Attachment 8 - Cost Estimate Breakdown.xlsx
XLSX spreadsheet 26 KB Posted
- Attached to
- Okinawa SABER Federal contract opportunity
- Solicitation number
- FA527023R0006
About this file
This document contains a cost estimate template for a construction project on Kadena Air Base in Okinawa, Japan. The template provides line items for demolition, civil, architectural, electrical and non-priced work required to construct a motorcycle and bicycle shelter at Building 177 on base. Estimated costs are provided for materials, labor, equipment and total costs for each work item. The total estimated cost for the project is listed as $0.00, as no quantities or unit costs are included in the template.
The related federal contract opportunity is solicitation number FA527023R0006 for SABER projects on Okinawa issued by the Department of the Air Force Pacific Air Forces. While no further details are provided on requirements, response dates, or place of performance, the cost estimate template appears to be for a project that could be awarded under this SABER solicitation.
View the file
Other files for this federal contract opportunity
Show all 33
On GovTribe
Work with this file on GovTribe
- Download the original file
- Contacts named in this file
- Similar government files
- Ask GovTribe AI about this file
Text version
Cost Estimate Template-KTR
| CONTRACTOR'S COST PROPOSAL | ||
| SABER BASIC CONTRACT NO. | PURCHASE REQUEST NUMBER | CONTRACTOR / GOVERNMENT |
| PROJECT NO. & TITLE | TOTAL COST ESTIMATE | ||||||
| LXEZ 211015, Construct Motorcycle and Bicycle Shelter, B177 KAB, Okinawa, Japan | ¥0 | $0.00 | |||||
| LINE | |||||||
| NO. | ITEM | MATERIAL COST | LABOR COST | EQUIP. COST | LINE |
TOTAL
| (1) | (2) | (3) | (4) | (6) | ||||||||
| DIRECT CONSTRUCTION COST | ||||||||||||
| 1 | Demolition Work Sub Total | $ - 0 | $ - 0 | $ - 0 | $ - 0 | |||||||
| 2 | Civil Work Sub Total | $ - 0 | $ - 0 | $ - 0 | $ - 0 | |||||||
| 3 | Architectural Work Sub Total | $ - 0 | $ - 0 | $ - 0 | $ - 0 | |||||||
| 4 | Electrical Work Sub Total | $ - 0 | $ - 0 | $ - 0 | $ - 0 | |||||||
| Total "Bare" Direct Cost estimated by RS Means | $ - 0 | |||||||||||
| 5 | AREA COST FACTOR (SACF/ACF) | - | Kadena SACF | - | 214.000% | |||||||
| Total Localized "Bare" Direct Cost estimated by RS Means | $ - 0 | |||||||||||
| DIRECT CONSTRUCTION COST (LOCAL PRICE) | ||||||||||||
| 6 | Non-Priced Item Total (local price) | $ - 0 | $ - 0 | $ - 0 | $ - 0 | |||||||
| Total Localized "Bare" Direct Cost estimated by RS Means and NPI | $ - 0 | |||||||||||
| CONSTRUCTION COST INDEX | ||||||||||||
| 7 | SABER COFFICIENT & CONDITION | |||||||||||
| Coefficient Name | Location & Time | Coefficient Rate | - | |||||||||
| Normal Location + Regular Work Hours | ||||||||||||
| TOTAL CONTRACT PRICE | $ - 0 | |||||||||||
| FOREIGN EXCHANGE RATE ¥/$: | FY23 | ¥127.7677 | /$1.00 | ¥ - 0 | ||||||||
| Estimating Reference: Unit Price Guides (UPG) is based on RS Means. Non-Priced Item are based on local price. | ||||||||||||
| ESTIMATOR: | Ms/Mr. XXXXXX | OFFICE | DATE: |
Michael D. Benton michael.benton.2@us.af.mil &"-,Bold"&14FOR OFFICIAL USE ONLY &P
Cost Estimate Breakdown-KTR
| CONTRACTOR'S COST PROPOSAL | ||
| SABER BASIC CONTRACT NO. | PURCHASE REQUEST NUMBER | CONTRACTOR / GOVERNMENT |
| PROJECT NO. & TITLE | TOTAL COST ESTIMATE |
| LXEZ 211015, Construct Motorcycle and Bicycle Shelter, B177 KAB, Okinawa, Japan | |
| LINE |
NO.
