CN-370000-HW686-DC23ACO1.pdf
PDF 5 MB Posted
- Contract number
- HW686
- Issued by
- Florida
About this file
Summary
This document is a Task Assignment Change Order (TACO) between the State of Florida Department of Environmental Protection (FDEP) and Professional Services Industries, Inc. (Intertek-PSI) for environmental services at Magic Cleaners, a hazardous waste site located in Ocala, Marion County, Florida. The change order amends the original task assignment DC023A under Contract HW686, with project management conducted by Nana Westmark of Intertek-PSI and Mubeen Darji of FDEP.
The change order increases the total task assignment value from $19,363.72 to $21,492.53, representing an increase of $2,128.81 with no changes to the completion date of August 30, 2024. The work consists of four subtasks: Project Management, VOH (Volatile Organic Hydrocarbons) Monitoring and Deliverable, PFAS Monitoring and Deliverable, and Off-Site Notice Package for PFAS Exceedence. Cost adjustments reflect a reduction in groundwater samples from 25 to 20, increased Disposal and Indisposed Waste (IDW) subcontractor costs, and the addition of off-site noticing services. Invoicing is structured by subtask, with payment milestones tied to FDEP approval of specific deliverables: $17,526.94 for groundwater monitoring, $1,718.42 for PFAS analysis, and $2,247.17 for off-site notice preparation, all due by July 31, 2024.
View the file
Other files
Show 40 more
50 files listed here. See the rest on GovTribe.
On GovTribe
Work with this file
- Download the original file
- Contacts named in this file
- Similar government files
- Ask GovTribe AI about this file
Text version
Funding Information:
Org. Code E.O. Object Code Budget Entity Appropriation
Category Grant # Project # Year Amount
☐ Additional Funding Information attached on separate page.
Rev. 8/17/2020
STATE OF FLORIDA
DEPARTMENT OF ENVIRONMENTAL PROTECTION
Task Assignment Change Order This Change Order is entered into between the Parties named below and amends the Task Assignment (TA) and any previous TA Change Orders (TACO) as follows:
1. TA Number: TACO Number: Contract Number:
TACO Description:
2. Parties State of Florida Department of Environmental Protection
(Department)
Department’s Project Manager: Department’s Project Manager Phone:
Contractor Name: (Contractor ) ntractor’st ’s Project Manager: ontractor’s t’s Project Manager Phone:
3. Project Number:
(If different from TA Number)
Project Name:
4. ☐ There are no changes to the TA compensation.
☐ The compensation of the TA is changed to the amounts indicated below:
Amended Price Price Prior to TACO ☐ Fixed Price:
☐ Fixed Unit Rate: (Extended Price)
☐ Cost Reimbursement:
Total TA Value:
5. ☐ There are no changes to the TA Expiration Date.
☐ The TA Completion Date is changed from ______________ to ______________ (a total of ______ days).
6. ☐ There are no changes to the Attachments.
☐ Attachment ___ is replaced with Attachment -____.
7. ☐ No Additional Changes.
☐ Additional Changes:
8. All other terms and conditions of the TA remain in effect. If and to the extent that any inconsistencies may appear between the TA and this TACO, the provisions of this TACO shall control.
IN WITNESS WHEREOF, this TACO shall be effective on the last date signed below.
State of Florida Department of Environmental Protection CONTRACTOR Department Name:
Title:
Secretary or Designee
(Authorized Signature) (Authorized Signature) Date:
☐ Additional signatures attached on separate page.
DC023A 1 HW686
This change order adjusts fieldwork costs and authorizes additional hours to complete an off-site notice package.
Mubeen Darji 850-245-8705 Contractor Contractor
Contractor Contractor
Contractor
Professional Services Inc.
Christopher Cummins 813-886-1075
ERIC_4916
Magic Cleaners
$ 21,492.53 $ 19,363.72
$ 21,492.53 $ 19,363.72 ✔ Completion
Completion 08/30/2024 08/30/2024 0
✔ 1 1 1
Professional Services Industries, Inc. (Intertek-PSI)
Nana Westmark
Senior Geologist / Principal Consultant
Nana G Westmark Digitally signed by Nana G Westmark Date: 2024.07.26 07:54:53 -04'00'
Mubeen Darji
Mubeen Darji, P.E. Digitally signed by Mubeen Darji, P.E.
Date: 2024.07.25 15:31:21 -04'00'
N/A
Task Assignment Notification/Change Order Deliverables and Invoice Schedule Attachment
WCP TAFORM 01_18
Contract Number:
Task Assignment #:
Change Order #:
Deliverables:
Deliverable Deliverable Due Date
Invoice Schedule:
Requirements for Invoice Submittal Amount to be Invoiced
TOTAL COST
HW686
DC023A
$ 21,492.53
Subtask 1, 2: VOH Monitoring and Deliverable; Project Management
Subtask 3: PFAS Monitoring and Deliverable
Subtask 4: Off-Site Notice Package
FDEP approval of Groundwater Monitoring Report with IDW; Project Management (subtask 1,2)
FDEP approval of Off-Site Notice Package (subtask 4)
FDEP approval of PFAS map results, field notes, and lab report (subtask 3)
07/31/2024
07/31/2024
07/31/2024
$ 1,718.42
$ 17,526.94
$ 2,247.17
FLORIDA DEPARTMENT OF
Environmental Protection
Bob Martinez Center
2600 Blair Stone Road Tallahassee, FL 32399-2400
Ron DeSantis Governor
Jeanette Nuñez
Lt. Governor
Shawn Hamilton Secretary
Memorandum
TO: Negotiation File Magic Cleaners
FACID NO. 42-9502454; ERIC_4916
Ocala, Marion County FROM: Theresa C. Pepe, Project Manager SUBJECT: Task Assignment Change Order DC023A-1 (HW686) DATE: July 11, 2024
PSI will submit an off-site notice package based on the results of recent PFAS sampling.
Also, fieldwork costs are adjusted as noted below. Additional information is provided in the July 9, 2024, change order memo from Nana Westmark of PSI.
The original task assignment equaled $19,363.72. This change order increases costs by $2,128.81 for a new total of $21,492.53. There is no time change to the task assignment.
PSI may invoice according to the attached schedule.
Specific negotiated subtasks are as follows:
Subtask 1: Project Management Project Management is automatically calculated as a percentage of total labor. Since PSI’s labor hours increased, the project management increased accordingly.
Subtask 2: VOH Monitoring and Deliverable Lab costs are adjusted because the number of groundwater samples decreased from 25 to 20. IDW subcontractor costs and associated handling fees increased from the original task assignment. Subcontractor costs are provided in the attached documentation.
Subtask 4: Off-Site Notice PSI will submit an off-site notice package for several properties based on the recent sampling. No other changes are required.
