EXHIBIT_C_New_Cloud_cost_workbook_042726.xlsx
XLSX spreadsheet 33 KB Posted
- Solicitation number
- 0000039071
- Issued by
- Sacramento County, San Francisco City, California
About this file
This is a cost workbook exhibit for a cloud-based call processing equipment (CPE) procurement issued by the State of California, California Governor's Office of Emergency Services, under Contract 6104-2019. The workbook is designed for bidders to submit pricing for 9-1-1 emergency call handling systems that range from 2 to 20+ positions, with line items for system configurations, itemized hardware components, applications and peripherals, connectivity services, and labor rates. Bidders are instructed to populate only white cells with pricing data and must not alter the fixed quantities listed in the workbook. All costs are for comparison purposes only and are not guaranteed sales volumes. The cost structure requires bidders to provide non-recurring costs (equipment and implementation pricing) and recurring costs (monthly maintenance rates) that are calculated over a 5-year contract period.
The pricing submission requires bidders to identify their company name and the manufacturer/model of equipment being proposed across multiple cost categories: system configurations (C.1), itemized components such as CAMA gateways, chassis, firewalls, and routers (C.2), optional applications and peripherals including GIS mapping, digital voice logging recorders, IP phones, ACD functionality, and emerging technologies (C.3), connectivity services scaled by position count (C.4), and labor rates for technicians, system engineers, and project managers (C.5). Any costs entered as $0 obligate the bidder to provide that service at no charge. Final costs submitted in a Best and Final Offer (BAFO) are considered maximum allowable costs. The workbook includes a summary page calculating total non-recurring costs, total monthly recurring costs, and total 5-year contract costs based on the formula: Quantity × [Equipment Price + Implementation Price + (Monthly Maintenance Rate × 60 months)].
View the file
Other files
Show all 28
On GovTribe
Work with this file
- Download the original file
- Contacts named in this file
- Similar government files
- Ask GovTribe AI about this file
Text version
Cover
| EXHIBIT C: NEW CLOUD COST WORKBOOK |
| 9-1-1 - Call Processing Equipment (CPE) |
Issued by:
STATE OF CALIFORNIA
California Governor's Office of Emergency Services
Disclaimer: The original version and any subsequent addendums of the RFP released by the Procurement Official, remain the official version. In the event of any inconsistency between the Bidder’s versions, articles, attachments, specifications or provisions which constitute the Contract, the official State version of the RFP in its entirety shall take precedence.
Contract 6104-2019
| &"Century Gothic,Regular"&K000000March 29, 2020 | &"Century Gothic,Regular"&10 |
| Cost Workbook Cover | &"Century Gothic,Regular"&10Page &P |
Instructions The Bidder must not change the quantities. Quantities are for comparison purposes only, they are not guaranteed sales. The Bidder is only responsible for adding costs to white cells. If the Bidder puts in $0, they must offer that service at no cost. Final costs provided in BAFO are maximum costs allowable.
Cost Summary
| CLOUD CPE COST SUMMARY | ||
| Bidder's Name: | ||
| Manufacturer/Model: | ||
| Total NRC | Total MRC | Total 5 Year Cost |
| $ - 0 | $ - 0 | $ - 0 |
C.1 System
| 22.1 - CLOUD CPE COST WORKBOOK | ||||||
| Bidder's Name: | ||||||
| Manufacturer/Model: | ||||||
| (a) | (b) | (c) | (d) | (e) | (f) | (g) |
| Line Item # | Item Description | Quantity | Equipment Price | Implementation Price | Monthly Maintenance Rate | 5 Year Cost c*[d+e+(f*60)] |
