CN-370000-HW686-DC10BCO1.pdf

PDF 3 MB Posted

Attached to
Master Agreement FL|HW686|26652fe61cf76d14a6798f2369f5dddb
Contract number
HW686
Issued by
Florida

About this file

This document is a Task Assignment Change Order (TACO #1) issued by the State of Florida Department of Environmental Protection (FDEP) to Professional Service Industries, Inc. (Intertek-PSI) under Contract HW686. The change order amends Task Assignment DC010B for environmental remediation services at the Haines City Quality Cleaners site (ERIC_5357) located at 511 Haines City Mall, Haines City, Polk County, Florida. The project manager for FDEP is Nicole Knutson (850-245-8763), and the contractor's project manager is Nana Westmark (813-886-1075 Ext 2). The change order was executed on July 10-11, 2023, and there are no changes to the task completion date of October 30, 2023.

The original task assignment authorized 12 months of operation and maintenance (O&M) services with a total value of $52,770.41. Change Order #1 reduces the overall task amount to $38,282.51 by eliminating the fourth quarter and two-thirds of the third quarter of O&M activities, as well as excluding the final Remedial Action Status Report (RASS) deliverable. This reduction of $14,487.90 was necessitated after Intertek-PSI was instructed to decommission the soil vapor extraction (SVE) system in January 2023. The compensation structure remains Fixed Unit Rate ($28,983.51) and Cost Reimbursement ($9,299.00) for utilities. Key deliverables include quarterly O&M email submittals with field documentation and laboratory reports due through July 28, 2023, with invoicing distributed across three payment milestones totaling $38,282.51.

View the file

Other files

File Type Posted
CN-370000-HW686-DC001D.pdf PDF
CN-370000-HW686-DC002A.pdf PDF
CN-370000-HW686-DC002F.pdf PDF
CN-370000-HW686-DC002G.pdf PDF
CN-370000-HW686-DC002H.pdf PDF
CN-370000-HW686-DC003A.pdf PDF
CN-370000-HW686-DC003B.pdf PDF
CN-370000-HW686-DC003E.pdf PDF
CN-370000-HW686-DC003G.pdf PDF
CN-370000-HW686-DC004C.pdf PDF
CN-370000-HW686-DC004E.pdf PDF
CN-370000-HW686-DC007A.pdf PDF
CN-370000-HW686-DC007C.pdf PDF
CN-370000-HW686-DC007D.pdf PDF
CN-370000-HW686-DC009C.pdf PDF
CN-370000-HW686-DC009E.pdf PDF
CN-370000-HW686-DC010C.pdf PDF
CN-370000-HW686-DC011A.pdf PDF
CN-370000-HW686-DC012B.pdf PDF
CN-370000-HW686-DC013A.pdf PDF
CN-370000-HW686-DC014A.pdf PDF
CN-370000-HW686-DC016A.pdf PDF
CN-370000-HW686-DC018A.pdf PDF
CN-370000-HW686-DC019B.pdf PDF
CN-370000-HW686-DC01ACO4.pdf PDF
CN-370000-HW686-DC020C.pdf PDF
CN-370000-HW686-DC023A.pdf PDF
CN-370000-HW686-DC024A.pdf PDF
CN-370000-HW686-DC025A.pdf PDF
CN-370000-HW686-DC026B.pdf PDF
CN-370000-HW686-DC028A.pdf PDF
CN-370000-HW686-DC03DCO2.pdf PDF
CN-370000-HW686-DC04ECO1.pdf PDF
CN-370000-HW686-DC07BCO1.pdf PDF
CN-370000-HW686-DC07BCO3.pdf PDF
CN-370000-HW686-DC09DCO1.pdf PDF
CN-370000-HW686-DC11BCO1.pdf PDF
CN-370000-HW686-DC13BCO1.pdf PDF
CN-370000-HW686-DC14BCO3.pdf PDF
CN-370000-HW686-DC14DCO1.pdf PDF
CN-370000-HW686-DC15BCO1.pdf PDF
CN-370000-HW686-DC15DCO1.pdf PDF
CN-370000-HW686-DC16BCO1.pdf PDF
CN-370000-HW686-DC18CCO1.pdf PDF
CN-370000-HW686-DC21BCO1.pdf PDF
CN-370000-HW686-DC27BCO1.pdf PDF
CN-370000-HW686-FIL10.pdf PDF
CN-370000-HW686-FIL6.pdf PDF
CN-370000-HW686-FIL9.pdf PDF
CN-370000-HW686-HW002A.pdf PDF
Show 40 more

50 files listed here. See the rest on GovTribe.

On GovTribe

Work with this file

  • Download the original file
  • Contacts named in this file
  • Similar government files
  • Ask GovTribe AI about this file

Text version

Funding Information:

Org. Code E.O. Object Code Budget Entity Appropriation

Category Grant # Project # Year Amount

☐ Additional Funding Information attached on separate page.

Rev. 8/17/2020

STATE OF FLORIDA

DEPARTMENT OF ENVIRONMENTAL PROTECTION

Task Assignment Change Order This Change Order is entered into between the Parties named below and amends the Task Assignment (TA) and any previous TA Change Orders (TACO) as follows:

1. TA Number: TACO Number: Contract Number:

TACO Description:

2. Parties State of Florida Department of Environmental Protection (Department)

Department’s Project Manager: Department’s Project Manager Phone:

Contractor Name: (Contractor ) ntractor’st ’s Project Manager: ontractor’s t’s Project Manager Phone:

3. Project Number:

(If different from TA Number) Project Name:

4. ☐ There are no changes to the TA compensation.

☐ The compensation of the TA is changed to the amounts indicated below:

Amended Price Price Prior to TACO ☐ Fixed Price:

☐ Fixed Unit Rate: (Extended Price)

☐ Cost Reimbursement:

Total TA Value:

5. ☐ There are no changes to the TA Expiration Date.

☐ The TA Completion Date is changed from ______________ to ______________ (a total of ______ days).

6. ☐ There are no changes to the Attachments.

☐ Attachment ___ is replaced with Attachment -____.

7. ☐ No Additional Changes.

☐ Additional Changes:

8. All other terms and conditions of the TA remain in effect. If and to the extent that any inconsistencies may appear between the TA and this TACO, the provisions of this TACO shall control.

IN WITNESS WHEREOF, this TACO shall be effective on the last date signed below.

State of Florida Department of Environmental Protection

CONTRACTOR Department Name:

Title: Secretary or Designee

(Authorized Signature) (Authorized Signature) Date:

☐ Additional signatures attached on separate page.

DC010B 1 HW686

This Change Order reduces the overall task amount by eliminating the fourth quarter and two-thirds of the third quarter of O&M. Additionally, the final RASS deliverable was excluded from this task. There are no changes to the TA completion date.

Nicole Knutson 850-245-8763 Contractor Contractor

Contractor Contractor

Contractor

Intertek-PSI (PSI) Nana Westmark 813–886–1075 Ext 2

ERIC_5357

Haines City Quality Cleaners

✔ $ 28,983.51 $ 43,471.41 ✔ $ 9,299.00 $9,299.00

$ 38,282.51 $ 52,770.41 ✔ Completion

Completion 0

✔ 1 1 1

Professional Service Industries, Inc. (Intertek-PSI)

Nana Westmark

Senior Geologist / Principal Consultant

Nana G Westmark Digitally signed by Nana G Westmark Date: 2023.07.11 09:24:22 -04'00'

Jennifer Farrell

Digitally signed by Jennifer Farrell Date: 2023.07.10 15:41:43 -04'00'

N/A

Task Assignment Notification/Change Order Deliverables and Invoice Schedule Attachment

WCP TAFORM 01_18

Contract Number:

Task Assignment #:

Change Order #:

Deliverables:

Deliverable Deliverable Due Date

Invoice Schedule:

Requirements for Invoice Submittal Amount to be Invoiced

TOTAL COST

HW686

DC010B

$ 38,282.51

Q1 - Quarterly operation and maintenance (O&M) email submittal including field documentation, laboratory reports, and tables - Subtask 2

