Attachment_O_-_Daily_Revenue_Summary.pdf

PDF 39 KB Posted

Attached to
Management Services, City Parking Facilities
Solicitation number
RFP- 25 - 001
Issued by
Pinellas County, Florida

About this file

This document is a Daily Revenue Summary for S Core Public, located at 101 1st Ave, covering the month of August 2024. The summary provides a detailed breakdown of daily and weekly revenue, including columns for daily revenue, monthly totals, validation, key deposit, coupons, miscellaneous income, events, total revenue, net revenue, and various performance metrics such as average revenue, ticket counts, and variances.

The revenue summary shows total adjusted revenue of $117,182.67, with a budget of $102,195.00, resulting in a variance of $14,987.67. The document tracks daily and cumulative revenue across five weeks, breaking down income streams by different categories such as validation, key deposits, coupons, and miscellaneous income. The data includes granular details like daily ticket volumes, average revenue per ticket, and comparative metrics that allow for performance analysis and tracking against budgeted expectations.

View the file

Other files

File Type Posted
Management_Services,_City_Parking_Facilities_(Addendum_#6_Revision).pdf PDF
Attachment_D_-_Bid_Bond_(00525848).pdf PDF
Attachment_EE_-_All_billing-monthly_reports_except_MSC_Garage_and_Baseball_Lot.pdf PDF
Attachment_DD_-_Organizational_Chart.pdf PDF
Attachment_CC_-_Agreement_and_contract_with_SP+.pdf PDF
Attachment_BB_-_Current_Positions_and_Rates.pdf PDF
Attachment_K_-_South_Core_Garage_May_2024_P&L_Statement.pdf PDF
Attachment_B_-_Cost_Proposal_(REVISED_11.10.2024).xlsx XLSX spreadsheet
Attachment_Q_-Summary_of_Posting_-_aka_Monthly_itemized_expenses.pdf PDF
Attachment_R_-MSC_Maintenance_check_list.pdf PDF
Attachment_S_-Southcore_Monthly_maintenance_schedule.pdf PDF
Attachment_U_-_FY_23.24_Revenue.Expenses_MSC.pdf PDF
Attachment_V_-_FY_23.24_Revenue.Expenses_Al_Lang.pdf PDF
Attachment_Y_-_St_Pete_labor_and_schedule_10-2024.pdf PDF
Attachment_P_-Rate_Structure_Detail_for_SouthCore_Public_&_James_Museum.pdf PDF
Attachment_T_-_FY23.24_SouthCore_Revenue.Expenses.pdf PDF
Attachment_X_-_Payroll_Distribution_Report.pdf PDF
Attachment_AA_-_FY_23.24_Revenue.Expenses_Baseball_Lot.pdf PDF
Attachment_W_-_FY_23.24_Revenue.Expenses_Lot_2.pdf PDF
Attachment_N_-_Grand_Prix_Special_Event_Staffing_Plan.pdf PDF
Attachment_Z_-_FY_23.24_Revenue.Expenses_800_Lot.pdf PDF
Attachment_F_-_MSC_P&L_Statement_June_2024.pdf PDF
Attachment_M_-_August_2024_Southcore_Private_P&L_Statement.pdf PDF
Attachment_J_-_Baseball_Lot_P&L_Statement_June_2024.pdf PDF
Attachment_H_-_Al_Lang_P&L_Statement_June_2024.pdf PDF
Attachment_I_-_Lot_2_P&L_Statement_June_2024.pdf PDF
Attachment_G_-_800_Lot_P&L_Statement_June_2024.pdf PDF
Attachment_L_-_August_2024_Southcore_Condo_P&L_Statement.pdf PDF
Attachment_C_-_S-05,_Regularly_scheduled_services,_sample_agreement.pdf PDF
Attachment_A_-_Proposal_Requirements.pdf PDF
Attachment_E_-_Payment_&_Performance_Bond_(00525850).pdf PDF
Attachment_W_-_Claim_Status_as_SBE.docx DOCX document
Attachment_R_-_Base_Agreement_-_Servicesrev2.docx DOCX document
Attachment_B_-_Pricing_Summary.xls XLS spreadsheet
Show all 34

On GovTribe

Work with this file

  • Download the original file
  • Contacts named in this file
  • Similar government files
  • Ask GovTribe AI about this file

