Attachment 2 YON 285 6B1 PROPOSAL BREAKDOWN.xlsx
XLSX spreadsheet 23 KB Posted
- Attached to
- YON-285 Outfit
- Solicitation number
- N6264926R0013
About this file
This is a proposal pricing breakdown template for the YON-285 Outfit repair and maintenance contract solicitation (N6264926R0013). The template is designed for contractors to submit cost proposals in Japanese Yen (JPY) using a fixed exchange rate of 150.4415 YEN to USD. Contractors must complete the highlighted cells and return the spreadsheet as part of Volume 1 of their proposal submission.
The template structure organizes costs across multiple Contract Line Items (CLINs) identified by Item Numbers and ICN codes, with separate columns for prime contractor labor hours and rates, subcontractor labor hours and rates (using average rates if multiple subs are involved), material costs, and other costs. The template calculates total labor hours, total labor prices, and total prices for each CLIN, ultimately deriving a Total Evaluated Price (TEP) in both USD and JPY. Line items include codes such as 89MVA11001, 89MVA12301, 89MVA15002 through 89MVA15007, and 89MVA86301, 89MVA86303, and 89MVA86401, with additional blank rows available for up to 44 total line items. This Firm-Fixed-Price contract covers repair and continuous maintenance work for the YON-285 Craft at Commander Fleet Activities Sasebo in Japan and was subject to Amendments 0001 and 0002, the latter posting this proposal breakdown attachment.
View the file
Other files
Show 40 more
50 files listed here. See the rest on GovTribe.
On GovTribe
Work with this file
- Download the original file
- Contacts named in this file
- Similar government files
- Ask GovTribe AI about this file
Text version
PROPOSAL
Please, only fill in the highlighted cells and return in excel format with Volume 1 of your proposal. All entries will be in JPY (¥)
| YON-285 6B1 | FY 26 Budget Exchange Rate (BER) | ||||||||||||
| 150.4415 | |||||||||||||
| PRIME-CONTRACTOR LABOR | SUB-CONTRACTOR LABOR | PRIME CONTRACTOR LABOR RATE | |||||||||||
| ITEM NUMBER | ICN | HOURS | PRICE | RATE (average if more than one sub) | HOURS | PRICE | TOTAL LABOR HOURS | TOTAL LABOR PRICE | MATERIAL COSTS | OTHER COSTS | TOTAL PRICE | ||
| 0001 | 89MVA11001 | JPY - 0 | JPY - 0 | - 0 | JPY - 0 | JPY - 0 | CLIN 0001 Total Price ($) | Clin 0001 Total Price (¥) | |||||
| 0002 | 89MVA12301 | JPY - 0 | JPY - 0 | - 0 | JPY - 0 | JPY - 0 | $0.00 | JPY - 0 | |||||
| 0003 | 89MVA15002 | JPY - 0 | JPY - 0 | JPY - 0 | JPY - 0 | ||||||||
| 0004 | 89MVA15003 | JPY - 0 | JPY - 0 | JPY - 0 | JPY - 0 | CLIN 0002 Labor (x) | |||||||
| 0005 | 89MVA15004 | JPY - 0 | JPY - 0 | JPY - 0 | JPY - 0 | $ | JPY | ||||||
