Atch 13 - Cost Formats 20120228 v23.pdf
PDF 428 KB Posted
- Solicitation number
- FA8307-12-R-0003
About this file
This posting updates Attachment 13 Cost Formats.
View the file
Other files
Show all 49
On GovTribe
Work with this file
- Download the original file
- Contacts named in this file
- Similar government files
- Ask GovTribe AI about this file
Text version
FA8307-12-R-0003
Attachment 13, Revision 1
Attachment 13
Cost Formats
For
Family of Advanced Beyond-Line-of-Sight Terminals
Table of Contents 1 1.CLIN Summary 2 2. T&M Pricing Summary 3 3. BEQ Pricing Summary 4 4. FAB-T BEQs 5 5. Terminal Pricing Table 6 6. Spares Pricing Table 7 7. Cost by WBS Production 8 8. Flight Test Pricing Table 9 9. Site Survey Pricing Table
10 10. T&M Labor Categories 11 11. T&M Rates 12 12. Cost Element by CLIN 13 13. Cost by WBS SDD 14 14. WBS to CLIN Matrix SDD 15 15. WBS by GFY Matrix SDD 16 16. Cost by WBS Production 17 17. WBS to CLIN Matrix Production 18 18. WBS to GFY Matrix Production 19 19. Prime Contractor Rates 20 20. Subcontractor Rates 21 21. Bill of Material (BOM) 22 22. Price Track - CLIN 23 23. Software M-1 24 24. Software M-2
1.CLIN Summary Return to Table of Contents
CLIN
Number
Contract Type Description Fund Type Estimated Cost Fixed Fee CPFF/FFP
0001 FFP EMD; CPT w/PNVC Initial Development 3600 $0 0002 FFP Data for CLINs 0001, 0003, 004, 005, 0020 3600
Basic CLINS TOTAL 3600 $0
CLIN
Number
Contract Type Description Fund Type Estimated Cost Fixed Fee CPFF/FFP/T&M
0003 FFP EMD; CPT w/PNVC Only IMP Event 1 to IMP Event 2 3600 $0 0004 FFP EMD; CPT w/PNVC Only IMP Event 2 to IMP Event 3 3600 $0 0005 FFP EMD; CPT w/PNVC Only IMP Event 3 to Complete 3600 $0 0006 FFP Flight Test Aircraft 3600 $0 0007 CPFF EDM Installation 3600 $0 $0 $0 0008 FFP Data Rights 3600 $0 0009 FFP Technical Manuals 3600 $0 0010 FFP Training Classes 3600 $0 0011 CPFF Preoperational Support 3600 $0 $0 $0 0012 CPFF Airborne Platform Integration Support 3600 $0 $0 $0 0013 T&M IOT&E Support 3600 $0 0014 FFP Technical Data Package (Reprocurement) 3600 $0 0015 FFP Technical Data Package (Sustainment) 3600 $0 0020 FFP EMD Completion: TT&C 3600 $0
0100 FFP LRIP 1 Terminals 3010 / 3080 $0 0101 CPFF Ground Installation 3010 / 3080 $0 $0 $0 0102 FFP Data for CLINs 0100 & 0200 3010 / 3080 0103 FFP Ground Site Survey 3010 / 3080 $0 0104 FFP Initial Support Equipment 3010 / 3080 0105 FFP Provisioning Item Orders (Spares) 3010 / 3080 $0 0106 FFP IOT&E Flight Test Aircraft 3010 / 3080 $0 0200 FFP LRIP 2 Terminals 3010 / 3080 $0 0201 CPFF Ground Installation 3010 / 3080 $0 $0 $0
0300 FFP FRP 1 Terminals 3010 / 3080 $0 0301 CPFF Ground Installation 3010 / 3080 $0 $0 $0 0302 FFP Data for CLINs 0300, 0400, 0500, 0600 3010 / 3080 0400 FFP FRP 2 Terminals 3010 / 3080 $0 0401 CPFF Ground Installation 3010 / 3080 $0 $0 $0 0500 FFP FRP 3 Terminals 3010 / 3080 $0 0501 CPFF Ground Installation 3010 / 3080 $0 $0 $0 0600 FFP FRP 4 Terminals 3010 / 3080 $0 0601 CPFF Ground Installation 3010 / 3080 $0 $0 $0
1001 CPFF ICS - Hardware Maintenance 3010 / 3080 $0 $0 $0 1002 CPFF ICS - Hardware Maintenance 3010 / 3080 $0 $0 $0 1003 CPFF ICS - Hardware Maintenance 3010 / 3080 $0 $0 $0 1004 CPFF ICS - Hardware Maintenance 3010 / 3080 $0 $0 $0 1101 CPFF ICS - Software Maintenance 3010 / 3080 $0 $0 $0 1102 CPFF ICS - Software Maintenance 3010 / 3080 $0 $0 $0 1103 CPFF ICS - Software Maintenance 3010 / 3080 $0 $0 $0 1104 CPFF ICS - Software Maintenance 3010 / 3080 $0 $0 $0
Total of Option CLINs on a Time and Materials basis $0 Total of Option CLINs on a Cost Plus Fixed Fee basis $0 $0 $0 Total of Option CLINs on a Firm Fixed Price basis $0
Grand Total of all CLINs $0
ICS Contract Option CLINs
NOT SEPARATELY PRICED (NSP)
LRIP Contract Option CLINs
FRP Contract Option CLINs
Base Contract Cost/Price Summary by CLIN
Contract Basic CLINs
Options Cost/Price Summary by CLIN
EMD Contract Option CLINs
NOT SEPARATELY PRICED (NSP)
NOT SEPARATELY PRICED (NSP)
RESERVED
IOT&E (CLIN 0013) Pricing Summary FY 2015 FY 2016 FY 2017 Total
Prime Contractor Labor Categories Junior Hardware Engineer 0 0 0 0 Senior Hardware Engineer 0 0 0 0 Senior Technician 0 0 0 0 Senior Software Engineer 0 0 0 0 Total 0 0 0 0
User Configurations
E-4 EQ
E-6 EQ
Ground Fixed - No Remoting EQ Ground Fixed - No Remoting (TT&C) EQ Ground Trans - No Remoting EQ Ground Trans - No Remoting (TT&C) EQ Remoting Ground Fixed w/ 1RN EQ Remoting Ground Trans w/ 1RN EQ Remoting Ground Fixed w/ 2RN EQ Remoting Ground Trans w/ 2RN EQ
Total Price
User Configurations Total Spares Price (CLIN 0105)
Training Type/Location CPT Operations and Maintenance at Contractor Facility (CLIN 0010) CPT Operations and Maintenance Training at CONUS Gov't Facility (CLIN 0010)
Total Training Course Price
Flight Test Mod/De-Mod & Contractor Flights (CLIN 0006) Government Flights (CLIN 0006) Mod/De-Mod & Government Flight (CLIN 0106) Additional Government Flights (CLIN 0106)
Format does NOT require additional contractor input. For summary purposes only
Flight Test Pr
Total Flight Test Price
Location
CONUS (CLIN 0103)
O-CONUS (CLIN 0103)
Total Site Survey Price
FY14 - LRIP 1 FY15 - LRIP 2 FY16 - FRP 1 FY17 - FRP 2
FY14 - LRIP 1 FY15 - LRIP 2 FY16 - FRP 1 FY17 - FRP 2
FY2014 FY2015 FY2016 FY2017
FY14 FY15 FY16 Total
Terminal Pricing Summary
Spares Pricing Summary ricing Summary
Ground Terminals
Airborne Terminals
Training Class Pricing Summary
GFY14 GFY15 GFY16 GFY17
FAB-T Site Survey Pricing Summary
FY18 - FRP 3 FY19 - FRP 4 Total
FY18 - FRP 3 FY19 - FRP 4 Total
FY2018 Total
GFY18 GFY19 Total
User Configurations FY14 - LRIP 1 (0100)
FY15 - LRIP 2
(0200)
FY16 - FRP 1
(0300)
FY17 - FRP 2
(0400)
FY18 - FRP 3
(0500)
FY19 - FRP 4
(0600) Total
E-4 EQ 0 1 1 1 1 0 4
E-6 EQ 0 2 2 7 6 0 17
Ground Fixed - No Remoting EQ 3 1 1 2 4 1 12 Ground Fixed - No Remoting (TT&C) EQ 0 0 3 0 0 0 3 Ground Trans - No Remoting EQ 2 1 1 1 5 0 10 Ground Trans - No Remoting (TT&C) EQ 0 1 2 0 0 0 3 Remoting Ground Fixed w/ 1RN EQ 3 2 4 4 3 6 22 Remoting Ground Trans w/ 1RN EQ 0 0 0 0 1 5 6 Remoting Ground Fixed w/ 2RN EQ 0 0 2 1 1 0 4 Remoting Ground Trans w/ 2RN EQ 0 0 2 1 0 0 3
Total Terminals 8 8 18 17 21 12 84
Training Type/Location FY2014 FY2015 FY2016 FY2017 FY2018 CPT Operations and Maintenance at Contractor Facility (CLIN 0010) 2 2 2 2 2 CPT Operations and Maintenance Training at CONUS Gov't Facility (CLIN 0010) 2 2 2 2 2
Total Training Courses 4 4 4 4 4
Flight Test GFY14 GFY15 GFY16 Mod/De-Mod & Contractor Flights (CLIN 0006) 1 0 0 Government Flights (CLIN 0006) 3 0 1 Mod/De-Mod & Government Flight (CLIN 0106) 0 0 1 Additional Government Flights (CLIN 0106) 0 0 2
Total Flight Tests 4 0 4
Location GFY14 GFY15 GFY16 GFY17 GFY18 GFY19
CONUS (CLIN 0103) 7 8 17 14 18 10
O-CONUS (CLIN 0103) 1 0 1 3 3 2
FAB-T Site Survey BEQs
Contractor to propose spares types & quantities based on the contractor's design using 30% sparing for each yearly terminal buy, rounded up to the closest complete LRU, as the best estimated terminal quantity.
