TE-L Pricing Spreadsheet_W91151-26-R-A004_V5 UPDATED.xlsx

XLSX spreadsheet 391 KB Posted Sep 24, 2026

Attached to: Fort Hood Installation Custodial Services
Solicitation number: W91151-26-R-A004
Issued by: Department of the Army Materiel Command Mission and Installation Contracting Command Fort Hood

About this file

Written by GovTribe AI · Sep 24, 2026

This is a pricing spreadsheet template (Technical Exhibit L) for the Fort Hood Installation Custodial Services contract (Solicitation W91151-26-R-A004). The spreadsheet is designed for offerors to complete pricing for six Contract Line Items (CLINs): CLIN 0001 (Admin Facilities – 1 Day/Week Services covering 2,860,826 sq ft), CLIN 0002 (OAF and Other Admin Facilities – 5 Day/Week Services covering 471,307 sq ft), CLIN 0003 (CYS/Youth Centers – 5 Day/Week Services covering 103,570 sq ft), CLIN 0004 (WTU ADA – 3 Day/Week Services covering 3,240 sq ft), CLIN 0005 (Museum and Library – 3 Day/Week Services covering 62,858 sq ft), and CLIN 0006 (Physical Fitness Centers – 7 Day/Week Services covering 111,895 sq ft). The spreadsheet includes a phase-in period followed by a base period and multiple ordering periods, with pricing sections organized by labor category (exempt and non-exempt employees under CBA and prevailing wage requirements), fringe benefits, overhead, general and administrative costs, and profit margins. Offerors are required to populate yellow highlighted cells with labor hours, hourly rates, and cost components; verify formula accuracy; and ensure pricing complies with prevailing wage requirements, regulatory standards, and the solicitation's CLIN structure while providing sufficient detail for government analysis of reasonableness and future price adjustments.

