WBS_Fill-In.pdf

* PROCURMENT SENSITIVE *

* FOR OFFICIAL USE ONLY *

CERDEC Flight Activity Facility, Jt. Base, Lakehurst, NJ, W912DS-13-R-0017 USACE, NYD

1st Proposal Cost Breakdown

OFFEROR / COMPANY: DATE:

WBS TITLE DESCRIPTION TOTAL COST

New Structure (Primary Facility) - CLIN 0001 * See Notes at Bottom Before Proceeding *

Substructure

Caissons, continuous footings, spread footings, grade beams, foundations walls, pile caps, basement slab on grade, elevator pits, equipment pads, trench & cover, foundation drainage, excavation for basement (excluding rock) & backfill, moisture protection, and column piers. $

Superstructure Concrete floor construction, columns, beams, steel framing, concrete arches, roof decks/slabs, stair construction, grand stair $

Exterior Closure

Exterior skin, interior backup walls, coping, sills, precast arch, stucco, glass block, insulation & vapor barriers, louvers & screens, balcony walls & railings, exterior windows, curtain walls, and exterior doors $

Roofing Roof covering, toppings, insulation, traffic toppings, flashing, fascia, hatch, skylights, gutters and downspouts $

Interior Construction

All metal stud partition, CMU partition, concrete wall partition, insulation, retractable partitions, interior windows, shutters, interior doors, toilet partitions & cubicles, toilet & bath accessories, signs, cabinets (fire extinguisher, etc), & casework $

Interior Finishes GWB, terrazzo finishes, painting, accoustical panels, flooring & finishes, ceiling & finishes $

Conveying Systems This system includes elevators, hoists, cranes ,etc. Foundations for these systems are included in Substructure. $

Plumbing

All terminal devices on the domestic plumbing system which have water supplied to them. Hot water heaters, hose bibbs, special equipment, sanitary system, rainwater interior drainage system, drains, pumps, meters, compressed air system, etc. $

HVAC

The energy input to the facility (other than electrical) in the form of fuel or hot and cold water distributed from a central base facility such as a steam system, equipment, air distribution systems, hot & chilled water distribution systems, exhaust ventilation systems, system test & balancing, commissioning, EMCS, Digital Controls $

Fire Protection Pipes, sprinklers, pumps, risers, extinguishers (excluding electronics), special systems $

Electric Power & Lighting Equipment, wiring, panels, lighting $ Electrical Systems Communication, security & alarms, public address system, clocks, A/V systems, lightning protection, UPS, IDS $ Equipment

Specify / List Items:

Furnishings

Specify / List Items:

Special Construction

Specify / List Items:

BLDG Gross SF: __________________ TOTAL CLIN 0001 - Primary Facility: $

WBS TITLE DESCRIPTION TOTAL COST

Site Work - (Support Facilities) - CLIN 0002

Power & Lighting Underground / Above ground, transformers, generators, switches, ductbanks, conductors, manholes, handholes, trenching, backfill, exterior lighting $

Taxi-Runway Lighting, Controls & Aircraft Static Grounding Point Underground / Above ground $ Gas System Piping, Valves, Metering, Connections, trenching & backfill $ Water System, Potable Piping, Valves, Metering, Connections, Hydrants, FDC, trenching & backfill $ Water System, Fire, Non-Potable Piping, Valves, Metering, Connections, Fire Hydrants, FDC, Water

Tanks & Foundation, Altitude Valve & Pit, trenching & backfill $ Sanitary Sewer System Piping, Valves, Cleanout, Manhole, Connections, trenching & backfill $ Condenser Water - Ground Source Piping, Valves, Metering, Connections, trenching & backfill $ Steam Distribution Pipes, trenching & backfill, manholes $ Concrete Pavement 10" Taxiway & Aircraft Apron, Tie down anchors $ Concrete Pavement 8-1/2" Hangar Access Apron $ Concrete Pavement 7" Access Drives $ Concrete Pavement Marking and Signage, Runway Striping, Shoulder Marking $ Grass Pavers Grass Pavers over 8" Aggregate Base 6" fill $ Asphalt Pavement Asphalt Pavement, Shoulder 3", Road 5" $ Asphalt Pavement Parking lot, 8" stone base, 3" binder course, 2" topping, stripping, signage $ Gates & Barriers Parking gates, barrier gate with programmable controller, pipe bollards $ Walks, Curbs & Gutters Sidewalks, Curbs & Gutters $ Storm Drainage Pipes, trenching & backfill, manholes, catch basins $ Storm Drainage Infiltration basin, weir $ Storm Drainage Drainage swale $ Storm Drainage Rip rap trench drain-culvert, storm drain, headwall $

WBS TITLE DESCRIPTION TOTAL COST

Site Clearing & Grubbing $ Site Demolition Items to demolish, remove, move, load/haul/dispose $ Site Earthwork & Temp Erosion Control Grading, Cut & Fill, Compaction, Temp Erosion Control, etc. $ Site Improvement & Landscaping Landscaping, irrigation systems, fencing, site ammenities, etc. $ Site Communications Telephone system, data system, EMCS, IDS, ductbank, conductor, manholes, trenching & backfill $ TOTAL CLIN 0002 - Support Facilities $

General Conditions (Prime contractors field expense (excluding home office & profit) $ Profit (Prime contractors profit as percentage of total work) % Home Office Expense (Prime contractors home office as percentage of total work) % Bonds (Performance & Payment) $ Prime Contractors Markup on Subcontractors Work %

NOTES:

(1) The information here is for comparison purposes only.

(2) Costs include Labor, Equipment & Materials. Also, all indirect costs (General and all Subcontractor markups) should already be included in work Items / (CLINs) above, (totals should match Price Schedule).

(4) Additional items may be added above or listed as separate attachments (itemized by CLIN) to help us evaluate your price proposal.

(5) This sheet contains data that shall not be disclosed outside of the Government and shall not be duplicated, used - in whole or in part for any purpose other than to evaluate your proposal.

INDIRECTS

(3) Please List Work Items That Will Be Handled By The Prime / General Contractor (Base Bid & Options) =

WBS