Bid Tabs_OR FLAP GRANT 24(2).pdf

Tabulation of Bids Report Date: 12/11/24

1 out of 40

Project No: OR FLAP GRANT 24(2)

Project Name: Granite Hill Road Reconstruction, Phase II

Contractor Responsive?

Engineer's Estimate

Cascade Civil CORP

HP Civil Inc

JAL CONSTRUCTION, INC.

Marcum & Son LLC

Nelson Construction Company

The Saunders Co., Inc.

West Coast Contractors, Inc.

Alternate Schedule B

$7,378,500.00

$5,973,031.70

$6,302,908.88

$7,959,522.00

$6,431,659.50

$6,319,377.10

$8,875,386.14

$9,114,442.41

Base Schedule A

$5,653,130.00

$4,789,336.90

$4,817,592.22

$6,304,397.00

$4,973,216.02

$5,078,621.40

$7,048,309.90

$7,352,661.76

2 out of 40

Project No: OR FLAP GRANT 24(2)

Project Name: Granite Hill Road Reconstruction, Phase II

Schedule: B

Schedule Type: Alternate

Solcitation No: 69056723B000021

Division: Western Federal Lands

State: OR County: Grant

Federal Land: Wallowa-Whitman National Forest Opened at: WFLHD

Opened by: Marino Chea

Date: 12/10/24

I certify that this Bid Tabulation accurately reflects the offers received for this solicitation.

Signed: _______________________________

Title: _______________________________

Date: _______________________________

Contract Awarded to: ____________________ Award Date: ____________________

Contractor Comment Bid Amount Responsive

Cascade Civil CORP $5,973,031.70 255 SE Black Butte Blvd Redmond, OR 97756

HP Civil Inc $6,302,908.88 8795 Aumsville HWY SE Salem, OR 97317

Nelson Construction Company $6,319,377.10

Marcum & Son LLC $6,431,659.50 336 SW Black Butte Blvd Redmond, OR 97756

JAL CONSTRUCTION, INC. $7,959,522.00

PO Box 6269 Bend, OR 97708

The Saunders Co., Inc. $8,875,386.14 701 E 3rd Street Newberg, Yamhill County, OR 97132

West Coast Contractors, Inc. $9,114,442.42 61050 Highway 101 Coos Bay, OR 97420

Engineer's Estimate $7,378,500.00

3 out of 40

Project No: OR FLAP GRANT 24(2)

Project Name: Granite Hill Road Reconstruction, Phase II

Schedule: B

Schedule Type: Alternate

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

B0020 15101-0000 MOBILIZATION

Cascade Civil CORP Lump Sum $486,500.00 HP Civil Inc Lump Sum $630,290.88 Nelson Construction Company Lump Sum $506,770.00 Marcum & Son LLC Lump Sum $533,421.00 JAL CONSTRUCTION, INC. Lump Sum $600,000.00 The Saunders Co., Inc. Lump Sum $926,983.80 West Coast Contractors, Inc. Lump Sum $900,000.00 Engineer's Estimate ALL LPSM Lump Sum $848,000.00

B0040 15201-0000 CONSTRUCTION SURVEY AND STAKING

Cascade Civil CORP Lump Sum $130,000.00 HP Civil Inc Lump Sum $197,000.00 Nelson Construction Company Lump Sum $50,310.00 Marcum & Son LLC Lump Sum $135,000.00 JAL CONSTRUCTION, INC. Lump Sum $140,000.00 The Saunders Co., Inc. Lump Sum $103,500.00 West Coast Contractors, Inc. Lump Sum $150,148.37 Engineer's Estimate ALL LPSM Lump Sum $174,300.00

B0060 15301-0000 CONTRACTOR QUALITY CONTROL

Cascade Civil CORP Lump Sum $100,000.00 HP Civil Inc Lump Sum $175,000.00 Nelson Construction Company Lump Sum $60,000.00 Marcum & Son LLC Lump Sum $80,000.00 JAL CONSTRUCTION, INC. Lump Sum $150,000.00 The Saunders Co., Inc. Lump Sum $94,300.00 West Coast Contractors, Inc. Lump Sum $120,118.69 Engineer's Estimate ALL LPSM Lump Sum $130,000.00

B0080 15401-0000 CONTRACTOR TESTING

Cascade Civil CORP Lump Sum $163,000.00 HP Civil Inc Lump Sum $115,000.00 Nelson Construction Company Lump Sum $65,000.00 Marcum & Son LLC Lump Sum $45,000.00 JAL CONSTRUCTION, INC. Lump Sum $45,000.00 The Saunders Co., Inc. Lump Sum $25,415.00 West Coast Contractors, Inc. Lump Sum $60,059.36 Engineer's Estimate ALL LPSM Lump Sum $116,200.00

4 out of 40

Project No: OR FLAP GRANT 24(2)

Project Name: Granite Hill Road Reconstruction, Phase II

Schedule: B

Schedule Type: Alternate

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

B0100 15501-0000 CONSTRUCTION SCHEDULE

Cascade Civil CORP Lump Sum $10,000.00 HP Civil Inc Lump Sum $45,000.00 Nelson Construction Company Lump Sum $2,500.00 Marcum & Son LLC Lump Sum $20,000.00 JAL CONSTRUCTION, INC. Lump Sum $45,000.00 The Saunders Co., Inc. Lump Sum $5,353.08 West Coast Contractors, Inc. Lump Sum $14,325.30 Engineer's Estimate ALL LPSM Lump Sum $29,100.00

B0120 15702-6000 SOIL EROSION CONTROL, TEMPORARY STREAM DIVERSION (BULL RUN 03)

Cascade Civil CORP Lump Sum $30,000.00 HP Civil Inc Lump Sum $55,000.00 Nelson Construction Company Lump Sum $27,500.00 Marcum & Son LLC Lump Sum $80,000.00 JAL CONSTRUCTION, INC. Lump Sum $50,000.00 The Saunders Co., Inc. Lump Sum $63,614.92 West Coast Contractors, Inc. Lump Sum $201,491.60 Engineer's Estimate ALL LPSM Lump Sum $50,000.00

B0140 15702-6000 SOIL EROSION CONTROL, TEMPORARY STREAM DIVERSION (BULL RUN 04)

Cascade Civil CORP Lump Sum $31,000.00 HP Civil Inc Lump Sum $55,000.00 Nelson Construction Company Lump Sum $27,500.00 Marcum & Son LLC Lump Sum $100,000.00 JAL CONSTRUCTION, INC. Lump Sum $60,000.00 The Saunders Co., Inc. Lump Sum $63,614.92 West Coast Contractors, Inc. Lump Sum $215,431.97 Engineer's Estimate ALL LPSM Lump Sum $50,000.00

B0160 15702-6000 SOIL EROSION CONTROL, TEMPORARY STREAM DIVERSION (Bull Run 01)

Cascade Civil CORP Lump Sum $31,000.00 HP Civil Inc Lump Sum $55,000.00 Nelson Construction Company Lump Sum $27,500.00 Marcum & Son LLC Lump Sum $57,600.00 JAL CONSTRUCTION, INC. Lump Sum $45,000.00 The Saunders Co., Inc. Lump Sum $60,164.92 West Coast Contractors, Inc. Lump Sum $175,774.43 Engineer's Estimate ALL LPSM Lump Sum $40,000.00

5 out of 40

Project No: OR FLAP GRANT 24(2)

Project Name: Granite Hill Road Reconstruction, Phase II

Schedule: B

Schedule Type: Alternate

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

B0180 15702-6000 SOIL EROSION CONTROL, TEMPORARY STREAM DIVERSION (Boundary Creek)

Cascade Civil CORP Lump Sum $28,000.00 HP Civil Inc Lump Sum $55,000.00 Nelson Construction Company Lump Sum $27,500.00 Marcum & Son LLC Lump Sum $75,000.00 JAL CONSTRUCTION, INC. Lump Sum $50,000.00 The Saunders Co., Inc. Lump Sum $60,164.92 West Coast Contractors, Inc. Lump Sum $195,199.24 Engineer's Estimate ALL LPSM Lump Sum $40,000.00

B0200 15702-6000 SOIL EROSION CONTROL, TEMPORARY STREAM DIVERSION (Bull Run 02)

Cascade Civil CORP Lump Sum $31,000.00 HP Civil Inc Lump Sum $55,000.00 Nelson Construction Company Lump Sum $27,500.00 Marcum & Son LLC Lump Sum $42,500.00 JAL CONSTRUCTION, INC. Lump Sum $60,000.00 The Saunders Co., Inc. Lump Sum $60,164.92 West Coast Contractors, Inc. Lump Sum $166,448.98 Engineer's Estimate ALL LPSM Lump Sum $40,000.00