FDEP COST ESTIMATE
Contractor: Professional Service Industries, Inc. (Intertek-PSI)
Date: 5/28/2024 revised 7/9/2024
Task #: DC 023 A SubTask 1 Project Management
Site: Magic ERIC_4916 SubTask 2 VOH Monitoring and Deliverable
Activity/Phase: GW VOH, PFAS Samplng, Off-site Notice SubTask 3 PFAS Monitoring and Deliverable
Project Manager: Nana Westmark SubTask 4 Off-Site Noticing for PFAS Exceedence
SubTask 5
Totals 1 2 3 4 5
Labor Rate Category
$58.41 Project Manager 10 10.2
$64.90 Principal Consultant 0 0.0 0 0.0 0
$60.00 Senior Engineer, MR 0 0.0 0 0.0 0
$58.41 Senior Geologist, NW 29 14.5 5.0 9.0 0
$39.42 Project Scientist, SL 20.0 17.0 3.0 0.0 0
$33.74 Project Scientist, SB 5.0 0.0 0.0 5.0 0
$0.00 QA Officer 0.0 0.0 0.0 0.0 0
$31.51 Remediation Specialist 0.0 0.0 0.0 0.0 0
$29.86 GIS / CAD Specialist, DG 12.0 6.0 2.0 4.0 0
$30.91 Environmental Specialist, CC 31.5 28.0 3.5 0.0 0
$22.06 Staff Scientist, MM 29.5 27.5 2.0 0.0 0
$20.81 Administrative Assistant, BM 0.0 0.0 0.0 0.0 0
Total Hours 136.5 10 93.0 15.5 18.0 0
Direct Labor $5,203.14 $598.59 $3,168.38 $622.34 $813.83 $0.00
Overhead 151.02% $7,857.79 $903.99 $4,784.89 $939.86 $1,229.05 $0.00
Gen & Admin 0.00% $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Fringe 0.00% $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Labor $13,060.93 $1,502.58 $7,953.27 $1,562.20 $2,042.88 $0.00
Travel
Vehicle Rental $960.00 $960.00 $0.00 $0.00 $0.00
Mileage Costs $0.00 $0.00 $0.00 $0.00 $0.00
Air Fare $0.00 $0.00 $0.00 $0.00 $0.00
Per diem + Hotel $1,488.00 $1,488.00 $0.00 $0.00 $0.00
Total Travel $2,448.00 $2,448.00 $0.00 $0.00 $0.00
Subcontractor (Equipment Procurement)
$0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00
Subcontractor Subtotal $0.00 $0.00 $0.00 $0.00 $0.00
Procurement Fee $0.00 $0.00 $0.00 $0.00 $0.00
Total Subcontractor Cost $0.00 $0.00 $0.00 $0.00 $0.00
Subcontractor (Services Procurement)
Drilling (Conventional) $0.00 $0.00 $0.00 $0.00 $0.00
Drilling (Non-conventional) $0.00 $0.00 $0.00 $0.00 $0.00
Mobile Laboratory $0.00 $0.00 $0.00 $0.00 $0.00
Surveying $0.00 $0.00 $0.00 $0.00 $0.00
IDW $125.00 $125.00 $0.00 $0.00 $0.00
Utilities $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00
Subcontractor Subtotal $125.00 $125.00 $0.00 $0.00 $0.00
Handling Fee $12.50 $12.50 $0.00 $0.00 $0.00
Total Subcontractor Cost $137.50 $137.50 $0.00 $0.00 $0.00
Laboratory
Analytical Costs $1,460.00 $1,460.00 $0.00 $0.00 $0.00
Fast Turnaround Charges $0.00 $0.00 $0.00 $0.00 $0.00
Sample Shipping $0.00 $0.00 $0.00 $0.00 $0.00
Total Laboratory $1,460.00 $1,460.00 $0.00 $0.00 $0.00
Field Expenses
Personal Protection $0.00 $0.00 $0.00 $0.00 $0.00
Expendables $160.00 $160.00 $0.00 $0.00 $0.00
Equipment (Drilling related) $0.00 $0.00 $0.00 $0.00 $0.00
Equipment (Analytical related) $0.00 $0.00 $0.00 $0.00 $0.00
Equipment (IDW related) $0.00 $0.00 $0.00 $0.00 $0.00
Equipment (Other) $2,920.00 $2,920.00 $0.00 $0.00 $0.00
Total Field Expenses $3,080.00 $3,080.00 $0.00 $0.00 $0.00
Subtotal $20,186.43 $1,502.58 $15,078.77 $1,562.20 $2,042.88 $0.00
Completion Fee $1,306.10 $150.26 $795.33 $156.22 $204.29 $0.00
Total Estimated Cost $21,492.53 $1,652.84 $15,874.10 $1,718.42 $2,247.17 $0.00
REV: 02/03 CEF Intertek-PSI Page 1
LEVEL OF EFFORT/EXPENSE WORKSHEET
SITE : Magic ERIC_4916 SubTask 2 VOH Monitoring and Deliverable DATE: 5/28/2024 revised 7/9/2024
LABOR CATEGORY *PROVIDE TIME REQUIRED FOR EACH PERSON
STAFF-TITLE WORK DESCRIPTION HOURS
Field Activities
Senior Geologist, N Westmark event lab kit request, equipment selection, tenant notification 4
Staff Scientist, M Mater Travel (5 hour roundtrip for gw sampling ) 5 Field event preparation 2 Collect groundwater elevations at 25 wells 4 Collect groundwater samples 4 shallow wells @ 1 hr each 4 5 intermediate wells @1.5 hr each 7.5 2 deep wells @ 2 hrs each 4 Stage IDW 1
Total Hours 27.5
Environmental Specialist, C Cummins Travel (5 roundtrip for gw sampling) 5 4 shallow wells @ 1 hr each 4 6 intermediate wells @ 1.5 hr each 9 4 deep wells @ 2 hrs each 8 Pick-up, drop off samples 2
Total Hours 28
Data Evaluation/ Report Development
Senior Geologist, N Westmark Evaluate data 8 Make Recommendations for report 2 Sign and seal document 0.5
Total Hours 14.5
Project Scientist, S Luth Data reduction/evaluation 5 Preparation of groundwater monitoring report 5 Report - Prepare final tables and figure 7
Total Hours 17
GIS/CADD Specialist, D Grove Develop maps Total Hours 6
TOTAL LABOR 93.00
VEHICLE TYPE RATE UNIT USEAGE
$0.00
Equipment Van / Truck $120.00 day 4 $480.00 Equipment Van / Truck $120.00 day 4 $480.00
$0.00
TOTAL VEHICLE $960.00
PER DIEM STAFF RATE UNIT USEAGE
$0.00
Lodging Groundwater Sampling $150.00 (2 persons, 4 days) 8 $1,200.00 Meals Groundwater Sampling $36.00 (2 persons, 4 days) 8 $288.00
$0.00
TOTAL PER DIEM $1,488.00
SUBCONTRACTOR COSTS
NAME PURPOSE COST
Petrotech Southeast IDW transport & disposal 1 $125.00 $125.00
TOTAL $125.00
LABORATORY COSTS
PARAMETER RATE # SAMPLES #QAQC IDW
$0.00
EPA Method 8260 $73.00 20 0 $1,460.00
$1,460.00 $0.00
$0.00
TOTAL LAB $1,460.00
EQUIPMENT ITEM RATE COSTING UNIT USEAGE TOTALS
$0.00
55--gallon drum $100.00 each 1 $100.00 Shallow Groundwater Sampling Kit $290.00 day 4 $1,160.00 Deep Groundwater Sampling Kit $415.00 day 4 $1,660.00
$2,920.00 Expendables $40.00 day 4 $160.00
TOTAL EQUIPMENT $3,080.00
FINAL --7/24/96
Page 1 PSI Rev CO-1 DC023A Magic ERIC_4916
SubTask 4 Off-Site Notification for PFAS Exceedence DATE: 5/28/2024 rev 7/9/2024
