The file's text, extracted by GovTribe without its formatting.
SUMMARY
| COST SUMMARY WORKSHEET - ALL ANNEXES | | | | | | | | | | | | | | | | | | |
| SUMMARY BASE + OY1 + OY2 + OY3 + OY4 + OY5 + DEMOB | | | | | | | | | | | | | | | | | | |
| ATTACHMENT JB-1 - COST SUMMARY WORKSHEET (Note 1) | | | | | | | | | | | | | | | | | | |
| | | | Staffing | | | | | | | | | | | | | | | |
| | | | Level | Labor & | | | | | Total | Annex 2 | Indirect | | | Subtotal | Total | Subtotal | Total | FFP |
| | Annex Description | Annex | (FTEs) | Fringe Benefits | Materials | Equipment | Subcontracts | ODC | Direct Costs | Cost Allocation | Cost | Subtotal | G&A | FFP | | | | |
| Profit | FFP | | | | | | | | | | | | | | | | | | |
| BPT | Including Tax | | | | | | | | | | | | | | | | | | |
| | | | (Note 2) | | | | | | | (Note 3) | | | | | | | | |
Management and Administration 0200000
| NBG Unaccompanied Housing | 1402000 |
| MCB Unaccompanied Housing | 1402000 |
| AAFB Unaccompanied Housing (FF&E,FA&E) | 1402000 |
Subtotal: Housing - Annex 14
| NBG Facility Management | 1501000 |
| MCB Facility Management | 1501000 |
| AAFB Facility Management | 1501000 |
| Subtotal: Facility Investment - Annex 1501000 | |
| NBG Facility Investment | 1502000 |
| MCB Facility Investment | 1502000 |
| AAFB Facility Investment | 1502000 |
| Subtotal: Facility Investment - Annex 1502000 | |
| NBG Custodial | 1503010 |
| MCB Custodial | 1503010 |
| Subtotal: Custodial - Annex 1503010 | |
| NBG Pest Control | 1503020 |
| MCB Pest Control | 1503020 |
| Subtotal: Pest Control - Annex 1503020 | |
Subtotal: Facility Support - Annex 15
| NBG Chiller | 1607000 |
| MCB Chiller | 1607000 |
| Subtotal: Chiller - Annex 1607000 | |
Subtotal: Facility Support - Annex 15
TOTAL
| Note 1- The cost categories shown are examples only. Offeror shall provide direct and indirect costs in accordance with its established accounting practices. |
| Note 2 - Staffing Level (FTEs): Staffing levels shall represent the FTEs required to perform all of the effort (include prime and subcontractors FTEs) |
| Note 3 - Price Direct Costs of Annex 2 Management & Administration; then allocate at Offeror's discretion to remaining Annexes/sub Annexes. Provide allocation basis. |
&A
N62742-22-R-3603 Attachment JB-1 &P of &N
MOB
| COST SUMMARY WORKSHEET - ALL ANNEXES | | | | | | | | | | | | | | | | | | | |
| MOBILIZATION (3 MONTHS) | | | | | | | | | | | | | | | | | | | |
| ATTACHMENT JB-1 - COST SUMMARY WORKSHEET (Note 1) | | | | | | | | | | | | | | | | | | | |
| | | | | Staffing | | | | | | | | | | | | | | | |
| | | | | Level | Labor & | | | | | Total | Annex 2 | Indirect | | | Subtotal | Total | Subtotal | Total | FFP |
| | ELIN | Annex Description | Annex | (FTEs) | Fringe Benefits | Materials | Equipment | Subcontracts | ODC | Direct Costs | Cost Allocation | Cost | Subtotal | G&A | FFP | | | | |
| Profit | FFP | | | | | | | | | | | | | | | | | | | |
| BPT | Including Tax | | | | | | | | | | | | | | | | | | | |
| | | | | (Note 2) | | | | | | | (Note 3) | | | | | | | | |
Management and Administration 0200000
| A002 | NBG Unaccompanied Housing | 1402000 |
| A008 | AAFB Unaccompanied Housing (FF&E,FA&E) | 1402000 |
| A010 | MCB Unaccompanied Housing | 1402000 |
