Exhibit_C__Brevard_Life__DI_SelfBill_2.1.26.xlsx
XLSX spreadsheet 607 KB Posted
- Solicitation number
- RFP-1-26-12
- Issued by
- Brevard County, Florida
About this file
This is a self-billing exhibit document for Brevard County, Florida's Group Life & Disability and Supplemental Health Benefits procurement. The exhibit provides pricing and administrative details for a voluntary supplemental health benefits program that the County intends to implement effective January 1, 2027. The County seeks to consolidate its current fragmented supplemental health offerings—including Accident, Hospital Indemnity, and Critical Illness/Cancer coverage—under a single group-administered carrier. The solicitation involves expanding beyond the existing fully insured Group Term Life, Accidental Death & Dismemberment, Short-Term Disability, and Long-Term Disability coverage currently provided through Standard Insurance Company since January 1, 2019. The County expects to award the contract to one carrier/administrator for all requested supplemental lines.
The self-billing exhibit contains rate schedules and administrative cost information detailing how the selected carrier will invoice the County for employee coverage. Employees currently enrolled in individual Colonial Life, Aflac, and Allstate plans may continue those coverages on a direct-bill basis without County support; however, only the new group-sponsored benefits awarded through this solicitation will be eligible for payroll deduction and receive group administration beginning January 1, 2027. The exhibit demonstrates the County's intention to shift away from supporting multiple individual insurance representatives and establish a streamlined, consolidated benefits administration structure with enhanced payroll integration for participating employees.
View the file
Other files
Show all 30
On GovTribe
Work with this file
- Download the original file
- Contacts named in this file
- Similar government files
- Ask GovTribe AI about this file
Text version
Payment
| Billing Group | (All) |
| Type | (All) |
| Row Labels | Sum of Premium |
| (blank) | $ - 0 |
| The Standard | $ 176,216.84 |
| Grand Total | $ 176,216.84 |
Site
| Billing Group | (All) |
| Benefit | (All) |
| Type | (All) |
| Site | Sum of Accumulate | Sum of Volume | Sum of Premium | Sum of Funding | Sum of ASO | Sum of StopLoss | Sum of EEContrib | Sum of ERContrib |
| (blank) | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Brevard County | $ 10,081.00 | $ 446,817,696.15 | $ 176,216.84 | $ 176,216.84 | $ - 0 | $ - 0 | $ 148,682.85 | $ 27,533.99 |
