CN-370000-HW684-BIL2CCO1.pdf

5 MB Posted

Attached to
Master Agreement FL|HW684|68b160b8827755ddf560142dd2a41e53
Contract number
HW684
Issued by
Florida

About this file

Written by GovTribe AI ·

This document is a Task Assignment (TA) Change Order #1 between the State of Florida Department of Environmental Protection (FDEP) and GHD Services, Inc., a contractor based in Tampa, Florida. The change order amends Task Assignment BIL02C under Contract HW684 for environmental assessment activities at the Former Polk County Fertilizer Site (ERIC_13343) located in Haines City, Polk County, Florida. The contract manager for FDEP is Allison Hankins, and the contractor's project manager is Brian Moore, PE.

The change order increases the total task assignment value from $66,078.42 to $91,567.51, representing a cost increase of $25,489.09. This increase is attributable to changes in field work expenses, additional laboratory costs for soil samples, and the addition of soil samples for further site delineation. Specific subtask changes include adjustments to Project Management (Subtask 1, +$1,289.88), a reduction in Soil and Groundwater Assessment (Subtask 2, -$257.44), increases to Site Assessment Report Addendum (Subtask 3, +$747.82), and three Work Change Directives (Subtasks 4-6) totaling $6,150.00 for additional SPLP analysis. Subtask 7 for Additional Soil Analysis to Further Delineation accounts for $17,558.82 of the increase. The task completion date is extended from March 15, 2024, to May 20, 2024, for a total of 66 additional days. Deliverables include soil and groundwater data with field notes, site assessment report addendum, and project management documentation, with invoicing contingent upon FDEP approval of submitted deliverables.

View the file

Other files

File Type Posted
CN-370000-HW684-BIL02F.pdf PDF
CN-370000-HW684-BIL2CC03.pdf PDF
CN-370000-HW684-BIL2ECO1.pdf PDF
CN-370000-HW684-BIL2FCO1.pdf PDF
CN-370000-HW684-BIL2GCO1.pdf PDF
CN-370000-HW684-CSS02A.pdf PDF
CN-370000-HW684-CSS03B.pdf PDF
CN-370000-HW684-D033CCO1.pdf PDF
CN-370000-HW684-DC001A.pdf PDF
CN-370000-HW684-DC001F.pdf PDF
CN-370000-HW684-DC002B.pdf PDF
CN-370000-HW684-DC002C.pdf PDF
CN-370000-HW684-DC002D.pdf PDF
CN-370000-HW684-DC003D.pdf PDF
CN-370000-HW684-DC004D.pdf PDF
CN-370000-HW684-DC005A.pdf PDF
CN-370000-HW684-DC005D.pdf PDF
CN-370000-HW684-DC006B.pdf PDF
CN-370000-HW684-DC009C.pdf PDF
CN-370000-HW684-DC009D.pdf PDF
CN-370000-HW684-DC009E.pdf PDF
CN-370000-HW684-DC011A.pdf PDF
CN-370000-HW684-DC011C.pdf PDF
CN-370000-HW684-DC012D.pdf PDF
CN-370000-HW684-DC013B.pdf PDF
CN-370000-HW684-DC014D.pdf PDF
CN-370000-HW684-DC014F.pdf PDF
CN-370000-HW684-DC015A.pdf PDF
CN-370000-HW684-DC015C.pdf PDF
CN-370000-HW684-DC016B.pdf PDF
CN-370000-HW684-DC016C.pdf PDF
CN-370000-HW684-DC017C.pdf PDF
CN-370000-HW684-DC018C.pdf PDF
CN-370000-HW684-DC019C.pdf PDF
CN-370000-HW684-DC019D.pdf PDF
CN-370000-HW684-DC01ACO2.pdf PDF
CN-370000-HW684-DC020B.pdf PDF
CN-370000-HW684-DC025A.pdf PDF
CN-370000-HW684-DC026B.pdf PDF
CN-370000-HW684-DC026D.pdf PDF
CN-370000-HW684-DC027C.pdf PDF
CN-370000-HW684-DC028C.pdf PDF
CN-370000-HW684-DC029C.pdf PDF
CN-370000-HW684-DC031A.pdf PDF
CN-370000-HW684-DC034B.pdf PDF
CN-370000-HW684-DC03ACO1.pdf PDF
CN-370000-HW684-DC03CCO1.pdf PDF
CN-370000-HW684-DC03CCO2.pdf PDF
CN-370000-HW684-DC040A.pdf PDF
CN-370000-HW684-DC045B.pdf PDF
Show 40 more

50 files listed here. See the rest on GovTribe.

On GovTribe

Work with this file

  • Download the original file
  • Contacts named in this file
  • Similar government files
  • Ask GovTribe AI about this file
Try for free Login

Text version

The file's text, extracted by GovTribe without its formatting.

Funding Information:

Org. Code E.O. Object Code Budget Entity Appropriation

Category Grant # Project # Year Amount

☐ Additional Funding Information attached on separate page.

Rev. 8/17/2020

STATE OF FLORIDA

DEPARTMENT OF ENVIRONMENTAL PROTECTION

Task Assignment Change Order This Change Order is entered into between the Parties named below and amends the Task Assignment (TA) and any previous TA Change Orders (TACO) as follows:

1. TA Number: TACO Number: Contract Number:

TACO Description:

2. Parties State of Florida Department of Environmental Protection

(Department)

Department’s Project Manager: Department’s Project Manager Phone:

Contractor Name: (Contractor ) ntractor’st ’s Project Manager: ontractor’s t’s Project Manager Phone:

3. Project Number:

(If different from TA Number)

Project Name:

4. ☐ There are no changes to the TA compensation.

☐ The compensation of the TA is changed to the amounts indicated below:

Amended Price Price Prior to TACO ☐ Fixed Price:

☐ Fixed Unit Rate: (Extended Price)

☐ Cost Reimbursement:

Total TA Value:

5. ☐ There are no changes to the TA Expiration Date.

☐ The TA Completion Date is changed from ______________ to ______________ (a total of ______ days).

6. ☐ There are no changes to the Attachments.

☐ Attachment ___ is replaced with Attachment -____.

7. ☐ No Additional Changes.

☐ Additional Changes:

8. All other terms and conditions of the TA remain in effect. If and to the extent that any inconsistencies may appear between the TA and this TACO, the provisions of this TACO shall control.

IN WITNESS WHEREOF, this TACO shall be effective on the last date signed below.

State of Florida Department of Environmental Protection CONTRACTOR Department Name:

Title:

Secretary or Designee

(Authorized Signature) (Authorized Signature) Date:

☐ Additional signatures attached on separate page.

BIL02C 1 HW684

The Department approves this Task Assignment Change Order (TACO) for changes in cost associated with the Cost Proposal/Level of Effort submitted by GHD Services, Inc. on January 22, 2024. For details, see negotiation summary.

Allison Hankins 850 245 8990 Contractor Contractor

Contractor Contractor

Contractor

GHD Services, Inc.

Brian Moore 813 971 3882

ERIC_13343

Former Polk County Fertilizer

✔ $ 91,567.51 $ 66,078.42

$ 91,567.51 $ 66,078.42 Completion

Completion✔ 03/15/2024 05/20/2024 66

✔ 1 1 1

GHD Services, Inc.