Subtotal: Housing - Annex 14
| A003 | NBG Facility Management | 1501000 |
| A011 | MCB Facility Management | 1501000 |
| Subtotal: Facility Investment - Annex 1501000 | |
| A004 | NBG Facility Investment | 1502000 |
| A022 | AAFB Facility Investment | 1502000 |
| A012 | MCB Facility Investment | 1502000 |
| Subtotal: Facility Investment - Annex 1502000 | |
| A005 | NBG Custodial | 1503010 |
| A013 | MCB Custodial | 1503010 |
| Subtotal: Custodial - Annex 1503010 | |
| A006 | NBG Pest Control | 1503020 |
| A014 | MCB Pest Control | 1503020 |
| Subtotal: Pest Control - Annex 1503020 | |
Subtotal: Facility Support - Annex 15
| A007 | NBG Chiller | 1607000 |
| A015 | MCB Chiller | 1607000 |
| Subtotal: Chiller - Annex 1607000 | |
Subtotal: Facility Support - Annex 16
TOTAL
| Note 1- The cost categories shown are examples only. Offeror shall provide direct and indirect costs in accordance with its established accounting practices. |
| Note 2 - Staffing Level (FTEs): Staffing levels shall represent the FTEs required to perform all of the effort (include prime and subcontractors FTEs) |
| Note 3 - Price Direct Costs of Annex 2 Management & Administration; then allocate at Offeror's discretion to remaining Annexes/sub Annexes. Provide allocation basis. |
Attachment JB-1 &P of &N
BASE
| COST SUMMARY WORKSHEET - ALL ANNEXES | | | | | | | | | | | | | | | | | | | |
| BASE PERIOD (9 MONTHS) | | | | | | | | | | | | | | | | | | | |
| ATTACHMENT JB-1 - COST SUMMARY WORKSHEET (Note 1) | | | | | | | | | | | | | | | | | | | |
| | | | | Staffing | | | | | | | | | | | | | | | |
| | | | | Level | Labor & | | | | | Total | Annex 2 | Indirect | | | Subtotal | Total | Subtotal | Total | FFP |
| | ELIN | Annex Description | Annex | (FTEs) | Fringe Benefits | Materials | Equipment | Subcontracts | ODC | Direct Costs | Cost Allocation | Cost | Subtotal | G&A | FFP | | | | |
| Profit | FFP | | | | | | | | | | | | | | | | | | | |
| BPT | Including Tax | | | | | | | | | | | | | | | | | | | |
| | | | | (Note 2) | | | | | | | (Note 3) | | | | | | | | |
Management and Administration 0200000
| A016 | NBG Unaccompanied Housing | 1402000 |
| A022 | MCB Unaccompanied Housing | 1402000 |
| A028 | AAFB Unaccompanied Housing (FF&E,FA&E) | 1402000 |
Subtotal: Housing - Annex 14
| A017 | NBG Facility Management | 1501000 |
| A023 | MCB Facility Management | 1501000 |
| A021 | AAFB Facility Management | 1501000 |
| Subtotal: Facility Investment - Annex 1501000 | |
| A018 | NBG Facility Investment | 1502000 |
| A024 | MCB Facility Investment | 1502000 |
| A029 | AAFB Facility Investment | 1502000 |
| Subtotal: Facility Investment - Annex 1502000 | |
| A019 | NBG Custodial | 1503010 |
| A025 | MCB Custodial | 1503010 |
| Subtotal: Custodial - Annex 1503010 | |
| A020 | NBG Pest Control | 1503020 |
| A026 | MCB Pest Control | 1503020 |
| Subtotal: Pest Control - Annex 1503020 | |
Subtotal: Facility Support - Annex 15
| A021 | NBG Chiller | 1607000 |
| A027 | MCB Chiller | 1607000 |
| Subtotal: Chiller - Annex 1607000 | |
Subtotal: Facility Support - Annex 15
TOTAL
| Note 1- The cost categories shown are examples only. Offeror shall provide direct and indirect costs in accordance with its established accounting practices. |
