S-2 Price Data Breakdown SERM-507-22(Rev 4).xlsx
XLSX spreadsheet 22 KB Posted
- Attached to
- Conversion of an Offshore Support Vessel into a U. S. Navy Training Support Vessel, USNS VINDICATOR (TSV 5)
- Solicitation number
- N40027-22-R-0004
About this file
This document contains a price breakdown spreadsheet and details of a solicitation for the fiscal year 2022 regular overhaul of the USNS Vindicator (TSV 5).
The price breakdown spreadsheet is for a contractor to provide labor hours, labor rates, material costs and burden rates for various contract line item numbers. It includes base and option CLINs for work aboard the vessel as well as evaluated pricing for growth and new work. Separate rates are to be proposed for prime and subcontracted work. The solicitation seeks offers for drydocking, pier-side overhaul, repairs and alterations to certify the vessel with ABS. Typical systems work includes propulsion, power, steering and more. Equipment upgrades and modernization will also be performed. The Navy is conducting this as a full and open competition under NAICS code 336611. Offerors should direct any questions to the two Navy points of contact by email only, with responses due as per the amended solicitation dates.
View the file
Other files
Show all 38
On GovTribe
Work with this file
- Download the original file
- Contacts named in this file
- Similar government files
- Ask GovTribe AI about this file
Text version
Total Evaluated Price
| ATTACHMENT S-2 | ||||||||||||||||
| Ship: | Vindicator TSV 5 | Start: | 11/14/22 | |||||||||||||
| SSP: | SERM-507-22 | End: | 9/11/23 | |||||||||||||
| Company | ||||||||||||||||
| Enter a value in all Prime and Subcontractor Columns | ||||||||||||||||
| CLIN/ SLIN | Work Item | Type | Prime | Material Burden ($) | Subcontractor | Subcontractor Burden ($) | Total Base | Total Option | Prime Bid Rate* | Prime Mat Burden Rate* | Sub Bid Rate | Subcontractor Burden Rate* | ||||
| Labor Hours | Labor Dollars | Material | Labor Hours | Labor Dollars | Material | |||||||||||
| 0001 | 000-00-001 | Base | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ERROR:#DIV/0! | ||||||||
| 0001 | 042-11-001 | Base | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ERROR:#DIV/0! | ||||||||
| 0001 | 110-11-001 | Base | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ERROR:#DIV/0! | ||||||||
| 0001 | 123-16-001 | Base | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ERROR:#DIV/0! | ||||||||
| 0001 | 150-11-001 | Base | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ERROR:#DIV/0! | ||||||||
| 0003 | 150-11-002 | Option | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ERROR:#DIV/0! | ||||||||
| 0004 | 150-11-003 | Option | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ERROR:#DIV/0! | ||||||||
| 0001 | 150-11-004 | Base | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ERROR:#DIV/0! | ||||||||
| 0001 | 167-11-001 | Base | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ERROR:#DIV/0! | ||||||||
| 0005 | 235-60-001 | Option | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ERROR:#DIV/0! | ||||||||
| 0001 | 243-11-001 | Base | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ERROR:#DIV/0! | ||||||||
| 0006 | 301-10-001 | Option | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ERROR:#DIV/0! | ||||||||
| 0001 | 311-21-001 | Base | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ERROR:#DIV/0! | ||||||||
| 0007 | 512-11-001 | Option | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ERROR:#DIV/0! | ||||||||
| 0001 | 521-11-001 | Base | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ERROR:#DIV/0! | ||||||||
| 0008 | 529-11-001 | Option | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ERROR:#DIV/0! | ||||||||
| 0009 | 542-11-001 | Option | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ERROR:#DIV/0! | ||||||||
| 0010 | 544-11-001 | Option | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ERROR:#DIV/0! | ||||||||
| 0011 | 551-11-001 | Option | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ERROR:#DIV/0! | ||||||||
| 0001 | 568-11-001 | Base | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ERROR:#DIV/0! | ||||||||
| 0001 | 580-11-001 | Base | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ERROR:#DIV/0! | ||||||||
| 0012 | 581-11-001 | Option | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ERROR:#DIV/0! | ||||||||
| 0013 | 583-11-001 | Option | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ERROR:#DIV/0! | ||||||||
| 0014 | 623-21-001 | Option | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ERROR:#DIV/0! | ||||||||
| 0001 | 631-21-001 | Base | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ERROR:#DIV/0! | ||||||||
| 0001 | 631-30-001 | Base | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ERROR:#DIV/0! | ||||||||
| 0015 | 652-11-001 | Option | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ERROR:#DIV/0! | ||||||||
| 0001 | 835-11-001 | Base | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ERROR:#DIV/0! | ||||||||
| 0001 | 980-11-001 | Base | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ERROR:#DIV/0! | ||||||||
| 0001 | 980-11-002 | Base | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ERROR:#DIV/0! | ||||||||
| 0001 | 982-31-001 | Base | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ERROR:#DIV/0! | ||||||||
| 0001 | 992-11-001 | Base | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ERROR:#DIV/0! | ||||||||
| 0001 | 992-11-002 | Base | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ERROR:#DIV/0! | ||||||||
| 0001 | 992-11-003 | Base | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ERROR:#DIV/0! | ||||||||
| 0001 | 992-31-001 | Base | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ERROR:#DIV/0! | ||||||||
| 0016 | 993-31-001 | Option | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ERROR:#DIV/0! | ||||||||
| 0001 | 997-11-001 | Base | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ERROR:#DIV/0! | ||||||||
| 0001 | 998-41-001 | Base | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ERROR:#DIV/0! | ||||||||
| 0001 | 992-11-004 | Base | $ - 0 | $ - 0 | $ - 0 | ERROR:#DIV/0! | ||||||||||
| $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ERROR:#DIV/0! | |||||||||||
| Subtotals | - 0 | $ - 0 | $ - 0 | $ - 0 | - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ERROR:#DIV/0! |
| Section B, Note B | Labor Hours | Labor Rate | Material | Material Burden* | Total LOE2C | ||
| 0002 | LOE2C | Option | 42,123 | $1,353,961.00 | $ 1,353,961.00 |
| Evaluted Price for Growth/New Work Ship Repair Rates** | |||||||||
| Labor Hours | Labor ($) | Material | Material Burden ($) | Total Growth/New Work Ship Repair Rates | Prime Labor Rate* | Prime Mat Burden Rate* | |||
| 500 | $ - 0 | $ 10,000.00 | $ - 0 | $ 10,000.00 | |||||
| Total Base | $1,353,961.00 | ||||||||
| Total Option | $0.00 | ||||||||
| Eval Growth | $10,000.00 | ||||||||
| Total Evaluated Price | $1,363,961.00 |
| NOTE: The excel file has imbedded formulas. Offeror shall insert proposed rates in the highlighted cells in the format provided, with the formulas maintained. |
| *This is the burden in dollar amount. This amount will be automatically calculated once the contractor enters a material burden rate in Columns P and R. Material burden rate shall not exceed the ceiling rate in the basic contract. Burden dollars must be separated. |
| **The number of hours and material dollar values are for evaluation purposes only. The proposed labor and material burden rates will be the fixed rates for the entire availability regardless of how many hours and how much material are procured for growth or new work. |
&"Times New Roman,Regular"&10&P of &N &"Times New Roman,Regular"&10S-2
File details come from the government source that posted it. Updated .