S-2 Cost Data Break Down Vindicator SERM-507-22.xlsx
XLSX spreadsheet 26 KB Posted
- Attached to
- Conversion of an Offshore Support Vessel into a U. S. Navy Training Support Vessel, USNS VINDICATOR (TSV 5)
- Solicitation number
- N40027-22-R-0004
About this file
This document contains a federal contract opportunity and related cost data breakdown spreadsheet. The Navy is soliciting proposals for the fiscal year 2022 Regular Overhaul of the USNS Vindicator, an Offshore Support Vessel being converted into a Training Support Vessel. The overhaul includes drydocking, pier-side maintenance and repairs, upgrades to propulsion, power, control systems, and other typical shipboard systems. Equipment modernization will also be performed. The NAICS code is 336611 and proposals are due by the date specified in the full solicitation posted on the website. The cost data breakdown spreadsheet is an attachment for offerors to provide labor rates, material rates, and total proposed pricing for base and option years. It also includes a section for pricing estimated growth and new work by providing proposed hourly labor rates and an ODC material rate as a percentage for evaluation purposes.
View the file
Other files
Show all 38
On GovTribe
Work with this file
- Download the original file
- Contacts named in this file
- Similar government files
- Ask GovTribe AI about this file
Text version
Total Evaluated Price
| ATTACHMENT S-2 | |||||||||||||||||
| Ship: | Vindicator TSV 5 | Start: | 9/28/22 | ||||||||||||||
| SSP: | SERM-507-22 | End: | 6/5/23 | ||||||||||||||
| Company | |||||||||||||||||
| Enter a value in all Prime and Subcontractor Columns | |||||||||||||||||
| CLIN/ SLIN | Work Item | Type | Prime | Subcontractor | Subcontractor Burden* | Total Base | Total Option | Prime Bid Rate | Prime Mat Burden Rate | Sub Bid Rate | Subcontractor Burden Rate | ||||||
| Labor Hours | Labor Dollars | Material | Material Burden* | Labor Hours | Labor Dollars | Material | |||||||||||
| 0001 | 000-00-001 | Base | $0.00 | $0.00 | 0.00 | $0.00 | $0.00 | ERROR:#DIV/0! | Base | ||||||||
| 0001 | 042-11-001 | Base | $0.00 | $0.00 | 0.00 | $0.00 | $0.00 | ERROR:#DIV/0! | Option | ||||||||
| 0001 | 110-11-001 | Base | $0.00 | $0.00 | 0.00 | $0.00 | $0.00 | ERROR:#DIV/0! | |||||||||
| 0001 | 123-16-001 | Base | $0.00 | $0.00 | 0.00 | $0.00 | $0.00 | ERROR:#DIV/0! | |||||||||
| 0001 | 150-11-001 | Base | $0.00 | $0.00 | 0.00 | $0.00 | $0.00 | ERROR:#DIV/0! | |||||||||
| 0003 | 150-11-002 | Option | $0.00 | $0.00 | 0.00 | $0.00 | $0.00 | ERROR:#DIV/0! | |||||||||
| 0004 | 150-11-003 | Option | $0.00 | $0.00 | 0.00 | $0.00 | $0.00 | ERROR:#DIV/0! | |||||||||
| 0001 | 150-11-004 | Base | $0.00 | $0.00 | 0.00 | $0.00 | $0.00 | ERROR:#DIV/0! | |||||||||
| 0001 | 167-11-001 | Base | $0.00 | $0.00 | 0.00 | $0.00 | $0.00 | ERROR:#DIV/0! | |||||||||
| 0005 | 235-60-001 | Option | $0.00 | $0.00 | 0.00 | $0.00 | $0.00 | ERROR:#DIV/0! | |||||||||
| 0001 | 243-11-001 | Base | $0.00 | $0.00 | 0.00 | $0.00 | $0.00 | ERROR:#DIV/0! | |||||||||
| 0006 | 301-10-001 | Option | $0.00 | $0.00 | 0.00 | $0.00 | $0.00 | ERROR:#DIV/0! | |||||||||
| 0001 | 311-21-001 | Base | $0.00 | $0.00 | 0.00 | $0.00 | $0.00 | ERROR:#DIV/0! | |||||||||
| 0007 | 512-11-001 | Option | $0.00 | $0.00 | 0.00 | $0.00 | $0.00 | ERROR:#DIV/0! | |||||||||
| 0001 | 521-11-001 | Base | $0.00 | $0.00 | 0.00 | $0.00 | $0.00 | ERROR:#DIV/0! | |||||||||
| 0008 | 529-11-001 | Option | $0.00 | $0.00 | 0.00 | $0.00 | $0.00 | ERROR:#DIV/0! | |||||||||
| 0009 | 542-11-001 | Option | $0.00 | $0.00 | 0.00 | $0.00 | $0.00 | ERROR:#DIV/0! | |||||||||