| Grand Total | $ 10,081.00 | $ 446,817,696.15 | $ 176,216.84 | $ 176,216.84 | $ - 0 | $ - 0 | $ 148,682.85 | $ 27,533.99 |
Division
| Billing Group | (All) |
| Benefit | (All) |
| Type | (All) |
| Division | Sum of Accumulate | Sum of Volume | Sum of Premium | Sum of Funding | Sum of ASO | Sum of StopLoss | Sum of EEContrib | Sum of ERContrib |
| (blank) | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| MTWC | $ 61.00 | $ 2,151,460.05 | $ 1,645.58 | $ 1,645.58 | $ - 0 | $ - 0 | $ 1,518.23 | $ 127.35 |
| BCSO | $ 3,144.00 | $ 141,417,145.41 | $ 49,212.46 | $ 49,212.46 | $ - 0 | $ - 0 | $ 40,605.78 | $ 8,606.68 |
| IRLC | $ 13.00 | $ 622,834.07 | $ 230.42 | $ 230.42 | $ - 0 | $ - 0 | $ 163.10 | $ 67.32 |
| TICO | $ 23.00 | $ 986,587.85 | $ 758.74 | $ 758.74 | $ - 0 | $ - 0 | $ 669.60 | $ 89.14 |
| BOCC | $ 5,622.00 | $ 240,888,157.81 | $ 102,580.32 | $ 102,580.32 | $ - 0 | $ - 0 | $ 87,796.28 | $ 14,784.04 |
| BTPO | $ 16.00 | $ 1,029,279.80 | $ 256.83 | $ 256.83 | $ - 0 | $ - 0 | $ 161.83 | $ 95.00 |
| PRAP | $ 225.00 | $ 11,544,086.36 | $ 5,510.20 | $ 5,510.20 | $ - 0 | $ - 0 | $ 4,805.59 | $ 704.61 |
| CTAD | $ 22.00 | $ 1,514,110.20 | $ 878.66 | $ 878.66 | $ - 0 | $ - 0 | $ 776.88 | $ 101.78 |
| SITD | $ 3.00 | $ 367,000.00 | $ 42.21 | $ 42.21 | $ - 0 | $ - 0 | $ - 0 | $ 42.21 |
| CCCC | $ 563.00 | $ 25,508,659.47 | $ 10,499.84 | $ 10,499.84 | $ - 0 | $ - 0 | $ 9,013.10 | $ 1,486.74 |
| SUPE | $ 73.00 | $ 3,646,855.13 | $ 939.07 | $ 939.07 | $ - 0 | $ - 0 | $ 686.08 | $ 252.99 |
| TAXC | $ 316.00 | $ 17,141,520.00 | $ 3,662.53 | $ 3,662.53 | $ - 0 | $ - 0 | $ 2,486.38 | $ 1,176.15 |
| Grand Total | $ 10,081.00 | $ 446,817,696.15 | $ 176,216.84 | $ 176,216.84 | $ - 0 | $ - 0 | $ 148,682.85 | $ 27,533.99 |
Benefit Group
| Billing Group | (All) |
| Benefit | (All) |
| Type | (All) |
| Benefit Group | Sum of Accumulate | Sum of Volume | Sum of Premium | Sum of Funding | Sum of ASO | Sum of StopLoss | Sum of EEContrib | Sum of ERContrib |
| (blank) | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Full Time | $ 10,022.00 | $ 446,447,696.15 | $ 173,987.93 | $ 173,987.93 | $ - 0 | $ - 0 | $ 146,453.95 | $ 27,533.98 |
| Retiree | $ 54.00 | $ 340,000.00 | $ 2,013.21 | $ 2,013.21 | $ - 0 | $ - 0 | $ 2,013.20 | $ 0.01 |
| Retiree Prior HRA | $ 5.00 | $ 30,000.00 | $ 215.70 | $ 215.70 | $ - 0 | $ - 0 | $ 215.70 | $ - 0 |
| Grand Total | $ 10,081.00 | $ 446,817,696.15 | $ 176,216.84 | $ 176,216.84 | $ - 0 | $ - 0 | $ 148,682.85 | $ 27,533.99 |
Structure
| Billing Group | (All) |
| Benefit | (All) |
| Type | (All) |
| Structure | Sum of Accumulate | Sum of Volume | Sum of Premium | Sum of Funding | Sum of ASO | Sum of StopLoss | Sum of EEContrib | Sum of ERContrib |
