY *PROVIDE TIME REQUIRED FOR EACH PERSON
STAFF-TITLE WORK DESCRIPTION HOURS
Groundwater Sampling Principal Scientist (BRB) Project P.G. support 1 Pricipal Engineer (JP) Project P.E. support, property owner coordination 2 Senior Engineer (ZTV) Field Preparation, Field Support 5 Technician (DJW) 5 hrs - mobilization/ demobilization + 50 hrs MW Gauging & Monitoring (10 hrs per day for 5 days) + 2 hrs - review paperwork 49 Project Assistant (MC) Field document preparation 2
TOTAL LABOR 59
VEHICLE TYPE RATE UNIT USEAGE
Senior Engineer (CH) Van/Truck $80.00 Per Day 0 $0.00 $0.00 Technician (DJW) Van/Truck $480.00 Per Week 1 $480.00 $480.00
TOTAL VEHICLE $480.00
PER DIEM STAFF RATE UNIT USEAGE
Meals
Category/Staff Rate Unit Usage Totals Technician (DJW) $36.00 Per Day 5 $180.00
$36.00 Per Day 0 $0.00 Hotel
Category/Staff Rate Unit Usage Totals Technician (DJW) $150.00 Per Day 5 $750.00
$150.00 Per Day 0 $0.00
Total Meal/Hotel: $930.00
TOTAL PER DIEM $930.00
SUBCONTRACTOR COSTS
Equipment Procurement
Name Equipment Rate Units Usage Totals $0.00 Per Day 1 $0.00
Total Equip.: $0.00 Services Procurement
Name Purpose Rate Units Usage Totals Erwin Remediation IDW $110.00 Drum 0 $0.00
Total Services: $0.00
TOTAL $0.00
LABORATORY COSTS
Analytical Costs Parameter Method Media Rate Turn Around Total Samples Totals
VOC 8260 Aqueous $73.00 1.00 34 $2,482.00 TRPH FL PRO Aqueous $88.00 1.00 34 $2,992.00 PAHs 8270 Aqueous $110.00 1.00 34 $3,740.00 1 RCRA Metal (Pb) 6020 Soil/Sediment $14.00 1.00 3 $42.00
TAT 24-hr=110% (2.1) 3-day=65% (1.65) 1-week=20% (1.20) Total Lab: $9,256.00 Rate Units Usage
Shipping - Large (25 to 50 lbs.) --- --- $150.00 Per Cooler 6 $900.00 Shipping - Small (0 to 25 lbs.) --- --- $110.00 Per cooler 0 $0.00
Total Shipping: $900.00
TOTAL LAB $10,156.00
EQUIPMENT
Personal Protection Item Rate Unit Usage Totals
PPE Level D $35.00 Per Man Day 0 $0.00 Total PPE: $0.00
Expendables Miscellaneous Expendables $40.00 Per Day 5 $200.00
Total Expendables: $200.00 Equipment Items 55-gallon Drum $100.00 Each 0 $0.00
Total Equipment Items: $0.00 Equipment Kits Shallow Groundwater Sampling Kit $290.00 Day 2 $580.00 Deep Groundwater Sampling Kit $415.00 Day 3 $1,245.00
Total Equipment Kits: $1,825.00
Total Equipment Kits: $2,025.00
SUBTASK 4: AS/SVE System Construction
DATE: 8/6/25
LABOR CATEGORY *PROVIDE TIME REQUIRED FOR EACH PERSON
STAFF-TITLE WORK DESCRIPTION HOURS
Construction Principal Scientist (BRB) Project support (2 hrs per week) 10 Pricipal Engineer (JP) Review of Subcontractor Submittals - 4 hrs, Project Support - 20 hrs (4 hrs per week) 24 Senior Engineer (ZTV) Construction Site Visits - Additional Project Support - 10 hrs (2 hrs per week) 10 Scientist (AB1) Construction oversight 62 Technician (DJW) Construction Oversight - 25 hrs mobilization/ demobilization (5 hrs per wek) + 250 hrs on-site oversight (50 hrs per week) + 25 hrs 11 Technician (RK) Construction oversight 255 Project Assistant (MC) Field document preparation 5
TOTAL LABOR 377
VEHICLE TYPE RATE UNIT USEAGE
Senior Engineer (ZTV) Van/Truck $80.00 Per Day 0 $0.00 $0.00 Technician (DJW) Van/Truck $80.00 Per Day 1 $80.00 $80.00 Technician (DJW) Van/Truck $480.00 Per Week 0 $0.00 $0.00 Technician (RK) Van/Truck $480.00 Per Week 6 $2,880.00 $2,880.00 Scientist (AB1) Van/Truck $480.00 Per Week 1 $480.00 $480.00
$0.00
TOTAL VEHICLE $3,440.00
PER DIEM STAFF RATE UNIT USEAGE
Meals
Category/Staff Rate Unit Usage Totals Senior Engineer (ZVT) $36.00 Per Day 0 $0.00 Technician (DJW) $36.00 Per Day 0 $0.00 Technician (DJW) $36.00 Per Day 1 $36.00 Technician (RK) $36.00 Per Day 30 $1,080.00 Scientist (AB1) $36.00 Per Day 5 $180.00
Hotel Category/Staff Rate Unit Usage Totals
Technician (DJW) $150.00 Per Day 0 $0.00 Technician (RK) $150.00 Per Day 22 $3,300.00 Scientist (AB1) $150.00 Per Day 4 $600.00
Total Meal/Hotel: $5,196.00
TOTAL PER DIEM $5,196.00
SUBCONTRACTOR COSTS
Equipment Procurement
Name Equipment Rate Units Usage Totals $0.00 Per Day 1 $0.00