LABOR CATEGORY *PROVIDE TIME REQUIRED FOR EACH PERSON
STAFF-TITLE WORK DESCRIPTION HOURS
Off-Site Noticing for PFAS
Senior Geologist, N Westmark Develop Notice for filing Off-Site Impact Notice for PFAS 9
Total Hours 9
Project Scientist, S Barnes Data tabulation 5
Total Hours 5
GIS / CAD Specialist, D Grove Create maps, figures 4 Total Hours 4
TOTAL LABOR 18
EQUIPMENT ITEM RATE COSTING UNIT USEAGE TOTALS
$834.20 week 0 $0.00
TOTAL EQUIPMENT $0.00
VEHICLE TYPE RATE UNIT USEAGE
TOTAL VEHICLE $0.00
PER DIEM STAFF RATE UNIT USEAGE
TOTAL PER DIEM $0.00
LABORATORY COSTS
PARAMETER RATE # SAMPLES #QAQC #IDW
EPA Method 8260 $73.00 0 0 0 $0.00 Shipping, large $104.00 0 $0.00
$0.00
TOTAL LAB $0.00
SUBCONTRACTOR COSTS
NAME PURPOSE UNIT COST
Petrotech IDW drum pickup 0 $125.00 $0.00
TOTAL $0.00
PSI Rev Delta DC023A Magic ERIC_4916
FDEP COST ESTIMATE
Contractor: Professional Service Industries, Inc. (Intertek-PSI)
Date: 5/28/2024 rev 7/9/2024
Task #: DC 023 A SubTask 1 Project Management
Site: Magic ERIC_4916 SubTask 2 VOH Monitoring and Deliverable
Activity/Phase: GW VOH, PFAS Samplng, Off-Site Notice SubTask 3 PFAS Monitoring and Deliverable
Project Manager: Nana Westmark SubTask 4 Off-Site Notification for PFAS Exceedence
SubTask 5
Totals 1 2 3 4 5
Labor Rate Category
$58.41 Project Manager 2 1.8
$64.90 Principal Consultant 0 0.0 0 0.0 0
$60.00 Senior Engineer, MR 0 0.0 0 0.0 0
$58.41 Senior Geologist, NW 9 0.0 0.0 9.0 0
$39.42 Project Scientist, SL 0.0 0.0 0.0 0.0 0
$33.74 Project Scientist, SB 5.0 0.0 0.0 5.0 0
$0.00 QA Officer 0.0 0.0 0.0 0.0 0
$31.51 Remediation Specialist 0.0 0.0 0.0 0.0 0
$29.86 GIS / CAD Specialist, DG 4.0 0.0 0.0 4.0 0
$30.91 Environmental Specialist, CC 0.0 0.0 0.0 0.0 0
$22.06 Staff Scientist, MM 0.0 0.0 0.0 0.0 0
$20.81 Administrative Assistant, BM 0.0 0.0 0.0 0.0 0
Total Hours 20.0 2 0.0 0.0 18.0 0
Direct Labor $919.63 $105.80 $0.00 $0.00 $813.83 $0.00
Overhead 151.02% $1,388.83 $159.78 $0.00 $0.00 $1,229.05 $0.00
Gen & Admin 0.00% $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Fringe 0.00% $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Labor $2,308.46 $265.58 $0.00 $0.00 $2,042.88 $0.00
Travel
Vehicle Rental $0.00 $0.00 $0.00 $0.00 $0.00
Mileage Costs $0.00 $0.00 $0.00 $0.00 $0.00
Air Fare $0.00 $0.00 $0.00 $0.00 $0.00
Per diem + Hotel $0.00 $0.00 $0.00 $0.00 $0.00
Total Travel $0.00 $0.00 $0.00 $0.00 $0.00
Subcontractor (Equipment Procurement)
$0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00
Subcontractor Subtotal $0.00 $0.00 $0.00 $0.00 $0.00
Procurement Fee $0.00 $0.00 $0.00 $0.00 $0.00
Total Subcontractor Cost $0.00 $0.00 $0.00 $0.00 $0.00
Subcontractor (Services Procurement)
Drilling (Conventional) $0.00 $0.00 $0.00 $0.00 $0.00
Drilling (Non-conventional) $0.00 $0.00 $0.00 $0.00 $0.00
Mobile Laboratory $0.00 $0.00 $0.00 $0.00 $0.00
Surveying $0.00 $0.00 $0.00 $0.00 $0.00
IDW $25.00 $25.00 $0.00 $0.00 $0.00
Utilities $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00
Subcontractor Subtotal $25.00 $25.00 $0.00 $0.00 $0.00
Handling Fee $2.50 $2.50 $0.00 $0.00 $0.00
Total Subcontractor Cost $27.50 $27.50 $0.00 $0.00 $0.00
Laboratory
Analytical Costs ($438.00) ($438.00) $0.00 $0.00 $0.00
Fast Turnaround Charges $0.00 $0.00 $0.00 $0.00 $0.00
Sample Shipping $0.00 $0.00 $0.00 $0.00 $0.00
Total Laboratory ($438.00) ($438.00) $0.00 $0.00 $0.00
Field Expenses
Personal Protection $0.00 $0.00 $0.00 $0.00 $0.00
Expendables $0.00 $0.00 $0.00 $0.00 $0.00
Equipment (Drilling related) $0.00 $0.00 $0.00 $0.00 $0.00
Equipment (Analytical related) $0.00 $0.00 $0.00 $0.00 $0.00
Equipment (IDW related) $0.00 $0.00 $0.00 $0.00 $0.00
Equipment (Other) $0.00 $0.00 $0.00 $0.00 $0.00
Total Field Expenses $0.00 $0.00 $0.00 $0.00 $0.00
Subtotal $1,897.96 $265.58 ($410.50) $0.00 $2,042.88 $0.00
Completion Fee $230.85 $26.56 $0.00 $0.00 $204.29 $0.00
Total Estimated Cost $2,128.81 $292.14 ($410.50) $0.00 $2,247.17 $0.00
SubTask 2 VOH Monitoring and Deliverable DATE: 5/28/2024 rev 7/9/2024
LABOR CATEGORY *PROVIDE TIME REQUIRED FOR EACH PERSON
STAFF-TITLE WORK DESCRIPTION HOURS
Field Activities
Senior Geologist, N Westmark event lab kit request, equipment selection, tenant notification 0
Staff Scientist, M Mater Travel (5 hour roundtrip for gw sampling ) 0 Field event preparation 0 Collect groundwater elevations at 25 wells 0 Collect groundwater samples 4 shallow wells @ 1 hr each 0 5 intermediate wells @1.5 hr each 0 2 deep wells @ 2 hrs each 0 Stage IDW 0
Total Hours 0
Environmental Specialist, C Cummins Travel (5 roundtrip for gw sampling) 0 4 shallow wells @ 1 hr each 0 6 intermediate wells @ 1.5 hr each 0 4 deep wells @ 2 hrs each 0 Pick-up, drop off samples 0
Total Hours 0
Data Evaluation/ Report Development
Senior Geologist, N Westmark Evaluate data 0 Make Recommendations for report 0 Sign and seal document 0
Total Hours 0
Project Scientist, S Luth Data reduction/evaluation 0 Preparation of groundwater monitoring report 0 Report - Prepare final tables and figure 0
Total Hours 0
GIS/CADD Specialist, D Grove Develop maps Total Hours 0
TOTAL LABOR 0.00
VEHICLE TYPE RATE UNIT USEAGE
$0.00
Equipment Van / Truck $120.00 day 0 $0.00 Equipment Van / Truck $120.00 day 0 $0.00
$0.00
TOTAL VEHICLE $0.00
PER DIEM STAFF RATE UNIT USEAGE
$0.00
Lodging Groundwater Sampling $150.00 (2 persons, 4 days) 0 $0.00 Meals Groundwater Sampling $36.00 (2 persons, 4 days) 0 $0.00
$0.00
TOTAL PER DIEM $0.00
SUBCONTRACTOR COSTS