| (blank) | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| (blank) | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| (blank) | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Brevard County | $ 10,081.00 | $ 446,817,696.15 | $ 176,216.84 | $ 176,216.84 | $ - 0 | $ - 0 | $ 148,682.85 | $ 27,533.99 |
| MTWC | $ 61.00 | $ 2,151,460.05 | $ 1,645.58 | $ 1,645.58 | $ - 0 | $ - 0 | $ 1,518.23 | $ 127.35 |
| Full Time | $ 61.00 | $ 2,151,460.05 | $ 1,645.58 | $ 1,645.58 | $ - 0 | $ - 0 | $ 1,518.23 | $ 127.35 |
| BCSO | $ 3,144.00 | $ 141,417,145.41 | $ 49,212.46 | $ 49,212.46 | $ - 0 | $ - 0 | $ 40,605.78 | $ 8,606.68 |
| Full Time | $ 3,133.00 | $ 141,357,145.41 | $ 48,888.91 | $ 48,888.91 | $ - 0 | $ - 0 | $ 40,282.23 | $ 8,606.68 |
| Retiree | $ 10.00 | $ 55,000.00 | $ 287.60 | $ 287.60 | $ - 0 | $ - 0 | $ 287.60 | $ 0.00 |
| Retiree Prior HRA | $ 1.00 | $ 5,000.00 | $ 35.95 | $ 35.95 | $ - 0 | $ - 0 | $ 35.95 | $ - 0 |
| IRLC | $ 13.00 | $ 622,834.07 | $ 230.42 | $ 230.42 | $ - 0 | $ - 0 | $ 163.10 | $ 67.32 |
| Full Time | $ 13.00 | $ 622,834.07 | $ 230.42 | $ 230.42 | $ - 0 | $ - 0 | $ 163.10 | $ 67.32 |
| TICO | $ 23.00 | $ 986,587.85 | $ 758.74 | $ 758.74 | $ - 0 | $ - 0 | $ 669.60 | $ 89.14 |
| Full Time | $ 23.00 | $ 986,587.85 | $ 758.74 | $ 758.74 | $ - 0 | $ - 0 | $ 669.60 | $ 89.14 |
| BOCC | $ 5,622.00 | $ 240,888,157.81 | $ 102,580.32 | $ 102,580.32 | $ - 0 | $ - 0 | $ 87,796.28 | $ 14,784.04 |
| Full Time | $ 5,583.00 | $ 240,633,157.81 | $ 101,034.46 | $ 101,034.46 | $ - 0 | $ - 0 | $ 86,250.43 | $ 14,784.03 |
| Retiree | $ 36.00 | $ 235,000.00 | $ 1,402.06 | $ 1,402.06 | $ - 0 | $ - 0 | $ 1,402.05 | $ 0.01 |
| Retiree Prior HRA | $ 3.00 | $ 20,000.00 | $ 143.80 | $ 143.80 | $ - 0 | $ - 0 | $ 143.80 | $ - 0 |
| BTPO | $ 16.00 | $ 1,029,279.80 | $ 256.83 | $ 256.83 | $ - 0 | $ - 0 | $ 161.83 | $ 95.00 |
| Full Time | $ 16.00 | $ 1,029,279.80 | $ 256.83 | $ 256.83 | $ - 0 | $ - 0 | $ 161.83 | $ 95.00 |
| PRAP | $ 225.00 | $ 11,544,086.36 | $ 5,510.20 | $ 5,510.20 | $ - 0 | $ - 0 | $ 4,805.59 | $ 704.61 |
| Full Time | $ 224.00 | $ 11,539,086.36 | $ 5,474.25 | $ 5,474.25 | $ - 0 | $ - 0 | $ 4,769.64 | $ 704.61 |
| Retiree Prior HRA | $ 1.00 | $ 5,000.00 | $ 35.95 | $ 35.95 | $ - 0 | $ - 0 | $ 35.95 | $ - 0 |
| CTAD | $ 22.00 | $ 1,514,110.20 | $ 878.66 | $ 878.66 | $ - 0 | $ - 0 | $ 776.88 | $ 101.78 |
| Full Time | $ 20.00 | $ 1,499,110.20 | $ 770.81 | $ 770.81 | $ - 0 | $ - 0 | $ 669.03 | $ 101.78 |
| Retiree | $ 2.00 | $ 15,000.00 | $ 107.85 | $ 107.85 | $ - 0 | $ - 0 | $ 107.85 | $ - 0 |
| SITD | $ 3.00 | $ 367,000.00 | $ 42.21 | $ 42.21 | $ - 0 | $ - 0 | $ - 0 | $ 42.21 |
