RFP_Exhibit_3B_Side-Fire_Cost_Proposal.xlsx

XLSX spreadsheet 84 KB Posted

Attached to
WSDOT - Roadway Toll Systems Modernization Programs
Solicitation number
RFP 2026-0911
Issued by
Adams County, Asotin County, Benton County, Chelan County, Clallam County, Clark County, Columbia County, Cowlitz County, Douglas County, Ferry County, Franklin County, Garfield County, Grant County, Grays Harbor County, Island County, Jefferson County, King County, Kitsap County, Kittitas County, Klickitat County, Lewis County, Lincoln County, Mason County, Okanogan County, Pacific County, Pend Oreille County, Pierce County, San Juan County, Skagit County, Skamania County, Snohomish County, Spokane County, Stevens County, Thurston County, Wahkiakum County, Walla Walla County, Whatcom County, Whitman County, Yakima County, Asotin City, Clarkston City, Clarkston Heights-Vineland CDP, West Clarkston-Highland CDP, Benton City, Chelan City, Chelan Falls CDP, Clallam Bay CDP, Lewisville CDP, Rock Island City, Pacific Beach CDP, Whidbey Island Station CDP, Mercer Island City, Pacific City, Bainbridge Island City, Kingston CDP, Kitsap Lake CDP, Kittitas City, Klickitat CDP, Okanogan City, Anderson Island CDP, Fort Lewis CDP, Fox Island CDP, Herron Island CDP, Ketron Island CDP, North Fort Lewis CDP, Raft Island CDP, Stevenson City, Hat Island CDP, Lake Stevens City, Snohomish City, Spokane City, Spokane Valley City, Puget Island CDP, Garfield Town, Yakima City, Washington

About this file

RFP Exhibit 3B: Side-Fire Cost Proposal for WSDOT Roadway Toll Systems Modernization

This is a cost proposal exhibit for the Washington State Department of Transportation (WSDOT) Roadway Toll Systems Modernization Programs RFP, specifically for the Side-Fire Roadway Toll Systems (RTS) contract. The RFP solicits proposals from bidders to design, develop, implement, operate, and maintain toll systems in Washington State. WSDOT is awarding two independent contracts through this single RFP—one for Open Road Tolling (ORT) RTS and one for Side-Fire RTS—with the intent to award future facilities to either or both contracts depending on project scope and needs. The proposal form requires bidders to provide itemized pricing for a Proof of Concept (POC) implementation phase, hypothetical future systems with varying configurations, and associated operations and maintenance costs. The implementation phase covers six milestones: Project Management, Preliminary Design, Installation Readiness, Testing Readiness, Testing Completion, and Decommissioning. Five hypothetical future systems are included in the cost proposal structure: a general Side-Fire Program, a Single Point 2 Toll Zones (2 Lanes) facility, a Single Point 4 Toll Zones (1 Lane) facility, a Single Lane Express Toll Lanes facility with 20 toll points, and a Dual Lane Express Toll Lanes facility with 20 toll points.

Pricing for the implementation phase must be quoted in 2027 dollars with an annual escalation factor of 3.5% applied at the time of Statement of Work execution. Bidders must provide detailed labor rates for 20 specified positions, including project executives, managers, engineers, and technicians, which will be adjusted annually using the local Consumer Price Index. Operations and maintenance costs span a ten-year period, with the initial term covering years one through four as part of the base contract and years five through ten as optional extended terms. Milestone payment constraints apply, requiring each milestone to represent at least five percent of total implementation costs, with Milestone 1 capped at ten percent, Milestones 1-5 collectively not exceeding 40 percent, Milestones 6-9 collectively not exceeding 40 percent, and Milestone 12 (System Acceptance) fixed at 20 percent. The proposal includes provisions for hardware and software procurement, vendor labor, modification pricing for potential future integrations and expansions, and annual performance and security audit costs. WSDOT does not guarantee proceeding with any hypothetical modifications or future facilities, and vendor pricing for work not included in initial authorization is subject to escalation.