| C.1.1 | System - 2 Positions | 1 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| C.1.2 | System - 3 Positions | 1 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| C.1.3 | System - 4 Positions | 1 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| C.1.4 | System - 5 Positions | 1 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| C.1.5 | System - 6 Positions | 1 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| C.1.6 | System - 7 Positions | 1 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| C.1.7 | System - 8 Positions | 1 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| C.1.8 | System - 9 Positions | 1 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| C.1.9 | System - 10 Positions | 1 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| C.1.10 | System - 11 Positions | 1 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| C.1.11 | System - 12 Positions | 1 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| C.1.12 | System - 13 Positions | 1 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| C.1.13 | System - 14 Positions | 1 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| C.1.14 | System - 15 Positions | 1 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| C.1.15 | System - 16 Positions | 1 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| C.1.16 | System - 17 Positions | 1 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| C.1.17 | System - 18 Positions | 1 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| C.1.18 | System - 19 Positions | 1 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| C.1.19 | System - 20 Positions | 1 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| C.1.20 | At the time of installation, the cost of an additional position for a call handling system over 20 positions including all cabling within the PSAP. | 1 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| C.1.21 | After installation, the cost of an additional position for a call handling system, including all hardware, software, training, cabling, and any additional materials necessary for install. | 1 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Subtotals: | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ||
| Total NRC (d+e): | $ - 0 | |||||
| Total MRC (f): | $ - 0 | |||||
| Total 5 Year Cost: | $ - 0 |
C.2 Itemized
| 22.2 - CLOUD CPE ITEMIZED COST WORKBOOK | ||||||
| Bidder's Name: | ||||||
| Manufacturer/Model: | ||||||
| (a) | (b) | (c) | (d) | (e) | (f) | (g) |
| Line Item # | Item Description | Quantity | Equipment Price | Implementation Price | Monthly Maintenance Rate | 5 Year Cost c*[d+e+(f*60)] |
| C.2.1 | CAMA Gateway | 1 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| C.2.2 | Chassis to mount hardware with all required interconnect cabling. | 1 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| C.2.3 | Firewall with all required cabling | 1 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| C.2.4 | Router with all required cabling | 1 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Subtotals: | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ||
| Total NRC (d+e): | $ - 0 | |||||
| Total MRC (f): | $ - 0 | |||||
| Total 5 Year Cost: | $ - 0 |
*Items on this tab (22.2 Itemized) are only to be used and ordered upon initiation by the 9-1-1 Branch. All initial deployment equipment is included in the base price.
C.3 Applications Perpherials
| 22.3 - CLOUD CPE APPLICATIONS AND PERPHERIALS COST WORKBOOK | |||||||
| Bidder's Name: | |||||||
| Manufacturer/Model: | |||||||
| (a) | (b) | (c) | (d) | (e) | (f) | (g) | (h) |
| Line Item # | Item Description | Quantity | Equipment Price | Implementation Price | Monthly Maintenance Rate | 5 Year Cost c*[d+e+(f*60)] | Vendor to Provide (Y/N) |
| C.3.1 | Geographical Information System (GIS) Mapping System functionality including all required server hardware and software, including licenses as needed, in the PSAP backroom and workstations. (Per position) | 1 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | |
| C.3.2 | Digital Voice Logging Recorder (DVLR) with maximum of 64 analog or digital channels including all required hardware, software, including a license as needed, training, cabling and any additional materials for install. (Per PSAP) | 1 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | |
| C.3.3 | Digital Voice Logging Recorder (DVLR) with minimum of 65 analog or digital channels including all required hardware, software, including a license as needed, training, cabling and any additional materials for install. (Per PSAP) | 1 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | |
| C.3.4 | External Time Source (Net clock) (Per PSAP) | 1 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | |
| C.3.5 | Real-Time Call Status System and Display (Per display) | 1 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | |
| C.3.6 | IP Phone Set (Per phone) | 1 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | |
| C.3.7 | Automatic Call Distribution (ACD) Site Activation functionality including all required server hardware and software, including licenses as needed, in the PSAP backroom and workstation. (Per PSAP) | 1 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | |
| C.3.8 | Automated Abandoned Callback (AAC) functionality (Per PSAP) | 1 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | |
| C.3.9 | AI based Translation and Transcription services for voice traffic (Per position) | 1 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | |
| C.3.10 | Geographical based call screening/triage (Per PSAP) | 1 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | |
| C.3.12 | AI non-emergency call answering | 1 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | |
| C.3.12 | Push/Pull Multimedia for voice, video, or location (outside of natively delivered media) (Per PSAP) | 1 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | |
| C.3.13 | Management Information System (MIS) functionality including all required server hardware and software, including licenses as needed, in the PSAP backroom and workstations. (Per PSAP) | 1 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | |
| C.3.14 | One time 1-3 month API development outside of NENA i3 and SOW requirements | 1 | $ - 0 | $ - 0 | Mandatory | ||
| C.3.15 | One time 3-6 month API development outside of NENA i3 and SOW requirements | 1 | $ - 0 | $ - 0 | Mandatory | ||
| C.3.16 | One time 6-9 month API development outside of NENA i3 and SOW requirements | 1 | $ - 0 | $ - 0 | Mandatory | ||
| C.3.17 | New technology integration (MRC per position per month) | 1 | $ 10,000.00 | $ 10,000.00 | $ 150.00 | $ 29,000.00 | Mandatory |
| Subtotals: | $ - 0 | $ - 0 | $ - 0 | $ - 0 | |||
| Total NRC (d+e): | $ - 0 | ||||||
| Total MRC (f): | $ - 0 | ||||||
| Total 5 Year Cost: | $ - 0 |
C.4 Connectivity
| 22.4 - CLOUD CPE CONNECTIVITY COST WORKBOOK | ||||
| Bidder's Name: | ||||
| Manufacturer/Model: | ||||
| (a) | (b) | (c) | (d) | (e) |
| Line Item # | Item Description | Quantity | Monthly Price | 5 Year Cost d*60 |
| C.4.1 | Connectivity for 2 Positions | 1 | $ - 0 | $ - 0 |
| C.4.2 | Connectivity for 3 Positions | 1 | $ - 0 | $ - 0 |
| C.4.3 | Connectivity for 4 Positions | 1 | $ - 0 | $ - 0 |
| C.4.4 | Connectivity for 5 Positions | 1 | $ - 0 | $ - 0 |
| C.4.5 | Connectivity for 6 Positions | 1 | $ - 0 | $ - 0 |
| C.4.6 | Connectivity for 7 Positions | 1 | $ - 0 | $ - 0 |
| C.4.7 | Connectivity for 8 Positions | 1 | $ - 0 | $ - 0 |
| C.4.8 | Connectivity for 9 Positions | 1 | $ - 0 | $ - 0 |
| C.4.9 | Connectivity for 10 Positions | 1 | $ - 0 | $ - 0 |
| C.4.10 | Connectivity for 11 Positions | 1 | $ - 0 | $ - 0 |
| C.4.11 | Connectivity for 12 Positions | 1 | $ - 0 | $ - 0 |
| C.4.12 | Connectivity for 13 Positions | 1 | $ - 0 | $ - 0 |
| C.4.13 | Connectivity for 14 Positions | 1 | $ - 0 | $ - 0 |
| C.4.14 | Connectivity for 15 Positions | 1 | $ - 0 | $ - 0 |
| C.4.15 | Connectivity for 16 Positions | 1 | $ - 0 | $ - 0 |
| C.4.16 | Connectivity for 17 Positions | 1 | $ - 0 | $ - 0 |
| C.4.17 | Connectivity for 18 Positions | 1 | $ - 0 | $ - 0 |
| C.4.18 | Connectivity for 19 Positions | 1 | $ - 0 | $ - 0 |
| C.4.19 | Connectivity for 20 Positions | 1 | $ - 0 | $ - 0 |
| C.4.20 | Connectivity per position for every position over 20 | 1 | $ - 0 | $ - 0 |
| Total MRC (d): | $ - 0 | |||
| Total 5 Year Cost: | $ - 0 |
C.5 Labor Rates
| 22.5 - CLOUD CPE LABOR RATES COST WORKBOOK | ||||
| Bidder's Name: | ||||
| Manufacturer/Model: | ||||
| (a) | (b) | (c) | (d) | (e) |
| Line Item # | Item Description | Quantity | Hourly Rate | 5 Year Cost c*d*5 |
| C.5.1 | Technician | 1 | $ - 0 | $ - 0 |
| C.5.2 | System Engineer | 1 | $ - 0 | $ - 0 |
| C.5.3 | Project Manager | 1 | $ - 0 | $ - 0 |
| Total 5 Year Cost: | $ - 0 | |||
| *Items on this tab (22.5 Labor Rates) are only to be used and ordered upon initiation by the 9-1-1 Branch. All labor for install, configuration, maintenance, and i3 upgrade is to be included in the base price. |
File details come from the government source that posted it. Updated .