| Full Time | $ 3.00 | $ 367,000.00 | $ 42.21 | $ 42.21 | $ - 0 | $ - 0 | $ - 0 | $ 42.21 |
| CCCC | $ 563.00 | $ 25,508,659.47 | $ 10,499.84 | $ 10,499.84 | $ - 0 | $ - 0 | $ 9,013.10 | $ 1,486.74 |
| Full Time | $ 561.00 | $ 25,493,659.47 | $ 10,391.99 | $ 10,391.99 | $ - 0 | $ - 0 | $ 8,905.25 | $ 1,486.74 |
| Retiree | $ 2.00 | $ 15,000.00 | $ 107.85 | $ 107.85 | $ - 0 | $ - 0 | $ 107.85 | $ - 0 |
| SUPE | $ 73.00 | $ 3,646,855.13 | $ 939.07 | $ 939.07 | $ - 0 | $ - 0 | $ 686.08 | $ 252.99 |
| Full Time | $ 73.00 | $ 3,646,855.13 | $ 939.07 | $ 939.07 | $ - 0 | $ - 0 | $ 686.08 | $ 252.99 |
| TAXC | $ 316.00 | $ 17,141,520.00 | $ 3,662.53 | $ 3,662.53 | $ - 0 | $ - 0 | $ 2,486.38 | $ 1,176.15 |
| Full Time | $ 312.00 | $ 17,121,520.00 | $ 3,554.68 | $ 3,554.68 | $ - 0 | $ - 0 | $ 2,378.53 | $ 1,176.15 |
| Retiree | $ 4.00 | $ 20,000.00 | $ 107.85 | $ 107.85 | $ - 0 | $ - 0 | $ 107.85 | $ 0.00 |
| Grand Total | $ 10,081.00 | $ 446,817,696.15 | $ 176,216.84 | $ 176,216.84 | $ - 0 | $ - 0 | $ 148,682.85 | $ 27,533.99 |
Carrier
| Billing Group | (All) |
| Type | (All) |
| Carrier | Benefit | Election | Coverage | Sum of Accumulate | Sum of Premium | Sum of Funding | Sum of ASO | Sum of StopLoss |
| (blank) | 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | |||
| The Standard | Basic Life and AD&D | Elected | Employee Only | 3985 | $ 27,533.96 | $ 27,533.96 | $ - 0 | $ - 0 |
| Voluntary Long Term Disability | 180 Day - 60% of Salary | Employee Only | 1315 | $ 35,021.74 | $ 35,021.74 | $ - 0 | $ - 0 | |
| 90 Day - 60% of Salary | Employee Only | 249 | $ 10,599.69 | $ 10,599.69 | $ - 0 | $ - 0 | ||
| Voluntary Short Term Disability | 14 Day Elimination/24 Week Benefit | Employee Only | 1077 | $ 34,119.55 | $ 34,119.55 | $ - 0 | $ - 0 | |
| 90 Day Elimination/13 Week Benefit | Employee Only | 443 | $ 4,105.63 | $ 4,105.63 | $ - 0 | $ - 0 | ||
| Voluntary Child Life | Elected | Employee Only | 494 | $ 328.58 | $ 328.58 | $ - 0 | $ - 0 | |
| Voluntary Life and AD&D | Elected | Employee Only | 1925 | $ 55,898.63 | $ 55,898.63 | $ - 0 | $ - 0 | |
| Voluntary Spouse Life and AD&D | Elected | Employee Only | 534 | $ 6,380.15 | $ 6,380.15 | $ - 0 | $ - 0 | |
| Retiree Life | Elected | Employee Only | 47 | $ 2,228.90 | $ 2,228.90 | $ - 0 | $ - 0 | |
| Retiree Life Waiver | Elected | Employee Only | 12 | $ 0.01 | $ 0.01 | $ - 0 | $ - 0 | |
| The Standard Total | 10081 | $ 176,216.84 | $ 176,216.84 | $ - 0 | $ - 0 | |||
| Grand Total | 10081 | $ 176,216.84 | $ 176,216.84 | $ - 0 | $ - 0 |
Life
| Billing Group | (All) |
| Carrier | (All) |
| Plan Type | (All) |