Total Equip.: $0.00 Services Procurement
Name Purpose Rate Units Usage Totals LMS Remediation Subcontractor (for system installatio $97,762.00 Lump Sum 1 $97,762.00 LMS Equipment Vendor $6,250.00 Lump Sum 1 $6,250.00 Erwin IDW $110.00 Drum 10 $1,100.00
Total Services: $105,112.00
TOTAL $105,112.00
LABORATORY COSTS
Analytical Costs Parameter Method Media Rate Turn Around Total Samples Totals
VOC 8260 Soil $73.00 1.00 1 $73.00 4 RCRA Metals (As, Cd, Cr, and Pb) 6020 Soil $56.00 1.00 1 $56.00
TAT 24-hr=110% (2.1) 3-day=65% (1.65) 1-week=20% (1.20) Total Lab: $129.00 Rate Units Usage
Shipping - Large (25 to 50 lbs.) --- --- $150.00 Per Cooler 0 $0.00 Shipping - Small (0 to 25 lbs.) --- --- $110.00 Per cooler 1 $110.00
Total Shipping: $110.00
TOTAL LAB $239.00
EQUIPMENT
Personal Protection Item Rate Unit Usage Totals
PPE Level D $35.00 Per Man Day 0 $0.00 PPE Level C $150.00 Per Man Day 0 $0.00 PPE Level B $230.00 Per Man Day 0 $0.00
Total PPE: $0.00 Expendables Miscellaneous Expendables $40.00 Per Day 30 $1,200.00
Total Expendables: $1,200.00 Equipment Items PID (ppbRae) $352.00 Per Week 2 $704.00 55-gallon Drum $100.00 Each 1 $100.00
Total Equipment Items: $804.00 Construction/O&M Supplies $300.00 Week 5 $1,500.00
Total Equipment Kits: $1,500.00
Total Equipment Kits: $3,504.00
SUBTASK 5: AS/SVE System Startup & Commissioning
DATE: 8/6/25
LABOR CATEGORY *PROVIDE TIME REQUIRED FOR EACH PERSON
STAFF-TITLE WORK DESCRIPTION HOURS
Startup & Commissioning Principal Scientist (BRB) Project Support 2
Pricipal Engineer (JP) Startup Activities (2 hrs field prep + 5 hrs mobilization/ demobilization + 20 hrs on-site for startup) 27
Senior Engineer (ZTV) Field support from office 6
Scientist (AB1) Startup Activities (2 hrs field prep + 5 hrs mobilization/ demobilization + 30 hrs on-site for startup) 37
Project Assistant (MC) Field document preparation 2
TOTAL LABOR 74
VEHICLE TYPE RATE UNIT USEAGE
Pricipal Engineer (JP) Van/Truck $120.00 Per Day 1 $120.00 $120.00
Technician (DJW) Van/Truck $480.00 Per Week 1 $480.00 $480.00
TOTAL VEHICLE $600.00
PER DIEM STAFF RATE UNIT USEAGE
Meals Category/Staff Rate Unit Usage Totals
Pricipal Engineer (JP) $36.00 Per Day 3 $108.00
Technician (DJW) $36.00 Per Day 3 $108.00
Hotel Category/Staff Rate Unit Usage Totals
Pricipal Engineer (JP) $150.00 Per Day 3 $450.00
Technician (DJW) $150.00 Per Day 3 $450.00
Total Meal/Hotel: $1,116.00
TOTAL PER DIEM $1,116.00
SUBCONTRACTOR COSTS
Equipment Procurement Name Equipment Rate Units Usage Totals
$0.00 Per Day 0 $0.00
Total Equip.: $0.00
Services Procurement LMS Remediation Subcontractor (for system installatio $0.00 Lump Sum 1 $0.00 LMS Equipment Vendor $0.00 Lump Sum 1 $0.00
Total Services: $0.00
TOTAL $0.00
LABORATORY COSTS
Analytical Costs Parameter Method Media Rate Turn Around Total Samples Totals
VOC EPA-18 Vapor $200.00 1.00 3 $600.00
VOC 8260D Aqueous $73.00 1.00 1 $73.00
TRPH FL PRO Aqueous $88.00 1.00 1 $88.00
PAHs 8270E Aqueous $110.00 1.00 1 $110.00
Lead 6010 Aqueous $14.00 1.00 0 $0.00
TAT 24-hr=110% (2.1) 3-day=65% (1.65) 1-week=20% (1.20) Total Lab: $871.00
Rate Units Usage Shipping - Large (25 to 50 lbs.) --- --- $150.00 Per Cooler 1 $150.00
Shipping - Small (0 to 25 lbs.) --- --- $110.00 Per cooler 0 $0.00
Total Shipping: $150.00
TOTAL LAB $1,021.00
EQUIPMENT
Personal Protection Item Rate Unit Usage Totals
PPE Level D $35.00 Per Man Day 0 $0.00
PPE Level C $150.00 Per Man Day 0 $0.00
PPE Level B $230.00 Per Man Day 0 $0.00
Total PPE: $0.00 Expendables Miscellaneous Expendables $40.00 Per Day 3 $120.00
Total Expendables: $120.00 Equipment Items [add'l equipment] $0.00 [Unit] 0 $0.00
Total Equipment Items: $0.00 Equipment Kits
Construction/O&M/Pilot Test Kit $360.00 Day 3 $1,080.00
Total Equipment Kits: $1,080.00
TOTAL EQUIPMENT $1,200.00
SUBTASK 6: Construction Completion Report
DATE: 8/6/25
LABOR CATEGORY *PROVIDE TIME REQUIRED FOR EACH PERSON
STAFF-TITLE WORK DESCRIPTION HOURS
