The file's text, extracted by GovTribe without its formatting.
| CONSTRUCTION COST ESTIMATE BREAKDOWN | | | | | | | | | | |
| CONTRACTOR | | | | | ADDRESS | | | | | |
| CONTRACT FOR(WORK TO BE PERFORMED) | | Repair/Abandon Water Well, 355 SFS North Parking Lot | | | | | PROPOSED TOTAL CONTRACT PRICE | | | 0 |
| PURCHASE REQUEST NUMBER | | | | PROJECT NUMBER | FBNVUnknown | | WORK LOCATION | DAVIS-MONTHAN AFB, AZ 85707 | | |
| LINE | | UNIT OF | | MATERIAL COST | | | LABOR COST | | DIRECT | LINE |
| NO. | ITEM | MEASURE | QUANTITY | UNIT | TOTAL | MANHOURS | RATE | TOTAL | COSTS | TOTAL |
| SUMMARY | | | | | | | | | |
| 1 | SUBTOTAL DIVISION 01 GENERAL CONDITIONS | | | | 0.00 | 0.00 | | 0.00 | 0.00 | 0.00 |
| 2 | SUBTOTAL DIVISION 02 EXISTING CONDITIONS | | | | 0.00 | 0.00 | | 0.00 | 0.00 | 0.00 |
| 3 | SUBTOTAL DIVISION 03 CONCRETE | | | | 0.00 | 0.00 | | 0.00 | 0.00 | 0.00 |
| 4 | SUBTOTAL DIVISION 05 METALS | | | | 0.00 | 0.00 | | 0.00 | 0.00 | 0.00 |
| 5 | SUBTOTAL DIVISION 07 THERMAL & MOISTURE PROTECTION | | | | 0.00 | 0.00 | | 0.00 | 0.00 | 0.00 |
| 6 | SUBTOTAL DIVISION 31 EARTHWORK | | | | 0.00 | 0.00 | | 0.00 | 0.00 | 0.00 |
| 7 | SUBTOTAL DIVISION 32 EXTERIOR IMPROVEMENTS | | | | 0.00 | 0.00 | | 0.00 | 0.00 | 0.00 |
| 7 | SUBTOTAL DIVISION 33 UTILITIES | | | | 0.00 | 0.00 | | 0.00 | 0.00 | 0.00 |
| LINE TOTALS OVERALL | 0.00 | 0.00 | 0.00 | 0.00 |
| OVERHEAD TOTAL OVERALL (___%) | | | | 0.00 |
| SUBTOTAL OVERALL W/ OVERHEAD | | | | 0.00 |
| PROFIT TOTAL OVERALL (___%) | | | | 0.00 |
| SUBTOTAL OVERALL W/ OVERHEAD AND PROFIT | | | | 0.00 |
| TAX OVERALL ____% | | | | 0.00 |
| BOND OVERALL (___%) | | | | 0.00 |
| TOTAL OVERALL PROJECT PRICE | | | | 0.00 |
| DATE: | | FIRM NAME: |
| TITLE: | PROJECT MANAGER | BY: |
| DIVISION 01 GENERAL CONDITIONS | |
| 1 | Well Abandonment Completion Report | LS |
| 2 | As-built Drawing | EA |
| 3 | Swan Gate Search Requirements | LS |
| 4 | Project Manager | Wk |
| 5 | Superintendent | Wk |
| 6 | Permits (Notice of Intent to Abandon) | LS |
| 7 | Proctor Compaction, 6" Modified Mold, ASTM D 698 | EA |
| 8 | Testing Technician for earthwork | EA |
| 9 | Moilization/Demobilization - Small Equipment | EA |
| 10 | Mobilization/Demobilization - Equipment hauled on 3-ton capacity towed trailer | EA |
| 11 | Mobilization/Demobilization - Equipment hauled on 20-ton capacity towed trailer | EA |
| 12 | Portable barricade | EA |
| 13 | Water Truck | Wk |
| 14 | Jobsite cleanup | LS |
SUBTOTAL DIVISION 01 GENERAL CONDITIONS 0.00 0.00 0.00 0.00 0.00
| DIVISION 02 EXISTING CONDITIONS | | | | | | | | | |
| 1 | Survey Location | Acre | 0.0 | 23.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 1 | Remove Casing | LF | | | | | | | | |
SUBTOTAL DIVISION 02 EXISTING CONDITIONS 0.00 0.00 0.00 0.00 0.00
| DIVISION 03 CONCRETE | |
| 1 | Concrete, 3000 PSI | CF |
| 2 | Placing concrete, pile cap | CY |
SUBTOTAL DIVISION 03 CONCRETE 0.00 0.00 0.00 0.00 0.00
| DIVISION 05 METALS | |
| 1 | Sawcut Casing | LF |
SUBTOTAL DIVISION 05 METALS 0.00 0.00 0.00 0.00 0.00
| DIVISION 07 THERMAL & MOISTURE PROTECTION | |
| 1 | Granular Betonite, 50 lb bags (.625 CF) | BAG |
SUBTOTAL DIVISION 07 THERMAL & MOISTURE PROTECTION 0.00 0.00 0.00 0.00 0.00
| DIVISION 31 EARTHWORK | |
| 1 | Sand #60 | LCY |
| 2 | Sand 10/20 | LCY |
| 3 | Rough Grade Site | EA |
| 4 | Excavate Casing, by hand | BCY |
| 5 | Backfill Site | LCY |
| 6 | Compaction in 6" layers, hand tamp | ECY |
| 7 | Fill | Ton |
| 8 | Material Delivery | Ton |
| 9 | Hauling, 4 mi Cycle, 30 MPH avg | LCY |
| 10 | Compaction in 6" layers, rammer tamper tamp | ECY |
| 11 | Grouting, Betonite mix 1:4 | CF |
SUBTOTAL DIVISION 31 EARTHWORK 0.00 0.00 0.00 0.00 0.00
| DIVISION 32 EXTERIOR IMPROVEMENTS | | | | | | |
| 1 | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 2 | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SUBTOTAL DIVISION 32 EXTERIOR IMPROVEMENTS 0.00 0.00 0.00 0.00 0.00
| DIVISION 33 UTILITIES | |
| 1 | Surface Seal Well, concrete filled | EA |
SUBTOTAL DIVISION 33 UTILITIES 0.00 0.00 0.00 0.00 0.00