B0220 15705-0100 SOIL EROSION CONTROL, SILT FENCE

Cascade Civil CORP $5.00 $21,000.00 HP Civil Inc $5.00 $21,000.00 Nelson Construction Company $12.00 $50,400.00 Marcum & Son LLC $4.00 $16,800.00

JAL CONSTRUCTION, INC. $7.00 $29,400.00

The Saunders Co., Inc. $4.28 $17,976.00 West Coast Contractors, Inc. $11.28 $47,376.00 Engineer's Estimate 4,200 LNFT $7.00 $29,400.00

B0240 15705-1400 SOIL EROSION CONTROL, FIBER ROLL

Cascade Civil CORP $6.00 $8,400.00 HP Civil Inc $6.00 $8,400.00 Nelson Construction Company $22.00 $30,800.00 Marcum & Son LLC $6.00 $8,400.00

JAL CONSTRUCTION, INC. $8.00 $11,200.00

The Saunders Co., Inc. $9.31 $13,034.00 West Coast Contractors, Inc. $11.51 $16,114.00 Engineer's Estimate 1,400 LNFT $7.00 $9,800.00

6 out of 40

Project No: OR FLAP GRANT 24(2)

Project Name: Granite Hill Road Reconstruction, Phase II

Schedule: B

Schedule Type: Alternate

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

B0260 15706-0200 SOIL EROSION CONTROL, CHECK DAM

Cascade Civil CORP $100.00 $2,000.00 HP Civil Inc $110.00 $2,200.00 Nelson Construction Company $1,700.00 $34,000.00 Marcum & Son LLC $250.00 $5,000.00

JAL CONSTRUCTION, INC. $150.00 $3,000.00

The Saunders Co., Inc. $292.92 $5,858.40 West Coast Contractors, Inc. $702.52 $14,050.40 Engineer's Estimate 20 EACH $500.00 $10,000.00

B0280 20101-0000 CLEARING AND GRUBBING

Cascade Civil CORP $38,870.00 $123,995.30 HP Civil Inc $6,600.00 $21,054.00 Nelson Construction Company $7,290.00 $23,255.10 Marcum & Son LLC $9,000.00 $28,710.00

JAL CONSTRUCTION, INC. $35,000.00 $111,650.00

The Saunders Co., Inc. $24,669.69 $78,696.31 West Coast Contractors, Inc. $14,329.22 $45,710.21 Engineer's Estimate 3.19 ACRE $15,000.00 $47,850.00

B0300 20301-1900 REMOVAL OF PIPE CULVERT

Cascade Civil CORP $4,920.00 $24,600.00 HP Civil Inc $10,000.00 $50,000.00 Nelson Construction Company $4,360.00 $21,800.00 Marcum & Son LLC $1,750.00 $8,750.00

JAL CONSTRUCTION, INC. $25,000.00 $125,000.00

The Saunders Co., Inc. $16,145.85 $80,729.25 West Coast Contractors, Inc. $3,693.46 $18,467.30 Engineer's Estimate 5 EACH $5,000.00 $25,000.00

B0320 20401-0000 ROADWAY EXCAVATION

Cascade Civil CORP $66.00 $99,000.00 HP Civil Inc $9.00 $13,500.00 Nelson Construction Company $10.00 $15,000.00 Marcum & Son LLC $47.00 $70,500.00

JAL CONSTRUCTION, INC. $100.00 $150,000.00

The Saunders Co., Inc. $67.75 $101,625.00 West Coast Contractors, Inc. $46.28 $69,420.00 Engineer's Estimate 1,500 CUYD $65.00 $97,500.00

7 out of 40

Project No: OR FLAP GRANT 24(2)

Project Name: Granite Hill Road Reconstruction, Phase II

Schedule: B

Schedule Type: Alternate

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

B0340 20403-0000 UNCLASSIFIED BORROW

Cascade Civil CORP $51.00 $122,400.00 HP Civil Inc $20.25 $48,600.00 Nelson Construction Company $23.00 $55,200.00 Marcum & Son LLC $52.50 $126,000.00

JAL CONSTRUCTION, INC. $60.00 $144,000.00

The Saunders Co., Inc. $108.93 $261,432.00 West Coast Contractors, Inc. $66.61 $159,864.00 Engineer's Estimate 2,400 CUYD $35.00 $84,000.00

B0360 20803-0000 STRUCTURAL BACKFILL

Cascade Civil CORP $127.00 $25,400.00 HP Civil Inc $111.00 $22,200.00 Nelson Construction Company $123.00 $24,600.00 Marcum & Son LLC $140.00 $28,000.00

JAL CONSTRUCTION, INC. $130.00 $26,000.00

The Saunders Co., Inc. $132.45 $26,490.00 West Coast Contractors, Inc. $210.00 $42,000.00 Engineer's Estimate 200 CUYD $115.00 $23,000.00

B0380 25101-0100 PLACED RIPRAP, METHOD A, CLASS 1

Cascade Civil CORP $300.00 $600.00 HP Civil Inc $500.00 $1,000.00 Nelson Construction Company $560.00 $1,120.00 Marcum & Son LLC $160.00 $320.00

JAL CONSTRUCTION, INC. $615.00 $1,230.00

The Saunders Co., Inc. $254.74 $509.48 West Coast Contractors, Inc. $2,188.60 $4,377.20 Engineer's Estimate 2 CUYD $105.00 $210.00

B0400 25101-0300 PLACED RIPRAP, METHOD A, CLASS 3

Cascade Civil CORP $80.00 $16,800.00 HP Civil Inc $103.50 $21,735.00 Nelson Construction Company $116.00 $24,360.00 Marcum & Son LLC $160.00 $33,600.00

JAL CONSTRUCTION, INC. $215.00 $45,150.00

The Saunders Co., Inc. $190.57 $40,019.70 West Coast Contractors, Inc. $1,135.67 $238,490.70 Engineer's Estimate 210 CUYD $300.00 $63,000.00

8 out of 40

Project No: OR FLAP GRANT 24(2)

Project Name: Granite Hill Road Reconstruction, Phase II

Schedule: B

Schedule Type: Alternate

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

B0420 25101-2400 PLACED RIPRAP, METHOD B, CLASS 4

Cascade Civil CORP $135.00 $297,000.00 HP Civil Inc $126.00 $277,200.00 Nelson Construction Company $141.00 $310,200.00 Marcum & Son LLC $115.00 $253,000.00

JAL CONSTRUCTION, INC. $190.00 $418,000.00

The Saunders Co., Inc. $132.73 $292,006.00 West Coast Contractors, Inc. $267.39 $588,258.00 Engineer's Estimate 2,200 CUYD $140.00 $308,000.00

B0440 25125-0000 BOULDER

Cascade Civil CORP $500.00 $2,000.00 HP Civil Inc $275.00 $1,100.00 Nelson Construction Company $840.00 $3,360.00 Marcum & Son LLC $1,500.00 $6,000.00

JAL CONSTRUCTION, INC. $400.00 $1,600.00

The Saunders Co., Inc. $519.90 $2,079.60 West Coast Contractors, Inc. $1,862.44 $7,449.76 Engineer's Estimate 4 EACH $2,000.00 $8,000.00

B0460 30201-2000 ROADWAY AGGREGATE, METHOD 2

Cascade Civil CORP $80.00 $304,000.00 HP Civil Inc $72.00 $273,600.00 Nelson Construction Company $80.00 $304,000.00 Marcum & Son LLC $95.00 $361,000.00

JAL CONSTRUCTION, INC. $110.00 $418,000.00

The Saunders Co., Inc. $96.88 $368,144.00 West Coast Contractors, Inc. $108.97 $414,086.00 Engineer's Estimate 3,800 CUYD $55.00 $209,000.00

B0480 40301-0100 ASPHALT CONCRETE PAVEMENT, TYPE 1

Cascade Civil CORP $182.00 $273,000.00 HP Civil Inc $160.00 $240,000.00 Nelson Construction Company $200.00 $300,000.00 Marcum & Son LLC $158.50 $237,750.00

JAL CONSTRUCTION, INC. $200.00 $300,000.00

The Saunders Co., Inc. $185.53 $278,295.00 West Coast Contractors, Inc. $215.01 $322,515.00 Engineer's Estimate 1,500 TON $200.00 $300,000.00

9 out of 40

Project No: OR FLAP GRANT 24(2)

Project Name: Granite Hill Road Reconstruction, Phase II

Schedule: B

Schedule Type: Alternate

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

B0500 41201-0000 TACK COAT

Cascade Civil CORP $3,000.00 $9,000.00 HP Civil Inc $800.00 $2,400.00 Nelson Construction Company $3,350.00 $10,050.00 Marcum & Son LLC $750.00 $2,250.00