Brian Moore

Vice President

Brian Moore Digitally signed by Brian Moore Date: 2024.02.02 08:59:29 -05'00'

Jennifer Farrell

Digitally signed by Jennifer Farrell Date: 2024.02.01 12:55:43 -05'00'

N/A

Task Assignment Notification/Change Order Deliverables and Invoice Schedule Attachment

WCP TAFORM 01_18

Contract Number:

Task Assignment #:

Change Order #:

Deliverables:

Deliverable Deliverable Due Date

Invoice Schedule:

Requirements for Invoice Submittal Amount to be Invoiced

TOTAL COST

HW684

BIL02C

$ 91,567.51

Soil and Groundwater Data and Field Notes

Soil Data and Field Notes

Site Assessment Report Addendum and Project Management

Upon DEP approval of Soil and Groundwater Data and Field Notes (Subtask 2)

Upon DEP approval of additional soil SPLP analysis data (Subtask 4)

Upon DEP approval of additional soil SPLP analysis data (Subtask 5)

Upon DEP approval of additional Soil Data and Field Notes for further delineation (Subtask 7)

Upon DEP approval of additional soil SPLP analysis data (Subtask 6)

Upon DEP approval of Site Assessment Report Addendum and Project Management (Subtasks 1 & 3)

01/17/2024

03/29/2024

04/25/2024

$ 13,438.07

$ 54,420.62

$ 2,550.00

$ 1,800.00

$ 1,800.00

$ 17,558.82 www.FloridaDEP.gov

FLORIDA DEPARTMENT OF

Environmental Protection

Bob Martinez Center

2600 Blair Stone Road Tallahassee, FL 32399-2400

Ron DeSantis Governor

Jeanette Nuñez

Lt. Governor

Shawn Hamilton Secretary

Memorandum

TO: GHD Services Inc. HW684 Contract File

FROM: Allison Hankins, Contract Manager

DATE: January 26, 2024

SUBJECT: Negotiation Summary – BIL22

Task Assignment (TA) Change Order #1 - TA BIL02CC1 Former Polk County Fertilizer - Site ID # ERIC_13343 Targeted Brownfield Site Assessment Activities

This Task Assignment Change Order (TACO) is for an overall increase in costs associated with changes made during field work, an increase in lab costs for additional samples, and the addition of soil samples to further delineate the site. Specific changes are detailed below:

Subtask 1: Project Management Changes in cost associated with this Subtask is due to an increase in labor hours due to the additional soil analysis to further delineate, and the additional tables and figures required. This resulted in a cost actual increase of $1,289.88.

Subtask 2: Soil and Groundwater Assessment Changes in cost associated with this Subtask is due to a reduction in the number of monitoring wells sampled, one monitoring well was blocked and could not be sampled. This resulted in a cost actual decrease of ($257.44).

Subtask 3: Site Assessment Report Addendum Changes in cost associated with this Subtask is due to an increase in labor to reflect the additional samples requested for further delineation. This resulted in a cost actual increase of $747.82.

Subtask 4: Work Change Directive #1 This Subtask was included due to an increase in lab costs associated with the need for additional SPLP analysis on existing soil samples. This resulted in a cost actual increase of $2,550.00.

Subtask 5: Work Change Directive #2 This Subtask was included due to an increase in lab costs associated with the need for additional SPLP analysis on existing soil samples. This resulted in a cost actual increase of $1,800.00.

Subtask 6: Work Change Directive #3 This Subtask was included due to an increase in lab costs associated with the need for additional SPLP analysis on existing soil samples. This resulted in a cost actual increase of $1,800.00.

http://www.floridadep.gov/

Negotiation Summary – Task Assignment (TA) BIL02CC1 Former Polk County Fertilizer Targeted Brownfield Site Assessment Activities January 26, 2024 www.FloridaDEP.gov

Subtask 7: Additional Soil Analysis to Further Delineation This Subtask was included to provide additional soil sampling and analysis to further delineate the site. This resulted in a cost actual increase of $17,558.82.

Summary The Department’s SRP BIL Contract Manager and GHD’s Contract Manager have both agreed to the above changes. All changes noted above represent a total overall cost increase of $25,489.09, as shown in the Cost Actual LOE. The changes were noted in the TACO Request received from GHD on January 22, 2024. The final costs associated with this TA increased from $66,078.42 to $91,567.51. Documentation of the changes is included in the attached TACO Request, the Delta LOE spreadsheet and the Cost Actual LOE spreadsheet, and the TACO form for BIL02CC1 prepared by the Department. An Excel rounding error of $0.01 was accounted for in the calculation of the total cost of this TACO.

FDEP COST ESTI MATEContractor: GHD Services Inc.

Date: 1/26/2024

Task #: BIL002C SubTask 1 Project Management SubTask 6 WCD#3

Site: Former Polk Fertilizer SubTask 2 Soil & Groundwater Assessment SubTask 7 11

Activity/Phase: Assessment SubTask 3 Site Assessment Report Addendum SubTask 8

Project Manager: Brian Moore, PE SubTask 4 WCD#1 SubTask 9

SubTask 5 WCD#2 SubTask 10

Totals 1 2 3 4 5 6 7 8 9 10 Labor Rate Category

$49.53 Project Manager JM 33.27 33.27 $0.00 Principal Engineer/Scientist 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 $0.00 Technical Director 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

$56.19 Sr Professional Engineer JH 4.00 0.00 4.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 $0.00 Senior Project Manager 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

$45.07 Professional Engineer/Sc GE 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 $39.28 Project Engineer/Scientist CH 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 $49.53 Project Manager/ Enginee JM 67.00 18.00 38.00 0.00 0.00 0.00 11.00 0.00 0.00 0.00 $25.24 Staff Engineer/Scientist RS 133.75 78.75 0.00 0.00 0.00 0.00 55.00 0.00 0.00 0.00 $32.40 Data Analyst JL 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 $43.35 Field Manager OT 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 $22.21 Senior Technician SA 128.25 73.25 0.00 0.00 0.00 0.00 55.00 0.00 0.00 0.00 $26.63 Senior Technician WM 78.75 78.75 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 $24.55 Senior Technician DC 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 $20.21 Junior Technician WO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 $19.00 Junior Technician JM 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 $29.69 Drafting Technician PM 12.00 0.00 12.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 $21.63 Administrative Assistant JJ 21.00 0.00 21.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

$0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 $0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 $0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 $0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 $0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 $0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 $0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 $0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

Total Hours 478.02 33.27 248.75 75.00 0.00 0.00 0.00 121.00 0.00 0.00 0.00

Direct Labor $14,322.94 $1,647.77 $6,603.18 $2,917.41 $0.00 $0.00 $0.00 $3,154.58 $0.00 $0.00 $0.00

Overhead 129.80% $18,591.18 $2,138.81 $8,570.93 $3,786.80 $0.00 $0.00 $0.00 $4,094.64 $0.00 $0.00 $0.00 Gen & Admin 0.00% $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Fringe 37.80% $5,414.07 $622.86 $2,496.00 $1,102.78 $0.00 $0.00 $0.00 $1,192.43 $0.00 $0.00 $0.00 Total Labor $38,328.19 $4,409.44 $17,670.11 $7,806.99 $0.00 $0.00 $0.00 $8,441.65 $0.00 $0.00 $0.00

Travel Vehicle Rental $1,800.00 $1,320.00 $0.00 $0.00 $0.00 $0.00 $480.00 $0.00 $0.00 $0.00 Mileage Costs $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Air Fare $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Per diem + Hotel $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total Travel $1,800.00 $1,320.00 $0.00 $0.00 $0.00 $0.00 $480.00 $0.00 $0.00 $0.00

Subcontractor (Equipment Procurement) $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Subcontractor Subtotal $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Procurement Fee $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total Subcontractor Cost $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Subcontractor (Services Procurement) Drilling (Conventional) $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Drilling (Non-conventional) $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Mobile Laboratory $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Surveying $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

IDW $220.00 $220.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Utilities $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Utility Location $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

COST ACTUAL LOE

Task #: BIL002C SubTask 1 Project Management SubTask 6 WCD#3

Site: Former Polk Fertilizer SubTask 2 Soil & Groundwater Assessment SubTask 7 11