View the file

Other files

File Type Posted
27-RFQ-011-Amend-1.docx DOCX document
Appendix 6_List of Mandatory Standards.pdf PDF
ORT_Contract_Exhibits A to D.pdf PDF
Appendix 7_Lane_Side_Business_Rules.pdf PDF
RFP_Exhibit_10A_ORT_Contract_Body.pdf PDF
Appendix 4_Toll Technical Requirements.pdf PDF
RFP_Exhibit_2_Compliance_Matrix.xlsx XLSX spreadsheet
Side-Fire_Contract_Exhibits_A to I.pdf PDF
Appendix 9_Information and Security.pdf PDF
RFP-2026-0911.pdf PDF
Appendix 5_Operations and Maintenance.pdf PDF
Appendix 3_Design Installation & Testing.pdf PDF
RFP_Exhibit_10B_Side-Fire_Contract_Body.pdf PDF
RFP_Exhibit_7_Resume_Template.docx DOCX document
Appendix 1_Definitions.pdf PDF
Appendix 2A_ORT RTS Project Overview.pdf PDF
RFP_Exhibit_6A_ORT_Proposer_Checklist.docx DOCX document
RFP_Exhibit_8_Prevailing_Wage_Rates.docx DOCX document
ORT_Contract_Exhibits_E to M.pdf PDF
Appendix 2B_Side-Fire POC Project Overview.pdf PDF
RFP_Exhibit_5_Subcontractor_Inclusion_Plan.docx DOCX document
RFP_Exhibit_6B_Side-Fire_Proposer_Checklist.docx DOCX document
RFP_Exhibit_9_OCOI_Plan.docx DOCX document
RFP_Exhibit_1_Bidders_Certification.docx DOCX document
RFP_Exhibit_4_Bidder's_Contract_Issues_List.docx DOCX document
RFP_Exhibit_3A_ORT_RTS_Cost_Proposal.xlsx XLSX spreadsheet
Show all 26

On GovTribe

Work with this file

  • Download the original file
  • Contacts named in this file
  • Similar government files
  • Ask GovTribe AI about this file

Text version

Summary

Cost Summary
Roadway Toll Systems
Modernization Programs
Exhibit 3B Side-Fire RTS Cost Proposal
BIDDER:[insert Bidder name]
MilestoneSFT POC
SFT POC PhaseReferenceName
Implementation1Project Management$0
2Preliminary Design$0
3Installation Readiness$0
4Testing Readiness$0
5Testing Completion$0
6Decommissioning$0
SFT POC Subtotal$0
MilestoneFuture Hypothetical Systems
PhaseReferenceNameHypothetical System 1
Side-Fire ProgramHypothetical System 2

Single Point 2 Toll Zones (2 Lanes) Hypothetical System 3 Single Point 4 Toll Zones (1 Lane) Hypothetical System 4 Single Lane ETL 20 Toll Points (1 Lane) Hypothetical System 5 Dual Lane ETL 20 Toll Points (2 Lanes)

Implementation1Project Management$0$0$0$0$0
2Preliminary Infrastructure DesignN/A$0$0$0$0
3Preliminary Design$0$0$0$0$0
4Final Design$0$0$0$0$0
5Factory Acceptance TestN/A$0$0$0$0
6Installation Readiness$0$0$0$0$0
7Testing Readiness$0$0$0$0$0
8Operations Readiness$0$0$0$0$0
9Testing Completion$0$0$0$0$0
10Full Revenue Collection/
Toll CommencementN/AN/AN/AN/AN/A
11Substantial CompletionN/AN/AN/AN/AN/A
12System Acceptance$0$0$0$0$0
Subtotal Implementation$0$0$0$0$0
Operations & MaintenanceOperations & Maintenance Fixed Annual Price
(Years 1 - 10)$0$0$0$0$0
Subtotal O&MSubtotal - O&M$0$0$0$0$0
Hypothetical Subtotal$0$0$0$0$0
Hypothetical Total$0
PROJECT TOTAL (SFT POC & Hypotheticals)$0

&A Page &P of &N RFP-2026-0911 Exhibit 3B - Contract B Side-Fire POC Cost Proposal

1. SFT POC

Side-Fire Tolling Proof of Concept
Ref NoMilestone ItemColumn1Column2Price

VENDOR TO FILL IN THIS COLUMN YELLOW CELLS

1Project Management
(Includes the following key deliverables)$ - 0
1.01Project Development Plan
2Preliminary Design
(Includes the following key deliverables)$ - 0
2.01Side-fire Toll Infrastructure Design Memo
2.02System Design Document
2.03IT Security Plan
2.04Master Test Plan
3Installation Readiness
(After NTP 2, Includes the following key deliverables)$ - 0
3.01Installation Plan
3.02Released for Installation Drawings
3.03Shop Drawings
3.04Environmental Compliance Plan
3.05Worker Health and Safety Plan
3.06Maintenance of Traffic (MOT) Plans
3.07Traffic Management Plan (TMP)
3.08Traffic Incident Management Plan (TIMP)
4Testing Readiness
(Includes the following key deliverables)$ - 0
4.01Site Acceptance and Commissioning Test Procedures
4.02Baseline Performance Test Procedures
5Testing Completion
(Includes the following key deliverables)$ - 0
5.01Performance Test Completion Letter
5.02Site Acceptance and Commissioning Test Report
5.03Performance Test Report
6Decommissioning
(Includes the following key deliverables)$ - 0
6.01Decommissioning Completion Letter