NAME PURPOSE COST
Petrotech Southeast IDW transport & disposal 1 $100.00 ($100.00) 1 $125.00 $125.00
TOTAL $25.00
LABORATORY COSTS
PARAMETER RATE # SAMPLES #QAQC IDW
$0.00
EPA Method 8260 $73.00 25 1 ($1,898.00) $73.00 20 0 $1,460.00
($438.00) $0.00
$0.00
TOTAL LAB ($438.00)
EQUIPMENT ITEM RATE COSTING UNIT USEAGE TOTALS
$0.00
55--gallon drum $100.00 each 0 $0.00 Shallow Groundwater Sampling Kit $290.00 day 0 $0.00 Deep Groundwater Sampling Kit $415.00 day 0 $0.00
$0.00 Expendables $40.00 day 0 $0.00
TOTAL EQUIPMENT $0.00
Page 1 PSI Rev Delta DC023A Magic ERIC_4916
SubTask 4 Off-Site Notification for PFAS Exceedence DATE: 5/28/2024 rev 7/9/2024
LABOR CATEGORY *PROVIDE TIME REQUIRED FOR EACH PERSON
STAFF-TITLE WORK DESCRIPTION HOURS
Off-Site Noticing for PFAS
Senior Geologist, N Westmark Develop Notice for filing Off-Site Impact Notice for PFAS 9
Total Hours 9
Project Scientist, S Barnes Data tabulation 5
Total Hours 5
GIS / CAD Specialist, D Grove Create maps, figures 4 Total Hours 4
TOTAL LABOR 18
EQUIPMENT ITEM RATE COSTING UNIT USEAGE TOTALS
$834.20 week 0 $0.00
TOTAL EQUIPMENT $0.00
VEHICLE TYPE RATE UNIT USEAGE
TOTAL VEHICLE $0.00
PER DIEM STAFF RATE UNIT USEAGE
TOTAL PER DIEM $0.00
LABORATORY COSTS
PARAMETER RATE # SAMPLES #QAQC #IDW
EPA Method 8260 $73.00 0 0 0 $0.00 Shipping, large $104.00 0 $0.00
$0.00
TOTAL LAB $0.00
SUBCONTRACTOR COSTS
NAME PURPOSE UNIT COST
Petrotech IDW drum pickup 0 $125.00 $0.00
TOTAL $0.00
PSI Rev Delta DC023A Magic ERIC_4916
FDEP COST ESTIMATEContractor: Professional Service Industries, Inc. (Intertek-PSI)
Date: 11/17/2023
Task #: SubTask 1 Project Management SubTask 6
Site: Magic ERIC_4916 SubTask 2 VOH Monitoring and Deliverable SubTask 7
Activity/Phase: GW Monitor, PFAS Samplng SubTask 3 PFAS Monitoring and Deliverable SubTask 8
Project Manager: Nana Westmark SubTask 4 SubTask 9
SubTask 5 SubTask 10
TTotals 1 2 3 4 5 6 7 8 9 10 Labor Rate Category
$58.41 PProject Manager 8 8.4 $64.90 Principal Consultant 0 0.0 0 0 0 0 0 0 0 0 $60.00 Senior Engineer, MR 0 0.0 0 0 0 0 0 0 0 0 $58.41 Senior Geologist, NW 20 14.5 5.0 0 0 0 0 0 0 0
$0.00 Senior Scientist 0 0.0 0.0 0 0 0 0 0 0 0 $0.00 Certified Industrial Hygientist 0 0.0 0.0 0 0 0 0 0 0 0 $0.00 Certified Hazardous Materials Manager 0 0.0 0.0 0 0 0 0 0 0 0 $0.00 Florida Licensed Asbestos Consultant 0 0.0 0.0 0 0 0 0 0 0 0 $0.00 Project Manager 0 0.0 0.0 0 0 0 0 0 0 0
$48.00 Project Engineer, JN 0 0.0 0.0 0 0 0 0 0 0 0 $62.50 Project Engineer, GR 0.0 0.0 0.0 0 0 0 0 0 0 0 $42.09 Project Engineer, MK 0.0 0.0 0.0 0 0 0 0 0 0 0 $39.42 Project Scientist, SL 20.0 17.0 3.0 0 0 0 0 0 0 0 $33.74 Project Scientist, SB 0.0 0.0 0.0 0 0 0 0 0 0 0 $29.86 Project Scientist 0.0 0.0 0.0 0 0 0 0 0 0 0 $29.77 Project Scientist 0.0 0.0 0.0 0 0 0 0 0 0 0
$0.00 QA Officer 0.0 0.0 0.0 0 0 0 0 0 0 0 $31.51 Remediation Specialist 0.0 0.0 0.0 0 0 0 0 0 0 0 $29.86 GIS / CAD Specialist, DG 8.0 6.0 2.0 0 0 0 0 0 0 0 $37.74 Staff Scientist, AA 0.0 0.0 0.0 0 0 0 0 0 0 0 $30.91 Environmental Specialist, CC 31.5 28.0 3.5 0 0 0 0 0 0 0 $22.06 Staff Scientist, MM 29.5 27.5 2.0 0 0 0 0 0 0 0 $20.81 Administrative Assistant, BM 0.0 0.0 0.0 0 0 0 0 0 0 0
Total Hours 116.5 8 93.0 15.5 0 0 0 0 0 0 0
Direct Labor $4,283.51 $492.79 $3,168.38 $622.34 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Overhead 151.02% $6,468.96 $744.21 $4,784.89 $939.86 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Gen & Admin 0.00% $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Fringe 0.00% $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total Labor $10,752.47 $1,237.00 $7,953.27 $1,562.20 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Task #: SubTask 1 Project Management SubTask 6
Site: Magic ERIC_4916 SubTask 2 VOH Monitoring and Deliverable SubTask 7
Activity/Phase: GW Monitor, PFAS Samplng SubTask 3 PFAS Monitoring and Deliverable SubTask 8
Project Manager: Nana Westmark SubTask 4 SubTask 9
SubTask 5 SubTask 10
TTotals 1 2 3 4 5 6 7 8 9 10
TTravel Vehicle Rental $960.00 $960.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Mileage Costs $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Air Fare $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Per diem + Hotel $1,488.00 $1,488.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total Travel $$2,448.00 $2,448.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Subcontractor (Equipment Procurement) $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Subcontractor Subtotal $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Procurement Fee $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total Subcontractor Cost $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Subcontractor (Services Procurement) Drilling (Conventional) $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Drilling (Non-conventional) $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Mobile Laboratory $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Surveying $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