Spares BEQs: (CLIN 0105)
FAB-T BEST ESTIMATED QUANTITIES (BEQs)
FAB-T Training Class BEQs
FAB-T Flight Test BEQs
Airborne Terminals
Ground Terminals
FAB-T Terminal BEQs
User Configurations GFY14 - LRIP 1 (0100)
GFY15 - LRIP 2
(0200)
GFY16 - FRP 1
(0300)
GFY17 - FRP 2
(0400) GFY18 - FRP 3 (0500) GFY19 - FRP 4
(0600)
Unit Price Unit Price Unit Price Unit Price Unit Price Unit Price
E-4 Terminals
10+ E-6 Terminals
10+
Ground Fixed - No Remoting Terminals
10+ Ground Fixed - No Remoting (TT&C) Terminals
10+ Ground Trans - No Remoting Terminals
10+ Ground Trans - No Remoting (TT&C) Terminals
10+ Remoting Ground Fixed w/ 1RN Terminals
10+ Remoting Ground Trans w/ 1RN Terminals
10+ Remoting Ground Fixed w/ 2RN Terminals
10+ Remoting Ground Trans w/ 2RN Terminals
10+
FAB-T TERMINAL PRICING
Airborne Terminals
Ground Terminals
CLIN Part Number Description QTY 1 QTY 2 QTY n QTY n+ LRUs in Terminal Buy Spares BEQ Extended Price
X X LRU 1 0
X X LRU 2 0
X X LRU 3 0
X X 0 X X 0
X X SRU 1 0
X X 0 X X 0 X X 0 X X 0
X X Removable Media 1 0 X X 0 X X 0 X X 0 X X 0
X X LRU Mounting 1 0 X X 0 X X 0 X X 0 X X 0
X X Rack 1 0 X X Cable 1 0 X X 0 X X 0 X X 0
X X 0 X X 0 X X 0 X X 0 X X 0
Spares Pricing: GFY14 LRIP 1 (CLIN 00105) Contractor to propose spares types & quantities based on the contractor's design using 30% sparing for each yearly terminal buy, rounded up to the closest complete component, at the best estimated terminal quantity.
Line Replacable Units
Shop Replacable Units
Removable Media
LRU-Mounting and Cooling
Racks and Cables
Other Maintenance Items
FY2014 FY2015 FY2016 FY2017 FY2018
Quantity Unit Price Unit Price Unit Price Unit Price Unit Price
3+
FY2014 FY2015 FY2016 FY2017 FY2018
Quantity Unit Price Unit Price Unit Price Unit Price Unit Price
3+
CPT Operations and Maintenance at Contractor Facility
CPT Operations and Maintenance Training at CONUS Gov't Facility
FAB-T Training Class Pricing Type 1 Training Classes (CLIN 0010)
GFY14 GFY15 GFY16
Quantity Unit Price Unit Price Unit Price
Additional Government Flights
Mod/De-Mod & Government Flight
FAB-T Flight Test Pricing Tables
CLIN 0006
Mod/De-Mod & Contractor Flights
Government Flights
CLIN 0106
Location GFY14 GFY15 GFY16 GFY17 GFY18 GFY19 Unit Price Unit Price Unit Price Unit Price Unit Price Unit Price
CONUS
O-CONUS
FAB-T Site Survey Pricing Table
Contractor to propose cost per site survey. Varible pricing is to be provided based on the general location of the terminal.
CLIN 0103
Best Estimated Quantity of Labor Hours by Government Fiscal Year (FY15-FY17)
2015 2016 2017 Total Prime Contractor Labor Categories Junior Hardware Engineer 160 120 0 280 Senior Hardware Engineer 560 680 0 1240 Senior Technician 340 380 0 720 Senior Software Engineer 0 340 0 340 Total 1060 1520 0 2580
IOT&E Support (0013)
Fixed Hourly Rates Applicable to T&M CLIN 0013 (FY15-FY7) 2015 2016 2017
Junior Hardware Engineer Senior Hardware Engineer Senior Technician Senior Software Engineer
12. Cost Elements by CLIN
COST ELEMENT SUMMARY FOR EACH CLIN
0001 0003 0004 0005 0006 0007 0008 0009 0010 0011 0012
EMD; CPT w/PNVC Initial Development
EMD; CPT w/PNVC Only IMP Event 1 to
IMP Event 2
EMD; CPT w/PNVC Only IMP Event 2 to
IMP Event 3
EMD; CPT w/PNVC Only IMP Event 3 to
Complete Flight Test Aircraft EDM Installation Data Rights Technical Manuals Training Classes
Preoperational Support
Airborne Platform Integration
Support Materials $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
Purchased Parts Purchased Software
Subcontracts $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 Subcontractor A Subcontractor B Subcontractor C
Interdivisional Transfers Labor Costs $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
In-Plant Engr Labor Costs Field Engr Labor Costs Manufacturing Labor Costs
Travel Other Direct Costs $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
ODC A
ODC B
ODC C
Indirect Costs $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 Procurement Overhead Fringe In-Plant Engineering Ovhd Field Engineering Ovhd Manufacturing Overhead G&A
Subtotal Cost $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
FCCOM
Total Estimated Cost $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
CLIN
0013 0014 0015 0020 0100 0101 0102 0104 0105 0106 0200 0201 0300 0301 0400
IOT&E Support
Technical Data Package
(Reprocurement)
Technical Data Package
(Sustainment) EMD Completion:
TT&C LRIP 1 Terminals Ground
Installation Data for CLINs 0100
& 0200 Initial Support
Equipment Provisioning Item Orders (Spares)
IOT&E Flight Test Aircraft LRIP 2 Terminals
Ground Installation FRP 1 Terminals
Ground Installation FRP 2 Terminals
$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
0401 0500 0501 0600 0601 1001 1002 1003 1004 1101 1102 1103 1104
Ground Installation FRP 3 Terminals
Ground Installation FRP 4 Terminals
Ground Installation
ICS - Hardware Maintenance
ICS - Hardware Maintenance
ICS - Hardware Maintenance
ICS - Hardware Maintenance
ICS - Software Maintenance
ICS - Software Maintenance
ICS - Software Maintenance
ICS - Software Maintenance TOTAL
$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
13. Cost by WBS SDD
Materials Subcontracts Inter Division
L L L L WBS SubKtr A SubKtr B SubKtr C Tot SubKtr Tot SubKtr Transfers (IDT) Total
Description Purchased Purchased Total Labor Labor Labor Labor Labor Labor Labor Labor