Total - Implementation Phase $ - 0

Itemized Hardware Unit Costs
ItemDescriptionUnit Cost
Itemized Software and License Unit Costs
ItemDescriptionUnit Cost
Notes
Ref NoNote
1Refer to Side-Fire RTS Contract Exhibit C Hypothetical Future Systems for specific scope details and requirements
2All costs for Implementation shall be quoted in 2027 dollars. An annual escalation factor of 3.5% will be applied at the time the SOW is executed. Please also refer to Side-Fire RTS Contract Exhibit 10B for further details on cost escalation.
3
4

&A Page &P of &N RFP-2026-0911

System O&M (In-kind)

ERROR:#REF!
Operations and Maintenance, Initial Term
O&M Contract YearAnticipated Start Of YearBase Annual PriceColumn1Total Annual Cost of Operations & Maintenance ServicesAnnual Escalation Factor (Maximum of 3% Per Year)
0$ - 0$ - 0$ - 0
1$ - 0$ - 0$ - 0ERROR:#DIV/0!
2$ - 0$ - 0$ - 0ERROR:#DIV/0!
3$ - 0$ - 0$ - 0ERROR:#DIV/0!
4$ - 0$ - 0$ - 0ERROR:#DIV/0!
Total: Initial Term$ - 0$ - 0$ - 0

Operations and Maintenance, Extended Term

O&M Contract YearAnticipated Start Of YearBase Annual PriceColumn1Total Annual Cost of Operations & Maintenance ServicesAnnual Escalation Factor (Maximum of 3% Per Year)
5$ - 0$ - 0$ - 0ERROR:#DIV/0!
6$ - 0$ - 0$ - 0ERROR:#DIV/0!
7$ - 0$ - 0$ - 0ERROR:#DIV/0!
8$ - 0$ - 0$ - 0ERROR:#DIV/0!
9$ - 0$ - 0$ - 0ERROR:#DIV/0!
10$ - 0$ - 0$ - 0ERROR:#DIV/0!
Total: Extended Term$ - 0$ - 0$ - 0
Notes
Ref NoNote
1All costs in Constant Dollars (no escalation) based on prices of 6/30/2017.
2Escalation of 3% per year is assumed for pricing purposes. The actual escalation that will be applied will be based on the Consumer Price Index at the time of initiation of the particular year, not to exceed 3% per year.
3The Initial Term (Years 1-4) is part of the base contract
4The Extended Term (Years 6-10) is a WSDOT option
5Vendor will be compensated for O &M base fee in monthly, lump sum payments.
6Format shall not be altered except where explicity allowed
7No conditional pricing based on proposed contract changes or assumptions, etc.

&"-,Bold"WSDOT RFP 2016-1201

REV 3/27/2017&"-,Bold Italic"Good To Go!&"-,Bold" Back Office System
Vendor Attachment List&"-,Bold"Price Proposa&"-,Regular"l