| Note 2 - Staffing Level (FTEs): Staffing levels shall represent the FTEs required to perform all of the effort (include prime and subcontractors FTEs) |
| Note 3 - Price Direct Costs of Annex 2 Management & Administration; then allocate at Offeror's discretion to remaining Annexes/sub Annexes. Provide allocation basis. |
Attachment JB-1 &P of &N
OY1
| COST SUMMARY WORKSHEET - ALL ANNEXES | | | | | | | | | | | | | | | | | | | |
| OPTION PERIOD 1 (12 MONTHS) | | | | | | | | | | | | | | | | | | | |
| ATTACHMENT JB-1 - COST SUMMARY WORKSHEET (Note 1) | | | | | | | | | | | | | | | | | | | |
| | | | | Staffing | | | | | | | | | | | | | | | |
| | | | | Level | Labor & | | | | | Total | Annex 2 | Indirect | | | Subtotal | Total | Subtotal | Total | FFP |
| | ELIN | Annex Description | Annex | (FTEs) | Fringe Benefits | Materials | Equipment | Subcontracts | ODC | Direct Costs | Cost Allocation | Cost | Subtotal | G&A | FFP | | | | |
| Profit | FFP | | | | | | | | | | | | | | | | | | | |
| BPT | Including Tax | | | | | | | | | | | | | | | | | | | |
| | | | | (Note 2) | | | | | | | (Note 3) | | | | | | | | |
Management and Administration 0200000
| B016 | NBG Unaccompanied Housing | 1402000 |
| B022 | MCB Unaccompanied Housing | 1402000 |
| B028 | AAFB Unaccompanied Housing (FF&E,FA&E) | 1402000 |
Subtotal: Housing - Annex 14
| B017 | NBG Facility Management | 1501000 |
| B023 | MCB Facility Management | 1501000 |
| Subtotal: Facility Investment - Annex 1501000 | |
| B018 | NBG Facility Investment | 1502000 |
| B024 | MCB Facility Investment | 1502000 |
| B029 | AAFB Facility Investment | 1502000 |
| Subtotal: Facility Investment - Annex 1502000 | |
| B019 | NBG Custodial | 1503010 |
| B025 | MCB Custodial | 1503010 |
| Subtotal: Custodial - Annex 1503010 | |
| B020 | NBG Pest Control | 1503020 |
| B026 | MCB Pest Control | 1503020 |
| Subtotal: Pest Control - Annex 1503020 | |
Subtotal: Facility Support - Annex 15
| B021 | NBG Chiller | 1607000 |
| B027 | MCB Chiller | 1607000 |
| Subtotal: Chiller - Annex 1607000 | |
Subtotal: Facility Support - Annex 15
TOTAL
| Note 1- The cost categories shown are examples only. Offeror shall provide direct and indirect costs in accordance with its established accounting practices. |
| Note 2 - Staffing Level (FTEs): Staffing levels shall represent the FTEs required to perform all of the effort (include prime and subcontractors FTEs) |
| Note 3 - Price Direct Costs of Annex 2 Management & Administration; then allocate at Offeror's discretion to remaining Annexes/sub Annexes. Provide allocation basis. |
Attachment JB-1 &P of &N
OY2
| COST SUMMARY WORKSHEET - ALL ANNEXES | | | | | | | | | | | | | | | | | | | |
| OPTION PERIOD 2 (12 MONTHS) | | | | | | | | | | | | | | | | | | | |
| ATTACHMENT JB-1 - COST SUMMARY WORKSHEET (Note 1) | | | | | | | | | | | | | | | | | | | |
| | | | | Staffing | | | | | | | | | | | | | | | |
| | | | | Level | Labor & | | | | | Total | Annex 2 | Indirect | | | Subtotal | Total | Subtotal | Total | FFP |
| | ELIN | Annex Description | Annex | (FTEs) | Fringe Benefits | Materials | Equipment | Subcontracts | ODC | Direct Costs | Cost Allocation | Cost | Subtotal | G&A | FFP | | | | |