Activity/Phase: Assessment SubTask 3 Site Assessment Report Addendum SubTask 8

Project Manager: Brian Moore, PE SubTask 4 WCD#1 SubTask 9

SubTask 5 WCD#2 SubTask 10

Totals 1 2 3 4 5 6 7 8 9 10 Subcontractor Subtotal $220.00 $220.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Handling Fee $22.00 $22.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total Subcontractor Cost $242.00 $242.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Laboratory Analytical Costs $41,502.00 $29,472.00 $0.00 $2,550.00 $1,800.00 $1,800.00 $5,880.00 $0.00 $0.00 $0.00 Fast Turnaround Charges $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Sample Shipping $1,134.50 $821.50 $0.00 $0.00 $0.00 $0.00 $313.00 $0.00 $0.00 $0.00 Total Laboratory $42,636.50 $30,293.50 $0.00 $2,550.00 $1,800.00 $1,800.00 $6,193.00 $0.00 $0.00 $0.00

Field Expenses Personal Protection $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Expendables $440.00 $240.00 $0.00 $0.00 $0.00 $0.00 $200.00 $0.00 $0.00 $0.00 Equipment (Drilling related) $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Equipment (Analytical related) $2,513.00 $1,813.00 $0.00 $0.00 $0.00 $0.00 $700.00 $0.00 $0.00 $0.00 Equipment (IDW related) $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Equipment (Other) $1,775.00 $1,075.00 $0.00 $0.00 $0.00 $0.00 $700.00 $0.00 $0.00 $0.00 Total Field Expenses $4,728.00 $3,128.00 $0.00 $0.00 $0.00 $0.00 $1,600.00 $0.00 $0.00 $0.00

Subtotal $87,734.69 $4,409.44 $52,653.61 $7,806.99 $2,550.00 $1,800.00 $1,800.00 $16,714.65 $0.00 $0.00 $0.00 Completion Fee $3,832.82 $440.94 $1,767.01 $780.70 $0.00 $0.00 $0.00 $844.17 $0.00 $0.00 $0.00

Total Estimated Cost $91,567.51 $4,850.38 $54,420.62 $8,587.69 $2,550.00 $1,800.00 $1,800.00 $17,558.82 $0.00 $0.00 $0.00

Cost from Prior CEF: $66,078.42 Manual Entry Cost from Delta CEF; $25,489.08 Manual Entry

Cost (Prior + Delta): $91,567.50 Auto-Calculated Rounding Error: $0.01 Auto-Calculated

Final Total Cost: $91,567.51 Auto-Calculated

LEVEL OF EFFORT/EXPENSE WORKSHEET

SITE : Former Polk County Fertilizer SUBTASK 2: Soil & Groundwater Assessment

DATE: 1/26/2024

LABOR CATEGORY *PROVIDE TIME REQUIRED FOR EACH PERSON

STAFF-TITLE WORK DESCRIPTION HOURS

Project Manager JM Contact Property Owner 4 Project Manager JM Field Work Preparation 4 Project Manager JM Evaluate Data and Determine additional SPLP analysis 6 Project Manager JM Data Summary 4

Staff Engineer/Scientist RS Mob/demob (7 days) 12 Staff Engineer/Scientist RS Soil Borings (49 total - 1.25 hr per boring) 61.25 Staff Engineer/Scientist RS Depth to Water Measurements (8 total) 1 Staff Engineer/Scientist RS Groundwater Sampling (4 wells) 4.5

78.75

Sr Technician WM Mob/demob (7 days) 12 Sr Technician WM Soil Borings (49 total - 1.25 hr per boring) 61.25 Sr Technician WM Depth to Water Measurements (8 total) 1 Sr Technician WM Groundwater Sampling (3 wells) 4.5

78.75

Sr Technician SA Mob/demob (6 days) 12 Sr Technician SA Soil Borings (49 total - 1.25 hr per boring) 61.25

73.25

TOTAL LABOR 248.75

VEHICLE TYPE RATE UNIT USEAGE

staff scientist and sr tech Company Truck $480.00 week 1 $480.00 staff scientist and sr tech Company Truck $120.00 day 2 $240.00 sr tech Company Truck $480.00 week 1 $480.00 sr tech Company Truck $120.00 day 1 $120.00

TOTAL VEHICLE $1,320.00

PER DIEM STAFF RATE UNIT USEAGE

TOTAL PER DIEM $0.00

SUBCONTRACTOR COSTS

NAME PURPOSE COST

Erwin Remediation IDW Disposal $110 drum 2 $220.00

TOTAL $220.00

LABORATORY COSTS

PARAMETER RATE # SAMPLES #QAQC

OCPs Soil EPA 8081 $105.00 200 $21,000.00 PAHs Soil EPA 8270 SIM $110.00 56 $6,160.00 Nitrate SM4500 $23.00 56 $1,288.00 OCPs GW EPA 8081 $105.00 8 $840.00 Nitrate SM 353 $23.00 8 $184.00 Sample Shipping - soil overnight - large cooler $150.00 5 $750.00 Sample Shipping - gw overnight - large cooler $6.50 5 $32.50 Ice $6.50 6 $39.00

TOTAL LAB $30,293.50

EQUIPMENT ITEM RATE COSTING UNIT USEAGE TOTALS

Expendables $40.00 day 6 $240.00

Soil Assessment Kit $700.00 week 1 $700.00 Soil Assessment Kit $175.00 day 1 $175.00 Deep Groundwater Sampling Kit $415.00 day 2 $830.00 Poly Tubing $0.30 ft 360 $108.00

GPS (Trimble) $700.00 week 1 $700.00 GPS (Trimble) $175.00 day 1 $175.00 Drum $100.00 drum 2 $200.00

TOTAL EQUIPMENT $3,128.00

FINAL --7/24/96

SUBTASK 3: Site Assessment Report Addendum

DATE: 1/26/2024

LABOR CATEGORY *PROVIDE TIME REQUIRED FOR EACH PERSON

STAFF-TITLE WORK DESCRIPTION HOURS

Sr. Professional Engineer JH Conclusion and Recommendations 4

Project Manager JM Background Summary for Pok Fertilizer (SARA) 6 Project Manager JM Soil Sampling Methods (SARA) 6 Project Manager JM Soil Sampling Results (SARA) 6 Project Manager JM Groundwater Sampling Methods (SARA) 4 Project Manager JM Groundwater Flow Evaluation (SARA) 4 Project Manager JM Groundwater Analytical Results (SARA) 4 Project Manager JM Laboratory Data Validation (soil and water) 4 Project Manager JM Conclusions and Recommendations 4

Drafting Technician PM Soil Analytical Results Figures 8 Drafting Technician PM Groundwater Flow Figure 2 Drafting Technician PM Groundwater Analytical Results Figure 2

Administrative Assistant JJ Data Entry (49 borings and 8 wells) 12 Administrative Assistant JJ Summary Tables (soil, groundwater) 6 Administrative Assistant JJ Finalize SARA (pdf) 3

TOTAL LABOR 75

VEHICLE TYPE RATE UNIT USEAGE

TOTAL VEHICLE $0.00

PER DIEM STAFF RATE UNIT USEAGE

TOTAL PER DIEM $0.00

SUBCONTRACTOR COSTS

NAME PURPOSE COST

TOTAL $0.00

LABORATORY COSTS

PARAMETER RATE # SAMPLES #QAQC

TOTAL LAB $0.00

EQUIPMENT ITEM RATE COSTING UNIT USEAGE TOTALS

TOTAL EQUIPMENT $0.00

SUBTASK 4: WCD#1

DATE: 1/26/2024

LABOR CATEGORY *PROVIDE TIME REQUIRED FOR EACH PERSON

STAFF-TITLE WORK DESCRIPTION HOURS

TOTAL LABOR 0

VEHICLE TYPE RATE UNIT USEAGE

TOTAL VEHICLE $0.00

PER DIEM STAFF RATE UNIT USEAGE

TOTAL PER DIEM $0.00

SUBCONTRACTOR COSTS

NAME PURPOSE COST

TOTAL $0.00

LABORATORY COSTS

PARAMETER RATE # SAMPLES #QAQC

OCPs Soil EPA 8081 $105.00 17 $1,785.00 TCLP/SPLP Bottle Extraction 1311/1312 $45.00 17 $765.00