View the file

Other files

File	Type	Posted
Solicitation Amendment - W9115126RA0040004.pdf	PDF	Oct 14, 2026
Solicitation Amendment W9115126RA0040004 SF 30.pdf	PDF	Oct 14, 2026
Attachment 9 - Industry Questions 2026.09.29 UPDATED.pdf	PDF	Sep 30, 2026
Solicitation Amendment - W9115126RA0040003.pdf	PDF	Sep 30, 2026
Solicitation Amendment W9115126RA0040003 SF 30.pdf	PDF	Sep 30, 2026
Attachment 8 - Solicitation Clarifications 2026.09.29.pdf	PDF	Sep 30, 2026
Attachment 7 - DoD SAFE Instructions.pdf	PDF	Sep 30, 2026
Attachment 4 - Past Performance Evaluation Questionaire v3.docx	DOCX document	Sep 25, 2026
Solicitation Amendment W9115126RA0040002 SF 30.pdf	PDF	Sep 25, 2026
Solicitation Amendment - W9115126RA0040002.pdf	PDF	Sep 25, 2026
Attachment 3 - Collective Bargaining Agreement with 01 APR 2026 Rates UPDATED.pdf	PDF	Sep 24, 2026
Solicitation Amendment W9115126RA0040001 SF 30.pdf	PDF	Sep 24, 2026
2026.09.16 - Site Visit Sign In Roster.pdf	PDF	Sep 24, 2026
Attachment 4 - Past Performance Evaluation Questionaire v2 UPDATED.docx	DOCX document	Sep 24, 2026
TE-A - Building_Inventory_List 24 Sep 26 UPDATED.xlsx	XLSX spreadsheet	Sep 24, 2026
Industry Questions 2026.09.24.pdf	PDF	Sep 24, 2026
Attachment 1 - Performance Work Statement Installation Custodial Service UPDATED.pdf	PDF	Sep 24, 2026
Solicitation Amendment - W9115126RA0040001.pdf	PDF	Sep 24, 2026
Attachment 1 - Performance Work Statement Installation Custodial Services (viewable).pdf	PDF	Aug 26, 2026
TE-D Example Building Closure Report.xlsx	XLSX spreadsheet	Aug 25, 2026
Attachment 1 - Performance Work Statement Installation Custodial Services.pdf	PDF	Aug 25, 2026
TE-H - Hazardous_Material_Authorization.pdf	PDF	Aug 25, 2026
Attachment 2 - WD 2015-5237_Revision 32_12AUG2026.pdf	PDF	Aug 25, 2026
Attachment 5 - Relevant Contracts.docx	DOCX document	Aug 25, 2026
Solicitation - W9115126RA004.pdf	PDF	Aug 25, 2026
TE-A - Building_Inventory_List 19 Aug 26.xlsx	XLSX spreadsheet	Aug 25, 2026
TE-E - Work_Schedule Example.xlsx	XLSX spreadsheet	Aug 25, 2026
TE-C - PWS Custodial Tasks Performance Standards.xlsx	XLSX spreadsheet	Aug 25, 2026
Attachment 4 - Past Performance Evaluation Questionaire.docx	DOCX document	Aug 25, 2026
TE-L Pricing Spreadsheet_W91151-26-R-A004_V4.xlsx	XLSX spreadsheet	Aug 25, 2026
TE-J Example Annual Service Confirmation Form.xlsx	XLSX spreadsheet	Aug 25, 2026
TE-K Example Complied Monthly Restroom Logs.pdf	PDF	Aug 25, 2026
Attachment 6 - Limitations on Subcontracting Review_SAMPLE LETTER vAUG2022.docx	DOCX document	Aug 25, 2026
TE-B - Fort Hood Cantonment Maps.pdf	PDF	Aug 25, 2026
TE-I Building 36048 1ST FL and 2ND FL Areas.pdf	PDF	Aug 25, 2026
TE-F- MWR Physical Fitness Facilities Operation Hours.pdf	PDF	Aug 25, 2026
TE-G Example Waterless Urinal Monthly Report.xlsx	XLSX spreadsheet	Aug 25, 2026
Attachment 3 - Collective Bargaining Agreement_Redacted.pdf	PDF	Aug 25, 2026

Show all 38

On GovTribe

Work with this file

Download the original file
Contacts named in this file
Similar government files
Ask GovTribe AI about this file

Try for free Login

Text version

The file's text, extracted by GovTribe without its formatting.

Instructions

INSTRUCTIONS:

The offeror needs to complete/fill-in a spreadsheet

The offeror needs to complete/fill-in each yellow box (Columns B through X). It is the offeror’s responsibility to verify the accuracy of the spreadsheet. If the pre-populated information is not in line with the offeror’s approach then the offeror shall change the pre-populated information accordingly. Any/All pre-populated information may be changed by the Offeror at the Offeror's discretion.

Although formulas are provided in the spreadsheet cells it is the responsibility of the offeror to make sure all formulas are correct and align to the offeror’s pricing structure.

Offerors are free to tailor the formulas and/or values within Technical Exhibit L however they see fit (e.g. to support different H&W rates for exempt vs. non-exempt labor, to account for General Liability Insurance as a direct cost, etc.) so long as the end product:

• includes a monthly price for the CLINs. Just be sure to support your approach/rationale. As a reminder, the Government will be evaluating unbalanced pricing - see FAR 15.404-6;

• includes a price for the CLINs for Contractor Manpower Reporting, if any;

• complies with all regulatory wage requirements;

• complies with all solicitation requirements;

• conforms to the contract pricing model solicited (i.e. it must remain in the format of Technical Exhibit L to the maximum extent practicable – tailor the spreadsheet to fit your pricing model but do not abandon the format entirely);

• includes the net productive hours by skill category;

• sufficiently details the buildup for how each CLIN was priced/proposed (i.e. sufficient for the Government to analyze for reasonableness/balance and also sufficient to form a basis for future price adjustments, if necessary); and

• DOES NOT RESULT IN THE NEED TO MODIFY THE SOLICITED CLIN STRUCTURE.