| Profit | FFP | | | | | | | | | | | | | | | | | | | |
| BPT | Including Tax | | | | | | | | | | | | | | | | | | | |
| | | | | (Note 2) | | | | | | | (Note 3) | | | | | | | | |
Management and Administration 0200000
| C016 | NBG Unaccompanied Housing | 1402000 |
| C022 | MCB Unaccompanied Housing | 1402000 |
| C028 | AAFB Unaccompanied Housing (FF&E,FA&E) | 1402000 |
Subtotal: Housing - Annex 14
| C017 | NBG Facility Management | 1501000 |
| C023 | MCB Facility Management | 1501000 |
| Subtotal: Facility Investment - Annex 1501000 | |
| C018 | NBG Facility Investment | 1502000 |
| C024 | MCB Facility Investment | 1502000 |
| C029 | AAFB Facility Investment | 1502000 |
| Subtotal: Facility Investment - Annex 1502000 | |
| C019 | NBG Custodial | 1503010 |
| C025 | MCB Custodial | 1503010 |
| Subtotal: Custodial - Annex 1503010 | |
| C020 | NBG Pest Control | 1503020 |
| C026 | MCB Pest Control | 1503020 |
| Subtotal: Pest Control - Annex 1503020 | |
Subtotal: Facility Support - Annex 15
| C021 | NBG Chiller | 1607000 |
| C027 | MCB Chiller | 1607000 |
| Subtotal: Chiller - Annex 1607000 | |
Subtotal: Facility Support - Annex 15
TOTAL
| Note 1- The cost categories shown are examples only. Offeror shall provide direct and indirect costs in accordance with its established accounting practices. |
| Note 2 - Staffing Level (FTEs): Staffing levels shall represent the FTEs required to perform all of the effort (include prime and subcontractors FTEs) |
| Note 3 - Price Direct Costs of Annex 2 Management & Administration; then allocate at Offeror's discretion to remaining Annexes/sub Annexes. Provide allocation basis. |
Attachment JB-1 &P of &N
OY3
| COST SUMMARY WORKSHEET - ALL ANNEXES | | | | | | | | | | | | | | | | | | | |
| OPTION PERIOD 3 (12 MONTHS) | | | | | | | | | | | | | | | | | | | |
| ATTACHMENT JB-1 - COST SUMMARY WORKSHEET (Note 1) | | | | | | | | | | | | | | | | | | | |
| | | | | Staffing | | | | | | | | | | | | | | | |
| | | | | Level | Labor & | | | | | Total | Annex 2 | Indirect | | | Subtotal | Total | Subtotal | Total | FFP |
| | ELIN | Annex Description | Annex | (FTEs) | Fringe Benefits | Materials | Equipment | Subcontracts | ODC | Direct Costs | Cost Allocation | Cost | Subtotal | G&A | FFP | | | | |
| Profit | FFP | | | | | | | | | | | | | | | | | | | |
| BPT | Including Tax | | | | | | | | | | | | | | | | | | | |
| | | | | (Note 2) | | | | | | | (Note 3) | | | | | | | | |
Management and Administration 0200000
| D016 | NBG Unaccompanied Housing | 1402000 |
| D022 | MCB Unaccompanied Housing | 1402000 |
| D028 | AAFB Unaccompanied Housing (FF&E,FA&E) | 1402000 |
Subtotal: Housing - Annex 14
| D017 | NBG Facility Management | 1501000 |
| D023 | MCB Facility Management | 1501000 |
| Subtotal: Facility Investment - Annex 1501000 | |
| D018 | NBG Facility Investment | 1502000 |
| D024 | MCB Facility Investment | 1502000 |
| D029 | AAFB Facility Investment | 1502000 |
| Subtotal: Facility Investment - Annex 1502000 | |
| D019 | NBG Custodial | 1503010 |
| D025 | MCB Custodial | 1503010 |
| Subtotal: Custodial - Annex 1503010 | |
| D020 | NBG Pest Control | 1503020 |
| D026 | MCB Pest Control | 1503020 |
| Subtotal: Pest Control - Annex 1503020 | |
Subtotal: Facility Support - Annex 15