Reporting Principal Scientist (BRB) Report review, FDEP communications 4 Pricipal Engineer (JP) PE report review 6 Senior Engineer (ZTV) Report Preparation 12 Scientist (AB1) Report Preparation, Baseline GW Data, As-Built drafts 34 Drafter/Designer(BO) Develop report figures, Updated GW data figures, and As-Built drawings 24 Project Assistant (MC) Report Preparation 4
TOTAL LABOR 84
VEHICLE TYPE RATE UNIT USEAGE
Automobile $80.00 Per Day 0 $0.00 $0.00 Van/Truck $120.00 Per Day $0.00 $0.00
TOTAL VEHICLE $0.00
PER DIEM STAFF RATE UNIT USEAGE
Meals
Category/Staff Rate Unit Usage Totals $36.00 Per Day 0 $0.00 $36.00 Per Day 0 $0.00
Hotel Category/Staff Rate Unit Usage Totals
$150.00 Per Day 0 $0.00 $150.00 Per Day 0 $0.00
Total Meal/Hotel: 0.00
TOTAL PER DIEM $0.00
SUBCONTRACTOR COSTS
Equipment Procurement Name Equipment Rate Units Usage Totals
$0.00 Per Day $0.00
Total Equip.: 0.00 Services Procurement
Name Purpose Rate Units Usage Totals
Total Services: 0.00
TOTAL $0.00
LABORATORY COSTS
Analytical Costs Parameter Method Media Rate Turn Around Total Samples Totals
TAT 24-hr=110% (2.1) 3-day=65% (1.65) 1-week=20% (1.20) Total Lab: 0.00 Rate Units Usage
Shipping - Large (25 to 50 lbs.) --- --- $150.00 Per Cooler 0 $0.00 Shipping - Small (0 to 25 lbs.) --- --- $110.00 Per cooler 0 $0.00
Total Shipping: 0.00
TOTAL LAB $0.00
EQUIPMENT
Personal Protection Item Rate Unit Usage Totals
PPE Level D $35.00 Per Man Day 0 $0.00 PPE Level C $150.00 Per Man Day 0 $0.00 PPE Level B $230.00 Per Man Day 0 $0.00
Total PPE: $0.00 Expendables Miscellaneous Expendables $40.00 Per Day 0 $0.00
Total Expendables: $0.00 Equipment Items
Total Equipment Items: $0.00 Equipment Kits
Total Equipment Kits: $0.00
TOTAL EQUIPMENT 0.00
SUBTASK 7: WCD#1
DATE: 8/6/25
LABOR CATEGORY *PROVIDE TIME REQUIRED FOR EACH PERSON
STAFF-TITLE WORK DESCRIPTION HOURS
(Subtask Title) Principal 0 Senior Sci 0 Staff Sci 0 Technician (DJW) mobilization/ demob. (5.5 hrs)/ four 10 hr field days (40 hrs)/ paperwork (1.5 hrs) 47
TOTAL LABOR 47
VEHICLE TYPE RATE UNIT USEAGE
Automobile $80.00 Per Day 0 $0.00 $0.00
Technician (DJW) Van/Truck $120.00 Per Day 4 $480.00 $480.00
TOTAL VEHICLE $480.00
PER DIEM STAFF RATE UNIT USEAGE
Meals
Category/Staff Rate Unit Usage Totals Technician (DJW) $36.00 Per Day 4 $144.00
$36.00 Per Day 0 $0.00 Hotel
Category/Staff Rate Unit Usage Totals Technician (DJW) $150.00 Per Day 4 $600.00
$150.00 Per Day 0 $0.00
Total Meal/Hotel: $744.00
TOTAL PER DIEM $744.00
SUBCONTRACTOR COSTS
Equipment Procurement
Name Equipment Rate Units Usage Totals $0.00 Per Day 1 $0.00
Total Equip.: $0.00 Services Procurement
Name Purpose Rate Units Usage Totals LMS Construction Subcontractor $19,253.40 Lump Sum 1 $19,253.40 NAME OF COMPANY Drilling services (DPT, MAG wells, SBs, VPs) $0.00 Lump Sum 0 $0.00
Total Services: $19,253.40
TOTAL $19,253.40
LABORATORY COSTS
Analytical Costs Parameter Method Media Rate Turn Around Total Samples Totals
VOC 8260 Aqueous $150.00 1.00 0 $0.00 TRPH FL PRO Soil $88.00 1.00 0 $0.00 SVOCs 8270 Soil/Sediment $260.00 1.00 0 $0.00 1 RCRA Metal (Pb) 6020 Soil/Sediment $14.00 1.00 0 $0.00 1 RCRA Metal (Hg) 7470 Soil/Sediment $28.00 1.00 0 $0.00 Herbicides 8151 Soil $155.00 1.00 0 $0.00 Organochlorine Pesticides / PCBs 8081/8082 Soil/Sediment $175.00 1.00 0 $0.00 Dioxins/Dibenzofurans 8290 Soil $950.00 1.00 0 $0.00 total Cyanide 335.4 Soil/Sediment $43.00 1.00 0 $0.00 total Phenols 420.2 Soil $35.00 1.00 0 $0.00 Priority Pollutant Organics Full Suite Aqueous $735.00 1.00 0 $0.00
TAT 24-hr=110% (2.1) 3-day=65% (1.65) 1-week=20% (1.20) Total Lab: $0.00 Rate Units Usage
Shipping - Large (25 to 50 lbs.) --- --- $150.00 Per Cooler 0 $0.00 Shipping - Small (0 to 25 lbs.) --- --- $110.00 Per cooler 0 $0.00
Total Shipping: $0.00
TOTAL LAB $0.00
EQUIPMENT
Personal Protection Item Rate Unit Usage Totals
PPE Level D $35.00 Per Man Day 0 $0.00 PPE Level C $150.00 Per Man Day 0 $0.00 PPE Level B $230.00 Per Man Day 0 $0.00