Available hours are all hours including holidays, vacation, and sick days.

Net productive hours are the available hours less any holidays, vacation, and sick days allowed by the offeror.

Summary TE L - Pricing Spreadsheet

Phase-In	ERROR:#DIV/0!
BASE PERIOD (1ST ORDERING PERIOD)	ERROR:#DIV/0!
BASE PERIOD (2nd ORDERING PERIOD)	ERROR:#DIV/0!
BASE PERIOD (3rd ORDERING PERIOD)	ERROR:#DIV/0!
BASE PERIOD (4th ORDERING PERIOD)	ERROR:#DIV/0!
BASE PERIOD (5th ORDERING PERIOD)	ERROR:#DIV/0!
OPTION 1 (6th ORDERING PERIOD)	ERROR:#DIV/0!
OPTION 2 (7th ORDERING PERIOD)	ERROR:#DIV/0!
TOTAL	ERROR:#DIV/0!

Phase-In

SOLICITATION NO.: W91151-26-R-A004

TOTAL AVAILABLE HOURS:

ERROR:#DIV/0!

TOTAL PRODUCTIVE HOURS:

NET

HOURLY

TOTAL

FT/

NO.

AVAIL

PROD

SALARY

TOTAL

H&W

FICA

FUTA

SUTA

FRINGE

SUBTOTAL

TOTAL

G&A

TOTAL

PROFIT

GRAND

UNIT

CLIN

LABOR CATEGORY/ODC

EMP.

HOURS

RATE

WAGES

7.65%

0.60%

CODE

RATE

AMOUNT

BURDEN

COST

TOTAL

PRICE

WD & EXEMPT

$ 7,000

$ 9,000

PER $100

CBA

0007 PHASE-IN

EXEMPT:

ERROR:#DIV/0!

- 0

ERROR:#DIV/0!

TOTAL EXEMPT

ERROR:#DIV/0!

- 0

ERROR:#DIV/0!

NON-EXEMPT - CBA

ERROR:#DIV/0!

- 0

ERROR:#DIV/0!

NON-EXEMPT - WD

ERROR:#DIV/0!

TOTAL NON-EXEMPT

ERROR:#DIV/0!

- 0

ERROR:#DIV/0!

TOTAL LABOR ERROR:#DIV/0! ERROR:#DIV/0! ERROR:#DIV/0! ERROR:#DIV/0! ERROR:#DIV/0! ERROR:#DIV/0! ERROR:#DIV/0! ERROR:#DIV/0! ERROR:#DIV/0!

OTHER DIRECT COSTS (ODC)
	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

TOTAL ODC $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0

TOTAL - 0007 TOTAL PHASE-IN ERROR:#DIV/0! ERROR:#DIV/0! - 0 ERROR:#DIV/0! ERROR:#DIV/0! ERROR:#DIV/0! ERROR:#DIV/0! ERROR:#DIV/0! ERROR:#DIV/0! ERROR:#DIV/0! ERROR:#DIV/0! ERROR:#DIV/0! ERROR:#DIV/0! ERROR:#DIV/0! ERROR:#DIV/0! ERROR:#DIV/0! ERROR:#DIV/0!

By CLIN Spreadsheet

Base Period(1st Ordering Period

SOLICITATION NO.: W91151-26-R-A004

TOTAL AVAILABLE HOURS:

ERROR:#DIV/0!

TOTAL PRODUCTIVE HOURS:

NET

HOURLY

TOTAL

FT/

NO.

AVAIL

PROD

SALARY

TOTAL

H&W

FICA

FUTA

SUTA

FRINGE

SUBTOTAL

TOTAL

G&A

TOTAL

PROFIT

GRAND

UNIT

CLIN

LABOR CATEGORY/ODC

EMP.