JAL CONSTRUCTION, INC. $950.00 $2,850.00

The Saunders Co., Inc. $828.00 $2,484.00 West Coast Contractors, Inc. $3,603.56 $10,810.68 Engineer's Estimate 3.0 TON $1,500.00 $4,500.00

B0520 55101-1600 STEEL H-PILE, 12 X 74, IN PLACE

Cascade Civil CORP $212.00 $43,460.00 HP Civil Inc $170.00 $34,850.00 Nelson Construction Company $1,420.00 $291,100.00 Marcum & Son LLC $138.00 $28,290.00

JAL CONSTRUCTION, INC. $235.00 $48,175.00

The Saunders Co., Inc. $224.25 $45,971.25 West Coast Contractors, Inc. $198.52 $40,696.60 Engineer's Estimate 205 LNFT $500.00 $102,500.00

B0540 55101-2100 STEEL H-PILE, 14X 117, IN PLACE

Cascade Civil CORP $273.00 $84,630.00 HP Civil Inc $185.00 $57,350.00 Nelson Construction Company $630.00 $195,300.00 Marcum & Son LLC $156.00 $48,360.00

JAL CONSTRUCTION, INC. $330.00 $102,300.00

The Saunders Co., Inc. $287.50 $89,125.00 West Coast Contractors, Inc. $205.99 $63,856.90 Engineer's Estimate 310 LNFT $700.00 $217,000.00

B0560 55102-2400 UNTREATED TIMBER PILE, IN PLACE

Cascade Civil CORP $917.00 $25,676.00 HP Civil Inc $1,200.00 $33,600.00 Nelson Construction Company $700.00 $19,600.00 Marcum & Son LLC $1,000.00 $28,000.00

JAL CONSTRUCTION, INC. $1,000.00 $28,000.00

The Saunders Co., Inc. $1,112.20 $31,141.60 West Coast Contractors, Inc. $1,068.07 $29,905.96 Engineer's Estimate 28 EACH $1,200.00 $33,600.00

10 out of 40

Project No: OR FLAP GRANT 24(2)

Project Name: Granite Hill Road Reconstruction, Phase II

Schedule: B

Schedule Type: Alternate

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

B0580 55201-0200 STRUCTURAL CONCRETE, CLASS A (AE)

Cascade Civil CORP $2,200.00 $257,400.00 HP Civil Inc $3,000.00 $351,000.00 Nelson Construction Company $2,060.00 $241,020.00 Marcum & Son LLC $2,643.00 $309,231.00

JAL CONSTRUCTION, INC. $2,680.00 $313,560.00

The Saunders Co., Inc. $4,025.00 $470,925.00 West Coast Contractors, Inc. $2,755.48 $322,391.16 Engineer's Estimate 117 CUYD $2,500.00 $292,500.00

B0600 55202-2000 STRUCTURAL CONCRETE, CLASS D (AE), FOR APPROACH SLABS, TYPE 2

Cascade Civil CORP $2,050.50 $61,515.00 HP Civil Inc $2,100.00 $63,000.00 Nelson Construction Company $2,060.00 $61,800.00 Marcum & Son LLC $1,650.00 $49,500.00

JAL CONSTRUCTION, INC. $2,740.00 $82,200.00

The Saunders Co., Inc. $2,012.50 $60,375.00 West Coast Contractors, Inc. $5,593.43 $167,802.90 Engineer's Estimate 30 SQYD $800.00 $24,000.00

B0620 55235-0000 EXPANSION JOINTS

Cascade Civil CORP $100.00 $7,100.00 HP Civil Inc $70.00 $4,970.00 Nelson Construction Company $74.00 $5,254.00 Marcum & Son LLC $215.00 $15,265.00

JAL CONSTRUCTION, INC. $100.00 $7,100.00

The Saunders Co., Inc. $74.75 $5,307.25 West Coast Contractors, Inc. $120.12 $8,528.52 Engineer's Estimate 71 LNFT $300.00 $21,300.00

B0640 55302-0500 PRECAST, PRESTRESSED CONCRETE SLABS, 48-INCH VOIDED

Cascade Civil CORP $845.00 $319,410.00 HP Civil Inc $900.00 $340,200.00 Nelson Construction Company $950.00 $359,100.00 Marcum & Son LLC $681.13 $257,467.14

JAL CONSTRUCTION, INC. $1,035.00 $391,230.00

The Saunders Co., Inc. $1,150.00 $434,700.00 West Coast Contractors, Inc. $893.90 $337,894.20 Engineer's Estimate 378 LNFT $1,000.00 $378,000.00

11 out of 40

Project No: OR FLAP GRANT 24(2)

Project Name: Granite Hill Road Reconstruction, Phase II

Schedule: B

Schedule Type: Alternate

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

B0660 55302-3700 PRECAST, PRESTRESSED CONCRETE DECKED BULB TEE GIRDER (47 INCH)

Cascade Civil CORP $1,100.00 $568,700.00 HP Civil Inc $1,100.00 $568,700.00 Nelson Construction Company $1,150.00 $594,550.00 Marcum & Son LLC $1,544.00 $798,248.00

JAL CONSTRUCTION, INC. $1,200.00 $620,400.00

The Saunders Co., Inc. $1,380.00 $713,460.00 West Coast Contractors, Inc. $1,006.27 $520,241.59 Engineer's Estimate 517 LNFT $1,200.00 $620,400.00

B0680 55401-1000 REINFORCING STEEL

Cascade Civil CORP $3.00 $45,900.00 HP Civil Inc $2.50 $38,250.00 Nelson Construction Company $2.75 $42,075.00 Marcum & Son LLC $2.50 $38,250.00

JAL CONSTRUCTION, INC. $2.00 $30,600.00

The Saunders Co., Inc. $3.45 $52,785.00 West Coast Contractors, Inc. $2.75 $42,075.00 Engineer's Estimate 15,300 LB $4.00 $61,200.00

B0700 55401-2000 REINFORCING STEEL, EPOXY COATED

Cascade Civil CORP $3.00 $37,200.00 HP Civil Inc $3.30 $40,920.00 Nelson Construction Company $2.75 $34,100.00 Marcum & Son LLC $3.50 $43,400.00

JAL CONSTRUCTION, INC. $3.50 $43,400.00

The Saunders Co., Inc. $3.45 $42,780.00 West Coast Contractors, Inc. $2.75 $34,100.00 Engineer's Estimate 12,400 LB $5.00 $62,000.00

B0720 55601-1100 BRIDGE RAILING, STEEL, TWO RAIL (2-TUBE MASH)

Cascade Civil CORP $313.00 $113,932.00 HP Civil Inc $207.00 $75,348.00 Nelson Construction Company $330.00 $120,120.00 Marcum & Son LLC $344.74 $125,485.36

JAL CONSTRUCTION, INC. $330.00 $120,120.00

The Saunders Co., Inc. $316.25 $115,115.00 West Coast Contractors, Inc. $359.09 $130,708.76 Engineer's Estimate 364 LNFT $300.00 $109,200.00

12 out of 40

Project No: OR FLAP GRANT 24(2)

Project Name: Granite Hill Road Reconstruction, Phase II

Schedule: B

Schedule Type: Alternate

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

B0740 56401-1000 BEARING DEVICE, ELASTOMERIC (BULL RUN CREEK CROSSING #4)

Cascade Civil CORP $185.00 $1,850.00 HP Civil Inc $700.00 $7,000.00 Nelson Construction Company $690.00 $6,900.00 Marcum & Son LLC $435.00 $4,350.00

JAL CONSTRUCTION, INC. $880.00 $8,800.00

The Saunders Co., Inc. $1,380.00 $13,800.00 West Coast Contractors, Inc. $570.77 $5,707.70 Engineer's Estimate 10 EACH $2,500.00 $25,000.00

B0760 56401-1000 BEARING DEVICE, ELASTOMERIC (BULL RUN CREEK CROSSING #3)

Cascade Civil CORP $420.00 $11,760.00 HP Civil Inc $300.00 $8,400.00 Nelson Construction Company $240.00 $6,720.00 Marcum & Son LLC $155.00 $4,340.00

JAL CONSTRUCTION, INC. $300.00 $8,400.00

The Saunders Co., Inc. $575.00 $16,100.00 West Coast Contractors, Inc. $314.76 $8,813.28 Engineer's Estimate 28 EACH $1,000.00 $28,000.00

B0780 57502-0000 TEMPORARY BRIDGE (Bull Run 03)

Cascade Civil CORP Lump Sum $107,925.00 HP Civil Inc Lump Sum $95,000.00 Nelson Construction Company Lump Sum $129,350.00 Marcum & Son LLC Lump Sum $102,330.00 JAL CONSTRUCTION, INC. Lump Sum $230,000.00 The Saunders Co., Inc. Lump Sum $218,579.86 West Coast Contractors, Inc. Lump Sum $135,775.10 Engineer's Estimate ALL LPSM Lump Sum $157,800.00

