The file's text, extracted by GovTribe without its formatting.
Instructions Vendors shall read all directions carefully before completing this workbook.
Any questions or workbook errors need to be communicated to the PCO as soon as possible.
| Tab | Instructions |
| - | General Instructions |
| - Tabs A, B, and C do not require direct inputs but pull data from other tabs. Only fill in information in cells shaded yellow, except where otherwise instructed (Tabs E and F) |
| - License bands proposed in Tab E and Tab F shall be cumulative over the life of the IDIQ |
| A | TEP (Total Evaluated Price) |
| - No direct inputs should be made on this tab of the workbook. |
| - This Tab will populate as the Vendor completes Tabs B-G of the workbook. |
| - When the workbook is complete, Figure A-1 (Tab A) will show the Vendor's Total Evaluated Price (TEP) of the effort for Source Selection evaluation purposes only |
| - When the workbook is complete, Figure A-2 (Tab A) will show the Vendor's proposed price for Delivery Order 01 (DO01), which will be awarded along with the basic IDIQ |
| B | Software Licenses - CLIN 1000 |
| - No direct inputs should be made on this tab of the workbook. All information is pulled from Tab E. |
| - License Type Definitions |
| - Perpetual License - A type of license that authorizes the Government to use a single license indefinitely for a one-time fee |
| - Annual Licenses - A type of license that authorizes the Government to use a single license for one year (12 months) for a one-time fee |
| - Enterprise (Annual) Licenses - A type of license that authorizes the Government to use unlimited licenses for one year (12 months) for a one-time fee |
| - Enterprise (Perpetual) Licenses - A type of license that authorizes the Government to use unlimited licenses indefinitely for a one-time fee |
| C | Maintenance Licenses - CLIN 2000 |
| - No direct inputs should be made on this tab of the workbook. All information is pulled from Tab F. |
| - Maintenance Licenses need not be proposed if the proposed software licenses fully meet the Governments requirements. If no Maintenance Licenses are proposed, the vendors Technical Volume shall explicitly identify that the software license proposed fully meets the Governments requirements. |
| - Maintenance Licenses proposed by the vendor shall correspond to the Software License Strategy chosen and proposed under Tab B & E. |
| - License Type Definitions |
| - Perpetual License - A type of license that authorizes the Government to use a single license indefinitely for a one-time fee |
| - Annual Licenses - A type of license that authorizes the Government to use a single license for one year (12 months) for a one-time fee |
| - Enterprise (Annual) Licenses - A type of license that authorizes the Government to use unlimited licenses for one year (12 months) for a one-time fee |
| - Enterprise (Perpetual) Licenses - A type of license that authorizes the Government to use unlimited licenses indefinitely for a one-time fee |
| D | Technical Support Services - CLIN 3000 |
| - Fill in the proposed Hours and Price for each technical support service category to satisfy the Government's requirements outlined in this Request for Proposal (RFP) for Delivery Order 01 (yellow highlighed cells). Reference RFP Attachment 1, SOO, and RFP Attachment 10, SOO-CLIN Matrix. |
| - The Hours and Prices for years 2-5 of the IDIQ ordering period will be populated based on the pre-determined burn down rates identified in Tab D, Row 3. These Hours and Prices are for Source Selection evaluation purposes only. |
| - If the vendor selected "Core Dev" for any ITFR assertions during the Gate, the vendor shall propose the Hours and Price under "Development Support" in order to bring those assertions up to SDK Dev or OOTB |
| E | Software License Matrices |
| - Vendors shall propose only one of four licensing strategies. Only the prices and/or bands for the licensing strategy proposed should be present in this workbook. |