HOURS

RATE

WAGES

7.65%

0.60%

CODE

RATE

AMOUNT

BURDEN

COST

TOTAL

PRICE

WD & EXEMPT

$ 7,000

$ 9,000

PER $100

CBA

0001

Admin Facilities - 1 Day/ Week Services

TE-A: 1 Day maintainable sq ft

2,860,826.00

EXEMPT:

ERROR:#DIV/0!

- 0

ERROR:#DIV/0!

TOTAL EXEMPT

ERROR:#DIV/0!

- 0

ERROR:#DIV/0!

NON-EXEMPT - CBA

ERROR:#DIV/0!

- 0

ERROR:#DIV/0!

NON-EXEMPT - WD

ERROR:#DIV/0!

TOTAL NON-EXEMPT

ERROR:#DIV/0!

- 0

ERROR:#DIV/0!

TOTAL LABOR ERROR:#DIV/0! ERROR:#DIV/0! ERROR:#DIV/0! ERROR:#DIV/0! ERROR:#DIV/0! ERROR:#DIV/0! ERROR:#DIV/0! ERROR:#DIV/0! ERROR:#DIV/0!

OTHER DIRECT COSTS (ODC)
	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

TOTAL ODC $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0

TOTAL - 0001 ERROR:#DIV/0! ERROR:#DIV/0! - 0 ERROR:#DIV/0! ERROR:#DIV/0! ERROR:#DIV/0! ERROR:#DIV/0! ERROR:#DIV/0! ERROR:#DIV/0! ERROR:#DIV/0! ERROR:#DIV/0! ERROR:#DIV/0! ERROR:#DIV/0! ERROR:#DIV/0! ERROR:#DIV/0! ERROR:#DIV/0! ERROR:#DIV/0! ERROR:#DIV/0!

0002

OAF and Other Admin Facilities- 5 Day/ Week Services

TE A: 5 Day Basic Maintainable Sq Ft

471,307.00

EXEMPT:

ERROR:#DIV/0!

- 0

$ - 0

ERROR:#DIV/0!

TOTAL EXEMPT

ERROR:#DIV/0!

- 0

ERROR:#DIV/0!

NON-EXEMPT - CBA

ERROR:#DIV/0!

- 0

ERROR:#DIV/0!

NON-EXEMPT - WD

ERROR:#DIV/0!

TOTAL NON-EXEMPT

ERROR:#DIV/0!

- 0

ERROR:#DIV/0!

TOTAL LABOR ERROR:#DIV/0! ERROR:#DIV/0! ERROR:#DIV/0! ERROR:#DIV/0! ERROR:#DIV/0! ERROR:#DIV/0! ERROR:#DIV/0! ERROR:#DIV/0! ERROR:#DIV/0!

OTHER DIRECT COSTS (ODC)
	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

TOTAL ODC $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0

TOTAL - 0002 ERROR:#DIV/0! ERROR:#DIV/0! - 0 ERROR:#DIV/0! ERROR:#DIV/0! ERROR:#DIV/0! ERROR:#DIV/0! ERROR:#DIV/0! ERROR:#DIV/0! ERROR:#DIV/0! ERROR:#DIV/0! ERROR:#DIV/0! ERROR:#DIV/0! ERROR:#DIV/0! ERROR:#DIV/0! ERROR:#DIV/0! ERROR:#DIV/0! ERROR:#DIV/0!

0003

CYS/ Youth Centers- 5 Day/ Week Services

TE A: 5 Day Enhanced Maintainable Sq Ft

103,570.00

EXEMPT:

ERROR:#DIV/0!

TOTAL EXEMPT

ERROR:#DIV/0!

- 0

ERROR:#DIV/0!

NON-EXEMPT - CBA

ERROR:#DIV/0!

- 0

ERROR:#DIV/0!

NON-EXEMPT - WD

ERROR:#DIV/0!