B0800 57502-0000 TEMPORARY BRIDGE (Bull Run 04)

Cascade Civil CORP Lump Sum $174,690.00 HP Civil Inc Lump Sum $95,000.00 Nelson Construction Company Lump Sum $122,080.00 Marcum & Son LLC Lump Sum $120,660.00 JAL CONSTRUCTION, INC. Lump Sum $280,000.00 The Saunders Co., Inc. Lump Sum $295,629.86 West Coast Contractors, Inc. Lump Sum $155,143.19 Engineer's Estimate ALL LPSM Lump Sum $233,750.00

13 out of 40

Project No: OR FLAP GRANT 24(2)

Project Name: Granite Hill Road Reconstruction, Phase II

Schedule: B

Schedule Type: Alternate

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

B0820 58501-0000 ULTRA HIGH PERFORMANCE CONCRETE (JOINTS)

Cascade Civil CORP $7,810.00 $101,530.00 HP Civil Inc $8,000.00 $104,000.00 Nelson Construction Company $7,930.00 $103,090.00 Marcum & Son LLC $9,500.00 $123,500.00

JAL CONSTRUCTION, INC. $10,000.00 $130,000.00

The Saunders Co., Inc. $17,250.00 $224,250.00 West Coast Contractors, Inc. $14,919.76 $193,956.88 Engineer's Estimate 13 CUYD $12,000.00 $156,000.00

B0840 60220-0000 PRECAST REINFORCED CONCRETE BOX CULVERT (15 FEET SPAN, 9 FEET RISE)

Cascade Civil CORP $6,000.00 $396,000.00 HP Civil Inc $6,300.00 $415,800.00 Nelson Construction Company $5,590.00 $368,940.00 Marcum & Son LLC $6,950.00 $458,700.00

JAL CONSTRUCTION, INC. $7,700.00 $508,200.00

The Saunders Co., Inc. $10,309.92 $680,454.72 West Coast Contractors, Inc. $5,941.62 $392,146.92 Engineer's Estimate 66 LNFT $7,500.00 $495,000.00

B0860 60220-0000 PRECAST REINFORCED CONCRETE BOX CULVERT (22 FEET SPAN, 9 FEET RISE)

Cascade Civil CORP $7,200.00 $403,200.00 HP Civil Inc $8,000.00 $448,000.00 Nelson Construction Company $7,620.00 $426,720.00 Marcum & Son LLC $8,725.00 $488,600.00

JAL CONSTRUCTION, INC. $10,300.00 $576,800.00

The Saunders Co., Inc. $13,230.89 $740,929.84 West Coast Contractors, Inc. $7,887.05 $441,674.80 Engineer's Estimate 56 LNFT $8,000.00 $448,000.00

B0880 60220-0000 PRECAST REINFORCED CONCRETE BOX CULVERT (13 FEET SPAN, 12 FEET RISE)

Cascade Civil CORP $8,000.00 $272,000.00 HP Civil Inc $8,000.00 $272,000.00 Nelson Construction Company $7,470.00 $253,980.00 Marcum & Son LLC $8,850.00 $300,900.00

JAL CONSTRUCTION, INC. $11,000.00 $374,000.00

The Saunders Co., Inc. $12,870.64 $437,601.76 West Coast Contractors, Inc. $7,376.48 $250,800.32 Engineer's Estimate 34 LNFT $9,000.00 $306,000.00

14 out of 40

Project No: OR FLAP GRANT 24(2)

Project Name: Granite Hill Road Reconstruction, Phase II

Schedule: B

Schedule Type: Alternate

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

B0900 61701-4550 GUARDRAIL SYSTEM MGS, TYPE 2, CLASS A WOOD POSTS

Cascade Civil CORP $34.00 $32,368.00 HP Civil Inc $36.00 $34,272.00 Nelson Construction Company $42.00 $39,984.00 Marcum & Son LLC $35.00 $33,320.00

JAL CONSTRUCTION, INC. $46.00 $43,792.00

The Saunders Co., Inc. $40.25 $38,318.00 West Coast Contractors, Inc. $42.99 $40,926.48 Engineer's Estimate 952 LNFT $40.00 $38,080.00

B0920 61702-1500 TERMINAL SECTION, TYPE MGS TANGENT (TL3)

Cascade Civil CORP $3,700.00 $29,600.00 HP Civil Inc $3,500.00 $28,000.00 Nelson Construction Company $4,250.00 $34,000.00 Marcum & Son LLC $3,450.00 $27,600.00

JAL CONSTRUCTION, INC. $4,500.00 $36,000.00

The Saunders Co., Inc. $3,967.50 $31,740.00 West Coast Contractors, Inc. $4,176.48 $33,411.84 Engineer's Estimate 8 EACH $4,000.00 $32,000.00

B0940 61707-0000 STRUCTURE TRANSITION RAILING

Cascade Civil CORP $185.00 $31,080.00 HP Civil Inc $210.00 $35,280.00 Nelson Construction Company $230.00 $38,640.00 Marcum & Son LLC $205.00 $34,440.00

JAL CONSTRUCTION, INC. $270.00 $45,360.00

The Saunders Co., Inc. $235.75 $39,606.00 West Coast Contractors, Inc. $247.45 $41,571.60 Engineer's Estimate 168 LNFT $200.00 $33,600.00

B0960 62201-0250 DUMP TRUCK, 10 CUBIC YARD MINIMUM CAPACITY

Cascade Civil CORP $153.00 $6,120.00 HP Civil Inc $175.00 $7,000.00 Nelson Construction Company $310.00 $12,400.00 Marcum & Son LLC $150.00 $6,000.00

JAL CONSTRUCTION, INC. $230.00 $9,200.00

The Saunders Co., Inc. $195.50 $7,820.00 West Coast Contractors, Inc. $198.20 $7,928.00 Engineer's Estimate 40 HOUR $150.00 $6,000.00

15 out of 40

Project No: OR FLAP GRANT 24(2)

Project Name: Granite Hill Road Reconstruction, Phase II

Schedule: B

Schedule Type: Alternate

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

B0980 62201-0600 BACKHOE LOADER, 8 CUBIC FOOT MINIMUM RATED CAPACITY BUCKET, 30-INCH WIDTH

Cascade Civil CORP $110.00 $4,400.00 HP Civil Inc $270.00 $10,800.00 Nelson Construction Company $197.00 $7,880.00 Marcum & Son LLC $130.00 $5,200.00

JAL CONSTRUCTION, INC. $220.00 $8,800.00

The Saunders Co., Inc. $140.91 $5,636.40 West Coast Contractors, Inc. $168.17 $6,726.80 Engineer's Estimate 40 HOUR $165.00 $6,600.00

B1000 62201-2850 MOTOR GRADER, 12 FOOT MINIMUM BLADE

Cascade Civil CORP $204.00 $8,160.00 HP Civil Inc $270.00 $10,800.00 Nelson Construction Company $350.00 $14,000.00 Marcum & Son LLC $150.00 $6,000.00

JAL CONSTRUCTION, INC. $250.00 $10,000.00

The Saunders Co., Inc. $203.28 $8,131.20 West Coast Contractors, Inc. $168.17 $6,726.80 Engineer's Estimate 40 HOUR $185.00 $7,400.00

B1020 62301-0000 GENERAL LABOR

Cascade Civil CORP $104.00 $4,160.00 HP Civil Inc $80.00 $3,200.00 Nelson Construction Company $93.00 $3,720.00 Marcum & Son LLC $100.00 $4,000.00

JAL CONSTRUCTION, INC. $125.00 $5,000.00

The Saunders Co., Inc. $84.66 $3,386.40 West Coast Contractors, Inc. $96.41 $3,856.40 Engineer's Estimate 40 HOUR $125.00 $5,000.00

B1040 62501-0000 TURF ESTABLISHMENT

Cascade Civil CORP $7,212.00 $23,078.40 HP Civil Inc $7,500.00 $24,000.00 Nelson Construction Company $8,380.00 $26,816.00 Marcum & Son LLC $7,500.00 $24,000.00

JAL CONSTRUCTION, INC. $10,000.00 $32,000.00

The Saunders Co., Inc. $12,190.00 $39,008.00 West Coast Contractors, Inc. $13,133.77 $42,028.06 Engineer's Estimate 3.2 ACRE $15,000.00 $48,000.00

16 out of 40

Project No: OR FLAP GRANT 24(2)

Project Name: Granite Hill Road Reconstruction, Phase II

Schedule: B

Schedule Type: Alternate

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

B1060 62635-1000 CUTTINGS, COTTONWOOD POLE (COTTONWOOD BOLE)

Cascade Civil CORP $5,000.00 $60,000.00 HP Civil Inc $2,100.00 $25,200.00 Nelson Construction Company $61.00 $732.00 Marcum & Son LLC $150.00 $1,800.00