IDW $100.00 $100.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Utilities $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Subcontractor Subtotal $100.00 $100.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Handling Fee $10.00 $10.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total Subcontractor Cost $110.00 $110.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Laboratory Analytical Costs $1,898.00 $1,898.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Fast Turnaround Charges $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Sample Shipping $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total Laboratory $1,898.00 $1,898.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Field Expenses Personal Protection $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Expendables $160.00 $160.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Equipment (Drilling related) $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Equipment (Analytical related) $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Equipment (IDW related) $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Equipment (Other) $2,920.00 $2,920.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total Field Expenses $3,080.00 $3,080.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Subtotal $18,288.47 $1,237.00 $15,489.27 $1,562.20 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Completion Fee $1,075.25 $123.70 $795.33 $156.22 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Estimated Cost $19,363.72 $1,360.70 $16,284.60 $1,718.42 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
REV: 02/03 CEF Intertek-PSI Page 2
SubTask 2 VOH Monitoring and Deliverable
DATE: 11/17/2023
LABOR CATEGORY *PROVIDE TIME REQUIRED FOR EACH PERSON
STAFF-TITLE WORK DESCRIPTION HOURS
Field Activities
Senior Geologist, N Westmark event lab kit request, equipment selection, tenant notification 4
Staff Scientist, M Mater Travel (5 hour roundtrip for gw sampling ) 5 Field event preparation 2 Collect groundwater elevations at 25 wells 4 Collect groundwater samples 4 shallow wells @ 1 hr each 4 5 intermediate wells @1.5 hr each 7.5 2 deep wells @ 2 hrs each 4 Stage IDW 1
Total Hours 27.5
Environmental Specialist, C Cummins Travel (5 roundtrip for gw sampling) 5 4 shallow wells @ 1 hr each 4 6 intermediate wells @ 1.5 hr each 9 4 deep wells @ 2 hrs each 8 Pick-up, drop off samples 2
Total Hours 28
Data Evaluation/ Report Development
Senior Geologist, N Westmark Evaluate data 8 Make Recommendations for report 2 Sign and seal document 0.5
Total Hours 14.5
Project Scientist, S Luth Data reduction/evaluation 5 Preparation of groundwater monitoring report 5 Report - Prepare final tables and figure 7
Total Hours 17
GIS/CADD Specialist, D Grove Develop maps Total Hours 6
TOTAL LABOR 93.00
VEHICLE TYPE RATE UNIT USEAGE
$0.00
Equipment Van / Truck $120.00 day 4 $480.00 Equipment Van / Truck $120.00 day 4 $480.00
$0.00
TOTAL VEHICLE $960.00
PER DIEM STAFF RATE UNIT USEAGE
$0.00
Lodging Groundwater Sampling $150.00 (2 persons, 4 days) 8 $1,200.00 Meals Groundwater Sampling $36.00 (2 persons, 4 days) 8 $288.00
$0.00
TOTAL PER DIEM $1,488.00
SUBCONTRACTOR COSTS
NAME PURPOSE COST
Petrotech Southeast IDW transport & disposal 1 $100.00 $100.00
TOTAL $100.00
LABORATORY COSTS
PARAMETER RATE # SAMPLES #QAQC IDW
$0.00
EPA Method 8260 $73.00 25 1 $1,898.00
$1,898.00 $0.00
$0.00
TOTAL LAB $1,898.00
EQUIPMENT ITEM RATE COSTING UNIT USEAGE TOTALS
$0.00
55--gallon drum $100.00 each 1 $100.00 Shallow Groundwater Sampling Kit $290.00 day 4 $1,160.00 Deep Groundwater Sampling Kit $415.00 day 4 $1,660.00
$2,920.00 Expendables $40.00 day 4 $160.00
TOTAL EQUIPMENT $3,080.00
Page 4 Magic ERIC_4916 GW, PFAS 0552-412906
SubTask 3 PFAS Monitoring and Deliverable
DATE: 11/17/2023
LABOR CATEGORY *PROVIDE TIME REQUIRED FOR EACH PERSON
STAFF-TITLE WORK DESCRIPTION HOURS
Field Activities PFAS Sampling
Staff Scientist, M Mater Additional decontamination for PFAS 1 Documentation of PFAS groundwater sampling 1
Total Hours 2
Environmental Specialist, C Cummins Additional decontamination for PFAS 1 Inventory cooler, prepare cooler for shipping to FDEP 2.5
Total Hours 3.5
Project Scientist, S Luth Prepare field deliverable and PFAS analytical results 3
Total Hours 3.0
GIS / CAD Specialist, D Grove Create maps, figures Total Hours 2
Senior Geologist, N Westmark Technical oversight 1 Provide Evaluation and email summary 4
Total Hours 5
TOTAL LABOR 15.5
EQUIPMENT ITEM RATE COSTING UNIT USEAGE TOTALS
$834.20 week 0 $0.00 Deep Groundwater Sampling Kit $415.00 day 0 $0.00
$0.00 Expendables $40.00 day 0 $0.00
55--gallon drum $100.00 each 0 $0.00
TOTAL EQUIPMENT $0.00
VEHICLE TYPE RATE UNIT USEAGE
Equipment Van / Truck (GW Sampling) $120.00 day 0 $0.00
$420.00 week 0 $0.00
TOTAL VEHICLE $0.00
PER DIEM STAFF RATE UNIT USEAGE
$0.00 $0.00 $0.00
TOTAL PER DIEM $0.00
LABORATORY COSTS
PARAMETER RATE # SAMPLES #QAQC #IDW
EPA Method 8260 $73.00 0 0 0 $0.00 Shipping, large $104.00 0 $0.00
$0.00
TOTAL LAB $0.00
SUBCONTRACTOR COSTS
NAME PURPOSE UNIT COST
Petrotech IDW drum pickup 0 $125.00 $0.00
TOTAL $0.00
Magic ERIC_4916 GW, PFAS 0552-412906
From: Grubbs, Benjamin To: Pepe, Theresa Subject: FW: Breck"s Comments on Magic (ERIC_4916) Date: Tuesday, July 9, 2024 2:33:59 PM Attachments: image002.png image003.png DC023A Magic ERIC_4916.xlsx Rev Delta DC023A Magic ERIC_4916.xlsx Rev CO-1 DC023A Magic ERIC_4916.xlsx HW686_DC023A.pdf
Theresa, Please put together the attached Change Order.
Thanks, Ben
From: Nana Westmark <nana.westmark@intertek.com> Sent: Tuesday, July 9, 2024 11:24 To: Grubbs, Benjamin <Benjamin.Grubbs@FloridaDEP.gov> Cc: Joshua Newell <joshua.newell@intertek.com> Subject: RE: Breck's Comments on Magic (ERIC_4916)
EXTERNAL MESSAGE
This email originated outside of DEP. Please use caution when opening attachments, clicking links, or responding to this email.