&10Page &P of &N

Modification Prices

ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!
21. Washington State Ferries Integration22. Enhancements to State Route 167 Toll Facility23. Interstate 405 Express Toll Lanes Bellevue to Renton24. Onboarding of Unidentified Future Toll Facility - Fixed or Variable Pricing25. Onboarding of Unidentified Future Toll Facility - Multi-point, Dynamic
Description of Modification:Integrate BOS with WSF to allow Go to Go! to be utilized as a payment methodology for Ferry faresDescription of Modification:Extend Photo-tolling State Route 167, transitiioning to a business model similar to the Interstate 405 Express Toll LanesDescription of Modification:Extend BOS to Toll Facility : I-405 between Bellevue and RentonDescription of Modification:Unidentified future toll facility with fixed or variable pricing and a single toll point in each directionDescription of Modification:Unidentified future Express Toll Lane facility which requires trip building with dynamic pricing and multiple toll points in each direction.
Scope / Basis of Design:Please refer to Appendix 2 Section 10Scope / Basis of Design:Please refer to Appendix 2 Section 29.1Scope / Basis of Design:Please refer to Appendix 2 Section 29.2Scope / Basis of Design:Please refer to Appendix 2 Section 29.3Scope / Basis of Design:Please refer to Appendix 2 Section 29.4
Prices for Procurement by Vendor - Software, Hardware, etc.Prices for Procurement by Vendor - Software, Hardware, etc.Prices for Procurement by Vendor - Software, Hardware, etc.Prices for Procurement by Vendor - Software, Hardware, etc.Prices for Procurement by Vendor - Software, Hardware, etc.
Item$ / UnitUnitsQtyPriceRemarksItem$ / UnitUnitsQtyPriceRemarksItem$ / UnitUnitsQtyPriceRemarksItem$ / UnitUnitsQtyPriceRemarksItem$ / UnitUnitsQtyPriceRemarks
$ - 0Each0$ - 0$ - 0Each0$ - 0$ - 0Each0$ - 0First Installation$ - 0Each0$ - 0First Installation$ - 0Each0$ - 0
$ - 0Each0$ - 0Each0$ - 0Each0$ - 0Each0$ - 0Each0

Totals for Hardware, Software, and Licenses $ - 0 Totals for Hardware, Software, and Licenses $ - 0 Totals for Hardware, Software, and Licenses $ - 0 Totals for Hardware, Software, and Licenses $ - 0 Totals for Hardware, Software, and Licenses $ - 0

Prices for Vendor LaborPrices for Vendor LaborPrices for Vendor LaborPrices for Vendor LaborPrices for Vendor Labor
PositionRate, $/HourUnitsHoursPriceRemarksPositionRate, $/HourUnitsHoursPriceRemarksPositionRate, $/HourUnitsHoursPriceRemarksPositionRate, $/HourUnitsHoursPriceRemarksPositionRate, $/HourUnitsHoursPriceRemarks
Program Manager$ - 0Hours0$ - 0Program Manager$ - 0Hours0$ - 0Program Manager$ - 0Hours0$ - 0Program Manager$ - 0Hours0$ - 0Program Manager$ - 0Hours0$ - 0
Project Manager$ - 0Hours0$ - 0Project Manager$ - 0Hours0$ - 0Project Manager$ - 0Hours0$ - 0Project Manager$ - 0Hours0$ - 0Project Manager$ - 0Hours0$ - 0
IT Manager$ - 0Hours0$ - 0IT Manager$ - 0Hours0$ - 0IT Manager$ - 0Hours0$ - 0IT Manager$ - 0Hours0$ - 0IT Manager$ - 0Hours0$ - 0
Data Architect$ - 0Hours0$ - 0Data Architect$ - 0Hours0$ - 0Data Architect$ - 0Hours0$ - 0Data Architect$ - 0Hours0$ - 0Data Architect$ - 0Hours0$ - 0
Business Analyst$ - 0Hours0$ - 0Business Analyst$ - 0Hours0$ - 0Business Analyst$ - 0Hours0$ - 0Business Analyst$ - 0Hours0$ - 0Business Analyst$ - 0Hours0$ - 0
Software Developer$ - 0Hours0$ - 0Software Developer$ - 0Hours0$ - 0Software Developer$ - 0Hours0$ - 0Software Developer$ - 0Hours0$ - 0Software Developer$ - 0Hours0$ - 0
Software Quality AnalystHoursSoftware Quality AnalystHoursSoftware Quality AnalystHoursSoftware Quality AnalystHoursSoftware Quality AnalystHours
Software Team LeadHoursSoftware Team LeadHoursSoftware Team LeadHoursSoftware Team LeadHoursSoftware Team LeadHours
Software Technical ManagerHoursSoftware Technical ManagerHoursSoftware Technical ManagerHoursSoftware Technical ManagerHoursSoftware Technical ManagerHours
Program Planner / SchedulerHoursProgram Planner / SchedulerHoursProgram Planner / SchedulerHoursProgram Planner / SchedulerHoursProgram Planner / SchedulerHours
Technical WriterHoursTechnical WriterHoursTechnical WriterHoursTechnical WriterHoursTechnical WriterHours
Database AdministratorHoursDatabase AdministratorHoursDatabase AdministratorHoursDatabase AdministratorHoursDatabase AdministratorHours
System AdministratorHoursSystem AdministratorHoursSystem AdministratorHoursSystem AdministratorHoursSystem AdministratorHours
System TrainerHoursSystem TrainerHoursSystem TrainerHoursSystem TrainerHoursSystem TrainerHours
Web DeveloperHoursWeb DeveloperHoursWeb DeveloperHoursWeb DeveloperHoursWeb DeveloperHours