JAL CONSTRUCTION, INC. $815.00 $9,780.00

The Saunders Co., Inc. $1,112.11 $13,345.32 West Coast Contractors, Inc. $285.66 $3,427.92 Engineer's Estimate 12 EACH $150.00 $1,800.00

B1080 62635-3000 CUTTINGS, WILLOW POLE (WILLOW POLE TRIPOD)

Cascade Civil CORP $55.00 $2,090.00 HP Civil Inc $55.00 $2,090.00 Nelson Construction Company $61.00 $2,318.00 Marcum & Son LLC $55.00 $2,090.00

JAL CONSTRUCTION, INC. $75.00 $2,850.00

The Saunders Co., Inc. $276.00 $10,488.00 West Coast Contractors, Inc. $285.78 $10,859.64 Engineer's Estimate 38 EACH $300.00 $11,400.00

B1100 62635-3000 CUTTINGS, WILLOW POLE

Cascade Civil CORP $10.00 $15,000.00 HP Civil Inc $9.50 $14,250.00 Nelson Construction Company $11.00 $16,500.00 Marcum & Son LLC $9.50 $14,250.00

JAL CONSTRUCTION, INC. $12.50 $18,750.00

The Saunders Co., Inc. $36.80 $55,200.00 West Coast Contractors, Inc. $38.22 $57,330.00 Engineer's Estimate 1,500 EACH $9.00 $13,500.00

B1120 62650-1000 REMOVE AND REPLANT TREE AND SHRUB (CONSERVED WILLOW BUSH)

Cascade Civil CORP $375.00 $11,250.00 HP Civil Inc $380.00 $11,400.00 Nelson Construction Company $420.00 $12,600.00 Marcum & Son LLC $375.00 $11,250.00

JAL CONSTRUCTION, INC. $500.00 $15,000.00

The Saunders Co., Inc. $230.00 $6,900.00 West Coast Contractors, Inc. $931.15 $27,934.50 Engineer's Estimate 30 EACH $350.00 $10,500.00

17 out of 40

Project No: OR FLAP GRANT 24(2)

Project Name: Granite Hill Road Reconstruction, Phase II

Schedule: B

Schedule Type: Alternate

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

B1140 63308-3000 OBJECT MARKER, TYPE 3

Cascade Civil CORP $500.00 $6,000.00 HP Civil Inc $400.00 $4,800.00 Nelson Construction Company $280.00 $3,360.00 Marcum & Son LLC $150.00 $1,800.00

JAL CONSTRUCTION, INC. $250.00 $3,000.00

The Saunders Co., Inc. $287.00 $3,444.00 West Coast Contractors, Inc. $102.10 $1,225.20 Engineer's Estimate 12 EACH $200.00 $2,400.00

B1160 63401-0300 PAVEMENT MARKINGS, TYPE B, SOLID (4-INCH, WHITE)

Cascade Civil CORP $0.36 $4,932.00 HP Civil Inc $0.36 $4,932.00 Nelson Construction Company $0.28 $3,836.00 Marcum & Son LLC $0.43 $5,891.00

JAL CONSTRUCTION, INC. $0.50 $6,850.00

The Saunders Co., Inc. $0.41 $5,617.00 West Coast Contractors, Inc. $0.44 $6,028.00 Engineer's Estimate 13,700 LNFT $0.40 $5,480.00

B1180 63401-0300 PAVEMENT MARKINGS, TYPE B, SOLID (4-INCH, YELLOW)

Cascade Civil CORP $0.36 $4,932.00 HP Civil Inc $0.36 $4,932.00 Nelson Construction Company $0.28 $3,836.00 Marcum & Son LLC $0.43 $5,891.00

JAL CONSTRUCTION, INC. $0.50 $6,850.00

The Saunders Co., Inc. $0.41 $5,617.00 West Coast Contractors, Inc. $0.44 $6,028.00 Engineer's Estimate 13,700 LNFT $0.40 $5,480.00

B1200 63501-2000 TEMPORARY TRAFFIC CONTROL, TRAFFIC SIGNAL SYSTEM (BULL RUN 03)

Cascade Civil CORP Lump Sum $18,000.00 HP Civil Inc Lump Sum $30,000.00 Nelson Construction Company Lump Sum $45,280.00 Marcum & Son LLC Lump Sum $22,500.00 JAL CONSTRUCTION, INC. Lump Sum $70,000.00 The Saunders Co., Inc. Lump Sum $29,946.00 West Coast Contractors, Inc. Lump Sum $60,059.36 Engineer's Estimate ALL LPSM Lump Sum $30,000.00

18 out of 40

Project No: OR FLAP GRANT 24(2)

Project Name: Granite Hill Road Reconstruction, Phase II

Schedule: B

Schedule Type: Alternate

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

B1220 63501-2000 TEMPORARY TRAFFIC CONTROL, TRAFFIC SIGNAL SYSTEM (BULL RUN 04)

Cascade Civil CORP Lump Sum $18,000.00 HP Civil Inc Lump Sum $30,000.00 Nelson Construction Company Lump Sum $45,280.00 Marcum & Son LLC Lump Sum $22,500.00 JAL CONSTRUCTION, INC. Lump Sum $70,000.00 The Saunders Co., Inc. Lump Sum $29,946.00 West Coast Contractors, Inc. Lump Sum $60,059.36 Engineer's Estimate ALL LPSM Lump Sum $40,000.00

B1240 63502-0600 TEMPORARY TRAFFIC CONTROL, BARRICADE TYPE 3

Cascade Civil CORP $150.00 $3,000.00 HP Civil Inc $200.00 $4,000.00 Nelson Construction Company $196.00 $3,920.00 Marcum & Son LLC $200.00 $4,000.00

JAL CONSTRUCTION, INC. $150.00 $3,000.00

The Saunders Co., Inc. $258.18 $5,163.60 West Coast Contractors, Inc. $120.12 $2,402.40 Engineer's Estimate 20 EACH $200.00 $4,000.00

B1260 63502-1050 TEMPORARY TRAFFIC CONTROL, TUBULAR MARKER

Cascade Civil CORP $50.00 $7,500.00 HP Civil Inc $28.00 $4,200.00 Nelson Construction Company $24.00 $3,600.00 Marcum & Son LLC $20.00 $3,000.00

JAL CONSTRUCTION, INC. $40.00 $6,000.00

The Saunders Co., Inc. $23.58 $3,537.00 West Coast Contractors, Inc. $90.09 $13,513.50 Engineer's Estimate 150 EACH $25.00 $3,750.00

B1280 63502-2000 TEMPORARY TRAFFIC CONTROL, PORTABLE CHANGEABLE MESSAGE SIGN

Cascade Civil CORP $22,000.00 $44,000.00 HP Civil Inc $6,000.00 $12,000.00 Nelson Construction Company $8,050.00 $16,100.00 Marcum & Son LLC $7,500.00 $15,000.00

JAL CONSTRUCTION, INC. $9,000.00 $18,000.00

The Saunders Co., Inc. $5,175.00 $10,350.00 West Coast Contractors, Inc. $12,011.87 $24,023.74 Engineer's Estimate 2 EACH $10,000.00 $20,000.00

19 out of 40

Project No: OR FLAP GRANT 24(2)

Project Name: Granite Hill Road Reconstruction, Phase II

Schedule: B

Schedule Type: Alternate

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

B1300 63502-3900 TEMPORARY TRAFFIC CONTROL, CONSTRUCTION SIGN

Cascade Civil CORP $750.00 $6,750.00 HP Civil Inc $400.00 $3,600.00 Nelson Construction Company $1,060.00 $9,540.00 Marcum & Son LLC $450.00 $4,050.00

JAL CONSTRUCTION, INC. $500.00 $4,500.00

The Saunders Co., Inc. $287.50 $2,587.50 West Coast Contractors, Inc. $449.49 $4,045.41 Engineer's Estimate 9 EACH $1,000.00 $9,000.00

B1320 63506-0500 TEMPORARY TRAFFIC CONTROL, FLAGGER

Cascade Civil CORP $1.00 $2,200.00 HP Civil Inc $60.00 $132,000.00 Nelson Construction Company $86.00 $189,200.00 Marcum & Son LLC $72.00 $158,400.00

JAL CONSTRUCTION, INC. $110.00 $242,000.00

The Saunders Co., Inc. $88.55 $194,810.00 West Coast Contractors, Inc. $96.40 $212,080.00 Engineer's Estimate 2,200 HOUR $100.00 $220,000.00

B1340 63507-0700 TEMPORARY TRAFFIC CONTROL, TRAFFIC CONTROL SUPERVISOR

Cascade Civil CORP $85.00 $12,410.00 HP Civil Inc $92.00 $13,432.00 Nelson Construction Company $1,020.00 $148,920.00 Marcum & Son LLC $250.00 $36,500.00

