S02 Exhibit D.xlsx
XLSX spreadsheet 29 KB Posted
- Solicitation number
- 36C24125R0077Solicitation
About this file
This file is a cost breakdown template (Exhibit D) for a VA construction project at the West Roxbury Campus. The spreadsheet provides a detailed cost structure for potential bidders to itemize labor, material, and project costs across 34 construction divisions, including general requirements, earthwork, electrical, HVAC, plumbing, and other building systems. The template includes sections for overhead, profit, and bonding percentages, with sample calculations demonstrating how to input labor rates, hours, material costs, and equipment expenses. The associated federal contract opportunity (Solicitation 36C24125R0077) involves replacing boilers and upgrading controls at the VA Medical Center, specifically focusing on general construction, demolition, modification, and renovation of the Central Boiler Plant (Building 8), with the Department of Veterans Affairs Veterans Health Administration as the sponsoring agency.
View the file
Other files
Show 40 more
50 files listed here. See the rest on GovTribe.
On GovTribe
Work with this file
- Download the original file
- Contacts named in this file
- Similar government files
- Ask GovTribe AI about this file
Text version
Base Offer
Base Offer Cost Breakdown
Project Number:
Edward L Roy: VA assigned project #
| Date: | |
| Project Title |
| Edward L Roy: VA assigned Project Title | Project Location | ||
| Offeror Name | |||
| Offeror Street | |||
| Offeror City | State | Zip |
Item Description Labor Cost Edward L Roy: Enter all Labor Costs by Division
| Material Cost | |
| Edward L Roy: Enter all Material Costs by Division | Total Cost |
Edward L Roy: This Column is the sum of the Division's Labor and Material Costs
| Division 1 | General Requirements | $ - 0 | $ - 0 | $ - 0 |
| Division 2 | Existing Conditions | - 0 | - 0 | - 0 |
| Division 3 | Concrete | - 0 | - 0 | - 0 |
| Division 4 | Masonry | - 0 | - 0 | - 0 |
| Division 5 | Metals | - 0 | - 0 | - 0 |
| Division 6 | Wood and Plastic | - 0 | - 0 | - 0 |
| Division 7 | Thermal & Moisture Protect | - 0 | - 0 | - 0 |
| Division 8 | Doors and Windows | - 0 | - 0 | - 0 |
| Division 9 | Finishes | - 0 | - 0 | - 0 |
| Division 10 | Specialties | - 0 | - 0 | - 0 |
| Division 11 | Equipment | - 0 | - 0 | - 0 |
| Division 12 | Furnishings | - 0 | - 0 | - 0 |
| Division 13 | Special Construction | - 0 | - 0 | - 0 |
| Division 14 | Conveying Equipment | - 0 | - 0 | - 0 |
| Division 21 | Fire Suppression | - 0 | - 0 | - 0 |
| Division 22 | Plumbing | - 0 | - 0 | - 0 |
| Division 23 | HVAC | - 0 | - 0 | - 0 |
| Division 26 | Electrical | - 0 | - 0 | - 0 |
| Division 27 | Communications | - 0 | - 0 | - 0 |
| Division 28 | Electronic Safety & Security | - 0 | - 0 | - 0 |
| Division 31 | Earthwork | - 0 | - 0 | - 0 |
| Division 32 | Exterior Improvements | - 0 | - 0 | - 0 |
| Division 33 | Utilities | - 0 | - 0 | - 0 |
| Division 34 | Transportation Subtotal | - 0 | - 0 | - 0 |
| Division Subtotals : | $ - 0 | $ - 0 | $ - 0 |
Overhead % 0.00% Edward L Roy: Enter Overhead % here. This % will be multiplied by the Division Total Cost Subtotal (cell F36).
Edward L Roy: Date Offer Prepared/Submitted
| - 0 | |||
| Profit % | 0.00% | ||
| Edward L Roy: Enter Profit % here.This % will be multiplied by the sum of the Division Total Cost subtotal (cell F36) plus the calculated Overhead (cell F38). | - 0 | ||
| Bond % | 0.00% |
Edward L Roy: Enter Bond % here. This % will be multiplied by the sum of the Division Total Cost Subtotal (cell F36), the amount of calculated Overhead (cell F38) and the amount of calculated Profit (cell F39).
Edward L Roy: Enter all Labor Costs by Division
| - 0 | ||
| Overhead/Profit Subtotals : | $ - 0 |
Edward L Roy: Sum of Overhead, Profit and Bond %.
Edward L Roy: Enter all Material Costs by Division Edward L Roy: This Column is the sum of the Division's Labor and Material Costs Total Base Offer Cost $ - 0 $ - 0 $ - 0
Labor Detail
| Sample Example | ||||
| Division | Labor Category | Labor Rate | Hours | Total |
| 1 | Plumber | $35.00 | 123 | $4,305.00 |
| 1 | Laborer | 14.75 | 70 | $1,032.50 |
| $5,337.50 |
Materials and Equipment Details
| Sample Example | ||||
| Division | Item | Rate | Units | Total |
| 1 | Pipe - 150' | $1.50 | 150 | $225.00 |
| 1 | 90 Degree Coupling | $1.10 | 5 | $5.50 |
| 1 | Pump Rental - Hour | $200.00 | 6 | $1,200.00 |
| $1,430.50 |
File details come from the government source that posted it. Updated .