| D021 | NBG Chiller | 1607000 |
| D027 | MCB Chiller | 1607000 |
| Subtotal: Chiller - Annex 1607000 | |
Subtotal: Facility Support - Annex 15
TOTAL
| Note 1- The cost categories shown are examples only. Offeror shall provide direct and indirect costs in accordance with its established accounting practices. |
| Note 2 - Staffing Level (FTEs): Staffing levels shall represent the FTEs required to perform all of the effort (include prime and subcontractors FTEs) |
| Note 3 - Price Direct Costs of Annex 2 Management & Administration; then allocate at Offeror's discretion to remaining Annexes/sub Annexes. Provide allocation basis. |
Attachment JB-1 &P of &N
OY4
| COST SUMMARY WORKSHEET - ALL ANNEXES | | | | | | | | | | | | | | | | | | | |
| OPTION PERIOD 4 (12 MONTHS) | | | | | | | | | | | | | | | | | | | |
| ATTACHMENT JB-1 - COST SUMMARY WORKSHEET (Note 1) | | | | | | | | | | | | | | | | | | | |
| | | | | Staffing | | | | | | | | | | | | | | | |
| | | | | Level | Labor & | | | | | Total | Annex 2 | Indirect | | | Subtotal | Total | Subtotal | Total | FFP |
| | ELIN | Annex Description | Annex | (FTEs) | Fringe Benefits | Materials | Equipment | Subcontracts | ODC | Direct Costs | Cost Allocation | Cost | Subtotal | G&A | FFP | | | | |
| Profit | FFP | | | | | | | | | | | | | | | | | | | |
| BPT | Including Tax | | | | | | | | | | | | | | | | | | | |
| | | | | (Note 2) | | | | | | | (Note 3) | | | | | | | | |
Management and Administration 0200000
| E016 | NBG Unaccompanied Housing | 1402000 |
| E022 | MCB Unaccompanied Housing | 1402000 |
| E028 | AAFB Unaccompanied Housing (FF&E,FA&E) | 1402000 |
Subtotal: Housing - Annex 14
| E017 | NBG Facility Management | 1501000 |
| E023 | MCB Facility Management | 1501000 |
| Subtotal: Facility Investment - Annex 1501000 | |
| E018 | NBG Facility Investment | 1502000 |
| E024 | MCB Facility Investment | 1502000 |
| E029 | AAFB Facility Investment | 1502000 |
| Subtotal: Facility Investment - Annex 1502000 | |
| E019 | NBG Custodial | 1503010 |
| E025 | MCB Custodial | 1503010 |
| Subtotal: Custodial - Annex 1503010 | |
| E020 | NBG Pest Control | 1503020 |
| E026 | MCB Pest Control | 1503020 |
| Subtotal: Pest Control - Annex 1503020 | |
Subtotal: Facility Support - Annex 15
| E021 | NBG Chiller | 1607000 |
| E027 | MCB Chiller | 1607000 |
| Subtotal: Chiller - Annex 1607000 | |
Subtotal: Facility Support - Annex 15
TOTAL
| Note 1- The cost categories shown are examples only. Offeror shall provide direct and indirect costs in accordance with its established accounting practices. |
| Note 2 - Staffing Level (FTEs): Staffing levels shall represent the FTEs required to perform all of the effort (include prime and subcontractors FTEs) |
| Note 3 - Price Direct Costs of Annex 2 Management & Administration; then allocate at Offeror's discretion to remaining Annexes/sub Annexes. Provide allocation basis. |
Attachment JB-1 &P of &N
OY5
| COST SUMMARY WORKSHEET - ALL ANNEXES | | | | | | | | | | | | | | | | | | | |
| OPTION PERIOD 5 (12 MONTHS) | | | | | | | | | | | | | | | | | | | |
| ATTACHMENT JB-1 - COST SUMMARY WORKSHEET (Note 1) | | | | | | | | | | | | | | | | | | | |
| | | | | Staffing | | | | | | | | | | | | | | | |