Q2 - Quarterly O&M email submittal including field documentation, laboratory reports, and tables - Subtask 3

Submittal and FDEP approval of Remedial Action Status Report - Subtasks 4 and 9

Q3 - Quarterly O&M email submittal including field documentation, laboratory reports, tables - Subtask 5

Receipt of utility invoices for 7 months & Project Management - Subtasks 8 & 1

Q1 and Q2 - Quarterly O&M email submittals including field documentation, laboratory reports, and tables - Subtasks 2 and 3; AND Submittal and FDEP approval of Remedial Action Status Report with Groundwater Monitoring - Subtasks 4 and 9

FDEP receipt of utility invoices for 7 months; Utilities (Cost Plus Fixed Fee) = not to exceed $9,299.00 Utilities Handling Fee = $260.00 Subtask 8

Q3 - Quarterly O&M email submittal including field documentation, laboratory reports, and tables; Project Management - Subtasks 5 & 1

10/22/2022

01/15/2023

01/28/2023

04/15/2023

07/28/2023

$ 6,374.36

$ 22,349.15

$ 9,559.00

FLORIDA DEPARTMENT OF

Environmental Protection

Bob Martinez Center

2600 Blair Stone Road Tallahassee, FL 32399-2400

Ron DeSantis Governor

Jeanette Nuñez

Lt. Governor

Shawn Hamilton Secretary

Memorandum

TO: ERIC_5357

Haines City Quality Cleaners

FROM: Nicole Knutson, Project Manager

SUBJECT: Negotiation Summary

HW686 DC010B

Change Order #2

DATE: June 27, 2023

This Change Order reduces the overall task amount by eliminating the fourth quarter and two-thirds of the third quarter of O&M at Haines City Quality Cleaners. Additionally, the final RASS deliverable was excluded from this task. The scope of this task was modified after Intertek-PSI (PSI) was instructed to decommission the SVE system.

There are no changes to the TA completion date.

Total task amount has been reduced to $38,282.51. PSI’s time, labor, and subcontractor costs for these activities have been reviewed and are appropriate. The level-of-effort and cost estimate are reasonable for the scope of services. Final deliverable due date remains July 28, 2023. Task completion date remains October 30, 2023.

ATTACHMENT A

FINAL COST ESTIMATE FORM/

LEVEL OF EFFORT

FDEP COST ESTIMATEContractor: Professional Service Industries, Inc. (Intertek-PSI)

Date: 4/6/2023

Task #: DC 010 B CO-1 SubTask 1 Project Management SubTask 6 4th Qtr Monthly O&M

Site: Haines City Quality Cleaners E SubTask 2 1st Qtr Monthly O&M SubTask 7 RASS

Activity/Phase: O&M, RASS, GW SubTask 3 2nd Qtr Monthly O&M SubTask 8 Utilities

Project Manager: Nana Westmark SubTask 4 RASS with Groundwater Evaluation SubTask 9 Groundwater Monitoring

SubTask 5 3rd Qtr Monthly O&M SubTask 10

Totals 1 2 3 4 5 6 7 8 9 10 Labor Rate Category

$55.84 Project Manager 14.0 14.0 $0.00 Principal Consultant 0 0 0 0 0 0 0 0 0 0

$62.64 Senior Engineer, MR 12 3 3 5 1 0 0 0 0 0 $55.84 Senior Geologist, NW 4 0 0 0 0 0 0 0 4 0

$0.00 Senior Scientist 0 0 0 0 0 0 0 0 0 0 $0.00 Certified Industrial Hygientist 0 0 0 0 0 0 0 0 0 0 $0.00 Certified Hazardous Materials Manager 0 0 0 0 0 0 0 0 0 0 $0.00 Florida Licensed Asbestos Consultant 0 0 0 0 0 0 0 0 0 0 $0.00 Project Manager 0 0 0 0 0 0 0 0 0 0

$36.06 Project Engineer, MM 0 0 0 0 0 0 0 0 0 0 $38.20 Project Engineer, IK 58 11 11 32 4 0 0 0 0 0

$30.56 Project Engineer, MK 0 0 0 0 0 0 0 0 0 0 $33.99 Project Engineer, SJ 0 0 0 0 0 0 0 0 0 0 $32.44 Project Scientist, SB 0 0 0 0 0 0 0 0 0 0 $29.86 Project Scientist, EL 0 0 0 0 0 0 0 0 0 0 $29.64 Project Scientist, RF 0 0 0 0 0 0 0 0 0 0

$0.00 QA Officer 0 0 0 0 0 0 0 0 0 0 $30.59 Remediation Specialist, RH 70 30 28 0 12 0 0 0 0 0 $24.84 GIS / CAD Specialist, CF 7 0 0 7 0 0 0 0 0 0

$0.00 Staff Engineer 0 0 0 0 0 0 0 0 0 0 $0.00 Staff Geologist 0 0 0 0 0 0 0 0 0 0

$24.27 Staff Scientist, BW 0 0 0 0 0 0 0 0 0 0 $30.30 Environmental Specialist, CC 11 0 0 0 0 0 0 0 11 0 $21.21 Environmental Specialist, MZ 8.0 0 0 0 0 0 0 0 8.0 0 $20.81 Administrative Assistant, BM 0 0 0 0 0 0 0 0 0 0

$0.00 0 0 0 0 0 0 0 0 0 0

$0.00 0 0 0 0 0 0 0 0 0 0 $0.00 0 0 0 0 0 0 0 0 0 0 $0.00 0 0 0 0 0 0 0 0 0 0 $0.00 0 0 0 0 0 0 0 0 0 0 $0.00 0 0 0 0 0 0 0 0 0 0

Total Hours 184 14.0 44 42 44 17 0 0 0 23.0 0

Direct Labor $6,789.94 $781.14 $1,525.82 $1,464.64 $1,709.48 $582.52 $0.00 $0.00 $0.00 $726.34 $0.00

Overhead 151.02% $10,254.17 $1,179.68 $2,304.29 $2,211.90 $2,581.66 $879.72 $0.00 $0.00 $0.00 $1,096.92 $0.00 Gen & Admin 0.00% $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Fringe 0.00% $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total Labor $17,044.11 $1,960.82 $3,830.11 $3,676.54 $4,291.14 $1,462.24 $0.00 $0.00 $0.00 $1,823.26 $0.00

Travel Vehicle Rental $960.00 $360.00 $360.00 $0.00 $120.00 $0.00 $0.00 $0.00 $120.00 $0.00 Mileage Costs $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Air Fare $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Per diem + Hotel $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total Travel $960.00 $360.00 $360.00 $0.00 $120.00 $0.00 $0.00 $0.00 $120.00 $0.00

REV: 02/03 CEF PSI-Intertek Page 1

FDEP COST ESTIMATEContractor: Professional Service Industries, Inc. (Intertek-PSI)

Task #: DC 010 B CO-1 SubTask 1 Project Management SubTask 6 4th Qtr Monthly O&M

Site: Haines City Quality Cleaners E SubTask 2 1st Qtr Monthly O&M SubTask 7 RASS

Activity/Phase: O&M, RASS, GW SubTask 3 2nd Qtr Monthly O&M SubTask 8 Utilities

Project Manager: Nana Westmark SubTask 4 RASS with Groundwater Evaluation SubTask 9 Groundwater Monitoring

SubTask 5 3rd Qtr Monthly O&M SubTask 10

Totals 1 2 3 4 5 6 7 8 9 10 Subcontractor (Equipment Procurement)

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Subcontractor Subtotal $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Procurement Fee $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total Subcontractor Cost $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Subcontractor (Services Procurement) Drilling (Conventional) $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Drilling (Non-conventional) $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Mobile Laboratory $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Surveying $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

IDW $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Utilities $9,299.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $9,299.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Subcontractor Subtotal $9,299.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $9,299.00 $0.00 $0.00 Handling Fee $260.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $260.00 $0.00 $0.00 Total Subcontractor Cost $9,559.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $9,559.00 $0.00 $0.00