Good Morning again Ben - Per Breck’s comments, PSI has prepared a Revised Change Order for the Magic Site to reflect adding in an Off-Site Notice for PFAS exceedance.
I have labeled this as “Rev CO-1”, etc for your files so as not to confuse the original “CO- 1” we submitted.
Just to refresh your memory:
Reduction in # of samples Increase in IDW Addition of Off-Site Noticing for PFAS.
And no need for the error rounding portions of the spreadsheet, there are no rounding issues.
Kind regards, mailto:Benjamin.Grubbs@FloridaDEP.gov mailto:Theresa.Pepe@FloridaDEP.gov
Cost Estimate
Contractor: Professional Service Industries, Inc. (Intertek-PSI)
Date: 11/17/23
Task #: SubTask 1 Project Management SubTask 6
Site: Magic ERIC_4916 SubTask 2 VOH Monitoring and Deliverable SubTask 7
Activity/Phase: GW Monitor, PFAS Samplng SubTask 3 PFAS Monitoring and Deliverable SubTask 8
Project Manager: Nana Westmark SubTask 4 SubTask 9
SubTask 5 SubTask 10
Totals 1 2 3 4 5 6 7 8 9 10
Labor Rate Category
$58.41 Project Manager 8 8.4
$64.90 Principal Consultant 0 0.0 0 0 0 0 0 0 0 0
$60.00 Senior Engineer, MR 0 0.0 0 0 0 0 0 0 0 0
$58.41 Senior Geologist, NW 20 14.5 5.0 0 0 0 0 0 0 0
$0.00 Senior Scientist 0 0.0 0.0 0 0 0 0 0 0 0
$0.00 Certified Industrial Hygientist 0 0.0 0.0 0 0 0 0 0 0 0
$0.00 Certified Hazardous Materials Manager 0 0.0 0.0 0 0 0 0 0 0 0
$0.00 Florida Licensed Asbestos Consultant 0 0.0 0.0 0 0 0 0 0 0 0
$0.00 Project Manager 0 0.0 0.0 0 0 0 0 0 0 0
$48.00 Project Engineer, JN 0 0.0 0.0 0 0 0 0 0 0 0
$62.50 Project Engineer, GR 0.0 0.0 0.0 0 0 0 0 0 0 0
$42.09 Project Engineer, MK 0.0 0.0 0.0 0 0 0 0 0 0 0
$39.42 Project Scientist, SL 20.0 17.0 3.0 0 0 0 0 0 0 0
$33.74 Project Scientist, SB 0.0 0.0 0.0 0 0 0 0 0 0 0
$29.86 Project Scientist 0.0 0.0 0.0 0 0 0 0 0 0 0
$29.77 Project Scientist 0.0 0.0 0.0 0 0 0 0 0 0 0
$0.00 QA Officer 0.0 0.0 0.0 0 0 0 0 0 0 0
$31.51 Remediation Specialist 0.0 0.0 0.0 0 0 0 0 0 0 0
$29.86 GIS / CAD Specialist, DG 8.0 6.0 2.0 0 0 0 0 0 0 0
$0.00 Staff Engineer 0.0 0.0 0.0 0 0 0 0 0 0 0
$0.00 Staff Geologist 0.0 0.0 0.0 0 0 0 0 0 0 0
$37.74 Staff Scientist, AA 0.0 0.0 0.0 0 0 0 0 0 0 0
$30.91 Environmental Specialist, CC 31.5 28.0 3.5 0 0 0 0 0 0 0
$22.06 Staff Scientist, MM 29.5 27.5 2.0 0 0 0 0 0 0 0
$20.81 Administrative Assistant, BM 0.0 0.0 0.0 0 0 0 0 0 0 0
$0.00 0.0 0.0 0.0 0 0 0 0 0 0 0
$0.00 0.0 0.0 0.0 0 0 0 0 0 0 0
$0.00 0.0 0.0 0.0 0 0 0 0 0 0 0
$0.00 0.0 0.0 0.0 0 0 0 0 0 0 0
$0.00 0.0 0.0 0.0 0 0 0 0 0 0 0
$0.00 0.0 0.0 0.0 0 0 0 0 0 0 0
Total Hours 116.5 8 93.0 15.5 0 0 0 0 0 0 0
Direct Labor $4,283.51 $492.79 $3,168.38 $622.34 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Overhead 151.02% $6,468.96 $744.21 $4,784.89 $939.86 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Gen & Admin 0.00% $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Fringe 0.00% $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Labor $10,752.47 $1,237.00 $7,953.27 $1,562.20 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Travel
Vehicle Rental $960.00 $960.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Mileage Costs $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Air Fare $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Per diem + Hotel $1,488.00 $1,488.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Travel $2,448.00 $2,448.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Subcontractor (Equipment Procurement)
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Subcontractor Subtotal $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Procurement Fee $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Subcontractor Cost $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Subcontractor (Services Procurement)
Drilling (Conventional) $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Drilling (Non-conventional) $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Mobile Laboratory $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Surveying $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
IDW $100.00 $100.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Utilities $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Subcontractor Subtotal $100.00 $100.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Handling Fee $10.00 $10.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Subcontractor Cost $110.00 $110.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Laboratory
Analytical Costs $1,898.00 $1,898.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Fast Turnaround Charges $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Sample Shipping $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Laboratory $1,898.00 $1,898.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Field Expenses
Personal Protection $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Expendables $160.00 $160.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Equipment (Drilling related) $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Equipment (Analytical related) $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Equipment (IDW related) $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Equipment (Other) $2,920.00 $2,920.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Field Expenses $3,080.00 $3,080.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Subtotal $18,288.47 $1,237.00 $15,489.27 $1,562.20 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Completion Fee $1,075.25 $123.70 $795.33 $156.22 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Estimated Cost $19,363.72 $1,360.70 $16,284.60 $1,718.42 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
&"CG Times,Bold"&16FDEP COST ESTIMATE
&"Courier New,Bold"&10REV: 02/03 &"Courier New,Bold"&10CEF Intertek-PSI &"Courier New,Bold"&10Page &P
Formula Sheet
Project Management
Subtask 1 Subtask 2 Subtask 3 Subtask 4 Subtask 5 Subtask 6 Subtask 7 Subtask 8 Subtask 9 Subtask 10
Labor Costs $490.64 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$846.95 $292.05 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$670.14 $118.26 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$179.16 $59.72 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$865.48 $108.19 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$606.65 $44.12 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 total labor dollars $490.64 $3,168.38 $622.34 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Project Management $3,790.72 = sum of Direct Labor Costs from Subtasks 2 through 10