| | | | | Level | Labor & | | | | | Total | Annex 2 | Indirect | | | Subtotal | Total | Subtotal | Total | FFP |
| | ELIN | Annex Description | Annex | (FTEs) | Fringe Benefits | Materials | Equipment | Subcontracts | ODC | Direct Costs | Cost Allocation | Cost | Subtotal | G&A | FFP | | | | |
| Profit | FFP | | | | | | | | | | | | | | | | | | | |
| BPT | Including Tax | | | | | | | | | | | | | | | | | | | |
| | | | | (Note 2) | | | | | | | (Note 3) | | | | | | | | |
Management and Administration 0200000
| F016 | NBG Unaccompanied Housing | 1402000 |
| F022 | MCB Unaccompanied Housing | 1402000 |
| F028 | AAFB Unaccompanied Housing (FF&E,FA&E) | 1402000 |
Subtotal: Housing - Annex 14
| F017 | NBG Facility Management | 1501000 |
| F023 | MCB Facility Management | 1501000 |
| Subtotal: Facility Investment - Annex 1501000 | |
| F018 | NBG Facility Investment | 1502000 |
| F024 | MCB Facility Investment | 1502000 |
| F029 | AAFB Facility Investment | 1502000 |
| Subtotal: Facility Investment - Annex 1502000 | |
| F019 | NBG Custodial | 1503010 |
| F025 | MCB Custodial | 1503010 |
| Subtotal: Custodial - Annex 1503010 | |
| F020 | NBG Pest Control | 1503020 |
| F026 | MCB Pest Control | 1503020 |
| Subtotal: Pest Control - Annex 1503020 | |
Subtotal: Facility Support - Annex 15
| F021 | NBG Chiller | 1607000 |
| F027 | MCB Chiller | 1607000 |
| Subtotal: Chiller - Annex 1607000 | |
Subtotal: Facility Support - Annex 15
TOTAL
| Note 1- The cost categories shown are examples only. Offeror shall provide direct and indirect costs in accordance with its established accounting practices. |
| Note 2 - Staffing Level (FTEs): Staffing levels shall represent the FTEs required to perform all of the effort (include prime and subcontractors FTEs) |
| Note 3 - Price Direct Costs of Annex 2 Management & Administration; then allocate at Offeror's discretion to remaining Annexes/sub Annexes. Provide allocation basis. |
Attachment JB-1 &P of &N
DEMOB
| COST SUMMARY WORKSHEET - ALL ANNEXES | | | | | | | | | | | | | | | | | | | |
| DEMOBILIZATION (1 MONTH) | | | | | | | | | | | | | | | | | | | |
| ATTACHMENT JB-1 - COST SUMMARY WORKSHEET (Note 1) | | | | | | | | | | | | | | | | | | | |
| | | | | Staffing | | | | | | | | | | | | | | | |
| | | | | Level | Labor & | | | | | Total | Annex 2 | Indirect | | | Subtotal | Total | Subtotal | Total | FFP |
| | ELIN | Annex Description | Annex | (FTEs) | Fringe Benefits | Materials | Equipment | Subcontracts | ODC | Direct Costs | Cost Allocation | Cost | Subtotal | G&A | FFP | | | | |
| Profit | FFP | | | | | | | | | | | | | | | | | | | |
| BPT | Including Tax | | | | | | | | | | | | | | | | | | | |
| | | | | (Note 2) | | | | | | | (Note 3) | | | | | | | | |
Management and Administration 0200000
| F001 | NBG Unaccompanied Housing | 1402000 |
| F007 | AAFB Unaccompanied Housing (FF&E,FA&E) | 1402000 |
| F009 | MCB Unaccompanied Housing | 1402000 |
Subtotal: Housing - Annex 14
| F002 | NBG Facility Management | 1501000 |
| F010 | MCB Facility Management | 1501000 |
| Subtotal: Facility Investment - Annex 1501000 | |
| F003 | NBG Facility Investment | 1502000 |
| F008 | AAFB Facility Investment | 1502000 |
| F011 | MCB Facility Investment | 1502000 |