1 2 3 4 Parts Software Materials Hours Amount Hours Amount Hours Amount Hours Amount Hours Amount Hours Dollars Hours
1 Family of Beyond Line-of-Sight Terminals Increment 1 (FAB-T Inc 1) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1 . 1 Prime Mission Product (PMP) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1 1 1 Modem Processor Group (MPG) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1 1 1 1 MPG Hardware 0 0 0 0 1 1 1 2 MPG Software 0 0 0 0 1 1 1 3 MPG Integration, Assembly, Test and Checkout 0 0 0 0 1 1 2 Operator Interface Group (OIG) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1 1 2 1 OIG Hardware 0 0 0 0 1 1 2 2 OIG Software 0 0 0 0 1 1 2 3 OIG Integration, Assembly, Test and Checkout 0 0 0 0 1 1 3 Antenna Group (AG) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1 1 3 1 AG Hardware 0 0 0 0 1 1 3 2 AG Software 0 0 0 0 1 1 3 3 AG Integration, Assembly, Test and Checkout 0 0 0 0 1 1 4 Prime Mission Product Software 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1 1 4 1 Software Product Engineering 0 0 0 0 1 1 4 2 Computer Software Configuration Item (CPCI) (1…n) 0 0 0 0 1 1 4 3 Subsystem Integration, Assembly, Test and Checkout 0 0 0 0 1 1 5 PMP Integration, Assembly, Test and Checkout 0 0 0 0 1 2 Platform Integration, Assembly, Test and Checkout 0 0 0 0 1 3 Systems Engineering 0 0 0 0 1 4 Program Management 0 0 0 0 1 5 System Test and Evaluation 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1 5 1 Development Test and Evaluation 0 0 0 0 1 5 2 Operational Test and Evaluation 0 0 0 0 1 5 3 Mock-ups/System Integration Lab (SILs) 0 0 0 0 1 5 4 Test and Evaluation Support 0 0 0 0 1 5 5 Test Facilities 0 0 0 0 1 6 Training 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1 6 1 Training Equipment 0 0 0 0 1 6 2 Training Services 0 0 0 0 1 6 3 Training Facilities 0 0 0 0 1 7 Data 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1 7 1 Technical Publications 0 0 0 0 1 7 2 Engineering Data 0 0 0 0 1 7 3 Management Data 0 0 0 0 1 7 4 Support Data 0 0 0 0 1 7 5 Data Depository 0 0 0 0 1 8 Peculiar Support Equipment (PSE) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1 8 1 PSE Test and Measurement Equipment 0 0 0 0 1 8 2 PSE Support and Handling Equipment 0 0 0 0 1 9 Common Support Equipment (CSE) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1 9 1 CSE Test and Measurement Equipment 0 0 0 0 1 9 2 CSE Support and Handling Equipment 0 0 0 0 1 10 Operational/Site Activation 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1 10 1 System Assembly, Installation and Checkout on Site 0 0 0 0 1 10 2 Contractor Technical Support 0 0 0 0 1 10 3 Site Construction 0 0 0 0 1 10 4 Site/Ship/Vehicle Conversion 0 0 0 0 1 10 5 Sustainment/Interim Contractor Support 0 0 0 0 1 11 Industrial Facilities 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1 11 1 Construction/Conversion/Expansion 0 0 0 0 1 11 2 Equipment Acquisition or Modernization 0 0 0 0 1 11 3 Maintenance (Industrial Facilities) 0 0 0 0 1 12 Initial Spares and Repair Parts 0 0 0 0
Note: One Cost by WBS chart will suffice to include all EMD CLINs.
WBS
Total Prime Labor
Note: Subcontractors should be identified. Subcontractor A, B, and C are placeholders to be over-written by contractor.
Note: ODC categoried should be identified. ODC A, B, and C are placeholders to be over-written by contractor.
13. Cost by WBS SDD
L L L L WBS
Description
1 2 3 4 1 Family of Beyond Line-of-Sight Terminals Increment 1 (FAB-T Inc 1) 1 . 1 Prime Mission Product (PMP) 1 1 1 Modem Processor Group (MPG) 1 1 1 1 MPG Hardware 1 1 1 2 MPG Software 1 1 1 3 MPG Integration, Assembly, Test and Checkout 1 1 2 Operator Interface Group (OIG) 1 1 2 1 OIG Hardware 1 1 2 2 OIG Software 1 1 2 3 OIG Integration, Assembly, Test and Checkout 1 1 3 Antenna Group (AG) 1 1 3 1 AG Hardware 1 1 3 2 AG Software 1 1 3 3 AG Integration, Assembly, Test and Checkout 1 1 4 Prime Mission Product Software 1 1 4 1 Software Product Engineering 1 1 4 2 Computer Software Configuration Item (CPCI) (1…n) 1 1 4 3 Subsystem Integration, Assembly, Test and Checkout 1 1 5 PMP Integration, Assembly, Test and Checkout 1 2 Platform Integration, Assembly, Test and Checkout 1 3 Systems Engineering 1 4 Program Management 1 5 System Test and Evaluation 1 5 1 Development Test and Evaluation 1 5 2 Operational Test and Evaluation 1 5 3 Mock-ups/System Integration Lab (SILs) 1 5 4 Test and Evaluation Support 1 5 5 Test Facilities 1 6 Training 1 6 1 Training Equipment 1 6 2 Training Services 1 6 3 Training Facilities 1 7 Data 1 7 1 Technical Publications 1 7 2 Engineering Data 1 7 3 Management Data 1 7 4 Support Data 1 7 5 Data Depository 1 8 Peculiar Support Equipment (PSE) 1 8 1 PSE Test and Measurement Equipment 1 8 2 PSE Support and Handling Equipment 1 9 Common Support Equipment (CSE) 1 9 1 CSE Test and Measurement Equipment 1 9 2 CSE Support and Handling Equipment 1 10 Operational/Site Activation 1 10 1 System Assembly, Installation and Checkout on Site 1 10 2 Contractor Technical Support 1 10 3 Site Construction 1 10 4 Site/Ship/Vehicle Conversion 1 10 5 Sustainment/Interim Contractor Support 1 11 Industrial Facilities 1 11 1 Construction/Conversion/Expansion 1 11 2 Equipment Acquisition or Modernization 1 11 3 Maintenance (Industrial Facilities) 1 12 Initial Spares and Repair Parts
Note: One Cost by WBS chart will suffice to include all EMD CLINs.