Total PPE: $0.00 Expendables Miscellaneous Expendables $40.00 Per Day 4 $160.00
Total Expendables: $160.00 Equipment Items PID/FID Combo or FID $125.00 Per Day 0 $0.00
Total Equipment Items: $0.00 Equipment Kits Site Reconnaissance Kit $150.00 Day 0 $0.00
Total Equipment: $160.00
SUBTASK 8: WCD#2
DATE: 8/6/25
LABOR CATEGORY *PROVIDE TIME REQUIRED FOR EACH PERSON
STAFF-TITLE WORK DESCRIPTION HOURS
(Subtask Title) Principal 0
Senior Sci 0
Staff Sci 0
Technician 0
TOTAL LABOR 0
VEHICLE TYPE RATE UNIT USEAGE
Automobile $80.00 Per Day 0 $0.00 $0.00
Van/Truck $120.00 Per Day 0 $0.00 $0.00
TOTAL VEHICLE $0.00
PER DIEM STAFF RATE UNIT USEAGE
Meals Category/Staff Rate Unit Usage Totals
$36.00 Per Day 0 $0.00
$36.00 Per Day 0 $0.00
Hotel Category/Staff Rate Unit Usage Totals
$150.00 Per Day 0 $0.00
$150.00 Per Day 0 $0.00
Total Meal/Hotel: $0.00
TOTAL PER DIEM $0.00
SUBCONTRACTOR COSTS
Equipment Procurement Name Equipment Rate Units Usage Totals
$0.00 Per Day 0 $0.00
Total Equip.: $0.00
Services Procurement Name Purpose Rate Units Usage Totals
Duke Direct-push services $9,715.01 Lump Sum 1 $9,715.01
NAME OF COMPANY Drilling services (DPT, MAG wells, SBs, VPs) $0.00 Lump Sum 0 $0.00
Total Services: $9,715.01
TOTAL $9,715.01
LABORATORY COSTS
Analytical Costs Parameter Method Media Rate Turn Around Total Samples Totals
VOC 8260 Aqueous $150.00 1.00 0 $0.00
TAT 24-hr=110% (2.1) 3-day=65% (1.65) 1-week=20% (1.20) Total Lab: $0.00
Rate Units Usage Shipping - Large (25 to 50 lbs.) --- --- $150.00 Per Cooler 0 $0.00
Shipping - Small (0 to 25 lbs.) --- --- $110.00 Per cooler 0 $0.00
Total Shipping: $0.00
TOTAL LAB $0.00
EQUIPMENT
Personal Protection Item Rate Unit Usage Totals
PPE Level D $35.00 Per Man Day 0 $0.00
Total PPE: $0.00 Expendables Miscellaneous Expendables $40.00 Per Day 0 $0.00
Total Expendables: $0.00 Equipment Items PID/FID Combo or FID $125.00 Per Day 0 $0.00
Total Equipment Items: $0.00 Equipment Kits
Site Reconnaissance Kit $150.00 Day 0 $0.00
Total Equipment: $0.00
SUBTASK 9: WCD#3
DATE: 8/6/25
LABOR CATEGORY *PROVIDE TIME REQUIRED FOR EACH PERSON
STAFF-TITLE WORK DESCRIPTION HOURS
(Subtask Title) Principal 0 Senior Sci 0 Staff Sci 0 Technician (DJW) two 10 hr field days (40 hrs)/ paperwork (1 hr) 21
TOTAL LABOR 21
VEHICLE TYPE RATE UNIT USEAGE
Automobile $80.00 Per Day 0 $0.00 $0.00
Technician (DJW) Van/Truck $120.00 Per Day 2 $240.00 $240.00
TOTAL VEHICLE $240.00
PER DIEM STAFF RATE UNIT USEAGE
Meals Category/Staff Rate Unit Usage Totals
Technician (DJW) $36.00 Per Day 2 $72.00 $36.00 Per Day 0 $0.00
Hotel Category/Staff Rate Unit Usage Totals
Technician (DJW) $150.00 Per Day 2 $300.00 $150.00 Per Day 0 $0.00
Total Meal/Hotel: $372.00
TOTAL PER DIEM $372.00
SUBCONTRACTOR COSTS
Equipment Procurement
Name Equipment Rate Units Usage Totals $0.00 Per Day 0 $0.00
Total Equip.: $0.00 Services Procurement
Name Purpose Rate Units Usage Totals LMS Remediation Subcontractor (for system installatio $9,860.00 Lump Sum 1 $9,860.00 NAME OF COMPANY Drilling services (DPT, MAG wells, SBs, VPs) $0.00 Lump Sum 0 $0.00
Total Services: $9,860.00
TOTAL $9,860.00
LABORATORY COSTS
Analytical Costs Parameter Method Media Rate Turn Around Total Samples Totals
Priority Pollutant Organics Full Suite Aqueous $735.00 1.00 0 $0.00 TAT 24-hr=110% (2.1) 3-day=65% (1.65) 1-week=20% (1.20) Total Lab: $0.00
Rate Units Usage Shipping - Large (25 to 50 lbs.) --- --- $150.00 Per Cooler 0 $0.00 Shipping - Small (0 to 25 lbs.) --- --- $110.00 Per cooler 0 $0.00
Total Shipping: $0.00
TOTAL LAB $0.00
EQUIPMENT
Personal Protection Item Rate Unit Usage Totals
PPE Level D $35.00 Per Man Day 0 $0.00 Total PPE: $0.00
Expendables Miscellaneous Expendables $40.00 Per Day 2 $80.00
Total Expendables: $80.00 Equipment Items PID/FID Combo or FID $125.00 Per Day 0 $0.00
Total Equipment Items: $0.00 Equipment Kits Site Reconnaissance Kit $150.00 Day 0 $0.00
Total Equipment: $80.00
SUBTASK 10: WCD #4
DATE: 8/6/25
LABOR CATEGORY *PROVIDE TIME REQUIRED FOR EACH PERSON