TOTAL NON-EXEMPT

ERROR:#DIV/0!

- 0

ERROR:#DIV/0!

TOTAL LABOR ERROR:#DIV/0! ERROR:#DIV/0! ERROR:#DIV/0! ERROR:#DIV/0! ERROR:#DIV/0! ERROR:#DIV/0! ERROR:#DIV/0! ERROR:#DIV/0! ERROR:#DIV/0!

OTHER DIRECT COSTS (ODC)
	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

TOTAL ODC $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0

TOTAL - 0003 ERROR:#DIV/0! ERROR:#DIV/0! - 0 ERROR:#DIV/0! ERROR:#DIV/0! ERROR:#DIV/0! ERROR:#DIV/0! ERROR:#DIV/0! ERROR:#DIV/0! ERROR:#DIV/0! ERROR:#DIV/0! ERROR:#DIV/0! ERROR:#DIV/0! ERROR:#DIV/0! ERROR:#DIV/0! ERROR:#DIV/0! ERROR:#DIV/0! ERROR:#DIV/0!

0004

WTU ADA - 3 Day/ Week Services

TE A: 3 Day Maintainable Sq Ft

3,240.00

EXEMPT:

ERROR:#DIV/0!

TOTAL EXEMPT

ERROR:#DIV/0!

- 0

ERROR:#DIV/0!

NON-EXEMPT - CBA

ERROR:#DIV/0!

- 0

ERROR:#DIV/0!

NON-EXEMPT - WD

ERROR:#DIV/0!

- 0

ERROR:#DIV/0!

TOTAL NON-EXEMPT

ERROR:#DIV/0!

- 0

ERROR:#DIV/0!

TOTAL LABOR ERROR:#DIV/0! ERROR:#DIV/0! ERROR:#DIV/0! ERROR:#DIV/0! ERROR:#DIV/0! ERROR:#DIV/0! ERROR:#DIV/0! ERROR:#DIV/0! ERROR:#DIV/0!

OTHER DIRECT COSTS (ODC)
	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

TOTAL ODC $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0

TOTAL - 0004 ERROR:#DIV/0! ERROR:#DIV/0! - 0 ERROR:#DIV/0! ERROR:#DIV/0! ERROR:#DIV/0! ERROR:#DIV/0! ERROR:#DIV/0! ERROR:#DIV/0! ERROR:#DIV/0! ERROR:#DIV/0! ERROR:#DIV/0! ERROR:#DIV/0! ERROR:#DIV/0! ERROR:#DIV/0! ERROR:#DIV/0! ERROR:#DIV/0! ERROR:#DIV/0!

0005

Museum and Library - 3 Day/Week Services

TE A: 3 Day Maintainable Sq Ft

62,858.00

EXEMPT:

ERROR:#DIV/0!

- 0

ERROR:#DIV/0!

TOTAL EXEMPT

ERROR:#DIV/0!

- 0

ERROR:#DIV/0!

NON-EXEMPT - CBA

ERROR:#DIV/0!

- 0

ERROR:#DIV/0!

NON-EXEMPT - WD

ERROR:#DIV/0!

TOTAL NON-EXEMPT

ERROR:#DIV/0!

- 0

ERROR:#DIV/0!

TOTAL LABOR ERROR:#DIV/0! ERROR:#DIV/0! ERROR:#DIV/0! ERROR:#DIV/0! ERROR:#DIV/0! ERROR:#DIV/0! ERROR:#DIV/0! ERROR:#DIV/0! ERROR:#DIV/0!

OTHER DIRECT COSTS (ODC)
	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

TOTAL ODC $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0

TOTAL - 0005 ERROR:#DIV/0! ERROR:#DIV/0! - 0 ERROR:#DIV/0! ERROR:#DIV/0! ERROR:#DIV/0! ERROR:#DIV/0! ERROR:#DIV/0! ERROR:#DIV/0! ERROR:#DIV/0! ERROR:#DIV/0! ERROR:#DIV/0! ERROR:#DIV/0! ERROR:#DIV/0! ERROR:#DIV/0! ERROR:#DIV/0! ERROR:#DIV/0! ERROR:#DIV/0!