Totals for Labor $ - 0 Totals for Labor $ - 0 Totals for Labor $ - 0 Totals for Labor $ - 0 Totals for Labor $ - 0

Total Price for this Modification: $ - 0 Total Price for this Modification: $ - 0 Total Price for this Modification: $ - 0 Total Price for this Modification: $ - 0 Total Price for this Modification: $ - 0

Notes:Notes:Notes:Notes:Notes:
1This is looking ahead to future scope, not included in initial Approval or Authorization.1This is looking ahead to future scope, not included in initial Approval or Authorization.1This is looking ahead to future scope, not included in initial Approval or Authorization.1This is looking ahead to future scope, not included in initial Approval or Authorization.1This is looking ahead to future scope, not included in initial Approval or Authorization.
2WSDOT does not guarantee it will proceed with this Modification.2WSDOT does not guarantee it will proceed with this Modification.2WSDOT does not guarantee it will proceed with this Modification.2WSDOT does not guarantee it will proceed with this Modification.2WSDOT does not guarantee it will proceed with this Modification.
3If proceeding with these Modifications, the scope and Basis of Design may change.3If proceeding with these Modifications, the scope and Basis of Design may change.3If proceeding with these Modifications, the scope and Basis of Design may change.3If proceeding with these Modifications, the scope and Basis of Design may change.3If proceeding with these Modifications, the scope and Basis of Design may change.
4If proceeding, the Vendor Prices provided here will be used to negotiate a price.4If proceeding, the Vendor Prices provided here will be used to negotiate a price.4If proceeding, the Vendor Prices provided here will be used to negotiate a price.4If proceeding, the Vendor Prices provided here will be used to negotiate a price.4If proceeding, the Vendor Prices provided here will be used to negotiate a price.
5Some Modifications include multiple BODs to ensure Prices apply to a range of possibilities.5Some Modifications include multiple BODs to ensure Prices apply to a range of possibilities.5Some Modifications include multiple BODs to ensure Prices apply to a range of possibilities.5Some Modifications include multiple BODs to ensure Prices apply to a range of possibilities.5Some Modifications include multiple BODs to ensure Prices apply to a range of possibilities.
6Vendor Prices for work not included in initial authorization are subject to escalation.6Vendor Prices for work not included in initial authorization are subject to escalation.6Vendor Prices for work not included in initial authorization are subject to escalation.6Vendor Prices for work not included in initial authorization are subject to escalation.6Vendor Prices for work not included in initial authorization are subject to escalation.
7Vendor may attach reference materials to the end of this Price Proposal; so note in Attachments Table.7Vendor may attach reference materials to the end of this Price Proposal; so note in Attachments Table.7Vendor may attach reference materials to the end of this Price Proposal; so note in Attachments Table.7Vendor may attach reference materials to the end of this Price Proposal; so note in Attachments Table.7Vendor may attach reference materials to the end of this Price Proposal; so note in Attachments Table.
8Format shall not be altered except where explicity allowed8Format shall not be altered except where explicity allowed8Format shall not be altered except where explicity allowed8Format shall not be altered except where explicity allowed8Format shall not be altered except where explicity allowed
9No conditional pricing based on proposed contract changes or assumptions, etc.9No conditional pricing based on proposed contract changes or assumptions, etc.9No conditional pricing based on proposed contract changes or assumptions, etc.9No conditional pricing based on proposed contract changes or assumptions, etc.9No conditional pricing based on proposed contract changes or assumptions, etc.