| 0006 | 89MVA15005 | JPY - 0 | JPY - 0 | JPY - 0 | JPY - 0 | CLIN 0002 Materials (x) + | JPY | ||||||
| 0007 | 89MVA15006 | JPY - 0 | JPY - 0 | JPY - 0 | JPY - 0 | ||||||||
| 0008 | 89MVA15007 | JPY - 0 | JPY - 0 | JPY - 0 | JPY - 0 | CLIN 0002 Total Price ($) | CLIN 0002 Total Price (¥) | ||||||
| 0009 | 89MVA86301 | JPY - 0 | JPY - 0 | JPY - 0 | JPY - 0 | $0.00 | JPY - 0 | ||||||
| 0010 | 89MVA86303 | JPY - 0 | JPY - 0 | JPY - 0 | JPY - 0 | Total Evaluated Price (TEP) | |||||||
| 0011 | 89MVA86401 | JPY - 0 | JPY - 0 | JPY - 0 | JPY - 0 | $0.00 | JPY - 0 | ||||||
| 0012 | JPY - 0 | JPY - 0 | JPY - 0 | JPY - 0 | |||||||||
| 0013 | JPY - 0 | JPY - 0 | JPY - 0 | JPY - 0 | |||||||||
| 0014 | JPY - 0 | JPY - 0 | JPY - 0 | JPY - 0 | |||||||||
| 0015 | JPY - 0 | JPY - 0 | JPY - 0 | JPY - 0 | |||||||||
| 0016 | JPY - 0 | JPY - 0 | JPY - 0 | JPY - 0 | |||||||||
| 0017 | JPY - 0 | JPY - 0 | JPY - 0 | JPY - 0 | |||||||||
| 0018 | JPY - 0 | JPY - 0 | JPY - 0 | JPY - 0 | |||||||||
| 0019 | JPY - 0 | JPY - 0 | JPY - 0 | JPY - 0 | |||||||||
| 0020 | JPY - 0 | JPY - 0 | JPY - 0 | JPY - 0 | |||||||||
| 0021 | JPY - 0 | JPY - 0 | JPY - 0 | JPY - 0 | |||||||||
| 0022 | JPY - 0 | JPY - 0 | JPY - 0 | JPY - 0 | |||||||||
| 0023 | JPY - 0 | JPY - 0 | JPY - 0 | JPY - 0 | |||||||||
| 0024 | JPY - 0 | JPY - 0 | JPY - 0 | JPY - 0 | |||||||||
| 0025 | JPY - 0 | JPY - 0 | JPY - 0 | JPY - 0 | |||||||||
| 0026 | JPY - 0 | JPY - 0 | JPY - 0 | JPY - 0 | |||||||||
| 0027 | JPY - 0 | JPY - 0 | JPY - 0 | JPY - 0 | |||||||||
| 0028 | JPY - 0 | JPY - 0 | JPY - 0 | JPY - 0 | |||||||||
| 0029 | JPY - 0 | JPY - 0 | JPY - 0 | JPY - 0 | |||||||||
| 0030 | JPY - 0 | JPY - 0 | JPY - 0 | JPY - 0 | |||||||||
| 0031 | JPY - 0 | JPY - 0 | JPY - 0 | JPY - 0 | |||||||||
| 0032 | JPY - 0 | JPY - 0 | JPY - 0 | JPY - 0 | |||||||||
| 0033 | JPY - 0 | JPY - 0 | JPY - 0 | JPY - 0 | |||||||||
| 0034 | JPY - 0 | JPY - 0 | JPY - 0 | JPY - 0 | |||||||||
| 0035 | JPY - 0 | JPY - 0 | JPY - 0 | JPY - 0 | |||||||||
| 0036 | JPY - 0 | JPY - 0 | JPY - 0 | JPY - 0 | |||||||||
| 0037 | JPY - 0 | JPY - 0 | JPY - 0 | JPY - 0 | |||||||||
| 0038 | JPY - 0 | JPY - 0 | JPY - 0 | JPY - 0 | |||||||||
| 0039 | JPY - 0 | JPY - 0 | JPY - 0 | JPY - 0 | |||||||||
| 0040 | JPY - 0 | JPY - 0 | JPY - 0 | JPY - 0 | |||||||||
| 0041 | JPY - 0 | JPY - 0 | JPY - 0 | JPY - 0 | |||||||||
| 0042 | JPY - 0 | JPY - 0 | JPY - 0 | JPY - 0 | |||||||||
| 0043 | JPY - 0 | JPY - 0 | JPY - 0 | JPY - 0 | |||||||||
| 0044 | JPY - 0 | JPY - 0 | JPY - 0 | JPY - 0 | |||||||||
| TOTAL | - 0 | JPY - 0 | - 0 | JPY - 0 | - 0 | JPY - 0 | JPY - 0 | JPY - 0 | JPY - 0 |
File details come from the government source that posted it. Updated .