| - Depending on the license strategy proposed, vendors shall fill in the yellow highlighed cells for that specific Figure. |
| - Prices for all years (1-10) shall be included for each proposed band. |
| - Software License prices and bands will flow to the corresponding Figure in Tab B |
| - The proposed licensing strategy matrices under Tab E & F will become a contractual attachment. |
| F | Maintenance License Matrices |
| - Maintenance Licenses need not be proposed if the software licenses proposed fully meet the Governments requirements. If no Maintenance Licenses are proposed, the vendors Technical Volume shall explicitly identify that the software license proposed fully meets the Governments requirements. |
| - Vendors shall propose only one of four licensing strategies. Only the prices and/or bands for the licensing strategy proposed should be present in this workbook. |
| - Depending on the license strategy proposed, vendors shall fill in the yellow highlighed cells for that specific Figure. |
| - Prices for all years (1-10) shall be included for each proposed band. |
| - Maintenance License prices and bands will flow to the corresponding Figure in Tab C |
| - The proposed licensing strategy matrices under Tab E & F will become a contractual attachment. |
| G | Labor Rate Matrices |
| - For each technical support service category, vendors shall provide one fully burdened compositve labor rate (Rows 7-14) and one profit percentage rate per year (Row 5) in Figure G-1 (Tab G) |
| - Figure G-1 will become a contractual attachment to be used for all Delivery Orders containing technical support services |
Tab A - TEP Figure A-1. Total Evaluated Price (TEP)
| CLIN | Description | Type | DO01 | Y2 | Y3 | Y4 | Y5 | Y6 | Y7 | Y8 | Y9 | Y10 | Total |
| 1000 | Software Licenses | FFP | | | | | | | | | | | |
| Perpetual Software Licenses | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | | | | | $ - 0 |
| Annual Software Licenses | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Enterprise (Annual) Software License | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Enterprise (Perpetual) Software License | | $ - 0 | | | | | | | | | | $ - 0 |
| 2000 | Maintenance Licenses | FFP | | | | | | | | | | | |
| Perpetual Software Licenses | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | | | | | $ - 0 |
| Annual Software Licenses | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Enterprise (Annual) Software License | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Enterprise (Perpetual) Software License | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| 3000 | Technical Support Services | Various | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | | | | | $ - 0 |
| 4000 | Travel | CR | $ 20,000 | $ 20,000 | $ 20,000 | $ 20,000 | $ 20,000 | | | | | | $ 100,000 |
| 5000 | Other Direct Costs (ODC) | CR | $ 25,000 | $ 25,000 | $ 25,000 | $ 25,000 | $ 25,000 | | | | | | $ 125,000 |
| 6000 | Data | NSP | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | | | | | $ - 0 |
| TEP | | | $ 45,000 | $ 45,000 | $ 45,000 | $ 45,000 | $ 45,000 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ 225,000 |
| Figure A-2. Delivery Order 01 (DO01) | | | | | | | | | | | | | |
| CLIN | Description | Type | PoP | DO01 | Vendors shall only propose one (1) licensing strategy! |
| 1001 | Software Licenses | FFP | | | |
| Perpetual Software Licenses | | | $ - 0 | |
| Annual Software Licenses | | | $ - 0 | |
| Enterprise (Annual) Software License | | | $ - 0 | |
| Enterprise (Perpetual) Software License | | | $ - 0 | |
| 2001 | Maintenance Licenses | FFP | | | |
| Perpetual Software Licenses | | | $ - 0 | |
| Annual Software Licenses | | | $ - 0 | |
| Enterprise (Annual) Software License | | | $ - 0 | |
| Enterprise (Perpetual) Software License | | | $ - 0 | |
| 3000 | Technical Support Services | - | | | |