Laboratory Analytical Costs $4,385.00 $1,398.00 $466.00 $0.00 $1,864.00 $0.00 $0.00 $0.00 $657.00 $0.00 Fast Turnaround Charges $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Sample Shipping $560.00 $150.00 $110.00 $0.00 $150.00 $0.00 $0.00 $0.00 $150.00 $0.00 Total Laboratory $4,945.00 $1,548.00 $576.00 $0.00 $2,014.00 $0.00 $0.00 $0.00 $807.00 $0.00

Field Expenses Personal Protection $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Expendables $320.00 $120.00 $120.00 $0.00 $40.00 $0.00 $0.00 $0.00 $40.00 $0.00 Equipment (Drilling related) $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Equipment (Analytical related) $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Equipment (IDW related) $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Equipment (Other) $3,750.00 $1,305.00 $1,305.00 $0.00 $435.00 $0.00 $0.00 $0.00 $705.00 $0.00 Total Field Expenses $4,070.00 $1,425.00 $1,425.00 $0.00 $475.00 $0.00 $0.00 $0.00 $745.00 $0.00

Subtotal $36,578.11 $1,960.82 $7,163.11 $6,037.54 $4,291.14 $4,071.24 $0.00 $0.00 $9,559.00 $3,495.26 $0.00 Completion Fee $1,704.40 $196.08 $383.01 $367.65 $429.11 $146.22 $0.00 $0.00 $0.00 $182.33 $0.00

Total Estimated Cost CO-1 $38,282.51 $2,156.90 $7,546.12 $6,405.19 $4,720.25 $4,217.46 $0.00 $0.00 $9,559.00 $3,677.59 $0.00

Total Estimated Cost Original TA $52,770.41 $3,468.75 $7,546.12 $6,405.19 $4,720.25 $7,546.12 $6,405.19 $3,442.20 $9,559.00 $3,677.59 $0.00

Total Estimated Cost Delta -$14,487.88 -$1,311.83 $0.00 $0.00 $0.00 -$3,328.66 -$6,405.19 -$3,442.20 $0.00 $0.00 $0.00

Difference between Original and CO-1 and Delta $38,282.53 2156.92 7546.12 6405.19 4720.25 4217.46 0 0 9559 3677.59 0 Difference ($0.02) -0.02 0 0 0 0 0 0 0 0 0

REV: 02/03 CEF PSI-Intertek Page 2

Delta Spreadsheet has a two cent rounding error. Actual final cost is $38,282.51.

LEVEL OF EFFORT/EXPENSE WORKSHEET

SITE : Haines City Quality Cleaners ERIC_5357 SubTask 5 3rd Qtr Monthly O&M

DATE: 4/6/2023

LABOR CATEGORY *PROVIDE TIME REQUIRED FOR EACH PERSON

STAFF-TITLE WORK DESCRIPTION HOURS

Senior Engineer, M Rothenburg System evaluation (1 hr/month), review and submittal 1

Project Engineer, I King Telemetry check (3 times per week = 2 hours per month) 2 Provide oversight and technical support 1 Quarterly email summary to FDEP 1

Remediation Specialist, R Hanson Monthly

Mobilization 3 Conduct O&M, optimize performance 2 Collect vacuum influence / vacuum flow measurements 1 Collect vapor samples for PID screening 1 O&M checklists (1 hr/month) 1 Monthly preparation, recording of system data to ongoing operational tables 1

Monthly

Mobilization 0 Conduct O&M, optimize performance 0 Collect vacuum influence / vacuum flow measurements 0 Collect vapor samples for PID screening 0 O&M checklists (1 hr/month) 0 Monthly preparation, recording of system data to ongoing operational tables 0

Monthly

Mobilization 0 Conduct O&M, optimize performance 0 Collect vacuum influence / vacuum flow measurements 0 Collect vapor samples for PID screening 0 O&M checklists (1 hr/month) 0 Monthly preparation, recording of system data to ongoing operational tables 0

Additional hours to collect vapor analytical samples 3

TOTAL LABOR 17

VEHICLE TYPE RATE UNIT USEAGE

$0.00

Equipment Van / Truck $120.00 day 1 $120.00

TOTAL VEHICLE $120.00

PER DIEM STAFF RATE UNIT USEAGE

TOTAL PER DIEM $0.00

SUBCONTRACTOR COSTS

NAME PURPOSE COST

TOTAL $0.00

LABORATORY COSTS

PARAMETER RATE # SAMPLES #QAQC

$200.00 8 $1,600.00

Summa cannisters $33.00 8 $264.00 $1,864.00

Shipping, large, overnight $150.00 1 $150.00

TOTAL LAB $2,014.00

EQUIPMENT ITEM RATE COSTING UNIT USEAGE TOTALS

Construction/O&M/Pilot Test Kit $360.00 day 1 $360.00 Construction/O&M supplies $75.00 day 1 $75.00

$435.00 Expendables $40.00 day 1 $40.00

TOTAL EQUIPMENT $475.00

TO-15 (VOCs)

FINAL --7/24/96

SubTask 6 4th Qtr Monthly O&M

DATE: 4/6/2023

LABOR CATEGORY *PROVIDE TIME REQUIRED FOR EACH PERSON

STAFF-TITLE WORK DESCRIPTION HOURS

Senior Engineer, M Rothenburg System evaluation (1 hr/month), review and submittal 0

Project Engineer, I King Telemetry check (3 times per week = 2 hours per month) 0 Provide oversight and technical support 0 Quarterly email summary to FDEP 0

Remediation Specialist, R Hanson Monthly

Mobilization 0 Conduct O&M, optimize performance 0 Collect vacuum influence / vacuum flow measurements 0 Collect vapor samples for PID screening 0 O&M checklists (1 hr/month) 0 Monthly preparation, recording of system data to ongoing operational tables 0

Monthly

Mobilization 0 Conduct O&M, optimize performance 0 Collect vacuum influence / vacuum flow measurements 0 Collect vapor samples for PID screening 0 O&M checklists (1 hr/month) 0 Monthly preparation, recording of system data to ongoing operational tables 0

Monthly

Mobilization 0 Conduct O&M, optimize performance 0 Collect vacuum influence / vacuum flow measurements 0 Collect vapor samples for PID screening 0 O&M checklists (1 hr/month) 0 Monthly preparation, recording of system data to ongoing operational tables 0

Additional hours to collect vapor analytical samples 0

TOTAL LABOR 0

VEHICLE TYPE RATE UNIT USEAGE

$0.00

Equipment Van / Truck $120.00 day 0 $0.00

TOTAL VEHICLE $0.00

PER DIEM STAFF RATE UNIT USEAGE

TOTAL PER DIEM $0.00

SUBCONTRACTOR COSTS

TOTAL $0.00

LABORATORY COSTS

PARAMETER RATE # SAMPLES #QAQC

TO-15 (VOCs) $200.00 0 $0.00

Summa cannisters $33.00 0 $0.00 $0.00

Shipping, small, overnight $110.00 0 $0.00

TOTAL LAB $0.00

EQUIPMENT ITEM RATE COSTING UNIT USEAGE TOTALS

Construction/O&M/Pilot Test Kit $360.00 day 0 $0.00 Construction/O&M supplies $75.00 day 0 $0.00

$0.00 Expendables $40.00 day 0 $0.00

TOTAL EQUIPMENT $0.00

SubTask 7 RASS

DATE: 4/6/2023

LABOR CATEGORY *PROVIDE TIME REQUIRED FOR EACH PERSON

STAFF-TITLE WORK DESCRIPTION HOURS

Senior Engineer, MR Evaluate data 0 Review and provide recommendations for Final RASS 0 Sign and Seal RASS 0

Project Engineer, I King Data reduction/evaluation of SVE system 0 Preparation of remediation report 0 Report - Prepare final tables and figure 0

GIS/CADD Specialist, C Fugate Create Final figures 0

TOTAL LABOR 0

ATTACHMENT B

DELTA COST ESTIMATE FORM/

FDEP COST ESTI MATEContractor: Professional Service Industries, Inc. (Intertek-PSI)

Task #: DC 010 B Delta SubTask 1 Project Management SubTask 6 4th Qtr Monthly O&M