JAL CONSTRUCTION, INC. $250.00 $36,500.00

The Saunders Co., Inc. $1,007.75 $147,131.50 West Coast Contractors, Inc. $1,441.42 $210,447.32 Engineer's Estimate 146 DAY $900.00 $131,400.00

B1360 64703-5000 MITIGATION, ROOT WAD

Cascade Civil CORP $731.00 $16,082.00 HP Civil Inc $825.00 $18,150.00 Nelson Construction Company $920.00 $20,240.00 Marcum & Son LLC $2,000.00 $44,000.00

JAL CONSTRUCTION, INC. $1,500.00 $33,000.00

The Saunders Co., Inc. $2,876.34 $63,279.48 West Coast Contractors, Inc. $2,612.02 $57,464.44 Engineer's Estimate 22 EACH $175.00 $3,850.00

20 out of 40

Project No: OR FLAP GRANT 24(2)

Project Name: Granite Hill Road Reconstruction, Phase II

Schedule: B

Schedule Type: Alternate

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

B1380 64703-6000 MITIGATION, FISH PASSAGE BOULDER

Cascade Civil CORP $217.00 $10,416.00 HP Civil Inc $250.00 $12,000.00 Nelson Construction Company $280.00 $13,440.00 Marcum & Son LLC $300.00 $14,400.00

JAL CONSTRUCTION, INC. $600.00 $28,800.00

The Saunders Co., Inc. $511.24 $24,539.52 West Coast Contractors, Inc. $300.30 $14,414.40 Engineer's Estimate 48 EACH $150.00 $7,200.00

B1400 64704-1000 MITIGATION, STREAMBED MATERIAL

Cascade Civil CORP $170.00 $66,810.00 HP Civil Inc $71.00 $27,903.00 Nelson Construction Company $77.00 $30,261.00 Marcum & Son LLC $100.00 $39,300.00

JAL CONSTRUCTION, INC. $125.00 $49,125.00

The Saunders Co., Inc. $161.69 $63,544.17 West Coast Contractors, Inc. $193.04 $75,864.72 Engineer's Estimate 393 CUYD $150.00 $58,950.00

B1420 65001-1000 CONSTRUCT AND MAINTAIN DIVERSION (BULL RUN 03)

Cascade Civil CORP Lump Sum $58,810.00 HP Civil Inc Lump Sum $150,000.00 Nelson Construction Company Lump Sum $77,220.00 Marcum & Son LLC Lump Sum $90,000.00 JAL CONSTRUCTION, INC. Lump Sum $100,000.00 The Saunders Co., Inc. Lump Sum $146,187.00 West Coast Contractors, Inc. Lump Sum $288,703.55 Engineer's Estimate ALL LPSM Lump Sum $50,000.00

B1440 65001-1000 CONSTRUCT AND MAINTAIN DIVERSION (BULL RUN 04)

Cascade Civil CORP Lump Sum $62,310.00 HP Civil Inc Lump Sum $150,000.00 Nelson Construction Company Lump Sum $83,730.00 Marcum & Son LLC Lump Sum $95,000.00 JAL CONSTRUCTION, INC. Lump Sum $110,000.00 The Saunders Co., Inc. Lump Sum $158,420.69 West Coast Contractors, Inc. Lump Sum $315,148.00 Engineer's Estimate ALL LPSM Lump Sum $65,000.00

21 out of 40

Project No: OR FLAP GRANT 24(2)

Project Name: Granite Hill Road Reconstruction, Phase II

Schedule: B

Schedule Type: Alternate

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

Total Schedule - All Items

Cascade Civil CORP $5,973,031.70 HP Civil Inc $6,302,908.88 Nelson Construction Company $6,319,377.10 Marcum & Son LLC $6,431,659.50

JAL CONSTRUCTION, INC. $7,959,522.00

The Saunders Co., Inc. $8,875,386.14 West Coast Contractors, Inc. $9,114,442.42 Engineer's Estimate $7,378,500.00

22 out of 40

Project No: OR FLAP GRANT 24(2)

Project Name: Granite Hill Road Reconstruction, Phase II

Schedule: A

Schedule Type: Base

Solcitation No: 69056723B000021

Division: Western Federal Lands

State: OR County: Grant

Federal Land: Wallowa-Whitman National Forest Opened at: WFLHD

Opened by: Marino Chea

Date: 12/10/24

I certify that this Bid Tabulation accurately reflects the offers received for this solicitation.

Signed: _______________________________

Title: _______________________________

Date: _______________________________

Contract Awarded to: ____________________ Award Date: ____________________

Contractor Comment Bid Amount Responsive

Cascade Civil CORP $4,789,336.90 255 SE Black Butte Blvd Redmond, OR 97756

HP Civil Inc $4,817,592.22 8795 Aumsville HWY SE Salem, OR 97317

Marcum & Son LLC $4,973,216.02 336 SW Black Butte Blvd Redmond, OR 97756

Nelson Construction Company $5,078,621.40

JAL CONSTRUCTION, INC. $6,304,397.00

PO Box 6269 Bend, OR 97708

The Saunders Co., Inc. $7,048,309.90 701 E 3rd Street Newberg, Yamhill County, OR 97132

West Coast Contractors, Inc. $7,352,661.76 61050 Highway 101 Coos Bay, OR 97420

Engineer's Estimate $5,653,130.00

23 out of 40

Project No: OR FLAP GRANT 24(2)

Project Name: Granite Hill Road Reconstruction, Phase II

Schedule: A

Schedule Type: Base

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

A0020 15101-0000 MOBILIZATION

Cascade Civil CORP Lump Sum $486,500.00 HP Civil Inc Lump Sum $481,759.22 Marcum & Son LLC Lump Sum $435,000.00 Nelson Construction Company Lump Sum $458,795.00 JAL CONSTRUCTION, INC. Lump Sum $600,000.00 The Saunders Co., Inc. Lump Sum $833,465.80 West Coast Contractors, Inc. Lump Sum $900,000.00 Engineer's Estimate ALL LPSM Lump Sum $650,000.00

A0040 15201-0000 CONSTRUCTION SURVEY AND STAKING

Cascade Civil CORP Lump Sum $130,000.00 HP Civil Inc Lump Sum $165,000.00 Marcum & Son LLC Lump Sum $115,000.00 Nelson Construction Company Lump Sum $39,380.00 JAL CONSTRUCTION, INC. Lump Sum $115,000.00 The Saunders Co., Inc. Lump Sum $80,500.00 West Coast Contractors, Inc. Lump Sum $150,148.00 Engineer's Estimate ALL LPSM Lump Sum $129,100.00

A0060 15301-0000 CONTRACTOR QUALITY CONTROL

Cascade Civil CORP Lump Sum $100,000.00 HP Civil Inc Lump Sum $150,000.00 Marcum & Son LLC Lump Sum $75,000.00 Nelson Construction Company Lump Sum $60,000.00 JAL CONSTRUCTION, INC. Lump Sum $150,000.00 The Saunders Co., Inc. Lump Sum $92,000.00 West Coast Contractors, Inc. Lump Sum $120,188.00 Engineer's Estimate ALL LPSM Lump Sum $110,000.00

A0080 15401-0000 CONTRACTOR TESTING

Cascade Civil CORP Lump Sum $163,000.00 HP Civil Inc Lump Sum $92,000.00 Marcum & Son LLC Lump Sum $22,000.00 Nelson Construction Company Lump Sum $61,875.00 JAL CONSTRUCTION, INC. Lump Sum $70,000.00 The Saunders Co., Inc. Lump Sum $21,965.00 West Coast Contractors, Inc. Lump Sum $60,059.00 Engineer's Estimate ALL LPSM Lump Sum $86,000.00

24 out of 40

Project No: OR FLAP GRANT 24(2)

Project Name: Granite Hill Road Reconstruction, Phase II

Schedule: A

Schedule Type: Base

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

A0100 15501-0000 CONSTRUCTION SCHEDULE

Cascade Civil CORP Lump Sum $10,000.00 HP Civil Inc Lump Sum $60,000.00 Marcum & Son LLC Lump Sum $15,000.00 Nelson Construction Company Lump Sum $2,500.00 JAL CONSTRUCTION, INC. Lump Sum $45,000.00 The Saunders Co., Inc. Lump Sum $5,353.08 West Coast Contractors, Inc. Lump Sum $14,325.00 Engineer's Estimate ALL LPSM Lump Sum $21,500.00

A0120 15702-6000 SOIL EROSION CONTROL, TEMPORARY STREAM DIVERSION (BULL RUN 03)