(RS Means) ITEM UNIT OF MEASURE QUANTITY MATERIAL COST LABOR COST EQUIP. COST LINE
TOTAL
| UNIT | ||
| $ | TOTAL | |
| $ | AVERAGE |
RATE
| $ | TOTAL |
| $ | UNIT |
| $ | TOTAL |
| (1) | (2) | (3) | (4) | (5) | (7) | (8) | (9) | (10) | (11) |
| DIRECT CONSTRUCTION COST | |||||||||
| Demolition Work | |||||||||
| Remove Electrical Panel at B 70176 incl breakers, etc | EA | ||||||||
| Remove Concrete Curb and Gutter (4" THK) | SY | ||||||||
| Soil/Sod Excavation | MSF | ||||||||
| Total - Demolition | |||||||||
| Civil Work | |||||||||
| Base Course 6" | SY | ||||||||
| Backfill with Compaction | ECY | ||||||||
| Hauling | LCY | ||||||||
| Sub-Grade Incl Compaction (6") | SY | ||||||||
| Concrete Curb/Gutter incl Formworks | LF | ||||||||
| Concrete FormWork for Ramp & Drive | SF | ||||||||
| Concrete Ramp & Drive Including Reinforcing (6") | SF | ||||||||
| Total - Civil | |||||||||
| Architectural Work | |||||||||
| Concrete Foundation Incl. Reinforcing &Formwork | CY | ||||||||
| Reinforced Concrete Floor Slab - 4" | SF | ||||||||
| Concrete Roof Beam Incl. Reinforcing & Forms | CY | ||||||||
| Conc Roof Slab (CIP) incl Reinforcement & Formworks | CY | ||||||||
| Conc Roof Scaffolding | CSF | ||||||||
| Concrete Masonry Units | SF | ||||||||
| Decorative Concrete Masonry Units | SF | ||||||||
| Acrylic Roof Coating | SF | ||||||||
| Non-Slip Epoxy Coating (Prime coat) | SF | ||||||||
| Non-Slip Epoxy Coating (Interemediate coat) | SF | ||||||||
| Non-Slip Epoxy Coating (Top coat) | SF | ||||||||
| Latex Paint Prep/Primer | SF | ||||||||
| Latex Paint 2nd coat | SF | ||||||||
| Sealant, Expansion Joint | LF | ||||||||
| Total - Architectural | |||||||||
| Electrical Work | |||||||||
| Electrical Feeder | HLF | ||||||||
| PVC Conduit | LF | ||||||||
| RS Conduit | LF | ||||||||
| Panelboard | EA | ||||||||
| Disconnect Switch | EA | ||||||||
| Photocell Switch, WP | EA | ||||||||
| Hand-Off-Auto Selector Switch | EA | ||||||||
| LED Lighting Fixtures | EA | ||||||||
| GFCI receptacles | EA | ||||||||
| Excavation and Backfill | CY |
| Total - Electrical | |||||
| Non-Priced Items (NPI) | |||||
| Soil Compaction Test | Soil Compaction Test | Soil Compaction Test | Soil Compaction Test | Soil Compaction Test | EA |
| Dumpster | Dumpster | Dumpster | Dumpster | Dumpster | EA |
| Dumpster Fees | Dumpster Fees | Dumpster Fees | Dumpster Fees | Dumpster Fees | T |
| Disposal Truck (10-ton) | Disposal Truck (10-ton) | Disposal Truck (10-ton) | Disposal Truck (10-ton) | Disposal Truck (10-ton) | EA |
| Storage Trailer | Storage Trailer | Storage Trailer | Storage Trailer | Storage Trailer | M |
| Port-O-John | Port-O-John | Port-O-John | Port-O-John | Port-O-John | M |
| Total - NPI |
TOTAL COST $ - 0 $ - 0 $ - 0 $ - 0
| Estimating Reference: Unit Price Guides (UPG) is based on RS Means. Non-Priced Item are based on local price. | |
| ESTIMATOR: | OFFICE |
Michael D. Benton michael.benton.2@us.af.mil &"-,Bold"&14FOR OFFICIAL USE ONLY &P
File details come from the government source that posted it. Updated .