Site: Haines City Quality Cleaners E SubTask 2 1st Qtr Monthly O&M SubTask 7 RASS

Activity/Phase: O&M, RASS, GW SubTask 3 2nd Qtr Monthly O&M SubTask 8 Utilities

Project Manager: Nana Westmark SubTask 4 RASS with Groundwater Evaluation SubTask 9 Groundwater Monitoring

SubTask 5 3rd Qtr Monthly O&M SubTask 10

Totals 1 2 3 4 5 6 7 8 9 10 Labor Rate Category

$55.84 Project Manager -8.5 -8.5 $0.00 Principal Consultant 0 0 0 0 0 0 0 0 0 0

$62.64 Senior Engineer, MR -10 0 0 0 -2 -3 -5 0 0 0 $55.84 Senior Geologist, NW 0 0 0 0 0 0 0 0 0 0

$0.00 Senior Scientist 0 0 0 0 0 0 0 0 0 0 $0.00 Certified Industrial Hygientist 0 0 0 0 0 0 0 0 0 0 $0.00 Certified Hazardous Materials Manager 0 0 0 0 0 0 0 0 0 0 $0.00 Florida Licensed Asbestos Consultant 0 0 0 0 0 0 0 0 0 0 $0.00 Project Manager 0 0 0 0 0 0 0 0 0 0

$36.06 Project Engineer, MM 0 0 0 0 0 0 0 0 0 0 $38.20 Project Engineer, IK -44 0 0 0 -7 -11 -26 0 0 0

$30.56 Project Engineer, MK 0 0 0 0 0 0 0 0 0 0 $33.99 Project Engineer, SJ 0 0 0 0 0 0 0 0 0 0 $32.44 Project Scientist, SB 0 0 0 0 0 0 0 0 0 0 $29.86 Project Scientist, EL 0 0 0 0 0 0 0 0 0 0 $29.64 Project Scientist, RF 0 0 0 0 0 0 0 0 0 0

$0.00 QA Officer 0 0 0 0 0 0 0 0 0 0 $30.59 Remediation Specialist, RH -46 0 0 0 -18 -28 0 0 0 0 $24.84 GIS / CAD Specialist, CF -2 0 0 0 0 0 -2 0 0 0

$0.00 Staff Engineer 0 0 0 0 0 0 0 0 0 0 $0.00 Staff Geologist 0 0 0 0 0 0 0 0 0 0

$24.27 Staff Scientist, BW 0 0 0 0 0 0 0 0 0 0 $30.30 Environmental Specialist, CC 0 0 0 0 0 0 0 0 0 0 $21.21 Environmental Specialist, MZ 0.0 0 0 0 0 0 0 0 0.0 0

Total Hours -111 -8.5 0 0 0 -27 -42 -33 0 0.0 0

Direct Labor ($4,129.65) ($475.09) $0.00 $0.00 $0.00 ($943.30) ($1,464.64) ($1,246.62) $0.00 $0.00 $0.00

Overhead 151.02% ($6,236.60) ($717.48) $0.00 $0.00 $0.00 ($1,424.57) ($2,211.90) ($1,882.65) $0.00 $0.00 $0.00 Gen & Admin 0.00% $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Fringe 0.00% $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total Labor ($10,366.25) ($1,192.57) $0.00 $0.00 $0.00 ($2,367.87) ($3,676.54) ($3,129.27) $0.00 $0.00 $0.00

Travel Vehicle Rental ($600.00) $0.00 $0.00 $0.00 ($240.00) ($360.00) $0.00 $0.00 $0.00 $0.00 Mileage Costs $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Air Fare $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Per diem + Hotel $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total Travel ($600.00) $0.00 $0.00 $0.00 ($240.00) ($360.00) $0.00 $0.00 $0.00 $0.00

Task #: DC 010 B Delta SubTask 1 Project Management SubTask 6 4th Qtr Monthly O&M

Site: Haines City Quality Cleaners E SubTask 2 1st Qtr Monthly O&M SubTask 7 RASS

Activity/Phase: O&M, RASS, GW SubTask 3 2nd Qtr Monthly O&M SubTask 8 Utilities

Project Manager: Nana Westmark SubTask 4 RASS with Groundwater Evaluation SubTask 9 Groundwater Monitoring

SubTask 5 3rd Qtr Monthly O&M SubTask 10

Totals 1 2 3 4 5 6 7 8 9 10 Subcontractor (Equipment Procurement)

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Subcontractor Subtotal $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Procurement Fee $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total Subcontractor Cost $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Subcontractor (Services Procurement) Drilling (Conventional) $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Drilling (Non-conventional) $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Mobile Laboratory $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Surveying $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

IDW $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Utilities $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Subcontractor Subtotal $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Handling Fee $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total Subcontractor Cost $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Laboratory Analytical Costs $0.00 $0.00 $0.00 $0.00 $466.00 ($466.00) $0.00 $0.00 $0.00 $0.00 Fast Turnaround Charges $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Sample Shipping ($110.00) $0.00 $0.00 $0.00 $0.00 ($110.00) $0.00 $0.00 $0.00 $0.00 Total Laboratory ($110.00) $0.00 $0.00 $0.00 $466.00 ($576.00) $0.00 $0.00 $0.00 $0.00

Field Expenses Personal Protection $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Expendables ($200.00) $0.00 $0.00 $0.00 ($80.00) ($120.00) $0.00 $0.00 $0.00 $0.00 Equipment (Drilling related) $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Equipment (Analytical related) $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Equipment (IDW related) $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Equipment (Other) ($2,175.00) $0.00 $0.00 $0.00 ($870.00) ($1,305.00) $0.00 $0.00 $0.00 $0.00 Total Field Expenses ($2,375.00) $0.00 $0.00 $0.00 ($950.00) ($1,425.00) $0.00 $0.00 $0.00 $0.00

Subtotal ($13,451.25) ($1,192.57) $0.00 $0.00 $0.00 ($3,091.87) ($6,037.54) ($3,129.27) $0.00 $0.00 $0.00 Completion Fee ($1,036.63) ($119.26) $0.00 $0.00 $0.00 ($236.79) ($367.65) ($312.93) $0.00 $0.00 $0.00

Total Estimated Cost ($14,487.88) ($1,311.83) $0.00 $0.00 $0.00 ($3,328.66) ($6,405.19) ($3,442.20) $0.00 $0.00 $0.00

SubTask 5 3rd Qtr Monthly O&M

DATE: 4/6/2023

LABOR CATEGORY *PROVIDE TIME REQUIRED FOR EACH PERSON

STAFF-TITLE WORK DESCRIPTION HOURS

Senior Engineer, M Rothenburg System evaluation (1 hr/month), review and submittal -2

Project Engineer, I King Telemetry check (3 times per week = 2 hours per month) -4 Provide oversight and technical support -2 Quarterly email summary to FDEP -1

-7

Remediation Specialist, R Hanson Monthly

Mobilization 0 Conduct O&M, optimize performance 0 Collect vacuum influence / vacuum flow measurements 0 Collect vapor samples for PID screening 0 O&M checklists (1 hr/month) 0 Monthly preparation, recording of system data to ongoing operational tables 0

Monthly

Mobilization -3 Conduct O&M, optimize performance -2 Collect vacuum influence / vacuum flow measurements -1 Collect vapor samples for PID screening -1 O&M checklists (1 hr/month) -1 Monthly preparation, recording of system data to ongoing operational tables -1

-9 Monthly

Mobilization -3 Conduct O&M, optimize performance -2 Collect vacuum influence / vacuum flow measurements -1 Collect vapor samples for PID screening -1 O&M checklists (1 hr/month) -1 Monthly preparation, recording of system data to ongoing operational tables -1

-9

Additional hours to collect vapor analytical samples 0 -18

TOTAL LABOR -27

VEHICLE TYPE RATE UNIT USEAGE

$0.00

Equipment Van / Truck $120.00 day -2 ($240.00)

TOTAL VEHICLE ($240.00)