STAFF-TITLE WORK DESCRIPTION HOURS
(Subtask Title) Principal 0
Senior Sci 0
Staff Sci 0
Technician (DJW) one 10 hr field days (40 hrs)/ 2 hrs travel 12
TOTAL LABOR 12
VEHICLE TYPE RATE UNIT USEAGE
Automobile $80.00 Per Day 0 $0.00 $0.00
Technician (DJW) one 10 hr field days (40 hrs)/ 2 hrs travel $120.00 Per Day 1 $120.00 $120.00
TOTAL VEHICLE $120.00
PER DIEM STAFF RATE UNIT USEAGE
Meals Category/Staff Rate Unit Usage Totals
Technician (DJW) one 10 hr field days (40 hrs)/ 2 hrs travel $36.00 Per Day 1 $36.00
Hotel Category/Staff Rate Unit Usage Totals
Technician (DJW) one 10 hr field days (40 hrs)/ 2 hrs travel $150.00 Per Day 1 $150.00
Total Meal/Hotel: $186.00
TOTAL PER DIEM $186.00
SUBCONTRACTOR COSTS
Equipment Procurement Name Equipment Rate Units Usage Totals
$0.00 Per Day 0 $0.00
Total Equip.: $0.00
Services Procurement Name Purpose Rate Units Usage Totals
LMS Remediation Subcontractor (for system installatio $6,525.00 Lump Sum 1 $6,525.00
NAME OF COMPANY Drilling services (DPT, MAG wells, SBs, VPs) $0.00 Lump Sum 0 $0.00
Total Services: $6,525.00
TOTAL $6,525.00
LABORATORY COSTS
Analytical Costs Parameter Method Media Rate Turn Around Total Samples Totals
Priority Pollutant Organics Full Suite Aqueous $735.00 1.00 0 $0.00
TAT 24-hr=110% (2.1) 3-day=65% (1.65) 1-week=20% (1.20) Total Lab: $0.00
Rate Units Usage Shipping - Large (25 to 50 lbs.) --- --- $150.00 Per Cooler 0 $0.00
Shipping - Small (0 to 25 lbs.) --- --- $110.00 Per cooler 0 $0.00
Total Shipping: $0.00
TOTAL LAB $0.00
EQUIPMENT
Personal Protection Item Rate Unit Usage Totals
PPE Level D $35.00 Per Man Day 0 $0.00
PPE Level C $150.00 Per Man Day 0 $0.00
PPE Level B $230.00 Per Man Day 0 $0.00
Total PPE: $0.00 Expendables Miscellaneous Expendables $40.00 Per Day 1 $40.00
Total Expendables: $40.00 Equipment Items PID/FID Combo or FID $125.00 Per Day 0 $0.00
Total Equipment Items: $0.00 Equipment Kits
Site Reconnaissance Kit $150.00 Day 0 $0.00
Total Equipment: $40.00
SUBTASK 11: WCD #5
DATE: 8/6/25
LABOR CATEGORY *PROVIDE TIME REQUIRED FOR EACH PERSON
STAFF-TITLE WORK DESCRIPTION HOURS
(Subtask Title) Principal 0
Senior Sci 0
Staff Sci 0
Technician (DJW) 4 hr field days / 2 hrs travel 6
TOTAL LABOR 6
VEHICLE TYPE RATE UNIT USEAGE
Automobile $80.00 Per Day 0 $0.00 $0.00
Technician (DJW) Van/Truck $120.00 Per Day 1 $120.00 $120.00
TOTAL VEHICLE $120.00
PER DIEM STAFF RATE UNIT USEAGE
Meals Category/Staff Rate Unit Usage Totals
Technician (DJW) $36.00 Per Day 0 $0.00
$36.00 Per Day 0 $0.00
Hotel Category/Staff Rate Unit Usage Totals
Technician (DJW) $150.00 Per Day 0 $0.00
$150.00 Per Day 0 $0.00
Total Meal/Hotel: $0.00
TOTAL PER DIEM $0.00
SUBCONTRACTOR COSTS
Equipment Procurement Name Equipment Rate Units Usage Totals
$0.00 Per Day 0 $0.00
Total Equip.: $0.00
Services Procurement Name Purpose Rate Units Usage Totals
LMS Remediation Subcontractor (for system installatio $2,956.25 Lump Sum 1 $2,956.25
NAME OF COMPANY Utilities -Telemetry $0.00 Per Month 0 $0.00
Handling Fee $0.00 Per Month 0 $0.00
Total Services: $2,956.25
TOTAL $2,956.25
LABORATORY COSTS
Analytical Costs Parameter Method Media Rate Turn Around Total Samples Totals
Priority Pollutant Organics Full Suite Aqueous $735.00 1.00 0 $0.00
TAT 24-hr=110% (2.1) 3-day=65% (1.65) 1-week=20% (1.20) Total Lab: $0.00
Rate Units Usage Shipping - Large (25 to 50 lbs.) --- --- $150.00 Per Cooler 0 $0.00
Shipping - Small (0 to 25 lbs.) --- --- $110.00 Per cooler 0 $0.00
Total Shipping: $0.00
TOTAL LAB $0.00
EQUIPMENT
Personal Protection Item Rate Unit Usage Totals
PPE Level D $35.00 Per Man Day 0 $0.00
PPE Level C $150.00 Per Man Day 0 $0.00
PPE Level B $230.00 Per Man Day 0 $0.00
Total PPE: $0.00 Expendables Miscellaneous Expendables $40.00 Per Day 1 $40.00
Total Expendables: $40.00 Equipment Items PID/FID Combo or FID $125.00 Per Day 0 $0.00
[add'l equipment] $0.00 [Unit] 0 $0.00
Total Equipment Items: $0.00 Equipment Kits
FDEP COST ESTIMATEContractor: Arcadis, U.S., Inc.