&"-,Bold"WSDOT RFP 2016-1201

REV 3/27/2017&"-,Bold Italic"Good To Go!&"-,Bold" Back Office System
Vendor Attachment List&"-,Bold"Price Proposa&"-,Regular"l

&10Page &P of &N

2. Hypothetical 1 Prog Imp

Hypothetical Side-Fire RTS Systems 1 - Side Fire Program
Hypothetical System 1

Side-Fire Program Ref No Milestone Item Column1 Column2 Price

VENDOR TO FILL IN THIS COLUMN YELLOW CELLS

1Project Management
(Includes the following key deliverables)$ - 0
1.01Program Management Plan
1.02Project Management Plan
1.03Quality Management Plan
1.04Baseline Project Schedule
2Preliminary Infrastructure Design
(Includes the following key deliverables)N/A
N/A
3Preliminary Design
(Includes the following key deliverables)$ - 0
3.01Preliminary Design Document
3.02Software Development Plan
4Final Design
(Includes the following key deliverables)$ - 0
4.01System Design Document
4.02IT Security Plan
4.03Master Test Plan
5Factory Acceptance Test
(Includes the following key deliverables)N/A
6Installation Readiness
(Includes the following key deliverables)$ - 0
6.01RMH Startup Plan
6.02RMH Design Drawings
6.03Environmental Compliance Plan
6.04Worker Health and Safety Plan
7Testing Readiness
(Includes the following key deliverables)$ - 0
7.01RMH Site Acceptance & Commissioning Test Procedures
7.02RMH Operations Test Procedures
8Operations Readiness
(Includes the following key deliverables)$ - 0
8.01RMH Site Acceptance & Commissioning Completion Letter
8.02Operations Manual
8.03Maintenance Plan
9Testing Completion
(Includes the following key deliverables)$ - 0
9.01RMH Operations Verification Test Procedures
9.02RMH Operations Completion Letter
10Full Revenue CollectionN/A
N/A
11Substantial CompletionN/A
11.01RMH Operations Verification Test Completion Letter
11.02RMH Site Acceptance & Commissioning Report
11.03RMH Operations Test Report
11.04RMH Operations Verification Test Report
11.05SOC1 Audit Procedures
11.06IT Security Audit Procedures
12System Acceptance
12.01SDD Updates
12.02As-Builts
Total - Implementation Phase$ - 0
Notes
Ref NoNote
1Refer to Side-Fire RTS Contract Exhibit Hypothetical Future Systems for specific scope details and requirements
2All costs for Implementation shall be quoted in 2027 dollars. An annual escalation factor of 3.5% will be applied at the time the SOW is executed. Please also refer to Side-Fire RTS Contract Exhibit 10B for further details on cost escalation.
3Implementation Milestone amounts shall be subject to the following requirements relative to the total Implementation Price: each Milestone payment must be at least five percent. Milestone X01 shall be capped at 10 percent. Milestones X01 through X05 collectively shall not exceed 40 percent. Milestones X06 through X09 collectively shall not exceed 40 percent. Milestone X12 shall be fixed at 20 percent. These parameters apply to all Milestones up to and including System Acceptance.
4

&A Page &P of &N RFP-2026-0911

3. Hypothetical 1 Pro O&M

Hypothetical Side-Fire RTS Systems 1 - Side Fire Program Operations & Maintenance
Operations & MaintenanceUnitTriennial Security Audit PriceAnnual SOC1 Audit PriceAnnual

Subtotal

Operations & Maintenance Annual Price - Year 1Lump Sum$ - 0$ - 0
Operations & Maintenance Annual Price - Year 2Lump Sum$ - 0$ - 0
Operations & Maintenance Annual Price - Year 3Lump Sum$ - 0$ - 0$ - 0
Operations & Maintenance Annual Price - Year 4Lump Sum$ - 0$ - 0
Operations & Maintenance Annual Price - Year 5Lump Sum$ - 0$ - 0
Operations & Maintenance Annual Price - Year 6Lump Sum$ - 0$ - 0$ - 0
Operations & Maintenance Annual Price - Year 7Lump Sum$ - 0$ - 0
Operations & Maintenance Annual Price - Year 8Lump Sum$ - 0$ - 0
Operations & Maintenance Annual Price - Year 9Lump Sum$ - 0$ - 0$ - 0
Operations & Maintenance Annual Price - Year 10Lump Sum$ - 0
Subtotal$ - 0$ - 0
Notes
Ref NoNote
1Refer to Side-Fire RTS Contract Exhibit A - Statement of Work No. 1 for specific scope details and requirements
2
3
4

&A Page &P of &N RFP-2026-0911

4. Hypotheticals 2 - 5 Imp

Hypothetical Side-Fire RTS Facility Systems Implementation
Hypothetical System 2

Single Point 2 Toll Zones (2 Lanes) Hypothetical System 3 Single Point 4 Toll Zones (1 Lane) Hypothetical System 4 Single Lane ETL 20 Toll Points (1 Lane) Hypothetical System 5 Dual Lane ETL 20 Toll Points (2 Lanes)