| 3001 | Hosting Support | FFP | 12 mos. | $ - 0 | |
| 3002 | Formal Product Training | FFP | 12 mos. | $ - 0 | |
| 3003 | Program Support | FFP | 12 mos. | $ - 0 | |
| 3004 | Development Support | FFP | 12 mos. | $ - 0 | |
| 4001 | Travel | CR | 12 mos. | $ 20,000 | |
| 5001 | Other Direct Costs (ODC) | CR | 12 mos. | $ 25,000 | |
| 6001 | Data | NSP | 12 mos. | $ - 0 | |
| Delivery Order 01 Price | | | | $ 45,000 | |
Tab B - CLIN 1000
| - License Type Definitions | Vendors shall only propose one (1) licensing strategy! |
| - Perpetual License - A type of license that authorizes the Government to use a single license indefinitely for a one-time fee | |
| - Annual Licenses - A type of license that authorizes the Government to use a single license for one year (12 months) for a one-time fee | |
| - Enterprise (Annual) Licenses - A type of license that authorizes the Government to use unlimited licenses for one year (12 months) for a one-time fee | |
| - Enterprise (Perpetual) Licenses - A type of license that authorizes the Government to use unlimited licenses indefinitely for a one-time fee | |
Figure B-1. Perpetual Software Licenses
| DO01 | Y2 | Y3 | Y4 | Y5 | Y6 | Y7 | Y8 | Y9 | Y10 | Total |
| Quantity - New | 130 | 7,900 | 100 | 11,900 | 100 | 0 | 0 | 0 | 0 | 0 | |
| Unit Price | INVALID | INVALID | INVALID | INVALID | INVALID | | | | | | |
| Total Price | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Figure B-2. Annual Software Licenses | | | | | | | | | | | |
| DO01 | Y2 | Y3 | Y4 | Y5 | Y6 | Y7 | Y8 | Y9 | Y10 | Total |
| Quantity - New | 130 | 7,900 | 100 | 11,900 | 100 | 0 | 0 | 0 | 0 | 0 | |
| Quantity - Current | 0 | 130 | 8,030 | 8,130 | 20,030 | 20,130 | 20,130 | 20,130 | 20,130 | 20,130 | |
| Unit Price | INVALID | INVALID | INVALID | INVALID | INVALID | INVALID | INVALID | INVALID | INVALID | INVALID | |
| Total Price | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Figure B-3. Enterprise (Annual) Software License | | | | | | | | | | | |
| DO01 | Y2 | Y3 | Y4 | Y5 | Y6 | Y7 | Y8 | Y9 | Y10 | Total |
| Quantity | Unlimited | Unlimited | Unlimited | Unlimited | Unlimited | Unlimited | Unlimited | Unlimited | Unlimited | Unlimited | |
| Price | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | |
| Total Price | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Figure B-4. Enterprise (Perpetual) Software License | | | | | | | | | | | |
| DO01 | Y2 | Y3 | Y4 | Y5 | Y6 | Y7 | Y8 | Y9 | Y10 | Total |
| Quantity | Unlimited | Unlimited | Unlimited | Unlimited | Unlimited | Unlimited | Unlimited | Unlimited | Unlimited | Unlimited | |
| Price | $ - 0 | | | | | | | | | | |
| Total Price | $ - 0 | | | | | | | | | | $ - 0 |
Tab C - CLIN 2000
| - License Type Definitions | Vendors shall only propose one (1) licensing strategy! |
| - Perpetual License - A type of license that authorizes the Government to use a single license indefinitely for a one-time fee | |
| - Annual Licenses - A type of license that authorizes the Government to use a single license for one year (12 months) for a one-time fee | |
| - Enterprise (Annual) Licenses - A type of license that authorizes the Government to use unlimited licenses for one year (12 months) for a one-time fee | |
| - Enterprise (Perpetual) Licenses - A type of license that authorizes the Government to use unlimited licenses indefinitely for a one-time fee | |
Figure C-1. Maintenance Licenses (Perpetual Software Licenses [Figure B-1])
| DO01 | Y2 | Y3 | Y4 | Y5 | Y6 | Y7 | Y8 | Y9 | Y10 | Total |
| Quantity - New | 130 | 7,900 | 100 | 11,900 | 100 | 0 | 0 | 0 | 0 | 0 | |
| Unit Price | INVALID | INVALID | INVALID | INVALID | INVALID | | | | | | |
| Total Price | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - |
| Figure C-2. Maintenance Licenses (Annual Software Licenses [Figure B-2]) | | | | | | | | | | | |
| DO01 | Y2 | Y3 | Y4 | Y5 | Y6 | Y7 | Y8 | Y9 | Y10 | Total |
| Quantity - New | 130 | 7,900 | 100 | 11,900 | 100 | 0 | 0 | 0 | 0 | 0 | |