TOTAL LAB $2,550.00

EQUIPMENT ITEM RATE COSTING UNIT USEAGE TOTALS

TOTAL EQUIPMENT $0.00

SUBTASK 5: WCD#2

DATE: 1/26/2024

LABOR CATEGORY *PROVIDE TIME REQUIRED FOR EACH PERSON

STAFF-TITLE WORK DESCRIPTION HOURS

TOTAL LABOR 0

VEHICLE TYPE RATE UNIT USEAGE

TOTAL VEHICLE $0.00

PER DIEM STAFF RATE UNIT USEAGE

TOTAL PER DIEM $0.00

SUBCONTRACTOR COSTS

NAME PURPOSE COST

TOTAL $0.00

LABORATORY COSTS

PARAMETER RATE # SAMPLES #QAQC

OCPs Soil EPA 8081 $105.00 12 $1,260.00 TCLP/SPLP Bottle Extraction 1311/1312 $45.00 12 $540.00

TOTAL LAB $1,800.00

EQUIPMENT ITEM RATE COSTING UNIT USEAGE TOTALS

TOTAL EQUIPMENT $0.00

SUBTASK 6: WCD#3

DATE: 1/26/2024

LABOR CATEGORY *PROVIDE TIME REQUIRED FOR EACH PERSON

STAFF-TITLE WORK DESCRIPTION HOURS

TOTAL LABOR 0

VEHICLE TYPE RATE UNIT USEAGE

TOTAL VEHICLE $0.00

PER DIEM STAFF RATE UNIT USEAGE

TOTAL PER DIEM $0.00

SUBCONTRACTOR COSTS

NAME PURPOSE COST

TOTAL $0.00

LABORATORY COSTS

PARAMETER RATE # SAMPLES #QAQC

OCPs Soil EPA 8081 $105.00 12 $1,260.00 TCLP/SPLP Bottle Extraction 1311/1312 $45.00 12 $540.00

TOTAL LAB $1,800.00

EQUIPMENT ITEM RATE COSTING UNIT USEAGE TOTALS

TOTAL EQUIPMENT $0.00

SUBTASK 7: Additional Soil Assessment

DATE: 1/26/2024

LABOR CATEGORY *PROVIDE TIME REQUIRED FOR EACH PERSON

STAFF-TITLE WORK DESCRIPTION HOURS

Project Manager JM Field Work Preparation 1 Project Manager JM Evaluate Data and Determine additional SPLP analysis 4 Project Manager JM Data Summary 6

Staff Engineer/Scientist RS Mob/demob (5 days) 10 Staff Engineer/Scientist RS Soil Borings (36 total - 1.25 hr per boring) 45

Sr Technician SA Mob/demob (5 days) 10 Sr Technician SA Soil Borings (36 total - 1.25 hr per boring) 45

TOTAL LABOR 121

VEHICLE TYPE RATE UNIT USEAGE

staff scientist and sr tech Company Truck $480.00 week 1 $480.00

TOTAL VEHICLE $480.00

PER DIEM STAFF RATE UNIT USEAGE

TOTAL PER DIEM $0.00

SUBCONTRACTOR COSTS

NAME PURPOSE COST

TOTAL $0.00

LABORATORY COSTS

PARAMETER RATE # SAMPLES #QAQC

OCPs Soil EPA 8081 $105.00 56 $5,880.00 Sample Shipping - soil overnight - large cooler $150.00 2 $300.00 Ice $6.50 2 $13.00

TOTAL LAB $6,193.00

EQUIPMENT ITEM RATE COSTING UNIT USEAGE TOTALS

Expendables $40.00 day 5 $200.00

Soil Assessment Kit $700.00 week 1 $700.00

GPS (Trimble) $700.00 week 1 $700.00

TOTAL EQUIPMENT $1,600.00

Task #: BIL002C SubTask 1 Project Management SubTask 6 WCD#3

Site: Former Polk Fertilizer SubTask 2 Soil & Groundwater Assessment SubTask 7 Additional Soil Assessment

Activity/Phase: Assessment SubTask 3 Site Assessment Report Addendum SubTask 8

Project Manager: Brian Moore, PE SubTask 4 WCD#1 SubTask 9

SubTask 5 WCD#2 SubTask 10

Totals 1 2 3 4 5 6 7 8 9 10 Labor Rate Category

$49.53 Project Manager JM 8.85 8.85 $0.00 Principal Engineer/Scientist 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 $0.00 Technical Director 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

$56.19 Sr Professional Engineer JH 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 $0.00 Senior Project Manager 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

$45.07 Professional Engineer/Sc GE 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 $39.28 Project Engineer/Scientist CH 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 $49.53 Project Manager/ Enginee JM 11.00 0.00 0.00 0.00 0.00 0.00 11.00 0.00 0.00 0.00 $25.24 Staff Engineer/Scientist RS 53.50 -1.50 0.00 0.00 0.00 0.00 55.00 0.00 0.00 0.00 $32.40 Data Analyst JL 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 $43.35 Field Manager OT 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 $22.21 Senior Technician SA 55.00 0.00 0.00 0.00 0.00 0.00 55.00 0.00 0.00 0.00 $26.63 Senior Technician WM 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 $24.55 Senior Technician DC 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 $20.21 Junior Technician WO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 $19.00 Junior Technician JM 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 $29.69 Drafting Technician PM 2.00 0.00 2.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 $21.63 Administrative Assistant JJ 9.00 0.00 9.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

$0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 $0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 $0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 $0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 $0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 $0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 $0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 $0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

Total Hours 139.35 8.85 -1.50 11.00 0.00 0.00 0.00 121.00 0.00 0.00 0.00

Direct Labor $3,808.97 $438.20 ($37.86) $254.05 $0.00 $0.00 $0.00 $3,154.58 $0.00 $0.00 $0.00

Overhead 129.80% $4,944.04 $568.78 ($49.14) $329.76 $0.00 $0.00 $0.00 $4,094.64 $0.00 $0.00 $0.00 Gen & Admin 0.00% $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Fringe 37.80% $1,439.79 $165.64 ($14.31) $96.03 $0.00 $0.00 $0.00 $1,192.43 $0.00 $0.00 $0.00 Total Labor $10,192.80 $1,172.62 ($101.31) $679.84 $0.00 $0.00 $0.00 $8,441.65 $0.00 $0.00 $0.00

Travel Vehicle Rental $480.00 $0.00 $0.00 $0.00 $0.00 $0.00 $480.00 $0.00 $0.00 $0.00 Mileage Costs $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Air Fare $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Per diem + Hotel $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total Travel $480.00 $0.00 $0.00 $0.00 $0.00 $0.00 $480.00 $0.00 $0.00 $0.00

Subcontractor (Equipment Procurement) $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Subcontractor Subtotal $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Procurement Fee $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total Subcontractor Cost $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Subcontractor (Services Procurement) Drilling (Conventional) $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Drilling (Non-conventional) $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Mobile Laboratory $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Surveying $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

IDW $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Utilities $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Utility Location $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

DELTA LOE

Task #: BIL002C SubTask 1 Project Management SubTask 6 WCD#3

Site: Former Polk Fertilizer SubTask 2 Soil & Groundwater Assessment SubTask 7 Additional Soil Assessment