WBS
Note: Subcontractors should be identified. Subcontractor A, B, and C are placeholders to be over-w Note: ODC categoried should be identified. ODC A, B, and C are placeholders to be over-written by
Other Direct Costs Indirect Costs FCCOM
Engr Engr Mfg Total Total
Procurement Overhead Overhead Overhead Est. Cost FCCOM FCCOM FCCOM FCCOM Estimated
Travel ODC A ODC B ODC C ODC Total Overhead Fringe In-Plant Field Site G&A (w/o FCCOM) Labor G&A Other Subtotal Cost
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
14. WBS to CLIN Matrix SDD
0001 0003
L L L L WBS
Description 1 2 3 4 1 Family of Beyond Line-of-Sight Terminals Increment 1 (FAB-T Inc 1) 0 0 1 . 1 Prime Mission Product (PMP) 0 0 1 1 1 Modem Processor Group (MPG) 0 0 1 1 1 1 MPG Hardware 1 1 1 2 MPG Software 1 1 1 3 MPG Integration, Assembly, Test and Checkout 1 1 2 Operator Interface Group (OIG) 0 0 1 1 2 1 OIG Hardware 1 1 2 2 OIG Software 1 1 2 3 OIG Integration, Assembly, Test and Checkout 1 1 3 Antenna Group (AG) 0 0 1 1 3 1 AG Hardware 1 1 3 2 AG Software 1 1 3 3 AG Integration, Assembly, Test and Checkout 1 1 4 Prime Mission Product Software 0 0 1 1 4 1 Software Product Engineering 1 1 4 2 Computer Software Configuration Item (CPCI) (1…n) 1 1 4 3 Subsystem Integration, Assembly, Test and Checkout 1 1 5 PMP Integration, Assembly, Test and Checkout 1 2 Platform Integration, Assembly, Test and Checkout 1 3 Systems Engineering 1 4 Program Management 1 5 System Test and Evaluation 0 0 1 5 1 Development Test and Evaluation 1 5 2 Operational Test and Evaluation 1 5 3 Mock-ups/System Integration Lab (SILs) 1 5 4 Test and Evaluation Support 1 5 5 Test Facilities 1 6 Training 0 0 1 6 1 Training Equipment 1 6 2 Training Services 1 6 3 Training Facilities 1 7 Data 0 0 1 7 1 Technical Publications 1 7 2 Engineering Data 1 7 3 Management Data 1 7 4 Support Data 1 7 5 Data Depository 1 8 Peculiar Support Equipment (PSE) 0 0 1 8 1 PSE Test and Measurement Equipment 1 8 2 PSE Support and Handling Equipment 1 9 Common Support Equipment (CSE) 0 0 1 9 1 CSE Test and Measurement Equipment 1 9 2 CSE Support and Handling Equipment 1 10 Operational/Site Activation 0 0 1 10 1 System Assembly, Installation and Checkout on Site 1 10 2 Contractor Technical Support 1 10 3 Site Construction 1 10 4 Site/Ship/Vehicle Conversion 1 10 5 Sustainment/Interim Contractor Support 1 11 Industrial Facilities 0 0 1 11 1 Construction/Conversion/Expansion 1 11 2 Equipment Acquisition or Modernization 1 11 3 Maintenance (Industrial Facilities) 1 12 Initial Spares and Repair Parts
WBS
EMD; CPT w/PNVC Initial Development
EMD; CPT w/PNVC Only IMP Event 1 to IMP
Event 2
L L L L WBS
Description
1 2 3 4 1 Family of Beyond Line-of-Sight Terminals Increment 1 (FAB-T Inc 1) 1 . 1 Prime Mission Product (PMP) 1 1 1 Modem Processor Group (MPG) 1 1 1 1 MPG Hardware 1 1 1 2 MPG Software 1 1 1 3 MPG Integration, Assembly, Test and Checkout 1 1 2 Operator Interface Group (OIG) 1 1 2 1 OIG Hardware 1 1 2 2 OIG Software 1 1 2 3 OIG Integration, Assembly, Test and Checkout 1 1 3 Antenna Group (AG) 1 1 3 1 AG Hardware 1 1 3 2 AG Software 1 1 3 3 AG Integration, Assembly, Test and Checkout 1 1 4 Prime Mission Product Software 1 1 4 1 Software Product Engineering 1 1 4 2 Computer Software Configuration Item (CPCI) (1…n) 1 1 4 3 Subsystem Integration, Assembly, Test and Checkout 1 1 5 PMP Integration, Assembly, Test and Checkout 1 2 Platform Integration, Assembly, Test and Checkout 1 3 Systems Engineering 1 4 Program Management 1 5 System Test and Evaluation 1 5 1 Development Test and Evaluation 1 5 2 Operational Test and Evaluation 1 5 3 Mock-ups/System Integration Lab (SILs) 1 5 4 Test and Evaluation Support 1 5 5 Test Facilities 1 6 Training 1 6 1 Training Equipment 1 6 2 Training Services 1 6 3 Training Facilities 1 7 Data 1 7 1 Technical Publications 1 7 2 Engineering Data 1 7 3 Management Data 1 7 4 Support Data 1 7 5 Data Depository 1 8 Peculiar Support Equipment (PSE) 1 8 1 PSE Test and Measurement Equipment 1 8 2 PSE Support and Handling Equipment 1 9 Common Support Equipment (CSE) 1 9 1 CSE Test and Measurement Equipment 1 9 2 CSE Support and Handling Equipment 1 10 Operational/Site Activation 1 10 1 System Assembly, Installation and Checkout on Site 1 10 2 Contractor Technical Support 1 10 3 Site Construction 1 10 4 Site/Ship/Vehicle Conversion 1 10 5 Sustainment/Interim Contractor Support 1 11 Industrial Facilities 1 11 1 Construction/Conversion/Expansion 1 11 2 Equipment Acquisition or Modernization 1 11 3 Maintenance (Industrial Facilities) 1 12 Initial Spares and Repair Parts
WBS 0004 0005
0 0 0 0 0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
EMD; CPT w/PNVC Only IMP Event 2 to IMP
Event 3
EMD; CPT w/PNVC Only IMP Event 3 to
Complete
L L L L WBS
Description
1 2 3 4 1 Family of Beyond Line-of-Sight Terminals Increment 1 (FAB-T Inc 1) 1 . 1 Prime Mission Product (PMP) 1 1 1 Modem Processor Group (MPG) 1 1 1 1 MPG Hardware 1 1 1 2 MPG Software 1 1 1 3 MPG Integration, Assembly, Test and Checkout 1 1 2 Operator Interface Group (OIG) 1 1 2 1 OIG Hardware 1 1 2 2 OIG Software 1 1 2 3 OIG Integration, Assembly, Test and Checkout 1 1 3 Antenna Group (AG) 1 1 3 1 AG Hardware 1 1 3 2 AG Software 1 1 3 3 AG Integration, Assembly, Test and Checkout 1 1 4 Prime Mission Product Software 1 1 4 1 Software Product Engineering 1 1 4 2 Computer Software Configuration Item (CPCI) (1…n) 1 1 4 3 Subsystem Integration, Assembly, Test and Checkout 1 1 5 PMP Integration, Assembly, Test and Checkout 1 2 Platform Integration, Assembly, Test and Checkout 1 3 Systems Engineering 1 4 Program Management 1 5 System Test and Evaluation 1 5 1 Development Test and Evaluation 1 5 2 Operational Test and Evaluation 1 5 3 Mock-ups/System Integration Lab (SILs) 1 5 4 Test and Evaluation Support 1 5 5 Test Facilities 1 6 Training 1 6 1 Training Equipment 1 6 2 Training Services 1 6 3 Training Facilities 1 7 Data 1 7 1 Technical Publications 1 7 2 Engineering Data 1 7 3 Management Data 1 7 4 Support Data 1 7 5 Data Depository 1 8 Peculiar Support Equipment (PSE) 1 8 1 PSE Test and Measurement Equipment 1 8 2 PSE Support and Handling Equipment 1 9 Common Support Equipment (CSE) 1 9 1 CSE Test and Measurement Equipment 1 9 2 CSE Support and Handling Equipment 1 10 Operational/Site Activation 1 10 1 System Assembly, Installation and Checkout on Site 1 10 2 Contractor Technical Support 1 10 3 Site Construction 1 10 4 Site/Ship/Vehicle Conversion 1 10 5 Sustainment/Interim Contractor Support 1 11 Industrial Facilities 1 11 1 Construction/Conversion/Expansion 1 11 2 Equipment Acquisition or Modernization 1 11 3 Maintenance (Industrial Facilities) 1 12 Initial Spares and Repair Parts