Cascade Civil CORP Lump Sum $30,000.00 HP Civil Inc Lump Sum $55,000.00 Marcum & Son LLC Lump Sum $80,000.00 Nelson Construction Company Lump Sum $27,680.00 JAL CONSTRUCTION, INC. Lump Sum $50,000.00 The Saunders Co., Inc. Lump Sum $63,614.92 West Coast Contractors, Inc. Lump Sum $201,492.00 Engineer's Estimate ALL LPSM Lump Sum $50,000.00

A0140 15702-6000 SOIL EROSION CONTROL, TEMPORARY STREAM DIVERSION (BULL RUN 04)

Cascade Civil CORP Lump Sum $31,000.00 HP Civil Inc Lump Sum $55,000.00 Marcum & Son LLC Lump Sum $100,000.00 Nelson Construction Company Lump Sum $27,680.00 JAL CONSTRUCTION, INC. Lump Sum $60,000.00 The Saunders Co., Inc. Lump Sum $63,614.92 West Coast Contractors, Inc. Lump Sum $215,432.00 Engineer's Estimate ALL LPSM Lump Sum $50,000.00

A0160 15702-6000 SOIL EROSION CONTROL, TEMPORARY STREAM DIVERSION (Boundary Creek)

Cascade Civil CORP Lump Sum $28,000.00 HP Civil Inc Lump Sum $55,000.00 Marcum & Son LLC Lump Sum $80,000.00 Nelson Construction Company Lump Sum $27,680.00 JAL CONSTRUCTION, INC. Lump Sum $50,000.00 The Saunders Co., Inc. Lump Sum $60,164.92 West Coast Contractors, Inc. Lump Sum $195,199.00 Engineer's Estimate ALL LPSM Lump Sum $40,000.00

25 out of 40

Project No: OR FLAP GRANT 24(2)

Project Name: Granite Hill Road Reconstruction, Phase II

Schedule: A

Schedule Type: Base

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

A0180 15705-0100 SOIL EROSION CONTROL, SILT FENCE

Cascade Civil CORP $5.00 $14,000.00 HP Civil Inc $5.00 $14,000.00 Marcum & Son LLC $4.00 $11,200.00 Nelson Construction Company $12.00 $33,600.00

JAL CONSTRUCTION, INC. $7.00 $19,600.00

The Saunders Co., Inc. $4.28 $11,984.00 West Coast Contractors, Inc. $11.30 $31,640.00 Engineer's Estimate 2,800 LNFT $7.00 $19,600.00

A0200 15705-1400 SOIL EROSION CONTROL, FIBER ROLL

Cascade Civil CORP $6.00 $8,400.00 HP Civil Inc $6.00 $8,400.00 Marcum & Son LLC $6.00 $8,400.00 Nelson Construction Company $23.00 $32,200.00

JAL CONSTRUCTION, INC. $8.00 $11,200.00

The Saunders Co., Inc. $9.31 $13,034.00 West Coast Contractors, Inc. $11.30 $15,820.00 Engineer's Estimate 1,400 LNFT $7.00 $9,800.00

A0220 15706-0200 SOIL EROSION CONTROL, CHECK DAM

Cascade Civil CORP $100.00 $1,000.00 HP Civil Inc $110.00 $1,100.00 Marcum & Son LLC $150.00 $1,500.00 Nelson Construction Company $1,370.00 $13,700.00

JAL CONSTRUCTION, INC. $150.00 $1,500.00

The Saunders Co., Inc. $292.92 $2,929.20 West Coast Contractors, Inc. $702.52 $7,025.20 Engineer's Estimate 10 EACH $500.00 $5,000.00

A0240 20101-0000 CLEARING AND GRUBBING

Cascade Civil CORP $38,870.00 $101,450.70 HP Civil Inc $6,600.00 $17,226.00 Marcum & Son LLC $9,000.00 $23,490.00 Nelson Construction Company $7,340.00 $19,157.40

JAL CONSTRUCTION, INC. $45,000.00 $117,450.00

The Saunders Co., Inc. $24,466.78 $63,858.30 West Coast Contractors, Inc. $14,329.00 $37,398.69 Engineer's Estimate 2.61 ACRE $15,000.00 $39,150.00

26 out of 40

Project No: OR FLAP GRANT 24(2)

Project Name: Granite Hill Road Reconstruction, Phase II

Schedule: A

Schedule Type: Base

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

A0260 20301-1900 REMOVAL OF PIPE CULVERT

Cascade Civil CORP $4,920.00 $14,760.00 HP Civil Inc $10,000.00 $30,000.00 Marcum & Son LLC $1,750.00 $5,250.00 Nelson Construction Company $4,390.00 $13,170.00

JAL CONSTRUCTION, INC. $25,000.00 $75,000.00

The Saunders Co., Inc. $16,145.85 $48,437.55 West Coast Contractors, Inc. $3,694.00 $11,082.00 Engineer's Estimate 3 EACH $5,000.00 $15,000.00

A0280 20401-0000 ROADWAY EXCAVATION

Cascade Civil CORP $66.00 $66,000.00 HP Civil Inc $9.00 $9,000.00 Marcum & Son LLC $47.00 $47,000.00 Nelson Construction Company $10.00 $10,000.00

JAL CONSTRUCTION, INC. $100.00 $100,000.00

The Saunders Co., Inc. $61.25 $61,250.00 West Coast Contractors, Inc. $46.28 $46,280.00 Engineer's Estimate 1,000 CUYD $65.00 $65,000.00

A0300 20403-0000 UNCLASSIFIED BORROW

Cascade Civil CORP $51.00 $137,700.00 HP Civil Inc $20.25 $54,675.00 Marcum & Son LLC $52.50 $141,750.00 Nelson Construction Company $23.00 $62,100.00

JAL CONSTRUCTION, INC. $60.00 $162,000.00

The Saunders Co., Inc. $108.93 $294,111.00 West Coast Contractors, Inc. $67.00 $180,900.00 Engineer's Estimate 2,700 CUYD $35.00 $94,500.00

A0320 20803-0000 STRUCTURAL BACKFILL

Cascade Civil CORP $127.00 $25,400.00 HP Civil Inc $111.00 $22,200.00 Marcum & Son LLC $140.00 $28,000.00 Nelson Construction Company $124.00 $24,800.00

JAL CONSTRUCTION, INC. $130.00 $26,000.00

The Saunders Co., Inc. $132.45 $26,490.00 West Coast Contractors, Inc. $210.00 $42,000.00 Engineer's Estimate 200 CUYD $115.00 $23,000.00

27 out of 40

Project No: OR FLAP GRANT 24(2)

Project Name: Granite Hill Road Reconstruction, Phase II

Schedule: A

Schedule Type: Base

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

A0340 25101-0100 PLACED RIPRAP, METHOD A, CLASS 1

Cascade Civil CORP $300.00 $600.00 HP Civil Inc $500.00 $1,000.00 Marcum & Son LLC $160.00 $320.00 Nelson Construction Company $560.00 $1,120.00

JAL CONSTRUCTION, INC. $615.00 $1,230.00

The Saunders Co., Inc. $254.74 $509.48 West Coast Contractors, Inc. $2,188.60 $4,377.20 Engineer's Estimate 2 CUYD $105.00 $210.00

A0360 25101-0300 PLACED RIPRAP, METHOD A, CLASS 3

Cascade Civil CORP $80.00 $5,600.00 HP Civil Inc $104.00 $7,280.00 Marcum & Son LLC $160.00 $11,200.00 Nelson Construction Company $116.00 $8,120.00

JAL CONSTRUCTION, INC. $215.00 $15,050.00

The Saunders Co., Inc. $190.57 $13,339.90 West Coast Contractors, Inc. $1,136.00 $79,520.00 Engineer's Estimate 70 CUYD $300.00 $21,000.00

A0380 25101-2400 PLACED RIPRAP, METHOD B, CLASS 4

Cascade Civil CORP $135.00 $297,000.00 HP Civil Inc $126.00 $277,200.00 Marcum & Son LLC $115.00 $253,000.00 Nelson Construction Company $142.00 $312,400.00

JAL CONSTRUCTION, INC. $190.00 $418,000.00

The Saunders Co., Inc. $132.73 $292,006.00 West Coast Contractors, Inc. $267.39 $588,258.00 Engineer's Estimate 2,200 CUYD $140.00 $308,000.00

A0400 25125-0000 BOULDER

Cascade Civil CORP $500.00 $2,000.00 HP Civil Inc $275.00 $1,100.00 Marcum & Son LLC $1,500.00 $6,000.00 Nelson Construction Company $840.00 $3,360.00

JAL CONSTRUCTION, INC. $400.00 $1,600.00

The Saunders Co., Inc. $519.90 $2,079.60 West Coast Contractors, Inc. $1,862.00 $7,448.00 Engineer's Estimate 4 EACH $2,000.00 $8,000.00