| Quantity - Current | 0 | 130 | 8,030 | 8,130 | 20,030 | 20,130 | 20,130 | 20,130 | 20,130 | 20,130 | |
| Unit Price | INVALID | INVALID | INVALID | INVALID | INVALID | INVALID | INVALID | INVALID | INVALID | INVALID | |
| Total Price | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - |
| Figure C-3. Maintenance License (Enterprise (Annual) License [Figure B-3]) | | | | | | | | | | | |
| 5 | | | | | | | | | | |
| DO01 | Y2 | Y3 | Y4 | Y5 | Y6 | Y7 | Y8 | Y9 | Y10 | Total |
| Quantity | Unlimited | Unlimited | Unlimited | Unlimited | Unlimited | Unlimited | Unlimited | Unlimited | Unlimited | Unlimited | |
| Price | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | |
| Total Price | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - |
Figure C-4. Maintenance License (Enterprise (Perpetual) Software License [Figure B-4])
| DO01 | Y2 | Y3 | Y4 | Y5 | Y6 | Y7 | Y8 | Y9 | Y10 | Total |
| Quantity | Unlimited | Unlimited | Unlimited | Unlimited | Unlimited | Unlimited | Unlimited | Unlimited | Unlimited | Unlimited | |
| Price | $ - | | | | | | | | | | |
| Total Price | $ - | | | | | | | | | | $ - |
Tab D - CLIN 3000
| Figure D-1. Technical Support Services | | | | | | |
| Burn Down Rate | | 70% | 40% | 25% | 10% | |
| DO01 | Y2 | Y3 | Y4 | Y5 | Total |
| Hosting Support | | | | | | |
| Hours | | - | - | - | - | - |
| Price | | $ - | $ - | $ - | $ - | $ - |
| Formal Product Training | | | | | |
| Hours | - | - | - | - | - |
| Price | $ - | $ - | $ - | $ - | $ - |
| Program Support | | | | | |
| Hours | - | - | - | - | - |
| Price | $ - | $ - | $ - | $ - | $ - |
| Development Support | | | | | |
| Hours | - | - | - | - | - |
| Price | $ - | $ - | $ - | $ - | $ - |
Total Technical Support Services $ - $ - $ - $ - $ - $ -
Tab E - SW License Matrices
| - License Type Definitions | Vendors shall only propose one (1) licensing strategy! |
| - Perpetual License - A type of license that authorizes the Government to use a single license indefinitely for a one-time fee | |
| - Annual Licenses - A type of license that authorizes the Government to use a single license for one year (12 months) for a one-time fee | |
| - Enterprise (Annual) Licenses - A type of license that authorizes the Government to use unlimited licenses for one year (12 months) for a one-time fee | |
| - Enterprise (Perpetual) Licenses - A type of license that authorizes the Government to use unlimited licenses indefinitely for a one-time fee | |
| Figure E-1. Perpetual Software Licenses (Contractual Attachment) | | | | | | | | | | | |
| License Band (Cumulative) | | Y1 | Y2 | Y3 | Y4 | Y5 | Y6 | Y7 | Y8 | Y9 | Y10 |
| Low | High | | | | | | | | | | |
| ex. 1 | ex. 2000 | $ 25.00 | $ 27.50 | $ 30.00 | $ 32.50 | $ 35.00 | $ 37.50 | $ 40.00 | $ 42.50 | $ 45.00 | $ 47.50 |
| 1 | | | | | | | | | | | |
| 1 | | | | | | | | | | | |
| 1 | | | | | | | | | | | |
| 1 | | | | | | | | | | | |
| 1 | | | | | | | | | | | |
| 1 | | | | | | | | | | | |
| 1 | | | | | | | | | | | |
| 1 | | | | | | | | | | | |
| 1 | | | | | | | | | | | |
| 1 | | | | | | | | | | | |
| 1 | | | | | | | | | | | |
| 1 | | | | | | | | | | | |
| 1 | | | | | | | | | | | |
| Figure E-2. Annual Software Licenses (Contractual Attachment) | | | | | | | | | | | |
| License Band (Cumulative) | | Y1 | Y2 | Y3 | Y4 | Y5 | Y6 | Y7 | Y8 | Y9 | Y10 |
| Low | High | | | | | | | | | | |
| 1 | | | | | | | | | | | |
| 1 | | | | | | | | | | | |
| 1 | | | | | | | | | | | |
| 1 | | | | | | | | | | | |
| 1 | | | | | | | | | | | |
| 1 | | | | | | | | | | | |
| 1 | | | | | | | | | | | |
| 1 | | | | | | | | | | | |
| 1 | | | | | | | | | | | |
| 1 | | | | | | | | | | | |
| 1 | | | | | | | | | | | |
| 1 | | | | | | | | | | | |
| 1 | | | | | | | | | | | |
| Figure E-3. Enterprise (Annual) Software License (Contractual Attachment) | | | | | | | | | | | |
| License Band | | Y1 | Y2 | Y3 | Y4 | Y5 | Y6 | Y7 | Y8 | Y9 | Y10 |
| Unlimited | | | | | | | | | | | |