Task #: SubTask 1 Project Management SubTask 6 Construction Completion Report Site: SubTask 2 Installation of AS Wells SubTask 7 WCD#1
Activity/Phase: Remediation SubTask 3 Baseline Monitoring Event SubTask 8 WCD#2 Project Manager: Brian Burke SubTask 4 AS/SVE System Construction SubTask 9 WCD#3
SubTask 5 AS/SVE System Startup & Commissioning SubTask 10 WCD #4 DELTA SubTask 11 WCD #5
Totals 1 2 3 4 5 6 7 8 9 10 11 Labor Rate Category
$69.76 Project Manager Burke, Brian (BRB) 1 0.5 $50.00 Senior Engineer Vail, Zackary (ZTV) -45 0 0 -45 0 0 0 0 0 0 0 $28.94 Scientist Bajorek, Amaya (AB1) 99 0 0 62 37 0 0 0 0 0 0 $34.89 Technician Welch, David (DJW) -326 0 0 -289 -37 0 0 0 0 0 0 $32.33 Technician Knighton, Raynard (RK) 341 0 0 255 0 0 47 0 21 12 6 $31.20 Document Technician Embras, Susan (SRE) 0 0 0 0 0 0 0 0 0 0 0
Total Hours 70 1 0 0 -17 0 0 47 0 21 12 6
Direct Labor $299.96 $34.51 $0.00 $0.00 ($2,294.78) ($220.15) $0.00 $1,519.51 $0.00 $678.93 $387.96 $193.98
Overhead 79.00% $236.95 $27.26 $0.00 $0.00 ($1,812.88) ($173.92) $0.00 $1,200.41 $0.00 $536.35 $306.49 $153.24 Gen & Admin 36.00% $107.98 $12.42 $0.00 $0.00 ($826.12) ($79.25) $0.00 $547.02 $0.00 $244.41 $139.67 $69.83 Fringe 37.10% $111.28 $12.80 $0.00 $0.00 ($851.36) ($81.68) $0.00 $563.74 $0.00 $251.88 $143.93 $71.97 Total Labor $756.17 $86.99 $0.00 $0.00 ($5,785.14) ($555.00) $0.00 $3,830.68 $0.00 $1,711.57 $978.05 $489.02
Travel Vehicle Rental $1,600.00 $0.00 $0.00 $640.00 $0.00 $0.00 $480.00 $0.00 $240.00 $120.00 $120.00 Mileage Costs $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Air Fare $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Per diem + Hotel $1,668.00 $0.00 $0.00 $366.00 $0.00 $0.00 $744.00 $0.00 $372.00 $186.00 $0.00 Total Travel $3,268.00 $0.00 $0.00 $1,006.00 $0.00 $0.00 $1,224.00 $0.00 $612.00 $306.00 $120.00
Subcontractor (Equipment Procurement) $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Subcontractor Subtotal $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Procurement Fee $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total Subcontractor Cost $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Subcontractor (Services Procurement) LMS Additional concrete and trenching $36,356.65 $0.00 $0.00 $0.00 $0.00 $0.00 $17,015.40 $0.00 $9,860.00 $6,525.00 $2,956.25 PDS Drilling (Non-conventional) $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Site Lines LLC Utility Locate/ GPR Survey $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 LMS Equipment Vendor $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Erwin Remediation IDW $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Utilities $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Duke $9,715.01 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $9,715.01 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 LMS Additional concrete and trenching $2,238.00 $0.00 $0.00 $0.00 $0.00 $0.00 $2,238.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Subcontractor Subtotal $48,309.66 $0.00 $0.00 $0.00 $0.00 $0.00 $19,253.40 $9,715.01 $9,860.00 $6,525.00 $2,956.25 Handling Fee $2,945.99 $0.00 $0.00 $0.00 $0.00 $0.00 $1,007.43 $971.50 $493.00 $326.25 $147.81 Total Subcontractor Cost $51,255.65 $0.00 $0.00 $0.00 $0.00 $0.00 $20,260.83 $10,686.51 $10,353.00 $6,851.25 $3,104.06
Laboratory Analytical Costs ($272.00) $0.00 $0.00 ($258.00) ($14.00) $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Fast Turnaround Charges ($660.00) $0.00 $0.00 $0.00 ($660.00) $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Sample Shipping ($110.00) $0.00 $0.00 ($110.00) $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total Laboratory ($1,042.00) $0.00 $0.00 ($368.00) ($674.00) $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Field Expenses Personal Protection $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Expendables $520.00 $0.00 $0.00 $200.00 $0.00 $0.00 $160.00 $0.00 $80.00 $40.00 $40.00 Equipment (Drilling related) $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Equipment (Analytical related) $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Equipment (IDW related) $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Equipment (Other) $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total Field Expenses $520.00 $0.00 $0.00 $200.00 $0.00 $0.00 $160.00 $0.00 $80.00 $40.00 $40.00
Subtotal $54,757.82 $86.99 $0.00 $0.00 ($4,947.14) ($1,229.00) $0.00 $25,475.51 $10,686.51 $12,756.57 $8,175.30 $3,753.08 Completion Fee $75.63 $8.70 $0.00 $0.00 ($578.51) ($55.50) $0.00 $383.07 $0.00 $171.16 $97.81 $48.90
Total Estimated Cost $54,833.45 $95.69 $0.00 $0.00 ($5,525.65) ($1,284.50) $0.00 $25,858.58 $10,686.51 $12,927.73 $8,273.11 $3,801.98