| 0010 | 544-11-001 | Option | $0.00 | $0.00 | 0.00 | $0.00 | $0.00 | ERROR:#DIV/0! | |||||||||
| 0011 | 551-11-001 | Option | $0.00 | $0.00 | 0.00 | $0.00 | $0.00 | ERROR:#DIV/0! | |||||||||
| 0001 | 568-11-001 | Base | $0.00 | $0.00 | 0.00 | $0.00 | $0.00 | ERROR:#DIV/0! | |||||||||
| 0001 | 580-11-001 | Base | $0.00 | $0.00 | 0.00 | $0.00 | $0.00 | ERROR:#DIV/0! | |||||||||
| 0012 | 581-11-001 | Option | $0.00 | $0.00 | 0.00 | $0.00 | $0.00 | ERROR:#DIV/0! | |||||||||
| 0013 | 583-11-001 | Option | $0.00 | $0.00 | 0.00 | $0.00 | $0.00 | ERROR:#DIV/0! | |||||||||
| 0014 | 623-21-001 | Option | $0.00 | $0.00 | 0.00 | $0.00 | $0.00 | ERROR:#DIV/0! | |||||||||
| 0001 | 631-21-001 | Base | $0.00 | $0.00 | 0.00 | $0.00 | $0.00 | ERROR:#DIV/0! | |||||||||
| 0001 | 631-30-001 | Base | $0.00 | $0.00 | 0.00 | $0.00 | $0.00 | ERROR:#DIV/0! | |||||||||
| 0015 | 652-11-001 | Option | $0.00 | $0.00 | 0.00 | $0.00 | $0.00 | ERROR:#DIV/0! | |||||||||
| 0001 | 835-11-001 | Base | $0.00 | $0.00 | 0.00 | $0.00 | $0.00 | ERROR:#DIV/0! | |||||||||
| 0001 | 980-11-001 | Base | $0.00 | $0.00 | 0.00 | $0.00 | $0.00 | ERROR:#DIV/0! | |||||||||
| 0001 | 980-11-002 | Base | $0.00 | $0.00 | 0.00 | $0.00 | $0.00 | ERROR:#DIV/0! | |||||||||
| 0001 | 982-31-001 | Base | $0.00 | $0.00 | 0.00 | $0.00 | $0.00 | ERROR:#DIV/0! | |||||||||
| 0001 | 992-11-001 | Base | $0.00 | $0.00 | 0.00 | $0.00 | $0.00 | ERROR:#DIV/0! | |||||||||
| 0001 | 992-11-002 | Base | $0.00 | $0.00 | 0.00 | $0.00 | $0.00 | ERROR:#DIV/0! | |||||||||
| 0001 | 992-11-003 | Base | $0.00 | $0.00 | 0.00 | $0.00 | $0.00 | ERROR:#DIV/0! | |||||||||
| 0001 | 992-31-001 | Base | $0.00 | $0.00 | 0.00 | $0.00 | $0.00 | ERROR:#DIV/0! | |||||||||
| 0016 | 993-31-001 | Option | $0.00 | $0.00 | 0.00 | $0.00 | $0.00 | ERROR:#DIV/0! | |||||||||
| 0001 | 997-11-001 | Base | $0.00 | $0.00 | 0.00 | $0.00 | $0.00 | ERROR:#DIV/0! | |||||||||
| 0001 | 998-41-001 | Base | $0.00 | $0.00 | 0.00 | $0.00 | $0.00 | ERROR:#DIV/0! | |||||||||
| $0.00 | $0.00 | 0.00 | $0.00 | $0.00 | ERROR:#DIV/0! | ||||||||||||
| Subtotals | - 0 | $0.00 | $0.00 | $0.00 | - 0 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | ERROR:#DIV/0! | ERROR:#DIV/0! |
| Evaluted Price for Growth/New Work Ship Repair Rates** | ||||||
| Category | RFP Section B, Note A Growth/New Work Ship Repair Rates | Estimated Growth and New Work Hours and Material Costs | Total Calculation | *This is the burden in dollar amount. This amount will be automatically calculated once the contractor enters a material burden rate in Columns P and R. Material burden rate shall not exceed the ceiling rate in the basic contract. Burden dollars must be separated. | ||
| Proposed Labor Rate ($): | 42,123 | $0.00 | ||||
| Material ODC Rates (%): | $1,353,961.00 | $1,353,961.00 | ||||
| Total Growth Work Price | $ 1,353,961.00 | |||||
| NOTE: The excel file has imbedded formulas. Offeror shall insert proposed rates in the highlighted cells in the format provided, with the formulas maintained. | ||||||
| Total Base | $0.00 | |||||
| Total Option | $0.00 | |||||
| **The number of hours and material dollar values are for evaluation purposes only. The proposed labor and material burden rates will be the fixed rates for the entire availability regardless of how many hours and how much material are procured for growth or new work. | Eval Growth | $1,353,961.00 | ||||
| Total Evaluated Price | $1,353,961.00 |
&"Times New Roman,Regular"&10&P of &N &"Times New Roman,Regular"&10S-2
File details come from the government source that posted it. Updated .