Activity/Phase: Assessment SubTask 3 Site Assessment Report Addendum SubTask 8

Project Manager: Brian Moore, PE SubTask 4 WCD#1 SubTask 9

SubTask 5 WCD#2 SubTask 10

Totals 1 2 3 4 5 6 7 8 9 10 Subcontractor Subtotal $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Handling Fee $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total Subcontractor Cost $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Laboratory Analytical Costs $11,902.00 ($128.00) $0.00 $2,550.00 $1,800.00 $1,800.00 $5,880.00 $0.00 $0.00 $0.00 Fast Turnaround Charges $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Sample Shipping $313.00 $0.00 $0.00 $0.00 $0.00 $0.00 $313.00 $0.00 $0.00 $0.00 Total Laboratory $12,215.00 ($128.00) $0.00 $2,550.00 $1,800.00 $1,800.00 $6,193.00 $0.00 $0.00 $0.00

Field Expenses Personal Protection $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Expendables $200.00 $0.00 $0.00 $0.00 $0.00 $0.00 $200.00 $0.00 $0.00 $0.00 Equipment (Drilling related) $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Equipment (Analytical related) $682.00 ($18.00) $0.00 $0.00 $0.00 $0.00 $700.00 $0.00 $0.00 $0.00 Equipment (IDW related) $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Equipment (Other) $700.00 $0.00 $0.00 $0.00 $0.00 $0.00 $700.00 $0.00 $0.00 $0.00 Total Field Expenses $1,582.00 ($18.00) $0.00 $0.00 $0.00 $0.00 $1,600.00 $0.00 $0.00 $0.00

Subtotal $24,469.80 $1,172.62 ($247.31) $679.84 $2,550.00 $1,800.00 $1,800.00 $16,714.65 $0.00 $0.00 $0.00 Completion Fee $1,019.28 $117.26 ($10.13) $67.98 $0.00 $0.00 $0.00 $844.17 $0.00 $0.00 $0.00

Total Estimated Cost $25,489.08 $1,289.88 ($257.44) $747.82 $2,550.00 $1,800.00 $1,800.00 $17,558.82 $0.00 $0.00 $0.00

Cost from Prior CEF: Manual Entry Cost from Delta CEF; Manual Entry

Cost (Prior + Delta): $0.00 Auto-Calculated Rounding Error: $25,489.08 Auto-Calculated

Final Total Cost: $25,489.08 Auto-Calculated

SUBTASK 2: Soil & Groundwater Assessment

DATE: 1/26/2024

LABOR CATEGORY *PROVIDE TIME REQUIRED FOR EACH PERSON

STAFF-TITLE WORK DESCRIPTION HOURS

Project Manager JM Contact Property Owner 0 Project Manager JM Field Work Preparation 0 Project Manager JM Evaluate Data and Determine additional SPLP analysis 0 Project Manager JM Data Summary 0

Staff Engineer/Scientist RS Mob/demob (7 days) 0 Staff Engineer/Scientist RS Soil Borings (49 total - 1.25 hr per boring) 0 Staff Engineer/Scientist RS Depth to Water Measurements (8 total) 0 Staff Engineer/Scientist RS Groundwater Sampling (4 wells) -1.5

-1.5

Sr Technician WM Mob/demob (7 days) 0 Sr Technician WM Soil Borings (49 total - 1.25 hr per boring) 0 Sr Technician WM Depth to Water Measurements (8 total) 0 Sr Technician WM Groundwater Sampling (3 wells) 0

Sr Technician SA Mob/demob (6 days) 0 Sr Technician SA Soil Borings (49 total - 1.25 hr per boring) 0

TOTAL LABOR -1.5

VEHICLE TYPE RATE UNIT USEAGE

staff scientist and sr tech Company Truck $480.00 week 0 $0.00 staff scientist and sr tech Company Truck $120.00 day 0 $0.00 sr tech Company Truck $480.00 week 0 $0.00 sr tech Company Truck $120.00 day 0 $0.00

TOTAL VEHICLE $0.00

PER DIEM STAFF RATE UNIT USEAGE

TOTAL PER DIEM $0.00

SUBCONTRACTOR COSTS

NAME PURPOSE COST

Erwin Remediation IDW Disposal $110 drum 0 $0.00

TOTAL $0.00

LABORATORY COSTS

PARAMETER RATE # SAMPLES #QAQC

OCPs Soil EPA 8081 $105.00 0 $0.00 PAHs Soil EPA 8270 SIM $110.00 0 $0.00 Nitrate SM4500 $23.00 0 $0.00 OCPs GW EPA 8081 $105.00 -1 ($105.00) Nitrate SM 353 $23.00 -1 ($23.00) Sample Shipping - soil overnight - large cooler $150.00 0 $0.00 Sample Shipping - gw overnight - large cooler $6.50 0 $0.00 Ice $6.50 0 $0.00

TOTAL LAB ($128.00)

EQUIPMENT ITEM RATE COSTING UNIT USEAGE TOTALS

Expendables $40.00 day 0 $0.00

Soil Assessment Kit $700.00 week 0 $0.00 Soil Assessment Kit $175.00 day 0 $0.00 Deep Groundwater Sampling Kit $415.00 day 0 $0.00 Poly Tubing $0.30 ft -60 ($18.00)

GPS (Trimble) $700.00 week 0 $0.00 GPS (Trimble) $175.00 day 0 $0.00 Drum $100.00 drum 0 $0.00

TOTAL EQUIPMENT ($18.00)

SUBTASK 3: Site Assessment Report Addendum

DATE: 1/26/2024

LABOR CATEGORY *PROVIDE TIME REQUIRED FOR EACH PERSON

STAFF-TITLE WORK DESCRIPTION HOURS

Sr. Professional Engineer JH Conclusion and Recommendations 0

Project Manager JM Background Summary for Pok Fertilizer (SARA) 0 Project Manager JM Soil Sampling Methods (SARA) 0 Project Manager JM Soil Sampling Results (SARA) 0 Project Manager JM Groundwater Sampling Methods (SARA) 0 Project Manager JM Groundwater Flow Evaluation (SARA) 0 Project Manager JM Groundwater Analytical Results (SARA) 0 Project Manager JM Laboratory Data Validation (soil and water) 0 Project Manager JM Conclusions and Recommendations 0

Drafting Technician PM Soil Analytical Results Figures 2 Drafting Technician PM Groundwater Flow Figure 0 Drafting Technician PM Groundwater Analytical Results Figure 0

Administrative Assistant JJ Data Entry (49 borings and 8 wells) 6 Administrative Assistant JJ Summary Tables (soil, groundwater) 3 Administrative Assistant JJ Finalize SARA (pdf) 0

TOTAL LABOR 11

VEHICLE TYPE RATE UNIT USEAGE

TOTAL VEHICLE $0.00

PER DIEM STAFF RATE UNIT USEAGE

TOTAL PER DIEM $0.00

SUBCONTRACTOR COSTS

NAME PURPOSE COST

TOTAL $0.00

LABORATORY COSTS

PARAMETER RATE # SAMPLES #QAQC

TOTAL LAB $0.00

EQUIPMENT ITEM RATE COSTING UNIT USEAGE TOTALS

TOTAL EQUIPMENT $0.00

SUBTASK 4: WCD#1

DATE: 1/26/2024

LABOR CATEGORY *PROVIDE TIME REQUIRED FOR EACH PERSON

STAFF-TITLE WORK DESCRIPTION HOURS

TOTAL LABOR 0

VEHICLE TYPE RATE UNIT USEAGE

TOTAL VEHICLE $0.00

PER DIEM STAFF RATE UNIT USEAGE

TOTAL PER DIEM $0.00

SUBCONTRACTOR COSTS

NAME PURPOSE COST

TOTAL $0.00

LABORATORY COSTS

PARAMETER RATE # SAMPLES #QAQC

OCPs Soil EPA 8081 $105.00 17 $1,785.00 TCLP/SPLP Bottle Extraction 1311/1312 $45.00 17 $765.00