SUBTASK 4: AS/SVE System Construction
DATE: 8/6/25
LABOR CATEGORY *PROVIDE TIME REQUIRED FOR EACH PERSON
STAFF-TITLE WORK DESCRIPTION HOURS
Construction Principal Scientist (BRB) Project support (2 hrs per week) 0 Pricipal Engineer (JP) Review of Subcontractor Submittals - 4 hrs, Project Support - 20 hrs (4 hrs per week) 0 Senior Engineer (ZTV) Construction Site Visits - 25 hrs mobilization/ demobilization + 20 hrs on-site (9 hrs per week), Additional Project Support - 10 hrs -45 Scientist (AB1) Construction oversight 62 Technician (DJW) Construction Oversight - 25 hrs mobilization/ demobilization (5 hrs per wek) + 250 hrs on-site oversight (50 hrs per week) + 25 hrs -289 Technician (RK) Construction oversight 255
TOTAL LABOR -17
VEHICLE TYPE RATE UNIT USEAGE
Senior Engineer (ZTV) Van/Truck $80.00 Per Day -5 ($400.00) ($400.00) Technician (DJW) Van/Truck $80.00 Per Day 1 $80.00 $80.00 Technician (DJW) Van/Truck $480.00 Per Week -5 ($2,400.00) ($2,400.00) Technician (RK) Van/Truck $480.00 Per Week 6 $2,880.00 $2,880.00 Scientist (AB1) Van/Truck $480.00 Per Week 1 $480.00 $480.00
TOTAL VEHICLE $640.00
PER DIEM STAFF RATE UNIT USEAGE
Meals
Category/Staff Rate Unit Usage Totals Senior Engineer (ZVT) $36.00 Per Day -5 ($180.00) Technician (DJW) $36.00 Per Day -25 ($900.00) Technician (DJW) $36.00 Per Day 1 $36.00 Technician (RK) $36.00 Per Day 30 $1,080.00 Scientist (AB1) $36.00 Per Day 5 $180.00 Hotel
Category/Staff Rate Unit Usage Totals Technician (DJW) $150.00 Per Day -25 ($3,750.00) Technician (RK) $150.00 Per Day 22 $3,300.00 Scientist (AB1) $150.00 Per Day 4 $600.00
Total Meal/Hotel: $366.00
TOTAL PER DIEM $366.00
SUBCONTRACTOR COSTS
Equipment Procurement
Name Equipment Rate Units Usage Totals $0.00 Per Day 1 $0.00
Total Equip.: $0.00 Services Procurement
Name Purpose Rate Units Usage Totals LMS Remediation Subcontractor (for system installatio $97,762.00 Lump Sum 0 $0.00 LMS Equipment Vendor $6,250.00 Lump Sum 0 $0.00
Total Services: $0.00
TOTAL $0.00
LABORATORY COSTS
Analytical Costs Parameter Method Media Rate Turn Around Total Samples Totals
VOC 8260 Soil $73.00 1.00 -2 ($146.00) 4 RCRA Metals (As, Cd, Cr, and Pb) 6020 Soil $56.00 1.00 -2 ($112.00)
FL PRO Soil $88.00 1.00 0 $0.00 8270 Soil/Sediment $260.00 1.00 0 $0.00 6020 Soil/Sediment $14.00 1.00 0 $0.00 7470 Soil/Sediment $28.00 1.00 0 $0.00 8151 Soil $155.00 1.00 0 $0.00
8081/8082 Soil/Sediment $175.00 1.00 0 $0.00 8290 Soil $950.00 1.00 0 $0.00
335.4 Soil/Sediment $43.00 1.00 0 $0.00
420.2 Soil $35.00 1.00 0 $0.00
Full Suite Aqueous $735.00 1.00 0 $0.00
TAT 24-hr=110% (2.1) 3-day=65% (1.65) 1-week=20% (1.20) Total Lab: -$258.00 Rate Units Usage
Shipping - Large (25 to 50 lbs.) --- --- $150.00 Per Cooler 0 $0.00 Shipping - Small (0 to 25 lbs.) --- --- $110.00 Per cooler -1 ($110.00)
Total Shipping: -$110.00
TOTAL LAB ($368.00)
EQUIPMENT
Personal Protection Item Rate Unit Usage Totals
PPE Level D $35.00 Per Man Day 0 $0.00 PPE Level C $150.00 Per Man Day 0 $0.00 PPE Level B $230.00 Per Man Day 0 $0.00
Total PPE: $0.00 Expendables Miscellaneous Expendables $40.00 Per Day 5 $200.00
Total Expendables: $200.00 Equipment Items PID (ppbRae) $352.00 Per Week 0 $0.00
Total Equipment Items: $0.00 Equipment Kits Construction/O&M Supplies $300.00 Week 0 $0.00
Total Equipment Kits: $200.00
SUBTASK 5: AS/SVE System Startup & Commissioning
DATE: 8/6/25
LABOR CATEGORY *PROVIDE TIME REQUIRED FOR EACH PERSON
STAFF-TITLE WORK DESCRIPTION HOURS
Startup & Commissioning Principal Scientist (BRB) Project Support 0 Pricipal Engineer (JP) Startup Activities (2 hrs field prep + 5 hrs mobilization/ demobilization + 34 hrs on-site for startup) 0 Senior Engineer (ZTV) Field support 0 Technician (DJW) Startup Activities (2 hrs field prep + 5 hrs mobilization/ demobilization + 30 hrs per day on-site for startup) -37 Scientist (AB1) Startup activities 37
TOTAL LABOR 0
VEHICLE TYPE RATE UNIT USEAGE
Pricipal Engineer (JP) Van/Truck $120.00 Per Day 0 $0.00 $0.00 Scientist (AB1) Van/Truck $480.00 Per Week 0 $0.00 $0.00
TOTAL VEHICLE $0.00
PER DIEM STAFF RATE UNIT USEAGE
Meals Category/Staff Rate Unit Usage Totals
Pricipal Engineer (JP) $36.00 Per Day 0 $0.00 Scientist (AB1) $36.00 Per Day 0 $0.00 Hotel
Category/Staff Rate Unit Usage Totals Pricipal Engineer (JP) $150.00 Per Day 0 $0.00 Scientist (AB1) $150.00 Per Day 0 $0.00
Total Meal/Hotel: $0.00
TOTAL PER DIEM $0.00
SUBCONTRACTOR COSTS
Equipment Procurement Name Equipment Rate Units Usage Totals
$0.00 Per Day 0 $0.00
Total Equip.: $0.00 Services Procurement LMS Remediation Subcontractor (for system installat $0.00 Lump Sum 1 $0.00 LMS Equipment Vendor $0.00 Lump Sum 1 $0.00
Total Services: $0.00
TOTAL $0.00
LABORATORY COSTS