PER DIEM STAFF RATE UNIT USEAGE

TOTAL PER DIEM $0.00

SUBCONTRACTOR COSTS

NAME PURPOSE COST

TOTAL $0.00

LABORATORY COSTS

PARAMETER RATE # SAMPLES #QAQC

$200.00 2 $400.00

Summa cannisters $33.00 2 $66.00 $466.00

Shipping, large, overnight $150.00 0 $0.00

TOTAL LAB $466.00

EQUIPMENT ITEM RATE COSTING UNIT USEAGE TOTALS

Construction/O&M/Pilot Test Kit $360.00 day -2 ($720.00) Construction/O&M supplies $75.00 day -2 ($150.00)

($870.00) Expendables $40.00 day -2 ($80.00)

TOTAL EQUIPMENT ($950.00)

TO-15 (VOCs) (infl and eff)

SubTask 6 4th Qtr Monthly O&M

DATE: 4/6/2023

LABOR CATEGORY *PROVIDE TIME REQUIRED FOR EACH PERSON

STAFF-TITLE WORK DESCRIPTION HOURS

Senior Engineer, M Rothenburg System evaluation (1 hr/month), review and submittal -3

Project Engineer, I King Telemetry check (3 times per week = 2 hours per month) -6 Provide oversight and technical support -3 Quarterly email summary to FDEP -2

-11 Remediation Specialist, R Hanson Monthly

Mobilization -3 Conduct O&M, optimize performance -2 Collect vacuum influence / vacuum flow measurements -1 Collect vapor samples for PID screening -1 O&M checklists (1 hr/month) -1 Monthly preparation, recording of system data to ongoing operational tables -1

-9 Monthly

Mobilization -3 Conduct O&M, optimize performance -2 Collect vacuum influence / vacuum flow measurements -1 Collect vapor samples for PID screening -1 O&M checklists (1 hr/month) -1 Monthly preparation, recording of system data to ongoing operational tables -1

-9 Monthly

Mobilization -3 Conduct O&M, optimize performance -2 Collect vacuum influence / vacuum flow measurements -1 Collect vapor samples for PID screening -1 O&M checklists (1 hr/month) -1 Monthly preparation, recording of system data to ongoing operational tables -1

-9 Additional hours to collect vapor analytical samples -1

-28

TOTAL LABOR -42

VEHICLE TYPE RATE UNIT USEAGE

$0.00

Equipment Van / Truck $120.00 day -3 ($360.00)

TOTAL VEHICLE ($360.00)

PER DIEM STAFF RATE UNIT USEAGE

TOTAL PER DIEM $0.00

SUBCONTRACTOR COSTS

TOTAL $0.00

LABORATORY COSTS

PARAMETER RATE # SAMPLES #QAQC

TO-15 (VOCs) $200.00 -2 ($400.00)

Summa cannisters $33.00 -2 ($66.00) ($466.00)

Shipping, small, overnight $110.00 -1 ($110.00)

TOTAL LAB ($576.00)

EQUIPMENT ITEM RATE COSTING UNIT USEAGE TOTALS

Construction/O&M/Pilot Test Kit $360.00 day -3 ($1,080.00) Construction/O&M supplies $75.00 day -3 ($225.00)

($1,305.00) Expendables $40.00 day -3 ($120.00)

TOTAL EQUIPMENT ($1,425.00)

SubTask 7 RASS

DATE: 4/6/2023

LABOR CATEGORY *PROVIDE TIME REQUIRED FOR EACH PERSON

STAFF-TITLE WORK DESCRIPTION HOURS

Senior Engineer, MR Evaluate data -2 Review and provide recommendations for Final RASS -2 Sign and Seal RASS -1

-5

Project Engineer, I King Data reduction/evaluation of SVE system -12 Preparation of remediation report -8 Report - Prepare final tables and figure -6

-26 GIS/CADD Specialist, C Fugate Create Final figures -2

TOTAL LABOR -33

ATTACHMENT C

ORIGINAL COST ESTIMATE FORM/

Date: 6/8/2022

Task #: SubTask 1 Project Management SubTask 6 4th Qtr Monthly O&M

Site: Haines City Quality Cleaners E SubTask 2 1st Qtr Monthly O&M SubTask 7 RASS

Activity/Phase: O&M, RASS, GW SubTask 3 2nd Qtr Monthly O&M SubTask 8 Utilities

Project Manager: Nana Westmark SubTask 4 RASS with Groundwater Evaluation SubTask 9 Groundwater Monitoring

SubTask 5 3rd Qtr Monthly O&M SubTask 10

Totals 1 2 3 4 5 6 7 8 9 10 Labor Rate Category

$55.85 Project Manager 22.5 22.5 $62.64 Senior Engineer, MR 22 3 3 5 3 3 5 0 0 0 $55.84 Senior Geologist, NW 4 0 0 0 0 0 0 0 4 0 $36.06 Project Engineer, MM 0 0 0 0 0 0 0 0 0 0 $38.20 Project Engineer, IK 102 11 11 32 11 11 26 0 0 0

$0.00 QA Officer 0 0 0 0 0 0 0 0 0 0 $30.59 Remediation Specialist, RH 116 30 28 0 30 28 0 0 0 0 $24.84 GIS / CAD Specialist, CF 9 0 0 7 0 0 2 0 0 0 $24.27 Staff Scientist, BW 0 0 0 0 0 0 0 0 0 0 $30.30 Environmental Specialist, CC 11 0 0 0 0 0 0 0 11 0 $21.21 Environmental Specialist, MZ 8.0 0 0 0 0 0 0 0 8.0 0

Total Hours 295 22.5 44 42 44 44 42 33 0 23.0 0

Direct Labor $10,919.60 $1,256.24 $1,525.82 $1,464.64 $1,709.48 $1,525.82 $1,464.64 $1,246.62 $0.00 $726.34 $0.00

Overhead 151.02% $16,490.78 $1,897.17 $2,304.29 $2,211.90 $2,581.66 $2,304.29 $2,211.90 $1,882.65 $0.00 $1,096.92 $0.00 Gen & Admin 0.00% $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Fringe 0.00% $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total Labor $27,410.38 $3,153.41 $3,830.11 $3,676.54 $4,291.14 $3,830.11 $3,676.54 $3,129.27 $0.00 $1,823.26 $0.00

Travel Vehicle Rental $1,560.00 $360.00 $360.00 $0.00 $360.00 $360.00 $0.00 $0.00 $120.00 $0.00 Mileage Costs $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Air Fare $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Per diem + Hotel $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total Travel $1,560.00 $360.00 $360.00 $0.00 $360.00 $360.00 $0.00 $0.00 $120.00 $0.00

Date: 6/8/2022

Task #: SubTask 1 Project Management SubTask 6 4th Qtr Monthly O&M

Site: Haines City Quality Cleaners E SubTask 2 1st Qtr Monthly O&M SubTask 7 RASS

Activity/Phase: O&M, RASS, GW SubTask 3 2nd Qtr Monthly O&M SubTask 8 Utilities

Project Manager: Nana Westmark SubTask 4 RASS with Groundwater Evaluation SubTask 9 Groundwater Monitoring

SubTask 5 3rd Qtr Monthly O&M SubTask 10

Totals 1 2 3 4 5 6 7 8 9 10 Subcontractor (Equipment Procurement)

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Subcontractor Subtotal $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Procurement Fee $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total Subcontractor Cost $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Subcontractor (Services Procurement) Drilling (Conventional) $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Drilling (Non-conventional) $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Mobile Laboratory $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Surveying $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

IDW $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Utilities $9,299.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $9,299.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Subcontractor Subtotal $9,299.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $9,299.00 $0.00 $0.00 Handling Fee $260.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $260.00 $0.00 $0.00 Total Subcontractor Cost $9,559.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $9,559.00 $0.00 $0.00

Laboratory Analytical Costs $4,385.00 $1,398.00 $466.00 $0.00 $1,398.00 $466.00 $0.00 $0.00 $657.00 $0.00 Fast Turnaround Charges $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Sample Shipping $670.00 $150.00 $110.00 $0.00 $150.00 $110.00 $0.00 $0.00 $150.00 $0.00 Total Laboratory $5,055.00 $1,548.00 $576.00 $0.00 $1,548.00 $576.00 $0.00 $0.00 $807.00 $0.00