WBS 0006 0007
0 0 0 0 0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Flight Test Aircraft EDM Installation
L L L L WBS
Description
1 2 3 4 1 Family of Beyond Line-of-Sight Terminals Increment 1 (FAB-T Inc 1) 1 . 1 Prime Mission Product (PMP) 1 1 1 Modem Processor Group (MPG) 1 1 1 1 MPG Hardware 1 1 1 2 MPG Software 1 1 1 3 MPG Integration, Assembly, Test and Checkout 1 1 2 Operator Interface Group (OIG) 1 1 2 1 OIG Hardware 1 1 2 2 OIG Software 1 1 2 3 OIG Integration, Assembly, Test and Checkout 1 1 3 Antenna Group (AG) 1 1 3 1 AG Hardware 1 1 3 2 AG Software 1 1 3 3 AG Integration, Assembly, Test and Checkout 1 1 4 Prime Mission Product Software 1 1 4 1 Software Product Engineering 1 1 4 2 Computer Software Configuration Item (CPCI) (1…n) 1 1 4 3 Subsystem Integration, Assembly, Test and Checkout 1 1 5 PMP Integration, Assembly, Test and Checkout 1 2 Platform Integration, Assembly, Test and Checkout 1 3 Systems Engineering 1 4 Program Management 1 5 System Test and Evaluation 1 5 1 Development Test and Evaluation 1 5 2 Operational Test and Evaluation 1 5 3 Mock-ups/System Integration Lab (SILs) 1 5 4 Test and Evaluation Support 1 5 5 Test Facilities 1 6 Training 1 6 1 Training Equipment 1 6 2 Training Services 1 6 3 Training Facilities 1 7 Data 1 7 1 Technical Publications 1 7 2 Engineering Data 1 7 3 Management Data 1 7 4 Support Data 1 7 5 Data Depository 1 8 Peculiar Support Equipment (PSE) 1 8 1 PSE Test and Measurement Equipment 1 8 2 PSE Support and Handling Equipment 1 9 Common Support Equipment (CSE) 1 9 1 CSE Test and Measurement Equipment 1 9 2 CSE Support and Handling Equipment 1 10 Operational/Site Activation 1 10 1 System Assembly, Installation and Checkout on Site 1 10 2 Contractor Technical Support 1 10 3 Site Construction 1 10 4 Site/Ship/Vehicle Conversion 1 10 5 Sustainment/Interim Contractor Support 1 11 Industrial Facilities 1 11 1 Construction/Conversion/Expansion 1 11 2 Equipment Acquisition or Modernization 1 11 3 Maintenance (Industrial Facilities) 1 12 Initial Spares and Repair Parts
WBS
8 9
0008 0009
0 0 0 0 0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Data Rights Technical Manuals
L L L L WBS
Description
1 2 3 4 1 Family of Beyond Line-of-Sight Terminals Increment 1 (FAB-T Inc 1) 1 . 1 Prime Mission Product (PMP) 1 1 1 Modem Processor Group (MPG) 1 1 1 1 MPG Hardware 1 1 1 2 MPG Software 1 1 1 3 MPG Integration, Assembly, Test and Checkout 1 1 2 Operator Interface Group (OIG) 1 1 2 1 OIG Hardware 1 1 2 2 OIG Software 1 1 2 3 OIG Integration, Assembly, Test and Checkout 1 1 3 Antenna Group (AG) 1 1 3 1 AG Hardware 1 1 3 2 AG Software 1 1 3 3 AG Integration, Assembly, Test and Checkout 1 1 4 Prime Mission Product Software 1 1 4 1 Software Product Engineering 1 1 4 2 Computer Software Configuration Item (CPCI) (1…n) 1 1 4 3 Subsystem Integration, Assembly, Test and Checkout 1 1 5 PMP Integration, Assembly, Test and Checkout 1 2 Platform Integration, Assembly, Test and Checkout 1 3 Systems Engineering 1 4 Program Management 1 5 System Test and Evaluation 1 5 1 Development Test and Evaluation 1 5 2 Operational Test and Evaluation 1 5 3 Mock-ups/System Integration Lab (SILs) 1 5 4 Test and Evaluation Support 1 5 5 Test Facilities 1 6 Training 1 6 1 Training Equipment 1 6 2 Training Services 1 6 3 Training Facilities 1 7 Data 1 7 1 Technical Publications 1 7 2 Engineering Data 1 7 3 Management Data 1 7 4 Support Data 1 7 5 Data Depository 1 8 Peculiar Support Equipment (PSE) 1 8 1 PSE Test and Measurement Equipment 1 8 2 PSE Support and Handling Equipment 1 9 Common Support Equipment (CSE) 1 9 1 CSE Test and Measurement Equipment 1 9 2 CSE Support and Handling Equipment 1 10 Operational/Site Activation 1 10 1 System Assembly, Installation and Checkout on Site 1 10 2 Contractor Technical Support 1 10 3 Site Construction 1 10 4 Site/Ship/Vehicle Conversion 1 10 5 Sustainment/Interim Contractor Support 1 11 Industrial Facilities 1 11 1 Construction/Conversion/Expansion 1 11 2 Equipment Acquisition or Modernization 1 11 3 Maintenance (Industrial Facilities) 1 12 Initial Spares and Repair Parts
WBS
10 11
0010 0011
0 0 0 0 0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Training Classes Preoperational Support
L L L L WBS
Description
1 2 3 4 1 Family of Beyond Line-of-Sight Terminals Increment 1 (FAB-T Inc 1) 1 . 1 Prime Mission Product (PMP) 1 1 1 Modem Processor Group (MPG) 1 1 1 1 MPG Hardware 1 1 1 2 MPG Software 1 1 1 3 MPG Integration, Assembly, Test and Checkout 1 1 2 Operator Interface Group (OIG) 1 1 2 1 OIG Hardware 1 1 2 2 OIG Software 1 1 2 3 OIG Integration, Assembly, Test and Checkout 1 1 3 Antenna Group (AG) 1 1 3 1 AG Hardware 1 1 3 2 AG Software 1 1 3 3 AG Integration, Assembly, Test and Checkout 1 1 4 Prime Mission Product Software 1 1 4 1 Software Product Engineering 1 1 4 2 Computer Software Configuration Item (CPCI) (1…n) 1 1 4 3 Subsystem Integration, Assembly, Test and Checkout 1 1 5 PMP Integration, Assembly, Test and Checkout 1 2 Platform Integration, Assembly, Test and Checkout 1 3 Systems Engineering 1 4 Program Management 1 5 System Test and Evaluation 1 5 1 Development Test and Evaluation 1 5 2 Operational Test and Evaluation 1 5 3 Mock-ups/System Integration Lab (SILs) 1 5 4 Test and Evaluation Support 1 5 5 Test Facilities 1 6 Training 1 6 1 Training Equipment 1 6 2 Training Services 1 6 3 Training Facilities 1 7 Data 1 7 1 Technical Publications 1 7 2 Engineering Data 1 7 3 Management Data 1 7 4 Support Data 1 7 5 Data Depository 1 8 Peculiar Support Equipment (PSE) 1 8 1 PSE Test and Measurement Equipment 1 8 2 PSE Support and Handling Equipment 1 9 Common Support Equipment (CSE) 1 9 1 CSE Test and Measurement Equipment 1 9 2 CSE Support and Handling Equipment 1 10 Operational/Site Activation 1 10 1 System Assembly, Installation and Checkout on Site 1 10 2 Contractor Technical Support 1 10 3 Site Construction 1 10 4 Site/Ship/Vehicle Conversion 1 10 5 Sustainment/Interim Contractor Support 1 11 Industrial Facilities 1 11 1 Construction/Conversion/Expansion 1 11 2 Equipment Acquisition or Modernization 1 11 3 Maintenance (Industrial Facilities) 1 12 Initial Spares and Repair Parts
WBS
12 13
0012 0013
0 0 0 0 0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
IOT&E Support Airborne Platform