Analytical Costs Parameter Method Media Rate Turn Around Total Samples Totals
VOC EPA-18 Vapor $200.00 1.00 0 $0.00 VOC 8260 Aqueous ($660.00) 1.00 1 ($660.00) No expedited TAT VOC 8260 Aqueous $73.00 1.00 0 $0.00 TRPH FL PRO Aqueous $88.00 1.00 0 $0.00 PAHs 8270 Aqueous $110.00 1.00 0 $0.00 Lead 6010 Aqueous ($14.00) 1.00 1 ($14.00)
TAT 24-hr=110% (2.1) 3-day=65% (1.65) 1-week=20% (1.20) Total Lab: -$674.00 Rate Units Usage
Shipping - Large (25 to 50 lbs.) --- --- $150.00 Per Cooler 0 $0.00 Shipping - Small (0 to 25 lbs.) --- --- $110.00 Per cooler 0 $0.00
Total Shipping: $0.00
TOTAL LAB ($674.00)
EQUIPMENT
Personal Protection Item Rate Unit Usage Totals
PPE Level D $35.00 Per Man Day 0 $0.00 PPE Level C $150.00 Per Man Day 0 $0.00 PPE Level B $230.00 Per Man Day 0 $0.00
Total PPE: $0.00 Expendables Miscellaneous Expendables $40.00 Per Day 0 $0.00
Total Expendables: $0.00 Equipment Items [add'l equipment] $0.00 [Unit] 0 $0.00
Total Equipment Items: $0.00 Equipment Kits Construction/O&M/Pilot Test Kit $360.00 Day 0 $0.00
TOTAL EQUIPMENT $0.00
SUBTASK 7: WCD#1
DATE: 8/6/25
LABOR CATEGORY *PROVIDE TIME REQUIRED FOR EACH PERSON
STAFF-TITLE WORK DESCRIPTION HOURS
(Subtask Title) Principal 0 Senior Sci 0 Staff Sci 0 Technician (RK) mobilization/ demob. (5.5 hrs)/ four 10 hr field days (40 hrs)/ paperwork (1.5 hrs) 47
TOTAL LABOR 47
VEHICLE TYPE RATE UNIT USEAGE
Automobile $80.00 Per Day 0 $0.00 $0.00
Technician (RK) Van/Truck $120.00 Per Day 4 $480.00 $480.00
TOTAL VEHICLE $480.00
PER DIEM STAFF RATE UNIT USEAGE
Meals
Category/Staff Rate Unit Usage Totals Technician (RK) $36.00 Per Day 4 $144.00
$36.00 Per Day 0 $0.00 Hotel
Category/Staff Rate Unit Usage Totals Technician (RK) $150.00 Per Day 4 $600.00
$150.00 Per Day 0 $0.00
Total Meal/Hotel: $744.00
TOTAL PER DIEM $744.00
SUBCONTRACTOR COSTS
Equipment Procurement
Name Equipment Rate Units Usage Totals $0.00 Per Day 1 $0.00
Total Equip.: $0.00 Services Procurement
Name Purpose Rate Units Usage Totals LMS Construction Subcontractor $19,253.40 Lump Sum 1 $19,253.40 NAME OF COMPANY Drilling services (DPT, MAG wells, SBs, VPs) $0.00 Lump Sum 0 $0.00 NAME OF COMPANY IDW $0.00 Drum 1 $0.00 NAME OF COMPANY On-site Mobile Laboratory analysis $0.00 Lump Sum 0 $0.00 NAME OF COMPANY Utility Locate / GPR Survey $0.00 Lump Sum 0 $0.00 NAME OF COMPANY Utilities -Telemetry $0.00 Per Month 0 $0.00
Handling Fee $0.00 Per Month 1 $0.00
Total Services: $19,253.40
TOTAL $19,253.40
LABORATORY COSTS
Analytical Costs Parameter Method Media Rate Turn Around Total Samples Totals
VOC 8260 Aqueous $150.00 1.00 0 $0.00 TAT 24-hr=110% (2.1) 3-day=65% (1.65) 1-week=20% (1.20) Total Lab: $0.00
Rate Units Usage Shipping - Large (25 to 50 lbs.) --- --- $150.00 Per Cooler 0 $0.00 Shipping - Small (0 to 25 lbs.) --- --- $110.00 Per cooler 0 $0.00
Total Shipping: $0.00
TOTAL LAB $0.00
EQUIPMENT
Personal Protection Item Rate Unit Usage Totals
PPE Level D $35.00 Per Man Day 0 $0.00 Total PPE: $0.00
Expendables Miscellaneous Expendables $40.00 Per Day 4 $160.00
Total Expendables: $160.00 Equipment Items PID/FID Combo or FID $125.00 Per Day 0 $0.00
Total Equipment Items: $0.00 Equipment Kits
Total Equipment: $160.00
SUBTASK 8: WCD#2
DATE: 9/25/24
LABOR CATEGORY *PROVIDE TIME REQUIRED FOR EACH PERSON
STAFF-TITLE WORK DESCRIPTION HOURS
(Subtask Title) Principal 0
Senior Sci 0
Staff Sci 0
Technician 0
TOTAL LABOR 0
VEHICLE TYPE RATE UNIT USEAGE
Automobile $80.00 Per Day 0 $0.00 $0.00
Van/Truck $120.00 Per Day 0 $0.00 $0.00
TOTAL VEHICLE $0.00
PER DIEM STAFF RATE UNIT USEAGE
Meals Category/Staff Rate Unit Usage Totals
$36.00 Per Day 0 $0.00
$36.00 Per Day 0 $0.00
Hotel Category/Staff Rate Unit Usage Totals
$150.00 Per Day 0 $0.00
$150.00 Per Day 0 $0.00
Total Meal/Hotel: $0.00
TOTAL PER DIEM $0.00
SUBCONTRACTOR COSTS
Equipment Procurement Name Equipment Rate Units Usage Totals
$0.00 Per Day 0 $0.00
Total Equip.: $0.00
Services Procurement Name Purpose Rate Units Usage Totals
Duke Direct-push services $9,715.01 Lump Sum 1 $9,715.01
NAME OF COMPANY Drilling services (DPT, MAG wells, SBs, VPs) $0.00 Lump Sum 0 $0.00
NAME OF COMPANY IDW $0.00 Drum 1 $0.00
Total Services: $9,715.01
TOTAL $9,715.01
LABORATORY COSTS
Analytical Costs Parameter Method Media Rate Turn Around Total Samples Totals
VOC 8260 Aqueous $150.00 1.00 0 $0.00
TAT 24-hr=110% (2.1) 3-day=65% (1.65) 1-week=20% (1.20) Total Lab: $0.00
Rate Units Usage Shipping - Large (25 to 50 lbs.) --- --- $150.00 Per Cooler 0 $0.00
Shipping - Small (0 to 25 lbs.) --- --- $110.00 Per cooler 0 $0.00
Total Shipping: $0.00
TOTAL LAB $0.00
EQUIPMENT
Personal Protection Item…
This is the start of the file's text. The full file is on GovTribe.
File details come from the government source that posted it. Updated .