$492.79 =13% of Direct Labor Costs (Project Management)
8.437 = Hours of Project Management (based on hourly salary of the Contractor Project Manager)
Subcontractor $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Handling Fee $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Subcontractor $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Service Fee $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$10.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Utilities $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$10.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
2 VOH Monitoring
SITE : Magic ERIC_4916
SubTask 2 VOH Monitoring and Deliverable
DATE: 11/17/23
LABOR CATEGORY *PROVIDE TIME REQUIRED FOR EACH PERSON
STAFF-TITLE WORK DESCRIPTION HOURS
Field Activities
Senior Geologist, N Westmark event lab kit request, equipment selection, tenant notification 4
Staff Scientist, M Mater Travel (5 hour roundtrip for gw sampling ) 5
Field event preparation 2
Collect groundwater elevations at 25 wells 4
Collect groundwater samples
4 shallow wells @ 1 hr each 4
5 intermediate wells @1.5 hr each 7.5
2 deep wells @ 2 hrs each 4
Stage IDW 1
Total Hours 27.5
Environmental Specialist, C Cummins Travel (5 roundtrip for gw sampling) 5
4 shallow wells @ 1 hr each 4
6 intermediate wells @ 1.5 hr each 9
4 deep wells @ 2 hrs each 8
Pick-up, drop off samples 2
Total Hours 28
Data Evaluation/ Report Development
Senior Geologist, N Westmark Evaluate data 8
Make Recommendations for report 2
Sign and seal document 0.5
Total Hours 14.5
Project Scientist, S Luth Data reduction/evaluation 5
Preparation of groundwater monitoring report 5
Report - Prepare final tables and figure 7
Total Hours 17
GIS/CADD Specialist, D Grove Develop maps Total Hours 6
TOTAL LABOR 93.00
VEHICLE TYPE RATE UNIT USEAGE
$0.00
Equipment Van / Truck $120.00 day 4 $480.00
Equipment Van / Truck $120.00 day 4 $480.00
$0.00
TOTAL VEHICLE $960.00
PER DIEM STAFF RATE UNIT USEAGE
$0.00
Lodging Groundwater Sampling $150.00 (2 persons, 4 days) 8 $1,200.00
Meals Groundwater Sampling $36.00 (2 persons, 4 days) 8 $288.00
$0.00
TOTAL PER DIEM $1,488.00
SUBCONTRACTOR COSTS
NAME PURPOSE COST
Petrotech Southeast IDW transport & disposal 1 $100.00 $100.00
TOTAL $100.00
LABORATORY COSTS
PARAMETER RATE # SAMPLES #QAQC IDW
$0.00
EPA Method 8260 $73.00 25 1 $1,898.00
$1,898.00 $0.00
$0.00
TOTAL LAB $1,898.00
EQUIPMENT ITEM RATE COSTING UNIT USEAGE TOTALS
$0.00
55--gallon drum $100.00 each 1 $100.00
Shallow Groundwater Sampling Kit $290.00 day 4 $1,160.00
Deep Groundwater Sampling Kit $415.00 day 4 $1,660.00
$2,920.00
Expendables $40.00 day 4 $160.00
TOTAL EQUIPMENT $3,080.00
&"Times New Roman,Regular"&12LEVEL OF EFFORT/EXPENSE WORKSHEET
&"Calibri,Regular"&9FINAL --7/24/96&"Courier New,Regular"&12 &"Calibri,Regular"&9Page &P &"Calibri,Regular"&9&F
3 PFAS Monitoring
SITE : Magic ERIC_4916
SubTask 3 PFAS Monitoring and Deliverable
DATE: 11/17/23
LABOR CATEGORY *PROVIDE TIME REQUIRED FOR EACH PERSON
STAFF-TITLE WORK DESCRIPTION HOURS
Field Activities PFAS Sampling
Staff Scientist, M Mater Additional decontamination for PFAS 1
Documentation of PFAS groundwater sampling 1
Total Hours 2
Environmental Specialist, C Cummins Additional decontamination for PFAS 1
Inventory cooler, prepare cooler for shipping to FDEP 2.5
Total Hours 3.5
Project Scientist, S Luth Prepare field deliverable and PFAS analytical results 3
Total Hours 3.0
GIS / CAD Specialist, D Grove Create maps, figures Total Hours 2
Senior Geologist, N Westmark Technical oversight 1
Provide Evaluation and email summary 4
Total Hours 5
TOTAL LABOR 15.5
EQUIPMENT ITEM RATE COSTING UNIT USEAGE TOTALS
$834.20 week 0 $0.00
Deep Groundwater Sampling Kit $415.00 day 0 $0.00
$0.00
Expendables $40.00 day 0 $0.00
55--gallon drum $100.00 each 0 $0.00
TOTAL EQUIPMENT $0.00
VEHICLE TYPE RATE UNIT USEAGE
Equipment Van / Truck (GW Sampling) $120.00 day 0 $0.00
$420.00 week 0 $0.00
TOTAL VEHICLE $0.00
PER DIEM STAFF RATE UNIT USEAGE
$0.00
$0.00
$0.00
TOTAL PER DIEM $0.00
LABORATORY COSTS
PARAMETER RATE # SAMPLES #QAQC #IDW
EPA Method 8260 $73.00 0 0 0 $0.00
Shipping, large $104.00 0 $0.00
$0.00
TOTAL LAB $0.00
SUBCONTRACTOR COSTS
NAME PURPOSE UNIT COST
Petrotech IDW drum pickup 0 $125.00 $0.00
TOTAL $0.00
&"Times New Roman,Regular"LEVEL OF EFFORT/EXPENSE WORKSHEET
&"Arial,Regular"&8&F &"Arial,Regular"&9Page &P
Schedule
Magic ERIC_4916
Deliverables
Deliverables Deliverable Due Date
SubTask 1 Project Management Upon completion of Task Assignment
SubTask 2 VOH Monitoring and Deliverable July 30, 2024
SubTask 3 PFAS Monitoring and Deliverable July 30, 2024
Invoice Schedule
Requirements for Invoice Submittal Amount to be Invoiced
SubTasks 1 & 2 & 3 - Submittal & approval of Groundwater Monitoring Report, and email summary approval $19,363.72 image1.png
Contractor: Professional Service Industries, Inc. (Intertek-PSI)
Date: 5/28/2024 rev 7/9/2024
Task #: DC 023 A SubTask 1 Project Management SubTask 6
Site: Magic ERIC_4916 SubTask 2 VOH Monitoring and Deliverable SubTask 7
Activity/Phase: GW VOH, PFAS Samplng, Off-Site Notice SubTask 3 PFAS Monitoring and Deliverable SubTask 8
Project Manager: Nana Westmark SubTask 4 Off-Site Notification for PFAS Exceedence SubTask 9
SubTask 5 SubTask 10
Totals 1 2 3 4 5 6 7 8 9 10
Labor Rate Category
$58.41 Project Manager 2 1.8
$64.90 Principal Consultant 0 0.0 0 0.0 0 0 0 0 0 0
$60.00 Senior Engineer, MR 0 0.0 0 0.0 0 0 0 0 0 0
$58.41 Senior Geologist, NW 9 0.0 0.0 9.0 0 0 0 0 0 0
$0.00 Senior Scientist 0 0.0 0.0 0.0 0 0 0 0 0 0
$0.00 Certified Industrial Hygientist 0 0.0 0.0 0.0 0 0 0 0 0 0
$0.00 Certified Hazardous Materials Manager 0 0.0 0.0 0.0 0 0 0 0 0 0
$0.00 Florida Licensed Asbestos Consultant 0 0.0 0.0 0.0 0 0 0 0 0 0
$0.00 Project Manager 0 0.0 0.0 0.0 0 0 0 0 0 0
$48.00 Project Engineer, JN 0 0.0 0.0 0.0 0 0 0 0 0 0
$62.50 Project Engineer, GR 0.0 0.0 0.0 0.0 0 0 0 0 0 0
$42.09 Project Engineer, MK 0.0 0.0 0.0 0.0 0 0 0 0 0 0
$39.42 Project Scientist, SL 0.0 0.0 0.0 0.0 0 0 0 0 0 0
$33.74 Project Scientist, SB 5.0 0.0 0.0 5.0 0 0 0 0 0 0
$29.86 Project Scientist 0.0 0.0 0.0 0.0 0 0 0 0 0 0
$29.77 Project Scientist 0.0 0.0 0.0 0.0 0 0 0 0 0 0
$0.00 QA Officer 0.0 0.0 0.0 0.0 0 0 0 0 0 0
$31.51 Remediation Specialist 0.0 0.0 0.0 0.0 0 0 0 0 0 0
$29.86 GIS / CAD Specialist, DG 4.0 0.0 0.0 4.0 0 0 0 0 0 0
$0.00 Staff Engineer 0.0 0.0 0.0 0.0 0 0 0 0 0 0
$0.00 Staff Geologist 0.0 0.0 0.0 0.0 0 0 0 0 0 0
$37.74 Staff Scientist, AA 0.0 0.0 0.0 0.0 0 0 0 0 0 0
$30.91 Environmental Specialist, CC 0.0 0.0 0.0 0.0 0 0 0 0 0 0