| Benefit | Plan Name | Type | Plan Rate | Plan Divisor | Plan Range | Sum of Accumulate | Sum of Volume | Sum of Premium |
| (blank) | (blank) | (blank) | (blank) | (blank) | (blank) | $ - 0 | $ - 0 | $ - 0 |
| (blank) Total | $ - 0 | $ - 0 | $ - 0 | |||||
| Basic Life and AD&D | Basic Life and ADD | Regular | 0.115 | 1000 | 65-65 | $ 60.00 | $ 3,092,120.00 | $ 355.59 |
| 0-64 | $ 3,775.00 | $ 230,873,000.00 | $ 26,550.40 | |||||
| 67-67 | $ 27.00 | $ 1,284,400.00 | $ 147.71 | |||||
| 66-66 | $ 40.00 | $ 2,046,240.00 | $ 235.32 | |||||
| 70-120 | $ 74.00 | $ 2,324,500.00 | $ 267.32 | |||||
| 68-68 | $ 25.00 | $ 991,440.00 | $ 114.02 | |||||
| 69-69 | $ 12.00 | $ 387,000.00 | $ 44.50 | |||||
| Regular Adjustment | 0.115 | 1000 | 0-64 | $ (25.00) | $ (1,448,000.00) | $ (166.52) | ||
| 66-66 | $ (2.00) | $ (81,480.00) | $ (9.37) | |||||
| 68-68 | $ (1.00) | $ (43,520.00) | $ (5.00) | |||||
| Basic Life and ADD Total | $ 3,985.00 | $ 239,425,700.00 | $ 27,533.96 | |||||
| Voluntary Long Term Disability | Supp LTD | Regular | 0.58 | 100 | 65-120 | $ 54.00 | $ 254,198.85 | $ 1,474.35 |
| 0.105 | 100 | 0-29 | $ 262.00 | $ 1,128,671.32 | $ 1,185.11 | |||
| 0.874 | 100 | 50-54 | $ 140.00 | $ 775,587.31 | $ 6,778.63 | |||
| 0.409 | 100 | 40-44 | $ 158.00 | $ 841,306.77 | $ 3,440.94 | |||
| 0.238 | 100 | 35-39 | $ 143.00 | $ 704,523.88 | $ 1,676.77 | |||
| 0.637 | 100 | 45-49 | $ 141.00 | $ 811,925.50 | $ 5,171.97 | |||
| 1.444 | 100 | 60-64 | $ 19.00 | $ 103,188.05 | $ 1,490.04 | |||
| 0.95 | 100 | 60-64 | $ 141.00 | $ 691,593.79 | $ 6,570.14 | |||
| 1.017 | 100 | 55-59 | $ 145.00 | $ 750,618.60 | $ 7,633.79 | |||
| 1.292 | 100 | 50-54 | $ 41.00 | $ 228,077.20 | $ 2,946.76 | |||
| 1.52 | 100 | 55-59 | $ 31.00 | $ 164,394.14 | $ 2,498.79 | |||
| 0.941 | 100 | 45-49 | $ 28.00 | $ 152,106.90 | $ 1,431.33 | |||
| 0.599 | 100 | 40-44 | $ 26.00 | $ 151,919.55 | $ 910.00 | |||
| 0.342 | 100 | 35-39 | $ 20.00 | $ 102,065.35 | $ 349.06 | |||
| 0.247 | 100 | 30-34 | $ 22.00 | $ 101,816.38 | $ 251.49 | |||
| 0.162 | 100 | 30-34 | $ 128.00 | $ 634,016.51 | $ 1,027.11 | |||
| 0.152 | 100 | 0-29 | $ 47.00 | $ 202,793.88 | $ 308.25 | |||
| 0.884 | 100 | 65-120 | $ 8.00 | $ 37,280.51 | $ 329.56 | |||
| Regular Adjustment | 0.58 | 100 | 65-120 | $ (2.00) | $ (8,997.85) | $ (52.19) | ||
| 0.105 | 100 | 0-29 | $ 3.00 | $ 12,342.16 | $ 12.96 | |||
| 0.874 | 100 | 50-54 | $ 3.00 | $ 15,198.53 | $ 132.84 | |||
| 0.409 | 100 | 40-44 | $ (3.00) | $ (16,214.46) | $ (66.32) | |||
| 0.238 | 100 | 35-39 | $ - 0 | $ 93.60 | $ 0.22 | |||
| 0.637 | 100 | 45-49 | $ 1.00 | $ 3,272.53 | $ 20.85 | |||
| 0.95 | 100 | 60-64 | $ - 0 | $ 787.54 | $ 7.48 | |||
| 1.292 | 100 | 50-54 | $ - 0 | $ 659.47 | $ 8.52 | |||