TOTAL LAB $2,550.00

EQUIPMENT ITEM RATE COSTING UNIT USEAGE TOTALS

TOTAL EQUIPMENT $0.00

SUBTASK 5: WCD#2

DATE: 1/26/2024

LABOR CATEGORY *PROVIDE TIME REQUIRED FOR EACH PERSON

STAFF-TITLE WORK DESCRIPTION HOURS

TOTAL LABOR 0

VEHICLE TYPE RATE UNIT USEAGE

TOTAL VEHICLE $0.00

PER DIEM STAFF RATE UNIT USEAGE

TOTAL PER DIEM $0.00

SUBCONTRACTOR COSTS

NAME PURPOSE COST

TOTAL $0.00

LABORATORY COSTS

PARAMETER RATE # SAMPLES #QAQC

OCPs Soil EPA 8081 $105.00 12 $1,260.00 TCLP/SPLP Bottle Extraction 1311/1312 $45.00 12 $540.00

TOTAL LAB $1,800.00

EQUIPMENT ITEM RATE COSTING UNIT USEAGE TOTALS

TOTAL EQUIPMENT $0.00

SUBTASK 6: WCD#3

DATE: 1/26/2024

LABOR CATEGORY *PROVIDE TIME REQUIRED FOR EACH PERSON

STAFF-TITLE WORK DESCRIPTION HOURS

TOTAL LABOR 0

VEHICLE TYPE RATE UNIT USEAGE

TOTAL VEHICLE $0.00

PER DIEM STAFF RATE UNIT USEAGE

TOTAL PER DIEM $0.00

SUBCONTRACTOR COSTS

NAME PURPOSE COST

TOTAL $0.00

LABORATORY COSTS

PARAMETER RATE # SAMPLES #QAQC

OCPs Soil EPA 8081 $105.00 12 $1,260.00 TCLP/SPLP Bottle Extraction 1311/1312 $45.00 12 $540.00

TOTAL LAB $1,800.00

EQUIPMENT ITEM RATE COSTING UNIT USEAGE TOTALS

TOTAL EQUIPMENT $0.00

SUBTASK 7: Additional Soil Assessment

DATE: 1/26/2024

LABOR CATEGORY *PROVIDE TIME REQUIRED FOR EACH PERSON

STAFF-TITLE WORK DESCRIPTION HOURS

Project Manager JM Field Work Preparation 1 Project Manager JM Evaluate Data and Determine additional SPLP analysis 4 Project Manager JM Data Summary 6

Staff Engineer/Scientist RS Mob/demob (5 days) 10 Staff Engineer/Scientist RS Soil Borings (36 total - 1.25 hr per boring) 45

Sr Technician SA Mob/demob (5 days) 10 Sr Technician SA Soil Borings (36 total - 1.25 hr per boring) 45

TOTAL LABOR 121

VEHICLE TYPE RATE UNIT USEAGE

staff scientist and sr tech Company Truck $480.00 week 1 $480.00

TOTAL VEHICLE $480.00

PER DIEM STAFF RATE UNIT USEAGE

TOTAL PER DIEM $0.00

SUBCONTRACTOR COSTS

NAME PURPOSE COST

TOTAL $0.00

LABORATORY COSTS

PARAMETER RATE # SAMPLES #QAQC

OCPs Soil EPA 8081 $105.00 56 $5,880.00 Sample Shipping - soil overnight - large cooler $150.00 2 $300.00 Ice $6.50 2 $13.00

TOTAL LAB $6,193.00

EQUIPMENT ITEM RATE COSTING UNIT USEAGE TOTALS

Expendables $40.00 day 5 $200.00

Soil Assessment Kit $700.00 week 1 $700.00

GPS (Trimble) $700.00 week 1 $700.00

TOTAL EQUIPMENT $1,600.00

Date: 11/6/2023

Task #: BIL002C SubTask 1 Project Management SubTask 6

Site: Former Polk Fertilizer SubTask 2 Soil & Groundwater Assessment SubTask 7

Activity/Phase: Assessment SubTask 3 Site Assessment Report Addendum SubTask 8

Project Manager: Brian Moore, PE SubTask 4 SubTask 9

SubTask 5 SubTask 10

Totals 1 2 3 4 5 6 7 8 9 10 Labor Rate Category

$49.53 Project Manager JM 24.42 24.42 $0.00 Principal Engineer/Scientist 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 $0.00 Technical Director 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

$56.19 Sr Professional Engineer JH 4.00 0.00 4.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 $0.00 Senior Project Manager 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

$45.07 Professional Engineer/Sc GE 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 $39.28 Project Engineer/Scientis CH 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 $49.53 Project Manager/ Engine JM 56.00 18.00 38.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 $25.24 Staff Engineer/Scientist RS 80.25 80.25 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 $32.40 Data Analyst JL 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 $43.35 Field Manager OT 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 $22.21 Senior Technician SA 73.25 73.25 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 $26.63 Senior Technician WM 78.75 78.75 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 $24.55 Senior Technician DC 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 $20.21 Junior Technician WO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 $19.00 Junior Technician JM 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 $29.69 Drafting Technician PM 10.00 0.00 10.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 $21.63 Administrative Assistant JJ 12.00 0.00 12.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

$0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 $0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 $0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

$0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 $0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 $0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 $0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 $0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

Total Hours 338.67 24.42 250.25 64.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

Direct Labor $10,513.97 $1,209.57 $6,641.04 $2,663.36 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Overhead 129.80% $13,647.13 $1,570.02 $8,620.07 $3,457.04 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Gen & Admin 0.00% $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Fringe 37.80% $3,974.28 $457.22 $2,510.31 $1,006.75 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total Labor $28,135.38 $3,236.81 $17,771.42 $7,127.15 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Travel Vehicle Rental $1,320.00 $1,320.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Mileage Costs $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Air Fare $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Per diem + Hotel $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total Travel $1,320.00 $1,320.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Subcontractor (Equipment Procurement) $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Subcontractor Subtotal $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Procurement Fee $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total Subcontractor Cost $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Subcontractor (Services Procurement) Drilling (Conventional) $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Drilling (Non-conventional) $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Mobile Laboratory $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Surveying $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

IDW $220.00 $220.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Utilities $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Utility Location $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

ORIGINAL LOE

Date: 11/6/2023

Task #: BIL002C SubTask 1 Project Management SubTask 6

Site: Former Polk Fertilizer SubTask 2 Soil & Groundwater Assessment SubTask 7

Activity/Phase: Assessment SubTask 3 Site Assessment Report Addendum SubTask 8

Project Manager: Brian Moore, PE SubTask 4 SubTask 9

SubTask 5 SubTask 10

Totals 1 2 3 4 5 6 7 8 9 10 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Subcontractor Subtotal $220.00 $220.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Handling Fee $22.00 $22.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total Subcontractor Cost $242.00 $242.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Laboratory Analytical Costs $29,600.00 $29,600.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Fast Turnaround Charges $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Sample Shipping $821.50 $821.50 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total Laboratory $30,421.50 $30,421.50 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Field Expenses Personal Protection $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Expendables $240.00 $240.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Equipment (Drilling related) $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Equipment (Analytical related) $1,831.00 $1,831.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Equipment (IDW related) $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Equipment (Other) $1,075.00 $1,075.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total Field Expenses $3,146.00 $3,146.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Subtotal $63,264.88 $3,236.81 $52,900.92 $7,127.15 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Completion Fee $2,813.54 $323.68 $1,777.14 $712.72 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Total Estimated Cost $66,078.42 $3,560.49 $54,678.06 $7,839.87 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Cost from Prior CEF: Manual Entry Cost from Delta CEF; Manual Entry