Ref NoMilestone ItemColumn1Column2Price
VENDOR TO FILL IN THIS COLUMN YELLOW CELLSPrice
VENDOR TO FILL IN THIS COLUMN YELLOW CELLSPrice
VENDOR TO FILL IN THIS COLUMN YELLOW CELLSPrice

VENDOR TO FILL IN THIS COLUMN YELLOW CELLS

1Project Management
(Includes the following key deliverables)$ - 0$ - 0$ - 0$ - 0
1.01Project Management Plan
1.02Quality Management Plan
1.03Baseline Project Schedule
2Preliminary Infrastructure Design
(Includes the following key deliverables)$ - 0$ - 0$ - 0$ - 0
2.01Preliminary Toll Infrastructure Design (PTID) Memorandum
3Preliminary Design
(Includes the following key deliverables)$ - 0$ - 0$ - 0$ - 0
3.01Preliminary Design Document
3.02Software Development Plan
3.03Preliminary Installation Drawings
3.04Noise Permit
4Final Design
(Includes the following key deliverables)$ - 0$ - 0$ - 0$ - 0
4.01System Design Document
4.02Master Test Plan
4.03IT Security Plan
4.04Final Material Test Plan
5Factory Acceptance Test
(Includes the following key deliverables)$ - 0$ - 0$ - 0$ - 0
5.01FAT Confirmation Letter
6Installation Readiness
(Includes the following key deliverables)$ - 0$ - 0$ - 0$ - 0
6.01Installation Plan
6.02Released for Installation Drawings
6.03Working Drawings
6.04Environmental Compliance Plan
6.05Worker Health and Safety Plan
6.06Traffic Management Plan
6.07Traffic Incident Management Plan
6.08Maintenance of Traffic Drawings
7Testing Readiness
(Includes the following key deliverables)$ - 0$ - 0$ - 0$ - 0
7.01Site Acceptance Test Procedures
7.02Commissioning Test Procedures
7.03Operational Test Procedures
8Operations Readiness
(Includes the following key deliverables)$ - 0$ - 0$ - 0$ - 0
8.01Operational Verification Test Procedures
8.02Operations Manual
8.03Maintenance Plan
8.04Go Live Cutover Plan
8.05Site Acceptance Test Completion Letter
8.06Commissioning Test Completion Letter
9Testing Completion
(Includes the following key deliverables)$ - 0$ - 0$ - 0$ - 0
9.01Operational Test Completion Letter
10Toll CommencementN/AN/AN/AN/A
Toll Commencement
11Substantial CompletionN/AN/AN/AN/A
11.01Site Acceptance Test Report
11.02Commissioning Test Report
11.03Operational Test Report
11.04Operational Verification Test Report
11.05Performance Audit Procedures
12System Acceptance$ - 0$ - 0$ - 0$ - 0
12.01As-Built Installation Drawings
12.02As-Built SDD
12.03Final Records
Total - Implementation Phase$ - 0$ - 0$ - 0$ - 0
Notes
Ref NoNote
1Refer to Side-Fire RTS Contract Exhibit C Hypothetical Future Systems for specific scope details and requirements
2All costs for Implementation shall be quoted in 2027 dollars. An annual escalation factor of 3.5% will be applied at the time the SOW is executed. Please also refer to Side-Fire RTS Contract Exhibit 10B for further details on cost escalation.
3Implementation Milestone amounts shall be subject to the following requirements relative to the total Implementation Price: each Milestone payment must be at least five percent. Milestone X01 shall be capped at 10 percent. Milestones X01 through X05 collectively shall not exceed 40 percent. Milestones X06 through X09 collectively shall not exceed 40 percent. Milestone X12 shall be fixed at 20 percent. These parameters apply to all Milestones up to and including System Acceptance.
4

&A Page &P of &N RFP-2026-0911

5. Hypotheticals 2 - 5 O&M

Hypothetical Side-Fire RTS Facility Systems O&M
Hypothetical System 2

Single Point 2 Plazas

(2 Lanes)UnitOperating Year Pricing
Year 1Year 2Year 3Year 4Year 5Year 6Year 7Year 8Year 9Year 10
AmountAmountAmountAmountAmountAmountAmountAmountAmountAmount
Operations & Maintenance Fixed Annual Price - (Years 1 - 10)Annual Lump Sum$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Annual Performance Audit Price - (Years 1 -9)Annual Lump Sum$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Total - Annual Operation & Maintenance$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0

