08 - Attachment No. 1 to GSA Form 1364.xlsx
XLSX spreadsheet 27 KB Posted
- Solicitation number
- 36C10F26R0052
About this file
This is a pricing template and attachment to GSA Form 1364 for a Department of Veterans Affairs real property lease opportunity for a Canton, Ohio outpatient clinic with 62,784 assignable square feet. The template requires offerors to populate designated gray cells with lease pricing information, including building specifications (total rentable square feet, common area factor, parking details), land acquisition costs, annual operating expenses, and tenant improvement costs. Offerors must provide all dollar values in real dollars with a maximum of two decimal places and are prohibited from inputting formulas or values copied from other spreadsheets.
The template provides pricing structures for both 15-year and 20-year firm lease terms, with annual rent calculations for each year of the lease period. Pricing components include fully-serviced annual rent excluding tenant improvements, annual operating expenses derived from GSA Form 1217 (Line 27), shell annual rent with tenant improvements paid as a lump sum, and fully-serviced rental rates on a per-assignable square foot basis. The template also requires calculation of tenant improvement amortization rates and lump-sum tenant improvement costs. The RLP number is 36C10F26Q0016, and the related solicitation number is 36C10F26R0052. Currently, the template displays error messages due to missing baseline data inputs, indicating that offerors must complete all required fields to generate accurate lease cost calculations.
View the file
Other files
Show all 45
On GovTribe
Work with this file
- Download the original file
- Contacts named in this file
- Similar government files
- Ask GovTribe AI about this file
Text version
Instructions
| Department of Veterans Affairs |
| [Lease Function] - [City, State] |
| RLP No.: XX |
| Attachment #1 to the Form 1364 |
| General Instructions: |
| 1. Offerors are to populate all cells within Tab "Att #1 to 1364WH" that are colored "gray" |
| 2. Offerors are to provide all dollar values in "real" dollars, with a maximum of two decimal places. |
| 3. Offerors are NOT to input any formulas or other "values" copied from another spreadsheet. |
Att #1 to 1364
| Department of Veterans Affairs |
| Canton, OH Outpatient Clinic |
| RLP # 36C10F26Q0016 |
| Attachment #1 to the Form 1364 |
| Offeror Name: |
| Building Total Rentable Square Feet : | RSF | ||
| Building Total ABOA Square Feet: | ABOA | ||
| Common Area Factor: | % | ||
| Parking: | |||
| Land Acquisition Costs (not including site improvements or demolition) | $0.00 | ||
| Annual Operating Expenses (line 27 from GSA Form 1217): | $0.00 | Annually | |
| Annual Operating Expenses Rate per (line 27 from GSA Form 1217): | $0.00 | per ABOA | |
| Tenant Improvement Lump-Sum Total: | |||
| Tenant Improvement Lump-Sum Rate per ABOA: | ERROR:#DIV/0! | ||
| Lessor Tenant Improvement Amortization Rate: | % | ||
| 15 Year Firm Term: |
Lease Year 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15
| Fully-Serviced Annual Rent not including Tenant Improvements (paid lump sum): | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Annual Operating Expenses (Form 1217 - Line 27): | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Shell Annual Rent with Tenant Improvements paid lump sum: | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Annual Shell Rent Rate (1364 - 29.e), not including Operating Expenses (Form 1217 - Line 27) or Tenant Improvements (1364 - 25.a - Paid Lump Sum) per ABOA: | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! |
| Annual Operating Expenses Rate (Form 1217 - Line 27) per ABOA: | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! |
| Fully-Serviced ABOA Rental Rate with Tenant Improvements paid lump sum: | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! |
Lump sum items:
| Total Tenant Improvements Lump Sum Cost: | $ - 0 |
| Tenant Improvements Lump Sum Rate per ABOA: | ERROR:#DIV/0! |
20 Year Firm Term:
Lease Year 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20
| Fully-Serviced Annual Rent not including Tenant Improvements (paid lump sum): | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Annual Operating Expenses (Form 1217 - Line 27): | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Shell Annual Rent with Tenant Improvements paid lump sum: | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Annual Shell Rent Rate (1364 - 29.e), not including Operating Expenses (Form 1217 - Line 27) or Tenant Improvements (1364 - 25.a - Paid Lump Sum) per ABOA: | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! |
| Annual Operating Expenses (Form 1217 - Line 27) per ABOA: | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! |
| Fully-Serviced ABOA Rental Rate with Tenant Improvements paid lump sum: | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! |
Lump sum items:
| Total Tenant Improvements Lump Sum Cost: | $ - 0 |
| Tenant Improvements Lump Sum Rate per ABOA: | ERROR:#DIV/0! |
File details come from the government source that posted it. Updated .