$22.06 Staff Scientist, MM 0.0 0.0 0.0 0.0 0 0 0 0 0 0
$20.81 Administrative Assistant, BM 0.0 0.0 0.0 0.0 0 0 0 0 0 0
$0.00 0.0 0.0 0.0 0.0 0 0 0 0 0 0
$0.00 0.0 0.0 0.0 0.0 0 0 0 0 0 0
$0.00 0.0 0.0 0.0 0.0 0 0 0 0 0 0
$0.00 0.0 0.0 0.0 0.0 0 0 0 0 0 0
$0.00 0.0 0.0 0.0 0.0 0 0 0 0 0 0
$0.00 0.0 0.0 0.0 0.0 0 0 0 0 0 0
Total Hours 20.0 2 0.0 0.0 18.0 0 0 0 0 0 0
Direct Labor $919.63 $105.80 $0.00 $0.00 $813.83 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Overhead 151.02% $1,388.83 $159.78 $0.00 $0.00 $1,229.05 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Gen & Admin 0.00% $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Fringe 0.00% $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Labor $2,308.46 $265.58 $0.00 $0.00 $2,042.88 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Travel
Vehicle Rental $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Mileage Costs $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Air Fare $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Per diem + Hotel $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Travel $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Subcontractor (Equipment Procurement)
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Subcontractor Subtotal $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Procurement Fee $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Subcontractor Cost $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Subcontractor (Services Procurement)
Drilling (Conventional) $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Drilling (Non-conventional) $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Mobile Laboratory $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Surveying $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
IDW $25.00 $25.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Utilities $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Subcontractor Subtotal $25.00 $25.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Handling Fee $2.50 $2.50 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Subcontractor Cost $27.50 $27.50 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Laboratory
Analytical Costs ($438.00) ($438.00) $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Fast Turnaround Charges $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Sample Shipping $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Laboratory ($438.00) ($438.00) $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Field Expenses
Personal Protection $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Expendables $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Equipment (Drilling related) $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Equipment (Analytical related) $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Equipment (IDW related) $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Equipment (Other) $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Field Expenses $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Subtotal $1,897.96 $265.58 ($410.50) $0.00 $2,042.88 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Completion Fee $230.85 $26.56 $0.00 $0.00 $204.29 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Estimated Cost $2,128.81 $292.14 ($410.50) $0.00 $2,247.17 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
&"CG Times,Bold"&16FDEP COST ESTIMATE
&"Courier New,Bold"&10REV: 02/03 &"Courier New,Bold"&10CEF Intertek-PSI &"Courier New,Bold"&10Page &P
Project Management
Subtask 1 Subtask 2 Subtask 3 Subtask 4 Subtask 5 Subtask 6 Subtask 7 Subtask 8 Subtask 9 Subtask 10
Labor Costs $105.14 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $525.69 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $168.70 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $119.44 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 total labor dollars $105.14 $0.00 $0.00 $813.83 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Project Management $813.83 = sum of Direct Labor Costs from Subtasks 2 through 10
$105.80 =13% of Direct Labor Costs (Project Management)
1.811 = Hours of Project Management (based on hourly salary of the Contractor Project Manager)
Subcontractor $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Handling Fee $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Subcontractor $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Service Fee $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$2.50 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Utilities $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$2.50 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
SITE : Magic ERIC_4916
SubTask 2 VOH Monitoring and Deliverable
DATE: 5/28/2024 rev 7/9/2024
LABOR CATEGORY *PROVIDE TIME REQUIRED FOR EACH PERSON
STAFF-TITLE WORK DESCRIPTION HOURS
Field Activities
Senior Geologist, N Westmark event lab kit request, equipment selection, tenant notification 0
Staff Scientist, M Mater Travel (5 hour roundtrip for gw sampling ) 0
Field event preparation 0
Collect groundwater elevations at 25 wells 0
Collect groundwater samples
4 shallow wells @ 1 hr each 0
5 intermediate wells @1.5 hr each 0
2 deep wells @ 2 hrs each 0
Stage IDW 0
Total Hours 0
Environmental Specialist, C Cummins Travel (5 roundtrip for gw sampling) 0
4 shallow wells @ 1 hr each 0
6 intermediate wells @ 1.5 hr each 0
4 deep wells @ 2 hrs each 0
Pick-up, drop off samples 0
Total Hours 0
Data Evaluation/ Report Development
Senior Geologist, N Westmark Evaluate data 0
Make Recommendations for report 0
Sign and seal document 0
Total Hours 0
Project Scientist, S Luth Data reduction/evaluation 0
Preparation of groundwater monitoring report 0
Report - Prepare final tables and figure 0
Total Hours 0
GIS/CADD Specialist, D Grove Develop maps Total Hours 0
TOTAL LABOR 0.00
VEHICLE TYPE RATE UNIT USEAGE
$0.00
Equipment Van / Truck $120.00 day 0 $0.00
Equipment Van / Truck $120.00 day 0 $0.00
$0.00
TOTAL VEHICLE $0.00
PER DIEM STAFF RATE UNIT USEAGE
$0.00
Lodging Groundwater Sampling $150.00 (2 persons, 4 days) 0 $0.00
Meals Groundwater Sampling $36.00 (2 persons, 4 days) 0 $0.00
$0.00
TOTAL PER DIEM $0.00
SUBCONTRACTOR COSTS
NAME PURPOSE COST
Petrotech Southeast IDW transport & disposal 1 $100.00 ($100.00)
1 $125.00 $125.00
TOTAL $25.00
LABORATORY COSTS
PARAMETER RATE # SAMPLES #QAQC…
This is the start of the file's text. The full file is on GovTribe.
File details come from the government source that posted it. Updated .