Hypothetical System 3 Single Point 2 Plazas

(1 Lane)UnitOperating Year Pricing
Year 1Year 2Year 3Year 4Year 5Year 6Year 7Year 8Year 9Year 10
AmountAmountAmountAmountAmountAmountAmountAmountAmountAmount
Operations & Maintenance Fixed Annual Price - (Years 1 - 10)Annual Lump Sum$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Annual Performance Audit Price - (Years 1 -9)Annual Lump Sum$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Total - Annual Operation & Maintenance$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0

Hypothetical System 4 Single Lane ETL 20 Toll Points

(1 Lane)UnitOperating Year Pricing
Year 1Year 2Year 3Year 4Year 5Year 6Year 7Year 8Year 9Year 10
AmountAmountAmountAmountAmountAmountAmountAmountAmountAmount
Operations & Maintenance Fixed Annual Price - (Years 1 - 10)Annual Lump Sum$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Annual Performance Audit Price - (Years 1 -9)Annual Lump Sum$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Total - Annual Operation & Maintenance$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0

Hypothetical System 5 Dual Lane ETL 20 Toll Points

(2 Lanes)UnitOperating Year Pricing
Year 1Year 2Year 3Year 4Year 5Year 6Year 7Year 8Year 9Year 10
AmountAmountAmountAmountAmountAmountAmountAmountAmountAmount
Operations & Maintenance Fixed Annual Price - (Years 1 - 10)Annual Lump Sum$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Annual Performance Audit Price - (Years 1 -9)Annual Lump Sum$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Total - Annual Operation & Maintenance$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Notes
Ref NoNote
1Refer to Side-Fire RTS Contract Exhibit C Hypothetical Future Systems for specific scope details and requirements
2For annual Operations & Maintenance costs the Vendor shall build in escalation for each year beginning with Year 1. Start of O&M shall commence at approval of Operations Verification Test. In the event of Year 1 schedule delay due to WSDOT and additional escalation of 3.5% will be applied.
3
4

&A Page &P of &N RFP-2026-0911

6. Labor Rates

Labor Rates
Ref NoPositionRate, $/HourRemarks
1Project Executive
2Program Manager
3Project Manager
4Coordination Manager
5Program Quality Manager
6Design Quality Assurance Manager
7Construction Quality Assurance Manager
8Materials Approval Engineer
9Installation Manager
10Environmental Compliance Manager
11Software Design Manager
12Software Engineer
13Business Analyst
14Systems Engineer
15Network Design and Integration Manager
16Electrical Systems Engineer
17Lead Structural Engineer
18O&M Manager
19Senior Maintenance Technician
20Maintenance Technician
Notes
Ref NoNote
1Labor rates will be adjusted annually using the local Consumer Price Index, in accordance with Side-Fire RTS Contract Exhibit L.
2
3
4

&A Page &P of &N RFP-2026-0911

Chart1

Vendor FTE Count Implementation Phase

WSDOT Costs

WSDOT Cost Build UP
NTP July 01, 2020
%-MonthJul-20Aug-20Sep-20Oct-20Nov-20Dec-20Jan-21Feb-21Mar-21Apr-21May-21Jun-21Jul-21Aug-21Sep-21Oct-21Nov-21Total
WSDOT Staff

Consultant Costs

Consultant Costs
NTP July 01, 2020
%-MonthJul-20Aug-20Sep-20Oct-20Nov-20Dec-20Jan-21Feb-21Mar-21Apr-21May-21Jun-21Jul-21Aug-21Sep-21Oct-21Nov-21Total
Consultants
Scope of Work

Transcore Costs

Transcore Transition Costs
NTP July 01, 2020
%-MonthJul-20Aug-20Sep-20Oct-20Nov-20Dec-20Jan-21Feb-21Mar-21Apr-21May-21Jun-21Jul-21Aug-21Sep-21Oct-21Nov-21Total
Transcore
Scope of Work

Vendor Attachment List

ERROR:#REF!

Ref
No.Attachment Title and Price Form ReferenceStart

Page

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18

&"-,Bold"WSDOT RFP 2016-1201

REV 3/27/2017&"-,Bold Italic"Good To Go!&"-,Bold" Back Office System
Vendor Attachment List&"-,Bold"Price Proposa&"-,Regular"l

&10Page &P of &N

File details come from the government source that posted it. Updated .