Cost (Prior + Delta): $0.00 Auto-Calculated Rounding Error: $66,078.42 Auto-Calculated

Final Total Cost: $66,078.42 Auto-Calculated

SUBTASK 2: Soil & Groundwater Assessment

DATE: 11/6/2023

LABOR CATEGORY *PROVIDE TIME REQUIRED FOR EACH PERSON

STAFF-TITLE WORK DESCRIPTION HOURS

Project Manager JM Contact Property Owner 4 Project Manager JM Field Work Preparation 4 Project Manager JM Evaluate Data and Determine additional SPLP analysis 6 Project Manager JM Data Summary 4

Staff Engineer/Scientist RS Mob/demob (7 days) 12 Staff Engineer/Scientist RS Soil Borings (49 total - 1.25 hr per boring) 61.25 Staff Engineer/Scientist RS Depth to Water Measurements (8 total) 1 Staff Engineer/Scientist RS Groundwater Sampling (4 wells) 6

80.25

Sr Technician WM Mob/demob (7 days) 12 Sr Technician WM Soil Borings (49 total - 1.25 hr per boring) 61.25 Sr Technician WM Depth to Water Measurements (8 total) 1 Sr Technician WM Groundwater Sampling (3 wells) 4.5

78.75

Sr Technician SA Mob/demob (6 days) 12 Sr Technician SA Soil Borings (49 total - 1.25 hr per boring) 61.25

73.25

TOTAL LABOR 250.25

VEHICLE TYPE RATE UNIT USEAGE

staff scientist and sr tech Company Truck $480.00 week 1 $480.00 staff scientist and sr tech Company Truck $120.00 day 2 $240.00 sr tech Company Truck $480.00 week 1 $480.00 sr tech Company Truck $120.00 day 1 $120.00

TOTAL VEHICLE $1,320.00

PER DIEM STAFF RATE UNIT USEAGE

TOTAL PER DIEM $0.00

SUBCONTRACTOR COSTS

NAME PURPOSE COST

Erwin Remediation IDW Disposal $110 drum 2 $220.00

TOTAL $220.00

LABORATORY COSTS

PARAMETER RATE # SAMPLES #QAQC

OCPs Soil EPA 8081 $105.00 200 $21,000.00 PAHs Soil EPA 8270 SIM $110.00 56 $6,160.00 Nitrate SM4500 $23.00 56 $1,288.00 OCPs GW EPA 8081 $105.00 9 $945.00 Nitrate SM 353 $23.00 9 $207.00 Sample Shipping - soil overnight - large cooler $150.00 5 $750.00 Sample Shipping - gw overnight - large cooler $6.50 5 $32.50 Ice $6.50 6 $39.00

TOTAL LAB $30,421.50

EQUIPMENT ITEM RATE COSTING UNIT USEAGE TOTALS

Expendables $40.00 day 6 $240.00

Soil Assessment Kit $700.00 week 1 $700.00 Soil Assessment Kit $175.00 day 1 $175.00 Deep Groundwater Sampling Kit $415.00 day 2 $830.00 Poly Tubing $0.30 ft 420 $126.00

GPS (Trimble) $700.00 week 1 $700.00 GPS (Trimble) $175.00 day 1 $175.00 Drum $100.00 drum 2 $200.00

TOTAL EQUIPMENT $3,146.00

SUBTASK 3: Site Assessment Report Addendum

DATE: 11/6/2023

LABOR CATEGORY *PROVIDE TIME REQUIRED FOR EACH PERSON

STAFF-TITLE WORK DESCRIPTION HOURS

Sr. Professional Engineer JH Conclusion and Recommendations 4

Project Manager JM Background Summary for Pok Fertilizer (SARA) 6 Project Manager JM Soil Sampling Methods (SARA) 6 Project Manager JM Soil Sampling Results (SARA) 6 Project Manager JM Groundwater Sampling Methods (SARA) 4 Project Manager JM Groundwater Flow Evaluation (SARA) 4 Project Manager JM Groundwater Analytical Results (SARA) 4 Project Manager JM Laboratory Data Validation (soil and water) 4 Project Manager JM Conclusions and Recommendations 4

Drafting Technician PM Soil Analytical Results Figures 6 Drafting Technician PM Groundwater Flow Figure 2 Drafting Technician PM Groundwater Analytical Results Figure 2

Administrative Assistant JJ Data Entry (49 borings and 8 wells) 6 Administrative Assistant JJ Summary Tables (soil, groundwater) 3 Administrative Assistant JJ Finalize SARA (pdf) 3

TOTAL LABOR 64

VEHICLE TYPE RATE UNIT USEAGE

TOTAL VEHICLE $0.00

PER DIEM STAFF RATE UNIT USEAGE

TOTAL PER DIEM $0.00

SUBCONTRACTOR COSTS

NAME PURPOSE COST

TOTAL $0.00

LABORATORY COSTS

PARAMETER RATE # SAMPLES #QAQC

TOTAL LAB $0.00

EQUIPMENT ITEM RATE COSTING UNIT USEAGE TOTALS

TOTAL EQUIPMENT $0.00

From: Brian Moore To: Hankins, Allison Cc: Cheryl Tidwell; Jenna Martin Subject: RE: Former Polk Fertilizer BIL02C ERIC_9970 Date: Monday, January 22, 2024 4:12:07 PM Attachments: image001.png image002.png image003.png image004.png image005.png image007.png Sampling Plan CO1.pdf Sampling Plan CO1.xlsx TA_002C WCD#2.xlsx TA_002C WCD#3.xlsx TA_002C Delta CO1.xlsx TA_002C Final CO1.xlsx TA_002C WCD#1.xlsx TA_002C CO1.doc Schedule - TA_002C CO1.pdf

EXTERNAL MESSAGE

This email originated outside of DEP. Please use caution when opening attachments, clicking links, or responding to this email.

Allison, A proposed change order is attached for consideration to adjust expenses on Subtask 2 (1 well was blocked and could not be sample – MW-8) Rectify WCD#1 through 3 Subtask 3: add data entry and table/fig labor for extra samples Subtask 7: additional soil testing to further delineation.

Thank you

BRIAN MOORE PE

GHD

Proudly employee owned | ghd.com 5904 Hampton Oaks Parkway Suite F Tampa FL 33610 USA O 813 971 3882 D 813 257 0658 M 813 335 2147 E brian.moore@ghd.com

The Power of Commitment

Connect

Please consider our environment before printing this email

From: Hankins, Allison <Allison.Hankins@FloridaDEP.gov> Sent: Monday, January 22, 2024 1:54 PM To: Brian Moore <Brian.Moore@ghd.com> Subject: RE: Former Polk Fertilizer BIL02C ERIC_9970

Brian, This looks good to me, agreed.