Field Expenses Personal Protection $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Expendables $520.00 $120.00 $120.00 $0.00 $120.00 $120.00 $0.00 $0.00 $40.00 $0.00 Equipment (Drilling related) $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Equipment (Analytical related) $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Equipment (IDW related) $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Equipment (Other) $5,925.00 $1,305.00 $1,305.00 $0.00 $1,305.00 $1,305.00 $0.00 $0.00 $705.00 $0.00 Total Field Expenses $6,445.00 $1,425.00 $1,425.00 $0.00 $1,425.00 $1,425.00 $0.00 $0.00 $745.00 $0.00

Subtotal $50,029.38 $3,153.41 $7,163.11 $6,037.54 $4,291.14 $7,163.11 $6,037.54 $3,129.27 $9,559.00 $3,495.26 $0.00 Completion Fee $2,741.03 $315.34 $383.01 $367.65 $429.11 $383.01 $367.65 $312.93 $0.00 $182.33 $0.00

Total Estimated Cost $52,770.41 $3,468.75 $7,546.12 $6,405.19 $4,720.25 $7,546.12 $6,405.19 $3,442.20 $9,559.00 $3,677.59 $0.00

SubTask 2 1st Qtr Monthly O&M

DATE: 6/8/2022

LABOR CATEGORY *PROVIDE TIME REQUIRED FOR EACH PERSON

STAFF-TITLE WORK DESCRIPTION HOURS

Senior Engineer, M Rothenburg System evaluation (1 hr/month), review and submittal 3

Project Engineer, I King Telemetry check (3 times per week = 2 hours per month) 6 Provide oversight and technical support 3 Quarterly email summary to FDEP 2

Remediation Specialist, R Hanson Monthly

Mobilization 3 Conduct O&M, optimize performance 2 Collect vacuum influence / vacuum flow measurements 1 Collect vapor samples for PID screening 1 O&M checklists (1 hr/month) 1 Monthly preparation, recording of system data to ongoing operational tables 1

Monthly

Mobilization 3 Conduct O&M, optimize performance 2 Collect vacuum influence / vacuum flow measurements 1 Collect vapor samples for PID screening 1 O&M checklists (1 hr/month) 1 Monthly preparation, recording of system data to ongoing operational tables 1

Monthly

Mobilization 3 Conduct O&M, optimize performance 2 Collect vacuum influence / vacuum flow measurements 1 Collect vapor samples for PID screening 1 O&M checklists (1 hr/month) 1 Monthly preparation, recording of system data to ongoing operational tables 1

Additional hours to collect vapor analytical samples 3

TOTAL LABOR 44

VEHICLE TYPE RATE UNIT USEAGE

$0.00

Equipment Van / Truck $120.00 day 3 $360.00

$0.00

TOTAL VEHICLE $360.00

PER DIEM STAFF RATE UNIT USEAGE

$0.00

TOTAL PER DIEM $0.00

SUBCONTRACTOR COSTS

NAME PURPOSE COST

$0.00 $0.00

TOTAL $0.00

LABORATORY COSTS

PARAMETER RATE # SAMPLES #QAQC

$200.00 6 $1,200.00

Summa cannisters $33.00 6 $198.00 $1,398.00

Shipping, large, overnight $150.00 1 $150.00

TOTAL LAB $1,548.00

EQUIPMENT ITEM RATE COSTING UNIT USEAGE TOTALS

Construction/O&M/Pilot Test Kit $360.00 day 3 $1,080.00 Construction/O&M supplies $75.00 day 3 $225.00

$1,305.00 Expendables $40.00 day 3 $120.00

TOTAL EQUIPMENT $1,425.00

TO-15 (VOCs) (Qtr infl and eff, and 4 SVE wells)

SubTask 3 2nd Qtr Monthly O&M

DATE: 6/8/2022

LABOR CATEGORY *PROVIDE TIME REQUIRED FOR EACH PERSON

STAFF-TITLE WORK DESCRIPTION HOURS

Senior Engineer, M Rothenburg System evaluation (1 hr/month), review and submittal 3

Project Engineer, I King Telemetry check (3 times per week = 2 hours per month) 6 Provide oversight and technical support (1 hr/monthly, 3 hrs/quarterly) 3 Quarterly email summary to FDEP 2

Remediation Specialist, R Hanson Monthly

Mobilization 3 Conduct O&M, optimize performance 2 Collect vacuum influence / vacuum flow measurements 1 Collect vapor samples for PID screening 1 O&M checklists (1 hr/month) 1 Monthly preparation, recording of system data to ongoing operational tables 1

Monthly

Mobilization 3 Conduct O&M, optimize performance 2 Collect vacuum influence / vacuum flow measurements 1 Collect vapor samples for PID screening 1 O&M checklists (1 hr/month) 1 Monthly preparation, recording of system data to ongoing operational tables 1

Monthly

Mobilization 3 Conduct O&M, optimize performance 2 Collect vacuum influence / vacuum flow measurements 1 Collect vapor samples for PID screening 1 O&M checklists (1 hr/month) 1 Monthly preparation, recording of system data to ongoing operational tables 1

Additional hours to collect vapor analytical samples 1

TOTAL LABOR 42

VEHICLE TYPE RATE UNIT USEAGE

$0.00

Equipment Van / Truck $120.00 day 3 $360.00

$0.00

TOTAL VEHICLE $360.00

PER DIEM STAFF RATE UNIT USEAGE

$0.00

$0.00 $0.00

TOTAL PER DIEM $0.00

SUBCONTRACTOR COSTS

NAME PURPOSE COST

$0.00

$0.00 $0.00

TOTAL $0.00

LABORATORY COSTS

PARAMETER RATE # SAMPLES #QAQC

TO-15 (VOCs) (infl and eff per Qtr) $200.00 2 $400.00

Summa cannisters $33.00 2 $66.00 $466.00

Shipping, small, overnight $110.00 1 $110.00

TOTAL LAB $576.00

EQUIPMENT ITEM RATE COSTING UNIT USEAGE TOTALS

Construction/O&M/Pilot Test Kit $360.00 day 3 $1,080.00 Construction/O&M supplies $75.00 day 3 $225.00

$1,305.00 Expendables $40.00 day 3 $120.00

TOTAL EQUIPMENT $1,425.00

SubTask 4 RASS with Groundwater Evaluation

DATE: 6/8/2022

LABOR CATEGORY *PROVIDE TIME REQUIRED FOR EACH PERSON

STAFF-TITLE WORK DESCRIPTION HOURS

Senior Engineer, MR Evaluate data 2 Review and Evaluate Final RASS/ Groundwater Report 2 Sign and Seal RASS 1

Project Engineer, I King Data reduction/evaluation 16 Preparation of remediation/ groundwater monitoring report 8 Report - Prepare final tables and figure 8

GIS/CADD Specialist, C Fugate Create Final figures 7

TOTAL LABOR 44

SubTask 5 3rd Qtr Monthly O&M

DATE: 6/8/2022

LABOR CATEGORY *PROVIDE TIME REQUIRED FOR EACH PERSON

STAFF-TITLE WORK DESCRIPTION HOURS

Senior Engineer, M Rothenburg System evaluation (1 hr/month), review and submittal 3

Project Engineer, I King Telemetry check (3 times per week = 2 hours per month) 6 Provide oversight and technical support 3 Quarterly email summary to FDEP 2

Remediation Specialist, R Hanson Monthly

Mobilization 3 Conduct O&M, optimize performance 2 Collect vacuum influence / vacuum flow measurements 1 Collect vapor samples for PID screening 1 O&M checklists (1 hr/month) 1 Monthly preparation, recording of system data to ongoing operational tables 1

Monthly

Mobilization 3 Conduct O&M, optimize performance 2 Collect vacuum influence / vacuum flow measurements 1 Collect vapor samples for PID screening 1 O&M checklists (1 hr/month) 1 Monthly preparation, recording of system data to ongoing operational tables 1