| 0.342 | 100 | 35-39 | $ 3.00 | $ 12,280.66 | $ 42.00 | |||
| 0.247 | 100 | 30-34 | $ 1.00 | $ 5,443.00 | $ 13.44 | |||
| 0.162 | 100 | 30-34 | $ 1.00 | $ 4,381.06 | $ 7.10 | |||
| 0.152 | 100 | 0-29 | $ 3.00 | $ 13,463.20 | $ 20.46 | |||
| Supp LTD Total | $ 1,564.00 | $ 7,878,793.93 | $ 45,621.44 | |||||
| Voluntary Short Term Disability | Supp STD | Regular | 0.58 | 10 | 55-59 | $ 115.00 | $ 85,381.00 | $ 4,952.10 |
| 0.713 | 10 | 65-120 | $ 47.00 | $ 29,540.48 | $ 2,106.24 | |||
| 60-64 | $ 100.00 | $ 65,425.92 | $ 4,664.87 | |||||
| 0.105 | 10 | 25-29 | $ 68.00 | $ 41,717.41 | $ 438.03 | |||
| 0-24 | $ 61.00 | $ 34,231.07 | $ 359.43 | |||||
| 0.428 | 10 | 50-54 | $ 116.00 | $ 86,185.87 | $ 3,688.76 | |||
| 0.38 | 10 | 35-39 | $ 129.00 | $ 90,476.19 | $ 3,438.09 | |||
| 45-49 | $ 102.00 | $ 80,846.34 | $ 3,072.16 | |||||
| 0.133 | 10 | 50-54 | $ 30.00 | $ 26,429.53 | $ 351.51 | |||
| 45-49 | $ 35.00 | $ 28,439.63 | $ 378.25 | |||||
| 0.114 | 10 | 30-34 | $ 53.00 | $ 35,619.05 | $ 406.06 | |||
| 40-44 | $ 45.00 | $ 31,227.82 | $ 356.00 | |||||
| 35-39 | $ 46.00 | $ 30,682.73 | $ 349.78 | |||||
| 0.219 | 10 | 65-120 | $ 13.00 | $ 8,455.59 | $ 185.18 | |||
| 60-64 | $ 45.00 | $ 31,300.07 | $ 685.47 | |||||
| 0.181 | 10 | 55-59 | $ 41.00 | $ 30,250.27 | $ 547.53 | |||
| 0.323 | 10 | 40-44 | $ 120.00 | $ 88,635.65 | $ 2,862.93 | |||
| 0.418 | 10 | 25-29 | $ 132.00 | $ 82,456.66 | $ 3,446.69 | |||
| 30-34 | $ 118.00 | $ 82,453.26 | $ 3,446.55 | |||||
| 0-24 | $ 89.00 | $ 51,837.95 | $ 2,166.83 | |||||
| Regular Adjustment | 0.58 | 10 | 55-59 | $ 1.00 | $ 767.00 | $ 44.49 | ||
| 0.713 | 10 | 65-120 | $ (1.00) | $ (730.57) | $ (52.09) | |||
| 60-64 | $ 1.00 | $ 1,011.05 | $ 72.09 | |||||
| 0.105 | 10 | 25-29 | $ 1.00 | $ 450.40 | $ 4.73 | |||
| 0-24 | $ 1.00 | $ 592.00 | $ 6.22 | |||||
| 0.428 | 10 | 50-54 | $ 1.00 | $ 1,051.00 | $ 44.98 | |||
| 0.38 | 10 | 35-39 | $ 4.00 | $ 1,928.48 | $ 73.28 | |||
| 0.133 | 10 | 50-54 | $ 1.00 | $ 680.00 | $ 9.04 | |||
| 45-49 | $ 2.00 | $ 943.68 | $ 12.55 | |||||
| 0.114 | 10 | 30-34 | $ 1.00 | $ 627.00 | $ 7.15 | |||
| 40-44 | $ 2.00 | $ 1,628.00 | $ 18.56 | |||||
| 35-39 | $ (2.00) | $ (941.52) | $ (10.73) | |||||
| 0.219 | 10 | 65-120 | $ (1.00) | $ (515.28) | $ (11.28) | |||
| 0.181 | 10 | 55-59 | $ 1.00 | $ 672.00 | $ 12.16 | |||
| 0.323 | 10 | 40-44 | $ (2.00) | $ (2,397.52) | $ (77.44) | |||
| 0.418 | 10 | 25-29 | $ - 0 | $ 253.41 | $ 10.59 | |||
| 30-34 | $ 4.00 | $ 3,370.60 | $ 140.89 | |||||
| 0-24 | $ 1.00 | $ 420.00 | $ 17.56 | |||||
| Supp STD Total | $ 1,520.00 | $ 1,051,402.22 | $ 38,225.18 | |||||