Text version

01 THU 1,724.00 8,702.35

02 FRI 1,581.00 1,369.60

03 SAT 1,528.00

04 SUN 685.00

05 MON 696.00 1,235.85

06 TUE 1,562.00 802.50

07 WED 1,408.00 1,805.63 411.00

WEEK1 9,184.00 13,915.93 411.00

RUN. TOTAL 9,184.00 13,915.93 411.00

08 THU 1,674.00 4,004.48

09 FRI 2,227.00 642.00 230.00

10 SAT 2,858.00

11 SUN 1,596.00

12 MON 1,456.00 321.00 294.00

13 TUE 1,576.00 1,312.00

14 WED 396.04

WEEK2 11,783.04 6,279.48 524.00

RUN. TOTAL 20,967.04 20,195.41 935.00

15 THU 1,530.00 1,364.15 2,400.00

16 FRI 1,792.04 80.25

17 SAT 2,589.00

18 SUN 1,188.00

19 MON 1,059.00 1,525.45 575.00

20 TUE 1,891.00 1,203.75

21 WED 1,361.00 601.89

WEEK3 11,410.04 4,775.49 2,975.00

RUN.TOTAL 32,377.08 24,970.90 3,910.00

22 THU 1,535.00

23 FRI 2,226.00 6,057.59

24 SAT 1,678.00

25 SUN 987.00

26 MON 1,023.00 5,526.55 361.00

27 TUE 1,909.00 481.50

28 WED 1,480.00 3,028.10

WEEK4 10,838.00 15,093.74 361.00

RUN. TOTAL 43,215.08 40,064.64 4,271.00

29 THU 1,552.00 240.75

30 FRI 2,100.00 4,013.20

31 SAT 1,721.00

WEEKS 5,373.00 4,253.95

RUN.TOTAL 48,588.08 44,318.59 4,271.00

ADJUSTMENT (245.00) 245.00

ADJUSTED 48,588.08 44,073.59 4,516.00

TOTAL

BUDGET 21,505.00 44,912.00

VARIANCE 27,083.08 (838.41) 4,516.00

20.00

10.00

10.00

40.00

40.00

10.00

50.00

10.00

70.00

110.00

20.00

10.00

30.00

60.00

170.00

20.00

10.00

30.00

200.00

10.00

10.00

210.00

210.00

500.00 2,900.00

S CORE PUBLIC 101 1 ST A VE

Daily Revenue Summary August 2024

10.00 10,456.35

2,620.00 5,580.60

2,100.00 3,628.00

685.00

1,931.85

90.00 2,454.50

80.00 3,714.63

180.00 4,720.00 28,450.93

180.00 4,720.00 28,450.93

40.00 5,728.48

30.00 3,179.00

2,858.00

1,596.00

20.00 2,091.00

30.00 2,928.00

835.00 1,231.04

120.00 835.00 19,611.52

300.00 5,555.00 48,062.45

10.00 5,324.15

1,872.29

3,540.00 6,129.00

1,188.00

3,169.45

3,094.75

1,820.00 3,812.89

10.00 5,360.00 24,590.53

310.00 10,915.00 72,652.98

1,535.00

8,303.59

4,420.00 6,098.00

987.00

6,920.55

210.00 2,600.50

300.00 4,808.10

4,930.00 31,252.74

310.00 15,845.00 103,905.72

1,792.75

10.00 6,133.20

3,630.00 5,351.00

10.00 3,630.00 13,276.95

320.00 19,475.00 117,182.67

320.00 19,475.00 117,182.67

26,198.00 6,180.00 102,195.00

(290.00L_ j_2,900.00) (25,878.00) 13,295.00 14,987.67

10,456.35

5,580.60 10.00

3,628.00

685.00

1,931.85

2,454.50

3,714.63

28,450.93 10.00

28,450.93 10.00

5,728.48

3,179.00

2,858.00

1,596.00

2,091.00

2,928.00

1,231.04

19,611.52

48,062.45 10.00

5,324.15

1,872.29

6,129.00

1,188.00

3,169.45

3,094.75

3,812.89

24,590.53

72,652.98 10.00

1,535.00

8,303.59

6,098.00

987.00

6,920.55

2,600.50

4,808.10

31,252.74

103,905.72 10.00

1,792.75

6,133.20

5,351.00 (20.00)

13,276.95 (20.00)

117,182.67 (10.00)

117,182.67 (10.00)

102,195.00

14,987.67 (10.00)

5.73 301

2.93 540

2.88 530

7.78 88

7.48 93

6.70 233

5.97 236

4.54 2021

4.54 2021

5.45 307

5.13 434

4.94 578

7.22 221

6.41 227

5.51 286

1.59 249

5.12 2302

4.85 4323

5.86 261

4.83 371

2.72 951

6.06 196

5.69 186

5.71 331

3.34 408

4.22 2704

4.61 7027

5.37 286

5.02 443

2.05 817

5.54 178

5.78 177

5.06 377

4.61 321

4.17 2599

4.49 9626

6.96 223

5.06 415

2.37 727

3.94 1365

4.42 10991

4.42 10991

4.42 10991

11127

12697

12697

12697

370 -6

569 47

552 24

99 -20

100 -8

301 4

289 7

2280 48

2280 48

377 38

483 45

601 60

239 -48

265 5

350 11

267 17

2582 128

4862 176

409 51

985 37

200 -21

225 13

397 9

476 -5

3003 85

7865 261

352 10

475 38

861 16

189 -16

219 7

434 6

408 2

2938 63

10803 324

288 -2

432 72

773 7

1493 77

12296 401

12296 401

12296 401

File details come from the government source that posted it. Updated .