0006

Physical Fitness Centers- 7 Day/Week Services

TE A: 7 Day Maintainable Sq Ft

111,895.00

EXEMPT:

ERROR:#DIV/0!

- 0

ERROR:#DIV/0!

TOTAL EXEMPT

ERROR:#DIV/0!

- 0

ERROR:#DIV/0!

NON-EXEMPT - CBA

ERROR:#DIV/0!

- 0

ERROR:#DIV/0!

NON-EXEMPT - WD

ERROR:#DIV/0!

TOTAL NON-EXEMPT

ERROR:#DIV/0!

- 0

ERROR:#DIV/0!

TOTAL LABOR ERROR:#DIV/0! ERROR:#DIV/0! ERROR:#DIV/0! ERROR:#DIV/0! ERROR:#DIV/0! ERROR:#DIV/0! ERROR:#DIV/0! ERROR:#DIV/0! ERROR:#DIV/0!

OTHER DIRECT COSTS (ODC)
	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

TOTAL ODC $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0

TOTAL - 0006 ERROR:#DIV/0! ERROR:#DIV/0! - 0 ERROR:#DIV/0! ERROR:#DIV/0! ERROR:#DIV/0! ERROR:#DIV/0! ERROR:#DIV/0! ERROR:#DIV/0! ERROR:#DIV/0! ERROR:#DIV/0! ERROR:#DIV/0! ERROR:#DIV/0! ERROR:#DIV/0! ERROR:#DIV/0! ERROR:#DIV/0! ERROR:#DIV/0! ERROR:#DIV/0!

GRAND TOTAL Base Period(1st Ordering Period ERROR:#DIV/0! ERROR:#DIV/0! ERROR:#REF! ERROR:#DIV/0! ERROR:#DIV/0! ERROR:#DIV/0! ERROR:#DIV/0! ERROR:#DIV/0! ERROR:#DIV/0! ERROR:#DIV/0! ERROR:#DIV/0! ERROR:#DIV/0! ERROR:#DIV/0! ERROR:#DIV/0! ERROR:#DIV/0! ERROR:#DIV/0! ERROR:#DIV/0! N/A

By CLIN Spreadsheet

Base(2nd Ordering Period)

SOLICITATION NO.: W91151-26-R-A004

TOTAL AVAILABLE HOURS:

ERROR:#DIV/0!

TOTAL PRODUCTIVE HOURS:

NET

HOURLY

TOTAL

FT/

NO.

AVAIL

PROD

SALARY

TOTAL

H&W

FICA

FUTA

SUTA

FRINGE

SUBTOTAL

TOTAL

G&A

TOTAL

PROFIT

GRAND

UNIT

CLIN

LABOR CATEGORY/ODC

EMP.

HOURS

RATE

WAGES

7.65%

0.60%

CODE

RATE

AMOUNT

BURDEN

COST

TOTAL

PRICE

WD & EXEMPT

$ 7,000

$ 9,000

PER $100

CBA

0001

Admin Facilities - 1 Day/ Week Services

TE-A: 1 Day maintainable sq ft

2,860,826.00

EXEMPT:

ERROR:#DIV/0!

- 0

ERROR:#DIV/0!

TOTAL EXEMPT

ERROR:#DIV/0!

- 0

ERROR:#DIV/0!

NON-EXEMPT - CBA

ERROR:#DIV/0!

- 0

ERROR:#DIV/0!

NON-EXEMPT - WD

ERROR:#DIV/0!

This is the start of the file's text. The full file is on GovTribe.

File details come from the government source that posted it. Updated Oct 19, 2026.