Integration Support
L L L L WBS
Description
1 2 3 4 1 Family of Beyond Line-of-Sight Terminals Increment 1 (FAB-T Inc 1) 1 . 1 Prime Mission Product (PMP) 1 1 1 Modem Processor Group (MPG) 1 1 1 1 MPG Hardware 1 1 1 2 MPG Software 1 1 1 3 MPG Integration, Assembly, Test and Checkout 1 1 2 Operator Interface Group (OIG) 1 1 2 1 OIG Hardware 1 1 2 2 OIG Software 1 1 2 3 OIG Integration, Assembly, Test and Checkout 1 1 3 Antenna Group (AG) 1 1 3 1 AG Hardware 1 1 3 2 AG Software 1 1 3 3 AG Integration, Assembly, Test and Checkout 1 1 4 Prime Mission Product Software 1 1 4 1 Software Product Engineering 1 1 4 2 Computer Software Configuration Item (CPCI) (1…n) 1 1 4 3 Subsystem Integration, Assembly, Test and Checkout 1 1 5 PMP Integration, Assembly, Test and Checkout 1 2 Platform Integration, Assembly, Test and Checkout 1 3 Systems Engineering 1 4 Program Management 1 5 System Test and Evaluation 1 5 1 Development Test and Evaluation 1 5 2 Operational Test and Evaluation 1 5 3 Mock-ups/System Integration Lab (SILs) 1 5 4 Test and Evaluation Support 1 5 5 Test Facilities 1 6 Training 1 6 1 Training Equipment 1 6 2 Training Services 1 6 3 Training Facilities 1 7 Data 1 7 1 Technical Publications 1 7 2 Engineering Data 1 7 3 Management Data 1 7 4 Support Data 1 7 5 Data Depository 1 8 Peculiar Support Equipment (PSE) 1 8 1 PSE Test and Measurement Equipment 1 8 2 PSE Support and Handling Equipment 1 9 Common Support Equipment (CSE) 1 9 1 CSE Test and Measurement Equipment 1 9 2 CSE Support and Handling Equipment 1 10 Operational/Site Activation 1 10 1 System Assembly, Installation and Checkout on Site 1 10 2 Contractor Technical Support 1 10 3 Site Construction 1 10 4 Site/Ship/Vehicle Conversion 1 10 5 Sustainment/Interim Contractor Support 1 11 Industrial Facilities 1 11 1 Construction/Conversion/Expansion 1 11 2 Equipment Acquisition or Modernization 1 11 3 Maintenance (Industrial Facilities) 1 12 Initial Spares and Repair Parts
WBS 0014 0015
0 0 0 0 0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Technical Data Package (Reprocurement)
Technical Data Package (Sustainment)
L L L L WBS
Description
1 2 3 4 1 Family of Beyond Line-of-Sight Terminals Increment 1 (FAB-T Inc 1) 1 . 1 Prime Mission Product (PMP) 1 1 1 Modem Processor Group (MPG) 1 1 1 1 MPG Hardware 1 1 1 2 MPG Software 1 1 1 3 MPG Integration, Assembly, Test and Checkout 1 1 2 Operator Interface Group (OIG) 1 1 2 1 OIG Hardware 1 1 2 2 OIG Software 1 1 2 3 OIG Integration, Assembly, Test and Checkout 1 1 3 Antenna Group (AG) 1 1 3 1 AG Hardware 1 1 3 2 AG Software 1 1 3 3 AG Integration, Assembly, Test and Checkout 1 1 4 Prime Mission Product Software 1 1 4 1 Software Product Engineering 1 1 4 2 Computer Software Configuration Item (CPCI) (1…n) 1 1 4 3 Subsystem Integration, Assembly, Test and Checkout 1 1 5 PMP Integration, Assembly, Test and Checkout 1 2 Platform Integration, Assembly, Test and Checkout 1 3 Systems Engineering 1 4 Program Management 1 5 System Test and Evaluation 1 5 1 Development Test and Evaluation 1 5 2 Operational Test and Evaluation 1 5 3 Mock-ups/System Integration Lab (SILs) 1 5 4 Test and Evaluation Support 1 5 5 Test Facilities 1 6 Training 1 6 1 Training Equipment 1 6 2 Training Services 1 6 3 Training Facilities 1 7 Data 1 7 1 Technical Publications 1 7 2 Engineering Data 1 7 3 Management Data 1 7 4 Support Data 1 7 5 Data Depository 1 8 Peculiar Support Equipment (PSE) 1 8 1 PSE Test and Measurement Equipment 1 8 2 PSE Support and Handling Equipment 1 9 Common Support Equipment (CSE) 1 9 1 CSE Test and Measurement Equipment 1 9 2 CSE Support and Handling Equipment 1 10 Operational/Site Activation 1 10 1 System Assembly, Installation and Checkout on Site 1 10 2 Contractor Technical Support 1 10 3 Site Construction 1 10 4 Site/Ship/Vehicle Conversion 1 10 5 Sustainment/Interim Contractor Support 1 11 Industrial Facilities 1 11 1 Construction/Conversion/Expansion 1 11 2 Equipment Acquisition or Modernization 1 11 3 Maintenance (Industrial Facilities) 1 12 Initial Spares and Repair Parts
WBS
0 0 0 0 0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
EMD Completion: TT&C TOTAL
15. WBS by GFY Matrix SDD
L L L L WBS GFY GFY GFY GFY GFY TOTAL
1 2 3 4 Description 2012 2013 2014 2015 2016 1 Family of Beyond Line-of-Sight Terminals Increment 1 (FAB-T Inc 1) 0 0 0 0 0 0 1 . 1 Prime Mission Product (PMP) 0 0 0 0 0 0 1 1 1 Modem Processor Group (MPG) 0 0 0 0 0 0 1 1 1 1 MPG Hardware 0 1 1 1 2 MPG Software 0 1 1 1 3 MPG Integration, Assembly, Test and Checkout 0 1 1 2 Operator Interface Group (OIG) 0 0 0 0 0 0 1 1 2 1 OIG Hardware 0 1 1 2 2 OIG Software 0 1 1 2 3 OIG Integration, Assembly, Test and Checkout 0 1 1 3 Antenna Group (AG) 0 0 0 0 0 0 1 1 3 1 AG Hardware 0 1 1 3 2 AG Software 0 1 1 3 3 AG Integration, Assembly, Test and Checkout 0 1 1 4 Prime Mission Product Software 0 0 0 0 0 0 1 1 4 1 Software Product Engineering 0 1 1 4 2 Computer Software Configuration Item (CPCI) (1…n) 0 1 1 4 3 Subsystem Integration, Assembly, Test and Checkout 0 1 1 5 PMP Integration, Assembly, Test and Checkout 0 1 2 Platform Integration, Assembly, Test and Checkout 0 1 3 Systems Engineering 0 1 4 Program Management 0 1 5 System Test and Evaluation 0 0 0 0 0 0 1 5 1 Development Test and Evaluation 0 1 5 2 Operational Test and Evaluation 0 1 5 3 Mock-ups/System Integration Lab (SILs) 0 1 5 4 Test and Evaluation Support 0 1 5 5 Test Facilities 0 1 6 Training 0 0 0 0 0 0 1 6 1 Training Equipment 0 1 6 2 Training Services 0 1 6 3 Training Facilities 0 1 7 Data 0 0 0 0 0 0 1 7 1 Technical Publications 0 1 7 2 Engineering Data 0 1 7 3 Management Data 0 1 7 4 Support Data 0 1 7 5 Data Depository 0 1 8 Peculiar Support Equipment (PSE) 0 0 0 0 0 0 1 8 1 PSE Test and Measurement Equipment 0 1 8 2 PSE Support and Handling Equipment 0 1 9 Common Support Equipment (CSE) 0 0 0 0 0 0 1 9 1 CSE Test and Measurement Equipment 0 1 9 2 CSE Support and Handling Equipment 0 1 10 Operational/Site Activation 0 0 0 0 0 0 1 10 1 System Assembly, Installation and Checkout on Site 0 1 10 2 Contractor Technical Support 0 1 10 3 Site Construction 0 1 10 4 Site/Ship/Vehicle Conversion 0 1 10 5 Sustainment/Interim Contractor Support 0 1 11 Industrial Facilities 0 0 0 0 0 0 1 11 1 Construction/Conversion/Expansion 0 1 11 2 Equipment Acquisition or Modernization 0 1 11 3 Maintenance (Industrial Facilities) 0 1 12 Initial Spares and Repair Parts 0
Note: Please use Government Fiscal Year (1 Oct - 30 Sep).