| Voluntary Child Life | Supp Child Life | Regular | 0.07 | 1000 | $ 490.00 | $ 4,657,000.00 | $ 325.99 | |
| Regular Adjustment | 0.07 | 1000 | $ 4.00 | $ 37,000.00 | $ 2.59 | |||
| Supp Child Life Total | $ 494.00 | $ 4,694,000.00 | $ 328.58 | |||||
| Voluntary Life and AD&D | Supp Life ADD | Regular | 0.068 | 1000 | 25-29 | $ 180.00 | $ 12,750,000.00 | $ 867.00 |
| 0.077 | 1000 | 30-34 | $ 155.00 | $ 14,010,000.00 | $ 1,078.77 | |||
| 0.134 | 1000 | 40-44 | $ 215.00 | $ 22,290,000.00 | $ 2,986.86 | |||
| 0.258 | 1000 | 50-54 | $ 238.00 | $ 24,230,000.00 | $ 6,251.34 | |||
| 0.153 | 1000 | 45-49 | $ 216.00 | $ 25,470,000.00 | $ 3,896.91 | |||
| 1.046 | 1000 | 60-64 | $ 213.00 | $ 16,760,000.00 | $ 17,530.96 | |||
| 0.305 | 1000 | 50-54 | $ 20.00 | $ 1,920,000.00 | $ 585.60 | |||
| 0.505 | 1000 | 55-59 | $ 211.00 | $ 20,330,000.00 | $ 10,266.65 | |||
| 1.322 | 1000 | 60-64 | $ 21.00 | $ 1,240,000.00 | $ 1,639.28 | |||
| 1.711 | 1000 | 65-65 | $ 18.00 | $ 1,150,000.00 | $ 1,967.65 | |||
| 67-67 | $ 9.00 | $ 456,000.00 | $ 780.22 | |||||
| 66-66 | $ 14.00 | $ 848,400.00 | $ 1,451.61 | |||||
| 68-68 | $ 9.00 | $ 401,200.00 | $ 686.45 | |||||
| 69-69 | $ 5.00 | $ 180,000.00 | $ 307.98 | |||||
| 0.609 | 1000 | 55-59 | $ 18.00 | $ 1,290,000.00 | $ 785.61 | |||
| 2.69 | 1000 | 70-120 | $ 22.00 | $ 370,000.00 | $ 995.30 | |||
| 0.182 | 1000 | 45-49 | $ 12.00 | $ 960,000.00 | $ 174.72 | |||
| 2.262 | 1000 | 65-65 | $ 1.00 | $ 55,200.00 | $ 124.86 | |||
| 67-67 | $ 1.00 | $ 68,400.00 | $ 154.72 | |||||
| 66-66 | $ 1.00 | $ 84,000.00 | $ 190.01 | |||||
| 0.096 | 1000 | 35-39 | $ 185.00 | $ 18,260,000.00 | $ 1,752.96 | |||
| 0-24 | $ 3.00 | $ 210,000.00 | $ 20.16 | |||||
| 0.106 | 1000 | 35-39 | $ 12.00 | $ 730,000.00 | $ 77.38 | |||
| 0.087 | 1000 | 30-34 | $ 6.00 | $ 530,000.00 | $ 46.11 | |||
| 0-24 | $ 115.00 | $ 7,500,000.00 | $ 652.50 | |||||
| 0.144 | 1000 | 40-44 | $ 15.00 | $ 1,430,000.00 | $ 205.92 | |||
| 3.526 | 1000 | 70-120 | $ 1.00 | $ 85,000.00 | $ 299.71 | |||
| Regular Adjustment | 0.068 | 1000 | 25-29 | $ 2.00 | $ 390,000.00 | $ 26.52 | ||
| 0.077 | 1000 | 30-34 | $ 3.00 | $ 450,000.00 | $ 34.65 | |||
| 0.134 | 1000 | 40-44 | $ - 0 | $ 410,000.00 | $ 54.94 | |||
| 0.258 | 1000 | 50-54 | $ - 0 | $ (120,000.00) | $ (30.96) | |||
| 0.153 | 1000 | 45-49 | $ 4.00 | $ 230,000.00 | $ 35.19 | |||
| 1.046 | 1000 | 60-64 | $ 1.00 | $ 20,000.00 | $ 20.92 | |||
| 0.305 | 1000 | 50-54 | $ 1.00 | $ 170,000.00 | $ 51.85 | |||
| 0.505 | 1000 | 55-59 | $ (2.00) | $ (160,000.00) | $ (80.80) | |||
| 1.711 | 1000 | 68-68 | $ (1.00) | $ (6,800.00) | $ (11.63) | |||
| 0.096 | 1000 | 35-39 | $ - 0 | $ 250,000.00 | $ 24.00 | |||