| Figure E-4. Enterprise (Perpetual) Software License (Contractual Attachment) | | | | | | | | | | | |
| License Band | | Y1 | Y2 | Y3 | Y4 | Y5 | Y6 | Y7 | Y8 | Y9 | Y10 |
| Unlimited | | | | | | | | | | | |
Tab F - Mx License Matrices
| - License Type Definitions | Vendors shall only propose one (1) licensing strategy! |
| - Perpetual License - A type of license that authorizes the Government to use a single license indefinitely for a one-time fee | |
| - Annual Licenses - A type of license that authorizes the Government to use a single license for one year (12 months) for a one-time fee | |
| - Enterprise (Annual) Licenses - A type of license that authorizes the Government to use unlimited licenses for one year (12 months) for a one-time fee | |
| - Enterprise (Perpetual) Licenses - A type of license that authorizes the Government to use unlimited licenses indefinitely for a one-time fee | |
| Figure F-1. Annual Maintenance Licenses (Perpetual Software Licenses [Figure C-1]) (Contractual Attachment) | | | | | | | | | | | |
| License Band (Cumulative) | | Y1 | Y2 | Y3 | Y4 | Y5 | Y6 | Y7 | Y8 | Y9 | Y10 |
| Low | High | | | | | | | | | | |
| ex. 1 | ex. 2,000 | $ 25.00 | $ 27.50 | $ 30.00 | $ 32.50 | $ 35.00 | $ 37.50 | $ 40.00 | $ 42.50 | $ 45.00 | $ 47.50 |
| 1 | | | | | | | | | | | |
| 1 | | | | | | | | | | | |
| 1 | | | | | | | | | | | |
| 1 | | | | | | | | | | | |
| 1 | | | | | | | | | | | |
| 1 | | | | | | | | | | | |
| 1 | | | | | | | | | | | |
| 1 | | | | | | | | | | | |
| 1 | | | | | | | | | | | |
| 1 | | | | | | | | | | | |
| 1 | | | | | | | | | | | |
| 1 | | | | | | | | | | | |
| 1 | | | | | | | | | | | |
| Figure F-2. Annual Maintenance Licenses (Annual Software Licenses [Figure C-2]) (Contractual Attachment) | | | | | | | | | | | |
| License Band (Cumulative) | | Y1 | Y2 | Y3 | Y4 | Y5 | Y6 | Y7 | Y8 | Y9 | Y10 |
| Low | High | | | | | | | | | | |
| 1 | | | | | | | | | | | |
| 1 | | | | | | | | | | | |
| 1 | | | | | | | | | | | |
| 1 | | | | | | | | | | | |
| 1 | | | | | | | | | | | |
| 1 | | | | | | | | | | | |
| 1 | | | | | | | | | | | |
| 1 | | | | | | | | | | | |
| 1 | | | | | | | | | | | |
| 1 | | | | | | | | | | | |
| 1 | | | | | | | | | | | |
| 1 | | | | | | | | | | | |
| 1 | | | | | | | | | | | |
| Figure F-3. Enterprise (Annual) Maintenance License (Enterprise (Annual) License [Figure C-3]) (Contractual Attachment) | | | | | | | | | | | |
| License Band | | Y1 | Y2 | Y3 | Y4 | Y5 | Y6 | Y7 | Y8 | Y9 | Y10 |
| Unlimited | | | | | | | | | | | |
| Figure F-4. Annual Maintenance License (Enterprise (Perpetual) Software License [Figure C-4]) (Contractual Attachment) | | | | | | | | | | | |
| License Band | | Y1 | Y2 | Y3 | Y4 | Y5 | Y6 | Y7 | Y8 | Y9 | Y10 |
| Unlimited | | | | | | | | | | | |
Tab G - Labor Rate Matrices Figure G-1. Fully Burdened Composite Annual Labor Rates (Contractual Attachment)
| Category | Y1 | | Y2 | | Y3 | | Y4 | | Y5 | |
| Annual Profit % | | | | | | | | | | |
| Rates | Fully Burdened Composite Rate | Fully Burdened Composite Rate + Profit | Fully Burdened Composite Rate | Fully Burdened Composite Rate + Profit | Fully Burdened Composite Rate | Fully Burdened Composite Rate + Profit | Fully Burdened Composite Rate | Fully Burdened Composite Rate + Profit | Fully Burdened Composite Rate | Fully Burdened Composite Rate + Profit |
| Cyber Security Support | | $ - 0 | | $ - 0 | | $ - 0 | | $ - 0 | | $ - 0 |
| Hosting Support | | $ - 0 | | $ - 0 | | $ - 0 | | $ - 0 | | $ - 0 |
| Product Training | | $ - 0 | | $ - 0 | | $ - 0 | | $ - 0 | | $ - 0 |
| Integration and Inter-Operability Support | | $ - 0 | | $ - 0 | | $ - 0 | | $ - 0 | | $ - 0 |
| Program Support | | $ - 0 | | $ - 0 | | $ - 0 | | $ - 0 | | $ - 0 |
| Development Support | | $ - 0 | | $ - 0 | | $ - 0 | | $ - 0 | | $ - 0 |
| Configuration Support | | $ - 0 | | $ - 0 | | $ - 0 | | $ - 0 | | $ - 0 |
| FIAR Auditability Support | | $ - 0 | | $ - 0 | | $ - 0 | | $ - 0 | | $ - 0 |