Monthly

Mobilization 3 Conduct O&M, optimize performance 2 Collect vacuum influence / vacuum flow measurements 1 Collect vapor samples for PID screening 1 O&M checklists (1 hr/month) 1 Monthly preparation, recording of system data to ongoing operational tables 1

Additional hours to collect vapor analytical samples 3

TOTAL LABOR 44

VEHICLE TYPE RATE UNIT USEAGE

$0.00

Equipment Van / Truck $120.00 day 3 $360.00

TOTAL VEHICLE $360.00

PER DIEM STAFF RATE UNIT USEAGE

TOTAL PER DIEM $0.00

SUBCONTRACTOR COSTS

NAME PURPOSE COST

TOTAL $0.00

LABORATORY COSTS

PARAMETER RATE # SAMPLES #QAQC

$200.00 6 $1,200.00

Summa cannisters $33.00 6 $198.00 $1,398.00

Shipping, large, overnight $150.00 1 $150.00

TOTAL LAB $1,548.00

EQUIPMENT ITEM RATE COSTING UNIT USEAGE TOTALS

Construction/O&M/Pilot Test Kit $360.00 day 3 $1,080.00 Construction/O&M supplies $75.00 day 3 $225.00

$1,305.00 Expendables $40.00 day 3 $120.00

TOTAL EQUIPMENT $1,425.00

TO-15 (VOCs) (infl and eff)

SubTask 6 4th Qtr Monthly O&M

DATE: 6/8/2022

LABOR CATEGORY *PROVIDE TIME REQUIRED FOR EACH PERSON

STAFF-TITLE WORK DESCRIPTION HOURS

Senior Engineer, M Rothenburg System evaluation (1 hr/month), review and submittal 3

Project Engineer, I King Telemetry check (3 times per week = 2 hours per month) 6 Provide oversight and technical support 3 Quarterly email summary to FDEP 2

Remediation Specialist, R Hanson Monthly

Mobilization 3 Conduct O&M, optimize performance 2 Collect vacuum influence / vacuum flow measurements 1 Collect vapor samples for PID screening 1 O&M checklists (1 hr/month) 1 Monthly preparation, recording of system data to ongoing operational tables 1

Monthly

Mobilization 3 Conduct O&M, optimize performance 2 Collect vacuum influence / vacuum flow measurements 1 Collect vapor samples for PID screening 1 O&M checklists (1 hr/month) 1 Monthly preparation, recording of system data to ongoing operational tables 1

Monthly

Mobilization 3 Conduct O&M, optimize performance 2 Collect vacuum influence / vacuum flow measurements 1 Collect vapor samples for PID screening 1 O&M checklists (1 hr/month) 1 Monthly preparation, recording of system data to ongoing operational tables 1

Additional hours to collect vapor analytical samples 1

TOTAL LABOR 42

VEHICLE TYPE RATE UNIT USEAGE

$0.00

Equipment Van / Truck $120.00 day 3 $360.00

TOTAL VEHICLE $360.00

PER DIEM STAFF RATE UNIT USEAGE

TOTAL PER DIEM $0.00

SUBCONTRACTOR COSTS

TOTAL $0.00

LABORATORY COSTS

PARAMETER RATE # SAMPLES #QAQC

TO-15 (VOCs) (infl and eff per Qtr) $200.00 2 $400.00

Summa cannisters $33.00 2 $66.00 $466.00

Shipping, small, overnight $110.00 1 $110.00

TOTAL LAB $576.00

EQUIPMENT ITEM RATE COSTING UNIT USEAGE TOTALS

Construction/O&M/Pilot Test Kit $360.00 day 3 $1,080.00 Construction/O&M supplies $75.00 day 3 $225.00

$1,305.00 Expendables $40.00 day 3 $120.00

TOTAL EQUIPMENT $1,425.00

SubTask 7 RASS

DATE: 6/8/2022

LABOR CATEGORY *PROVIDE TIME REQUIRED FOR EACH PERSON

STAFF-TITLE WORK DESCRIPTION HOURS

Senior Engineer, MR Evaluate data 2 Review and provide recommendations for Final RASS 2 Sign and Seal RASS 1

Project Engineer, I King Data reduction/evaluation of SVE system 12 Preparation of remediation report 8 Report - Prepare final tables and figure 6

GIS/CADD Specialist, C Fugate Create Final figures 2

TOTAL LABOR 33

SubTask 8 Utilities

DATE: 6/8/2022

LABOR CATEGORY *PROVIDE TIME REQUIRED FOR EACH PERSON

SUBCONTRACTOR COSTS

NAME PURPOSE COST

Duke Energy Electric $750.00 Month 12 $9,000.00

Sensaphone AT&T Phone $299.00 annual 1 $299.00 $9,299.00

Handling fee Electric $20.00 Month 12 $240.00 Handling fee sensaphone $20.00 annual 1 $20.00

$260.00

TOTAL $9,559.00

SubTask 9 Groundwater Monitoring

DATE: 6/8/2022

LABOR CATEGORY *PROVIDE TIME REQUIRED FOR EACH PERSON

STAFF-TITLE WORK DESCRIPTION HOURS

Senior Geologist, N Westmark Technical Evaluation 3 ADaPT package development and submittal 1

Environ Specialist, C Cummins 4 Travel (1 roundtrip for gw sampling) 3 Collect groundwater samples 2 shallow wells @ 1 hour each 2 4 intermediate wells @ 1.5 hr each 5 Store IDW 1

Environ Specialist, M Zilske

Travel (1 roundtrip for gw sampling) 3 Collect groundwater samples 2 inter well @ 1.5 hours each 3 1 deeper well @ 2 hr each 2

TOTAL LABOR 23

VEHICLE TYPE RATE UNIT USEAGE

$0.00

Equipment Van / Truck C Cummins $120.00 day 1 $120.00

$0.00

TOTAL VEHICLE $120.00

PER DIEM STAFF RATE UNIT USEAGE

TOTAL PER DIEM $0.00

SUBCONTRACTOR COSTS

NAME PURPOSE COST

TOTAL $0.00

LABORATORY COSTS

PARAMETER RATE # SAMPLES #QAQC

$0.00

EPA Method 8260 $73.00 9 0 $657.00 $657.00 $0.00

Sample Shipping, Large, Overnight $150.00 1 $150.00

TOTAL LAB $807.00

EQUIPMENT ITEM RATE COSTING UNIT USEAGE TOTALS

Shallow Groundwater Sampling Kit $290.00 day 1 $290.00 Deep Groundwater Sampling Kit $415.00 day 1 $415.00

$705.00 Expendables $40.00 day 1 $40.00

TOTAL EQUIPMENT $745.00

ATTACHMENT D

CHANGE ORDER EXPLANATION

From: Crain, Kelly To: Knutson, Nicole Subject: FW: Haines City DC 010B TACO request Date: Thursday, June 22, 2023 8:32:56 AM Attachments: image001.png

Haines City ERIC_5357 DC010B.xlsx Delta Haines City ERIC_5357 DC010B.xlsx CO-1 Haines City ERIC_5357 DC010B.xlsx

Nikki- I’m going to start forwarding you some of the backlogged TAs that need to be processed for PSI and Aptim. Just add them to your to-do list in order that they come in.

Thanks, Kelly

From: Schwed, Skylar L <Skylar.Schwed@FloridaDEP.gov> Sent: Wednesday, May 31, 2023 11:34 AM To: Crain, Kelly <Kelly.Crain@dep.state.fl.us> Subject: FW: Haines City DC 010B TACO request

Best, Skylar Schwed Environmental Specialist III Florida Department of Environmental Protection Division of Waste Management Waste Cleanup Program Skylar.Schwed@FloridaDEP.gov Office: 850-245-8795 P Save a tree, please don't print this e-mail unless necessary

From: Nana Westmark <nana.westmark@intertek.com> Sent: Thursday, April 6, 2023 12:05 PM To: Schwed, Skylar L <Skylar.Schwed@FloridaDEP.gov> Subject: Haines City DC 010B TACO request

EXTERNAL MESSAGE

This email originated outside of DEP. Please use caution when opening attachments, clicking links, or responding to this email.