| 0.106 | 1000 | 35-39 | $ 1.00 | $ 10,000.00 | $ 1.06 | |||
| 0.087 | 1000 | 0-24 | $ - 0 | $ (50,000.00) | $ (4.35) | |||
| Supp Life ADD Total | $ 1,925.00 | $ 175,201,400.00 | $ 55,898.63 | |||||
| Voluntary Spouse Life and AD&D | Supp Spouse Life ADD | Regular | 0.068 | 1000 | 25-29 | $ 17.00 | $ 565,000.00 | $ 38.42 |
| 0.077 | 1000 | 30-34 | $ 28.00 | $ 985,000.00 | $ 75.85 | |||
| 0.134 | 1000 | 40-44 | $ 63.00 | $ 2,825,000.00 | $ 378.55 | |||
| 0.258 | 1000 | 50-54 | $ 86.00 | $ 3,030,000.00 | $ 781.74 | |||
| 0.153 | 1000 | 45-49 | $ 76.00 | $ 2,980,000.00 | $ 455.94 | |||
| 1.046 | 1000 | 60-64 | $ 73.00 | $ 1,890,000.00 | $ 1,976.94 | |||
| 0.305 | 1000 | 50-54 | $ 5.00 | $ 170,000.00 | $ 51.85 | |||
| 0.505 | 1000 | 55-59 | $ 72.00 | $ 2,235,000.00 | $ 1,128.67 | |||
| 1.322 | 1000 | 60-64 | $ 7.00 | $ 185,000.00 | $ 244.57 | |||
| 1.711 | 1000 | 65-65 | $ 8.00 | $ 165,600.00 | $ 283.34 | |||
| 67-67 | $ 3.00 | $ 68,400.00 | $ 117.03 | |||||
| 66-66 | $ 7.00 | $ 175,400.00 | $ 300.11 | |||||
| 68-68 | $ 1.00 | $ 17,000.00 | $ 29.09 | |||||
| 0.609 | 1000 | 55-59 | $ 9.00 | $ 225,000.00 | $ 137.03 | |||
| 2.69 | 1000 | 70-120 | $ 7.00 | $ 45,000.00 | $ 121.05 | |||
| 0.182 | 1000 | 45-49 | $ 5.00 | $ 140,000.00 | $ 25.48 | |||
| 0.096 | 1000 | 35-39 | $ 53.00 | $ 1,945,000.00 | $ 186.72 | |||
| 0.106 | 1000 | 35-39 | $ 4.00 | $ 100,000.00 | $ 10.60 | |||
| 0.087 | 1000 | 0-24 | $ 6.00 | $ 175,000.00 | $ 15.23 | |||
| 0.144 | 1000 | 40-44 | $ 3.00 | $ 110,000.00 | $ 15.84 | |||
| Regular Adjustment | 0.068 | 1000 | 25-29 | $ 2.00 | $ 60,000.00 | $ 4.08 | ||
| 0.134 | 1000 | 40-44 | $ - 0 | $ 130,000.00 | $ 17.42 | |||
| 0.258 | 1000 | 50-54 | $ (3.00) | $ (100,000.00) | $ (25.80) | |||
| 1.046 | 1000 | 60-64 | $ (2.00) | $ (60,000.00) | $ (62.76) | |||
| 0.505 | 1000 | 55-59 | $ (1.00) | $ (5,000.00) | $ (2.53) | |||
| 1.322 | 1000 | 60-64 | $ 1.00 | $ 30,000.00 | $ 39.66 | |||
| 0.609 | 1000 | 55-59 | $ 1.00 | $ 50,000.00 | $ 30.45 | |||
| 0.096 | 1000 | 35-39 | $ 2.00 | $ 40,000.00 | $ 3.84 | |||
| 0.087 | 1000 | 0-24 | $ 1.00 | $ 20,000.00 | $ 1.74 | |||
| Supp Spouse Life ADD Total | $ 534.00 | $ 18,196,400.00 | $ 6,380.15 | |||||
| Retiree Life | Retiree Life | Regular | 7.19 | 1000 | $ 47.00 | $ 310,000.00 | $ 2,228.90 | |
| Retiree Life Total | $ 47.00 | $ 310,000.00 | $ 2,228.90 | |||||
| Retiree Life Waiver | Retiree Life Waiver of Premium | Regular | 0.0096 | 1 | $ 12.00 | $ 60,000.00 | $ 0.01 | |
| Retiree Life Waiver of Premium Total | $ 12.00 | $ 60,000.00 | $ 0.01 | |||||
| Grand Total | $ 10,081.00 | $ 446,817,696.15 | $ 176,216.84 |
File details come from the government source that posted it. Updated .