WBS
16. Cost by WBS Prod
Materials Subcontracts Inter Division L L L L WBS SubKtr A SubKtr B SubKtr C Tot SubKtr Tot SubKtr Transfers (IDT) Total
Description Purchased Purchased Total Labor Labor Labor Labor Labor Labor Labor Labor 1 2 3 4 Parts Software Materials Hours Amount Hours Amount Hours Amount Hours Amount Hours Amount Hours Dollars Hours 1 Family of Beyond Line-of-Sight Terminals Increment 1 (FAB-T Inc 1) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1 . 1 Prime Mission Product (PMP) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1 1 1 Modem Processor Group (MPG) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1 1 1 1 MPG Hardware 0 0 0 0 1 1 1 2 MPG Software 0 0 0 0 1 1 1 3 MPG Integration, Assembly, Test and Checkout 0 0 0 0 1 1 2 Operator Interface Group (OIG) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1 1 2 1 OIG Hardware 0 0 0 0 1 1 2 2 OIG Software 0 0 0 0 1 1 2 3 OIG Integration, Assembly, Test and Checkout 0 0 0 0 1 1 3 Antenna Group (AG) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1 1 3 1 AG Hardware 0 0 0 0 1 1 3 2 AG Software 0 0 0 0 1 1 3 3 AG Integration, Assembly, Test and Checkout 0 0 0 0 1 1 4 Prime Mission Product Software 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1 1 4 1 Software Product Engineering 0 0 0 0 1 1 4 2 Computer Software Configuration Item (CPCI) (1…n) 0 0 0 0 1 1 4 3 Subsystem Integration, Assembly, Test and Checkout 0 0 0 0 1 1 5 PMP Integration, Assembly, Test and Checkout 0 0 0 0 1 2 Platform Integration, Assembly, Test and Checkout 0 0 0 0 1 3 Systems Engineering 0 0 0 0 1 4 Program Management 0 0 0 0 1 5 System Test and Evaluation 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1 5 1 Development Test and Evaluation 0 0 0 0 1 5 2 Operational Test and Evaluation 0 0 0 0 1 5 3 Mock-ups/System Integration Lab (SILs) 0 0 0 0 1 5 4 Test and Evaluation Support 0 0 0 0 1 5 5 Test Facilities 0 0 0 0 1 6 Training 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1 6 1 Training Equipment 0 0 0 0 1 6 2 Training Services 0 0 0 0 1 6 3 Training Facilities 0 0 0 0 1 7 Data 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1 7 1 Technical Publications 0 0 0 0 1 7 2 Engineering Data 0 0 0 0 1 7 3 Management Data 0 0 0 0 1 7 4 Support Data 0 0 0 0 1 7 5 Data Depository 0 0 0 0 1 8 Peculiar Support Equipment (PSE) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1 8 1 PSE Test and Measurement Equipment 0 0 0 0 1 8 2 PSE Support and Handling Equipment 0 0 0 0 1 9 Common Support Equipment (CSE) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1 9 1 CSE Test and Measurement Equipment 0 0 0 0 1 9 2 CSE Support and Handling Equipment 0 0 0 0 1 10 Operational/Site Activation 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1 10 1 System Assembly, Installation and Checkout on Site 0 0 0 0 1 10 2 Contractor Technical Support 0 0 0 0 1 10 3 Site Construction 0 0 0 0 1 10 4 Site/Ship/Vehicle Conversion 0 0 0 0 1 10 5 Sustainment/Interim Contractor Support 0 0 0 0 1 11 Industrial Facilities 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1 11 1 Construction/Conversion/Expansion 0 0 0 0 1 11 2 Equipment Acquisition or Modernization 0 0 0 0 1 11 3 Maintenance (Industrial Facilities) 0 0 0 0 1 12 Initial Spares and Repair Parts 0 0 0 0
Note: One Cost by WBS chart will suffice to include all LRIP and FFP CLINs.
WBS
Total Prime Labor
Note: Subcontractors should be identified. Subcontractor A, B, and C are placeholders to be over-written by contractor.
Note: ODC categoried should be identified. ODC A, B, and C are placeholders to be over-written by contractor.
16. Cost by WBS Prod
L L L L WBS
Description
1 2 3 4 1 Family of Beyond Line-of-Sight Terminals Increment 1 (FAB-T Inc 1) 1 . 1 Prime Mission Product (PMP) 1 1 1 Modem Processor Group (MPG) 1 1 1 1 MPG Hardware 1 1 1 2 MPG Software 1 1 1 3 MPG Integration, Assembly, Test and Checkout 1 1 2 Operator Interface Group (OIG) 1 1 2 1 OIG Hardware 1 1 2 2 OIG Software 1 1 2 3 OIG Integration, Assembly, Test and Checkout 1 1 3 Antenna Group (AG) 1 1 3 1 AG Hardware 1 1 3 2 AG Software 1 1 3 3 AG Integration, Assembly, Test and Checkout 1 1 4 Prime Mission Product Software 1 1 4 1 Software Product Engineering 1 1 4 2 Computer Software Configuration Item (CPCI) (1…n) 1 1 4 3 Subsystem Integration, Assembly, Test and Checkout 1 1 5 PMP Integration, Assembly, Test and Checkout 1 2 Platform Integration, Assembly, Test and Checkout 1 3 Systems Engineering 1 4 Program Management 1 5 System Test and Evaluation 1 5 1 Development Test and Evaluation 1 5 2 Operational Test and Evaluation 1 5 3 Mock-ups/System Integration Lab (SILs) 1 5 4 Test and Evaluation Support 1 5 5 Test Facilities 1 6 Training 1 6 1 Training Equipment 1 6 2 Training Services 1 6 3 Training Facilities 1 7 Data 1 7 1 Technical Publications 1 7 2 Engineering Data 1 7 3 Management Data 1 7 4 Support Data 1 7 5 Data Depository 1 8 Peculiar Support Equipment (PSE) 1 8 1 PSE Test and Measurement Equipment 1 8 2 PSE Support and Handling Equipment 1 9 Common Support Equipment (CSE) 1 9 1 CSE Test and Measurement Equipment 1 9 2 CSE Support and Handling Equipment 1 10 Operational/Site Activation 1 10 1 System Assembly, Installation and Checkout on Site 1 10 2 Contractor Technical Support 1 10 3 Site Construction 1 10 4 Site/Ship/Vehicle Conversion 1 10 5 Sustainment/Interim Contractor Support 1 11 Industrial Facilities 1 11 1 Construction/Conversion/Expansion 1 11 2 Equipment Acquisition or Modernization 1 11 3 Maintenance (Industrial Facilities) 1 12 Initial Spares and Repair Parts
Note: One Cost by WBS chart will suffice to include all LRIP and FFP CLINs.