| Subtotal: Facility Investment - Annex 1502000 | |
| F004 | NBG Custodial | 1503010 |
| F012 | MCB Custodial | 1503010 |
| Subtotal: Custodial - Annex 1503010 | |
| F005 | NBG Pest Control | 1503020 |
| F013 | MCB Pest Control | 1503020 |
| Subtotal: Pest Control - Annex 1503020 | |
Subtotal: Facility Support - Annex 15
| F006 | NBG Chiller | 1607000 |
| F014 | MCB Chiller | 1607000 |
| Subtotal: Chiller - Annex 1607000 | |
Subtotal: Facility Support - Annex 16
TOTAL
| Note 1- The cost categories shown are examples only. Offeror shall provide direct and indirect costs in accordance with its established accounting practices. |
| Note 2 - Staffing Level (FTEs): Staffing levels shall represent the FTEs required to perform all of the effort (include prime and subcontractors FTEs) |
| Note 3 - Price Direct Costs of Annex 2 Management & Administration; then allocate at Offeror's discretion to remaining Annexes/sub Annexes. Provide allocation basis. |
Attachment JB-1 &P of &N
EXT
| COST SUMMARY WORKSHEET - ALL ANNEXES | | | | | | | | | | | | | | | | | | | |
| EXTENSION OPTION (6 MONTHS) | | | | | | | | | | | | | | | | | | | |
| ATTACHMENT JB-1 - COST SUMMARY WORKSHEET (Note 1) | | | | | | | | | | | | | | | | | | | |
| | | | | Staffing | | | | | | | | | | | | | | | |
| | | | | Level | Labor & | | | | | Total | Annex 2 | Indirect | | | Subtotal | Total | Subtotal | Total | FFP |
| | ELIN | Annex Description | Annex | (FTEs) | Fringe Benefits | Materials | Equipment | Subcontracts | ODC | Direct Costs | Cost Allocation | Cost | Subtotal | G&A | FFP | | | | |
| Profit | FFP | | | | | | | | | | | | | | | | | | | |
| BPT | Including Tax | | | | | | | | | | | | | | | | | | | |
| | | | | (Note 2) | | | | | | | (Note 3) | | | | | | | | |
Management and Administration 0200000
| G016 | NBG Unaccompanied Housing | 1402000 |
| G022 | MCB Unaccompanied Housing | 1402000 |
| G028 | AAFB Unaccompanied Housing (FF&E,FA&E) | 1402000 |
Subtotal: Housing - Annex 14
| G017 | NBG Facility Management | 1501000 |
| G023 | MCB Facility Management | 1501000 |
| Subtotal: Facility Investment - Annex 1501000 | |
| G018 | NBG Facility Investment | 1502000 |
| G024 | MCB Facility Investment | 1502000 |
| G029 | AAFB Facility Investment | 1502000 |
| Subtotal: Facility Investment - Annex 1502000 | |
| G019 | NBG Custodial | 1503010 |
| G025 | MCB Custodial | 1503010 |
| Subtotal: Custodial - Annex 1503010 | |
| G020 | NBG Pest Control | 1503020 |
| G026 | MCB Pest Control | 1503020 |
| Subtotal: Pest Control - Annex 1503020 | |
Subtotal: Facility Support - Annex 15
| G021 | NBG Chiller | 1607000 |
| G027 | MCB Chiller | 1607000 |
| Subtotal: Chiller - Annex 1607000 | |
Subtotal: Facility Support - Annex 15
TOTAL
| Note 1- The cost categories shown are examples only. Offeror shall provide direct and indirect costs in accordance with its established accounting practices. |
| Note 2 - Staffing Level (FTEs): Staffing levels shall represent the FTEs required to perform all of the effort (include prime and subcontractors FTEs) |
| Note 3 - Price Direct Costs of Annex 2 Management & Administration; then allocate at Offeror's discretion to remaining Annexes/sub Annexes. Provide allocation basis. |
Attachment JB-1 &P of &N