Hi Skylar – As discussed, we shut down the SVE system per Robert’s request back in January. We have prepared the TACO to reflect deleting 2/3 of Quarter 3, and the entire Quarter 4 O&M, as well as the RASS.

I am attaching the original, the delta, and the CO-1 for DC010B.

Please contact me with any questions.

mailto:Kelly.Crain@dep.state.fl.us mailto:Nicole.Knutson@FloridaDEP.gov mailto:Skylar.Schwed@FloridaDEP.gov mailto:nana.westmark@intertek.com mailto:Skylar.Schwed@FloridaDEP.gov

Cost Estimate

Contractor: Professional Service Industries, Inc. (Intertek-PSI)

Date: 6/8/22

Task #: SubTask 1 Project Management SubTask 6 4th Qtr Monthly O&M

Site: Haines City Quality Cleaners ERIC_5357 SubTask 2 1st Qtr Monthly O&M SubTask 7 RASS

Activity/Phase: O&M, RASS, GW SubTask 3 2nd Qtr Monthly O&M SubTask 8 Utilities

Project Manager: Nana Westmark SubTask 4 RASS with Groundwater Evaluation SubTask 9 Groundwater Monitoring

SubTask 5 3rd Qtr Monthly O&M SubTask 10

Totals 1 2 3 4 5 6 7 8 9 10

Labor Rate Category

$55.85 Project Manager 22.5 22.5

$0.00 Principal Consultant 0 0 0 0 0 0 0 0 0 0

$62.64 Senior Engineer, MR 22 3 3 5 3 3 5 0 0 0

$55.84 Senior Geologist, NW 4 0 0 0 0 0 0 0 4 0

$0.00 Senior Scientist 0 0 0 0 0 0 0 0 0 0

$0.00 Certified Industrial Hygientist 0 0 0 0 0 0 0 0 0 0

$0.00 Certified Hazardous Materials Manager 0 0 0 0 0 0 0 0 0 0

$0.00 Florida Licensed Asbestos Consultant 0 0 0 0 0 0 0 0 0 0

$0.00 Project Manager 0 0 0 0 0 0 0 0 0 0

$36.06 Project Engineer, MM 0 0 0 0 0 0 0 0 0 0

$38.20 Project Engineer, IK 102 11 11 32 11 11 26 0 0 0

$30.56 Project Engineer, MK 0 0 0 0 0 0 0 0 0 0

$33.99 Project Engineer, SJ 0 0 0 0 0 0 0 0 0 0

$32.44 Project Scientist, SB 0 0 0 0 0 0 0 0 0 0

$29.86 Project Scientist, EL 0 0 0 0 0 0 0 0 0 0

$29.64 Project Scientist, RF 0 0 0 0 0 0 0 0 0 0

$0.00 QA Officer 0 0 0 0 0 0 0 0 0 0

$30.59 Remediation Specialist, RH 116 30 28 0 30 28 0 0 0 0

$24.84 GIS / CAD Specialist, CF 9 0 0 7 0 0 2 0 0 0

$0.00 Staff Engineer 0 0 0 0 0 0 0 0 0 0

$0.00 Staff Geologist 0 0 0 0 0 0 0 0 0 0

$24.27 Staff Scientist, BW 0 0 0 0 0 0 0 0 0 0

$30.30 Environmental Specialist, CC 11 0 0 0 0 0 0 0 11 0

$21.21 Environmental Specialist, MZ 8.0 0 0 0 0 0 0 0 8.0 0

$20.81 Administrative Assistant, BM 0 0 0 0 0 0 0 0 0 0

$0.00 0 0 0 0 0 0 0 0 0 0

$0.00 0 0 0 0 0 0 0 0 0 0

$0.00 0 0 0 0 0 0 0 0 0 0

$0.00 0 0 0 0 0 0 0 0 0 0

$0.00 0 0 0 0 0 0 0 0 0 0

$0.00 0 0 0 0 0 0 0 0 0 0

Total Hours 295 22.5 44 42 44 44 42 33 0 23.0 0

Direct Labor $10,919.60 $1,256.24 $1,525.82 $1,464.64 $1,709.48 $1,525.82 $1,464.64 $1,246.62 $0.00 $726.34 $0.00

Overhead 151.02% $16,490.78 $1,897.17 $2,304.29 $2,211.90 $2,581.66 $2,304.29 $2,211.90 $1,882.65 $0.00 $1,096.92 $0.00

Gen & Admin 0.00% $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Fringe 0.00% $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Total Labor $27,410.38 $3,153.41 $3,830.11 $3,676.54 $4,291.14 $3,830.11 $3,676.54 $3,129.27 $0.00 $1,823.26 $0.00

Travel

Vehicle Rental $1,560.00 $360.00 $360.00 $0.00 $360.00 $360.00 $0.00 $0.00 $120.00 $0.00

Mileage Costs $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Air Fare $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Per diem + Hotel $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Total Travel $1,560.00 $360.00 $360.00 $0.00 $360.00 $360.00 $0.00 $0.00 $120.00 $0.00

Subcontractor (Equipment Procurement)

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Subcontractor Subtotal $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Procurement Fee $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Total Subcontractor Cost $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Subcontractor (Services Procurement)

Drilling (Conventional) $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Drilling (Non-conventional) $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Mobile Laboratory $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Surveying $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

IDW $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Utilities $9,299.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $9,299.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Subcontractor Subtotal $9,299.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $9,299.00 $0.00 $0.00

Handling Fee $260.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $260.00 $0.00 $0.00

Total Subcontractor Cost $9,559.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $9,559.00 $0.00 $0.00

Laboratory

Analytical Costs $4,385.00 $1,398.00 $466.00 $0.00 $1,398.00 $466.00 $0.00 $0.00 $657.00 $0.00

Fast Turnaround Charges $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Sample Shipping $670.00 $150.00 $110.00 $0.00 $150.00 $110.00 $0.00 $0.00 $150.00 $0.00

Total Laboratory $5,055.00 $1,548.00 $576.00 $0.00 $1,548.00 $576.00 $0.00 $0.00 $807.00 $0.00

Field Expenses

Personal Protection $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Expendables $520.00 $120.00 $120.00 $0.00 $120.00 $120.00 $0.00 $0.00 $40.00 $0.00

Equipment (Drilling related) $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Equipment (Analytical related) $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Equipment (IDW related) $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Equipment (Other) $5,925.00 $1,305.00 $1,305.00 $0.00 $1,305.00 $1,305.00 $0.00 $0.00 $705.00 $0.00

Total Field Expenses $6,445.00 $1,425.00 $1,425.00 $0.00 $1,425.00 $1,425.00 $0.00 $0.00 $745.00 $0.00

Subtotal $50,029.38 $3,153.41 $7,163.11 $6,037.54 $4,291.14 $7,163.11 $6,037.54 $3,129.27 $9,559.00 $3,495.26 $0.00

Completion Fee $2,741.03 $315.34 $383.01 $367.65 $429.11 $383.01 $367.65 $312.93 $0.00 $182.33 $0.00

Total Estimated Cost $52,770.41 $3,468.75 $7,546.12 $6,405.19 $4,720.25 $7,546.12 $6,405.19 $3,442.20 $9,559.00 $3,677.59 $0.00

&"CG Times,Bold"&16FDEP COST ESTIMATE

&"Courier New,Bold"&10REV: 02/03 &"Courier New,Bold"&10CEF PSI-Intertek &"Courier New,Bold"&10Page &P

Formula Sheet

Project Management

Subtask 1 Subtask 2 Subtask 3 Subtask 4 Subtask 5 Subtask 6 Subtask 7 Subtask 8 Subtask 9 Subtask 10

Labor Costs $1,256.63 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$187.92 $187.92 $313.20 $187.92 $187.92 $313.20 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $223.36 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$420.20 $420.20 $1,222.40 $420.20 $420.20 $883.74 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.

This is the start of the file's text. The full file is on GovTribe.

File details come from the government source that posted it. Updated .