28 out of 40

Project No: OR FLAP GRANT 24(2)

Project Name: Granite Hill Road Reconstruction, Phase II

Schedule: A

Schedule Type: Base

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

A0420 30201-2000 ROADWAY AGGREGATE, METHOD 2

Cascade Civil CORP $80.00 $216,000.00 HP Civil Inc $72.00 $194,400.00 Marcum & Son LLC $95.00 $256,500.00 Nelson Construction Company $80.00 $216,000.00

JAL CONSTRUCTION, INC. $110.00 $297,000.00

The Saunders Co., Inc. $96.88 $261,576.00 West Coast Contractors, Inc. $109.00 $294,300.00 Engineer's Estimate 2,700 CUYD $55.00 $148,500.00

A0440 40301-0100 ASPHALT CONCRETE PAVEMENT, TYPE 1

Cascade Civil CORP $182.00 $182,000.00 HP Civil Inc $160.00 $160,000.00 Marcum & Son LLC $158.50 $158,500.00 Nelson Construction Company $200.00 $200,000.00

JAL CONSTRUCTION, INC. $200.00 $200,000.00

The Saunders Co., Inc. $185.53 $185,530.00 West Coast Contractors, Inc. $215.00 $215,000.00 Engineer's Estimate 1,000 TON $200.00 $200,000.00

A0460 41201-0000 TACK COAT

Cascade Civil CORP $3,000.00 $6,000.00 HP Civil Inc $720.00 $1,440.00 Marcum & Son LLC $650.00 $1,300.00 Nelson Construction Company $3,380.00 $6,760.00

JAL CONSTRUCTION, INC. $950.00 $1,900.00

The Saunders Co., Inc. $828.00 $1,656.00 West Coast Contractors, Inc. $3,604.00 $7,208.00 Engineer's Estimate 2.0 TON $1,500.00 $3,000.00

A0480 55101-1600 STEEL H-PILE, 12 X 74, IN PLACE

Cascade Civil CORP $212.00 $43,460.00 HP Civil Inc $170.00 $34,850.00 Marcum & Son LLC $138.00 $28,290.00 Nelson Construction Company $1,430.00 $293,150.00

JAL CONSTRUCTION, INC. $235.00 $48,175.00

The Saunders Co., Inc. $224.25 $45,971.25 West Coast Contractors, Inc. $199.00 $40,795.00 Engineer's Estimate 205 LNFT $500.00 $102,500.00

29 out of 40

Project No: OR FLAP GRANT 24(2)

Project Name: Granite Hill Road Reconstruction, Phase II

Schedule: A

Schedule Type: Base

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

A0500 55101-2100 STEEL H-PILE, 14X 117, IN PLACE

Cascade Civil CORP $273.00 $84,630.00 HP Civil Inc $185.00 $57,350.00 Marcum & Son LLC $156.00 $48,360.00 Nelson Construction Company $640.00 $198,400.00

JAL CONSTRUCTION, INC. $330.00 $102,300.00

The Saunders Co., Inc. $287.50 $89,125.00 West Coast Contractors, Inc. $203.00 $62,930.00 Engineer's Estimate 310 LNFT $700.00 $217,000.00

A0520 55102-2400 UNTREATED TIMBER PILE, IN PLACE

Cascade Civil CORP $917.00 $25,676.00 HP Civil Inc $1,200.00 $33,600.00 Marcum & Son LLC $1,000.00 $28,000.00 Nelson Construction Company $700.00 $19,600.00

JAL CONSTRUCTION, INC. $1,000.00 $28,000.00

The Saunders Co., Inc. $1,112.20 $31,141.60 West Coast Contractors, Inc. $1,068.00 $29,904.00 Engineer's Estimate 28 EACH $1,200.00 $33,600.00

A0540 55201-0200 STRUCTURAL CONCRETE, CLASS A (AE)

Cascade Civil CORP $2,200.00 $257,400.00 HP Civil Inc $3,000.00 $351,000.00 Marcum & Son LLC $2,643.00 $309,231.00 Nelson Construction Company $2,080.00 $243,360.00

JAL CONSTRUCTION, INC. $2,680.00 $313,560.00

The Saunders Co., Inc. $4,025.00 $470,925.00 West Coast Contractors, Inc. $2,755.48 $322,391.16 Engineer's Estimate 117 CUYD $2,500.00 $292,500.00

A0560 55202-2000 STRUCTURAL CONCRETE, CLASS D (AE), FOR APPROACH SLABS, TYPE 2

Cascade Civil CORP $2,050.00 $61,500.00 HP Civil Inc $2,100.00 $63,000.00 Marcum & Son LLC $1,650.00 $49,500.00 Nelson Construction Company $2,090.00 $62,700.00

JAL CONSTRUCTION, INC. $2,740.00 $82,200.00

The Saunders Co., Inc. $2,012.50 $60,375.00 West Coast Contractors, Inc. $5,593.00 $167,790.00 Engineer's Estimate 30 SQYD $800.00 $24,000.00

30 out of 40

Project No: OR FLAP GRANT 24(2)

Project Name: Granite Hill Road Reconstruction, Phase II

Schedule: A

Schedule Type: Base

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

A0580 55235-0000 EXPANSION JOINTS

Cascade Civil CORP $100.00 $7,100.00 HP Civil Inc $70.00 $4,970.00 Marcum & Son LLC $215.00 $15,265.00 Nelson Construction Company $75.00 $5,325.00

JAL CONSTRUCTION, INC. $100.00 $7,100.00

The Saunders Co., Inc. $74.75 $5,307.25 West Coast Contractors, Inc. $120.00 $8,520.00 Engineer's Estimate 71 LNFT $300.00 $21,300.00

A0600 55302-0500 PRECAST, PRESTRESSED CONCRETE SLABS, 48-INCH VOIDED

Cascade Civil CORP $845.00 $319,410.00 HP Civil Inc $900.00 $340,200.00 Marcum & Son LLC $681.13 $257,467.14 Nelson Construction Company $950.00 $359,100.00

JAL CONSTRUCTION, INC. $1,035.00 $391,230.00

The Saunders Co., Inc. $1,351.25 $510,772.50 West Coast Contractors, Inc. $893.90 $337,894.20 Engineer's Estimate 378 LNFT $1,000.00 $378,000.00

A0620 55302-3700 PRECAST, PRESTRESSED CONCRETE DECKED BULB TEE GIRDER (47 INCH)

Cascade Civil CORP $1,100.00 $568,700.00 HP Civil Inc $1,100.00 $568,700.00 Marcum & Son LLC $1,544.72 $798,620.24 Nelson Construction Company $1,150.00 $594,550.00

JAL CONSTRUCTION, INC. $1,200.00 $620,400.00

The Saunders Co., Inc. $1,552.50 $802,642.50 West Coast Contractors, Inc. $1,003.27 $518,690.59 Engineer's Estimate 517 LNFT $1,200.00 $620,400.00

A0640 55401-1000 REINFORCING STEEL

Cascade Civil CORP $3.00 $45,900.00 HP Civil Inc $2.50 $38,250.00 Marcum & Son LLC $2.50 $38,250.00 Nelson Construction Company $2.75 $42,075.00

JAL CONSTRUCTION, INC. $3.00 $45,900.00

The Saunders Co., Inc. $3.45 $52,785.00 West Coast Contractors, Inc. $2.75 $42,075.00 Engineer's Estimate 15,300 LB $4.00 $61,200.00

31 out of 40

Project No: OR FLAP GRANT 24(2)

Project Name: Granite Hill Road Reconstruction, Phase II

Schedule: A

Schedule Type: Base

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

A0660 55401-2000 REINFORCING STEEL, EPOXY COATED

Cascade Civil CORP $3.00 $37,200.00 HP Civil Inc $3.30 $40,920.00 Marcum & Son LLC $3.50 $43,400.00 Nelson Construction Company $3.00 $37,200.00

JAL CONSTRUCTION, INC. $3.50 $43,400.00

The Saunders Co., Inc. $3.45 $42,780.00 West Coast Contractors, Inc. $2.75 $34,100.00 Engineer's Estimate 12,400 LB $5.00 $62,000.00

A0680 55601-1100 BRIDGE RAILING, STEEL, TWO RAIL (2-TUBE MASH)

Cascade Civil CORP $313.00 $113,932.00 HP Civil Inc $207.00 $75,348.00 Marcum & Son LLC $344.76 $125,492.64 Nelson Construction Company $330.00 $120,120.00

JAL CONSTRUCTION, INC. $330.00 $120,120.00

The Saunders Co., Inc. $316.25 $115,115.00 West Coast Contractors, Inc. $359.00 $130,676.00 Engineer's Estimate 364 LNFT $300.00 $109,200.00

A0700 56401-1000 BEARING DEVICE,…