WBS
Note: Subcontractors should be identified. Subcontractor A, B, and C are placeholders to Note: ODC categoried should be identified. ODC A, B, and C are placeholders to be over-w
Other Direct Costs Indirect Costs FCCOM Engr Engr Mfg Total Total
Procurement Overhead Overhead Overhead Est. Cost FCCOM FCCOM FCCOM FCCOM Estimated Travel ODC A ODC B ODC C ODC Total Overhead Fringe In-Plant Field Site G&A (w/o FCCOM) Labor G&A Other Subtotal Cost
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
17. WBS to CLIN Matrix Prod
L L L L WBS
Description 1 2 3 4 1 Family of Beyond Line-of-Sight Terminals Increment 1 (FAB-T Inc 1) 0 1 . 1 Prime Mission Product (PMP) 0 1 1 1 Modem Processor Group (MPG) 0 1 1 1 1 MPG Hardware 1 1 1 2 MPG Software 1 1 1 3 MPG Integration, Assembly, Test and Checkout 1 1 2 Operator Interface Group (OIG) 0 1 1 2 1 OIG Hardware 1 1 2 2 OIG Software 1 1 2 3 OIG Integration, Assembly, Test and Checkout 1 1 3 Antenna Group (AG) 0 1 1 3 1 AG Hardware 1 1 3 2 AG Software 1 1 3 3 AG Integration, Assembly, Test and Checkout 1 1 4 Prime Mission Product Software 0 1 1 4 1 Software Product Engineering 1 1 4 2 Computer Software Configuration Item (CPCI) (1…n) 1 1 4 3 Subsystem Integration, Assembly, Test and Checkout 1 1 5 PMP Integration, Assembly, Test and Checkout 1 2 Platform Integration, Assembly, Test and Checkout 1 3 Systems Engineering 1 4 Program Management 1 5 System Test and Evaluation 0 1 5 1 Development Test and Evaluation 1 5 2 Operational Test and Evaluation 1 5 3 Mock-ups/System Integration Lab (SILs) 1 5 4 Test and Evaluation Support 1 5 5 Test Facilities 1 6 Training 0 1 6 1 Training Equipment 1 6 2 Training Services 1 6 3 Training Facilities 1 7 Data 0 1 7 1 Technical Publications 1 7 2 Engineering Data 1 7 3 Management Data 1 7 4 Support Data 1 7 5 Data Depository 1 8 Peculiar Support Equipment (PSE) 0 1 8 1 PSE Test and Measurement Equipment 1 8 2 PSE Support and Handling Equipment 1 9 Common Support Equipment (CSE) 0 1 9 1 CSE Test and Measurement Equipment 1 9 2 CSE Support and Handling Equipment 1 10 Operational/Site Activation 0 1 10 1 System Assembly, Installation and Checkout on Site 1 10 2 Contractor Technical Support 1 10 3 Site Construction 1 10 4 Site/Ship/Vehicle Conversion 1 10 5 Sustainment/Interim Contractor Support 1 11 Industrial Facilities 0 1 11 1 Construction/Conversion/Expansion
LRIP 1 Terminals
18. WBS by GFY Matrix Prod
L L L L WBS GFY GFY GFY GFY GFY GFY TOTAL
1 2 3 4 Description 2014 2015 2016 2017 2018 2019 1 Family of Beyond Line-of-Sight Terminals Increment 1 (FAB-T Inc 1) 0 0 0 0 0 0 0 1 . 1 Prime Mission Product (PMP) 0 0 0 0 0 0 0 1 1 1 Modem Processor Group (MPG) 0 0 0 0 0 0 0 1 1 1 1 MPG Hardware 0 1 1 1 2 MPG Software 0 1 1 1 3 MPG Integration, Assembly, Test and Checkout 0 1 1 2 Operator Interface Group (OIG) 0 0 0 0 0 0 0 1 1 2 1 OIG Hardware 0 1 1 2 2 OIG Software 0 1 1 2 3 OIG Integration, Assembly, Test and Checkout 0 1 1 3 Antenna Group (AG) 0 0 0 0 0 0 0 1 1 3 1 AG Hardware 0 1 1 3 2 AG Software 0 1 1 3 3 AG Integration, Assembly, Test and Checkout 0 1 1 4 Prime Mission Product Software 0 0 0 0 0 0 0 1 1 4 1 Software Product Engineering 0 1 1 4 2 Computer Software Configuration Item (CPCI) (1…n) 0 1 1 4 3 Subsystem Integration, Assembly, Test and Checkout 0 1 1 5 PMP Integration, Assembly, Test and Checkout 0 1 2 Platform Integration, Assembly, Test and Checkout 0 1 3 Systems Engineering 0 1 4 Program Management 0 1 5 System Test and Evaluation 0 0 0 0 0 0 0 1 5 1 Development Test and Evaluation 0 1 5 2 Operational Test and Evaluation 0 1 5 3 Mock-ups/System Integration Lab (SILs) 0 1 5 4 Test and Evaluation Support 0 1 5 5 Test Facilities 0 1 6 Training 0 0 0 0 0 0 0 1 6 1 Training Equipment 0 1 6 2 Training Services 0 1 6 3 Training Facilities 0 1 7 Data 0 0 0 0 0 0 0 1 7 1 Technical Publications 0 1 7 2 Engineering Data 0 1 7 3 Management Data 0 1 7 4 Support Data 0 1 7 5 Data Depository 0 1 8 Peculiar Support Equipment (PSE) 0 0 0 0 0 0 0 1 8 1 PSE Test and Measurement Equipment 0 1 8 2 PSE Support and Handling Equipment 0 1 9 Common Support Equipment (CSE) 0 0 0 0 0 0 0 1 9 1 CSE Test and Measurement Equipment 0 1 9 2 CSE Support and Handling Equipment 0 1 10 Operational/Site Activation 0 0 0 0 0 0 0 1 10 1 System Assembly, Installation and Checkout on Site 0 1 10 2 Contractor Technical Support 0 1 10 3 Site Construction 0 1 10 4 Site/Ship/Vehicle Conversion 0 1 10 5 Sustainment/Interim Contractor Support 0 1 11 Industrial Facilities 0 0 0 0 0 0 0 1 11 1 Construction/Conversion/Expansion 0 1 11 2 Equipment Acquisition or Modernization 0 1 11 3 Maintenance (Industrial Facilities) 0 1 12 Initial Spares and Repair Parts 0 ent Fiscal Year (1 Oct - 30 Sep).
19. Prime Contractor Rates
Prime Contractor Rates by Contractor Fiscal Year (FY12-FY20) 2012 2013 2014 2015 2016 2017 2018 2019 2020
Prime Contractor Labor Rates
Labor Category A Labor Category B Labor Category C Labor Category D Labor Category E Labor Category F Labor Category G Labor Category H Labor Category I Labor Category J Labor Category K Labor Category L Labor Category M Labor Category N Labor Category O Labor Category P Labor Category Q Labor Category R Labor Category S Labor Category T Labor Category U Labor Category V Labor Category W Labor Category X Labor Category Y Labor Category Z
Prime Contractor Indirect Rates Base: Explain what is included in the "base" associated with each loading
Fringe Procurement Overhead In-Plant Engineering Overhead Field Engineering Overhead Manufacturing Overhead G&A FCCOM - Labor
FCCOM - G&A
FCCOM - Other
20. Subcontractor Rates
Subcontractor Rates by Contractor Fiscal Year (FY12-FY20) 2012 2013 2014 2015 2016 2017 2018 2019 2020
SubContractor A Labor Rates Labor Category A Labor Category B Labor Category C Labor Category D Labor Category E
SubContractor B Labor Rates Labor Category A Labor Category B Labor Category C Labor Category D Labor Category E
SubContractor C Labor Rates Labor Category A Labor Category B Labor Category C Labor Category D Labor Category E
Note: Subcontractor Labor Rates should be fully loaded (including Fee/Profit).
21. Bill of Material (BOM)Return to Table of Contents
Bill of Material (BOM)
WBS $ Allocation
Contractor format is acceptable but must include the following for each line item (purhcased parts & purchased software): WBS #, CLIN #, name, part number, supplier, quantity, unit price, total price, basis of estimate.
22. Price Track - CLIN
Price Track
Category a
Category b
Category d
Category e Category f Category g Category h Category i Category j Total Changes
0001 EMD; CPT w/PNVC Initial Development $0 $0 0002 Data for CLINs 0001, 0003, 004, 005, 0020 NSP NSP 0003 EMD; CPT w/PNVC Only IMP Event 1 to IMP Event 2 $0 $0 0004 EMD; CPT w/PNVC Only IMP Event 2 to IMP Event 3 $0 $0 0005…
This is the start of the file's text. The full file is on GovTribe.
File details come from the government source that posted it. Updated .