mailto:Brian.Moore@ghd.com mailto:Allison.Hankins@FloridaDEP.gov mailto:Cheryl.Tidwell@ghd.com mailto:Jenna.Martin@ghd.com http://secure-web.cisco.com/1fB3IX--9Na09WR7Ju-ZgWY2fJT5HUdhQHCYU1pVkvWprqqOWJ8GOAHLsFUS0iMxWyB8rEOHucbgCmg-97NDZWnVmCNqNyvFfozUiS-JUmT3-p_EPVjtF6ryf_WpgsOnKpI3_n9x7Ol-5_K3DrgjCetE_DfLQZ_5-JQMM6LtzZGpW7wbEzwCRHk0HMN9pdiyHr8wB5-SylIO7NaSgS6Y_DCez4EkxgyUfYE08mlQnRmdGyLSu6pTxAEeHvJcYm3r7w0bsWszIoaMj1N76Pa7V9WwZZJ_FO5I-hTDfWFc2vE3S99C4ge8mMzynd9nBnUKHUFkUxVKZUsdV32VLYxo5pg/http%3A%2F%2Fwww.ghd.com%2F mailto:brian.moore@ghd.com https://secure-web.cisco.com/1xiImn3wQjPFMzXZZIgVeJZWaEkxKuCbw8ohX_f53SDcTz8WnJehjXclCaJ6l3KlzU24qNZhEF9nFCRsOqlnAGI4NImd3Rr1txOyZhGJmfmlugntf13pHtCuQDKMtpO8wUfxC58pT30TyJsGtf0cy3wSXMjCOMN3aXFIeAAXw5mq5dRbo5Bff9mrOn1I0BgTOTCZhOSoU_TXXJRs4CDfLoZPfc1FhZugBHYwSnDq6x-lriT9lNHrLgaozDWEsZkFr9uo0KrwEq_CGlo1ZJEet5BEKa5PljPlR52AHQdnMOWCYVYQ6EG-BoXlX-lJxtTvVimq4XU824AyQJ-zFwANrMg/https%3A%2F%2Fwww.linkedin.com%2Fcompany%2Fghd%2F https://secure-web.cisco.com/1JMIKJA6PRgCZmxV2GIbPiighMRvTNthyX90Gu2_0AGVsPVYBv5ubWfXGZpq6K_FuSwlgDnjS8FQwPdKH11KhsYruVH0GNQY6S-knDiLEastlHQK6Bwdyc2gBl_FRBGxxVzezBHSj1GIfKKH_emsLxzeOEQu6aG4-CRRoWCgttr40t2cuOXodQabD6rtmvHi-EBYQduYHaUtk1EzhdfY9b7Dy_xFHDBPmvuz5WLRZvY5TlUzASs2hmm1jK7wPaD0tNjHRV7E00cgYkQvuFlX1WhOtTZfjaI0OhYSdufqQR8JpM957SuXb9rgDCNdzE9ZFjcaa8irQO3Jz7ph_MZno0A/https%3A%2F%2Fwww.facebook.com%2FGHDGroup https://secure-web.cisco.com/1RzZPeAZHFPV5cJB9FAeda_IiYWrR6xmsFXLLXJF3rXjxK9Yua0ZdPWlNgPdEpTjMjOknHg1OlQvmCWmk_8skcGsFW8HwUUihnLtH0m7_swJ7wuDJQcI-d8EVFEJRd_n1XpRWTVeBfzD1LK-8tqovR4rq-48EHdcu0epTk8zH-k2zz7md2HB4-yk1TbF_d6I8GEPDCjgzyh37vzWvc1SokJTTVUiu4mwbVzN1d_gtfQvtLeYOwyMoSFwHie5_W7_paDvA0E0pUndvSNiE2fHYQjf3YMM3563vYHYumjXjijhZ8241vNvRdgWA3yhlURFVlx8EwgwdCi-nczeQSCyydg/https%3A%2F%2Ftwitter.com%2FGHDspeaks https://secure-web.cisco.com/1rEkHtWuB2G-rG42mSBxKgs-MdULR5WVO3gevqu-J8TBecKpb8BhpBF5HVNHEcymKSdzkYN1CAhUn-AOdVTets1Q57KZfwfro131h24wUJGy8pNwj15q3Klj-3FiftCKVDyyvcl9kNRjPwPm1e3MNjbS6YxlmcG_uFYAcS0T6fa777E5btfyC0Vc1D3HdLDwGXxuEWUsnyki5EsSZ4iO5uZD2kIwkKstSxHlghrVGoyA7HGUm83INB4NCL8rzPxgPhuQ666WgvXXTQ8vs9fzuGPAdbc45B3MtpFESuh5eRwysshGtB5NZ38Ay94oTgMz4RRhlZc0uYHuCpI4BOFEv_Q/https%3A%2F%2Fwww.youtube.com%2Fchannel%2FUCwUGfe6zgaddIXqA7entIwQ

Sheet1

Location Sampling Depth

0.5 2 4 6

Location 1 X

Location 2 X

Location 3 X

Location 4 X

Location 5 X

Location 6 X

Location 7 X X

Location 8 X X

Location 9 X X

Location 10 X

Location 11 X X

Location 12 X

Location 13 X

Location 14 X

Location 15 X

Location 16 X

Location 17 X X

Location 18 X

Location 19 X X

Location 20 X X

Location 21 X X

Location 22 X X

Location 23 X X

Location 24 X X

Location 25 X

Location 26 X

Location 27 X

Location 28 X

Location 29 X

Location 30 X

Location 31 X X

Location 32 X

Location 33 X X

Location 34 X X

Location 35 X X

Location 36 X X

32 12 4 4

Sheet2

Sheet3

WCD#2

SITE : Former Polk County Fertilizer

SUBTASK 5: WCD#2

DATE: 1/22/24

LABOR CATEGORY *PROVIDE TIME REQUIRED FOR EACH PERSON

STAFF-TITLE WORK DESCRIPTION HOURS

TOTAL LABOR 0

VEHICLE TYPE RATE UNIT USEAGE

TOTAL VEHICLE $0.00

PER DIEM STAFF RATE UNIT USEAGE

TOTAL PER DIEM $0.00

SUBCONTRACTOR COSTS

NAME PURPOSE COST

TOTAL $0.00

LABORATORY COSTS

PARAMETER RATE # SAMPLES #QAQC

OCPs Soil EPA 8081 $105.00 12 $1,260.00

TCLP/SPLP Bottle Extraction 1311/1312 $45.00 12 $540.00

TOTAL LAB $1,800.00

EQUIPMENT ITEM RATE COSTING UNIT USEAGE TOTALS

TOTAL EQUIPMENT $0.00

&"Times New Roman,Regular"&12LEVEL OF EFFORT/EXPENSE WORKSHEET

Page &P

Cost Estimate WCD#2

Contractor: GHD Services Inc.

Date: 1/22/24

Task #: BIL002C SubTask 1 Project Management SubTask 6

Site: Former Polk Fertilizer SubTask 2 SubTask 7

Activity/Phase: Assessment SubTask 3 SubTask 8

Project Manager: Brian Moore, PE SubTask 4 SubTask 9

SubTask 5 WCD#2 SubTask 10

Totals 1 2 3 4 5 6 7 8 9 10

Labor Rate Category

$49.53 Project Manager JM 0.00 0.00

$0.00 Principal Engineer/Scientist 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

$0.00 Technical Director 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

$56.19 Sr Professional Engineer JH 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

$0.00 Senior Project Manager 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

$45.07 Professional Engineer/Scientist GE 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

$39.28 Project Engineer/Scientist CH 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

$49.53 Project Manager/ Engineer JM 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

$25.24 Staff Engineer/Scientist RS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

$32.40 Data Analyst JL 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

$43.35 Field Manager OT 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

$22.21 Senior Technician SA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

$26.63 Senior Technician WM 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

$24.55 Senior Technician DC 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

$20.21 Junior Technician WO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

$19.00 Junior Technician JM 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

$29.69 Drafting Technician PM 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

$21.63 Administrative Assistant JJ 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

$0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

$0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

$0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

$0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

$0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

$0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

$0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

$0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

Total Hours 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

Direct Labor $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Overhead 129.80% $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Gen & Admin 0.00% $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Fringe 37.80% $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Total Labor $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Travel

Vehicle Rental $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Mileage Costs $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Air Fare $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Per diem + Hotel $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Total Travel $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Subcontractor (Equipment Procurement)

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00…

This is the start of the file's text. The full file is on GovTribe.

File details come from the government source that posted it. Updated .