The file's text, extracted by GovTribe without its formatting.
Instructions
| Solicitation W56HZV-21-R-0022 |
| Attachment 0040 - Pricing Workbook |
| Instructions |
| 1) Cells that require inputs are highlighted in yellow |
| 2) All cells that are highlighted in yellow must be completed |
| 3) Do not adjust formulas or otherwise manipulate any of the other (non-yellow highlighted) cells. |
| 4) The required inputs are used to auto calculate the Total Proposed Price on the "summary" Worksheet. |
| 5) Do not make any changes or modifications to this attachment except for those cells highlighted in yellow |
Summary
| Price Attachment 0040 |
| Solicitation W56HZV-21-R-0011 |
| Price Summary |
| Offeror: |
| [Type offeror name here] |
Total Proposed Price
| Description | Amount |
| WSDS 100k Production CLINs | $0 |
| WSDS 100k Option CLINs | $0 |
| WSDS 100k Production with Split Operations CLINs | $0 |
| WSDS 100k Production with Split Operations Option CLINs | $0 |
| Storage CLINs | $0 |
| Storage Option CLINs | $0 |
| 350 GPM Fuel Pump Production CLINs | $0 |
| 350 GPM Fuel Pump Option CLINs | $0 |
| 350 GPM Water Pump Production CLINs | $0 |
| 350 GPM Water Pump Option CLINs | $0 |
| 50K Water Storage Bag Production CLIN | $0 |
| 50K Water Storage Bag Production Option CLINs | $0 |
| Authorized Stockage List CLIN | $0 |
| Authorized Stockage List Option CLINs | $0 |
| CLINs 0001-0005 | $0 |
| Seperately Priced CDRLs | $0 |
| Total Proposed Price | $0 |
Production CLINS
| Offeror: |
| [Type offeror name here] |
Firm Fixed Price
| WSDS 100k Production CLINs | | CLIN 1001 - Production Yr 1 | CLIN 2001 - Production Yr 2 | CLIN 3001 - Production Yr 3 | CLIN 4001 Production Yr 4 | CLIN 5001 - Production Yr 5 |
| | Amount | Amount | Amount | Amount | Amount |
| Per Unit | | | | | |
| Proposed Qty | 3 | 6 | 24 | 45 | 3 |
| Proposed CLIN Price | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| WSDS 100k Option CLINs | | CLIN 6001 - Option Yr 1 | CLIN 7001 - Option Yr 2 |
| | Amount | Amount |
| Per Unit | | |
| Proposed Qty | 3 | 3 |
| Proposed CLIN Price | $ - 0 | $ - 0 |
Firm Fixed Price
| WSDS 100kw/ Split Operations Production CLINs | | CLIN 1002 - Production Yr 1 | CLIN 2002 - Production Yr 2 | CLIN 3002 - Production Yr 3 | CLIN 4002 Production Yr 4 | CLIN 5002 - Production Yr 5 |
| | Amount | Amount | Amount | Amount | Amount |
| Per Unit | | | | | |
| Proposed Qty | 3 | 12 | 11 | 2 | 2 |
| Proposed CLIN Price | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| WSDS 100k w/Split Operations Option CLINs | | CLIN 6002 - Option Yr 1 | CLIN 7002 - Option Yr 2 |
| | Amount | Amount |
| Per Unit | | |
| Proposed Qty | 2 | 2 |
| Proposed CLIN Price | $ - 0 | $ - 0 |
Firm Fixed Price
| Storage CLINs | | CLIN 1003 - Storage Ordering Yr 1 | CLIN 2003 - Storage Ordering Yr 2 | CLIN 3003 - Storage Ordering Yr 3 | CLIN 4003 - Storage Ordering Yr 4 | CLIN 5003 - Storage Ordering Yr 5 |
| | Amount | Amount | Amount | Amount | Amount |
| Per Unit | | | | | |
| Days | 180 | 180 | 180 | 30 | 30 |
| Proposed Qty | 50 | 30 | 30 | 30 | 30 |
| Proposed CLIN Price | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Storage Option CLINs | | CLIN 6003 - Storage Option Yr 1 | CLIN 7003 - Storage Option Yr 2 | | | |
| | Amount | Amount | | | |
| Per Unit | | | | | |
| Days | 30 | 30 | | | |
| Proposed Qty | 30 | 30 | | | |
| Proposed CLIN Price | $ - 0 | $ - 0 | | | |
Firm Fixed Price
| 350 GPM Fuel Pump Production CLINs | | CLIN 1004 - Production Yr 1 | CLIN 2004 - Production Yr 2 | CLIN 3004 - Production Yr 3 | CLIN 4004 Production Yr 4 | CLIN 5004 - Production Yr 5 |
| | Amount | Amount | Amount | Amount | Amount |
| Per Unit | | | | | |
| Proposed Qty | 16 | 13 | 13 | 13 | 11 |
| Proposed CLIN Price | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| 350 GPM Fuel Pump Option CLINs | | CLIN 6004 - Option Yr 1 | CLIN 7004 - Option Yr 2 |
| | Amount | Amount |
| Per Unit | | |
| Proposed Qty | 2 | 2 |
| Proposed CLIN Price | $ - 0 | $ - 0 |
Firm Fixed Price
| 350 GPM Water Pump Production CLINs | | CLIN 1005 - Production Yr 1 | CLIN 2005 - Production Yr 2 | CLIN 3005 - Production Yr 3 | CLIN 4005 Production Yr 4 | CLIN 5005 - Production Yr 5 |
| | Amount | Amount | Amount | Amount | Amount |
| Per Unit | | | | | |
| Proposed Qty | 4 | 3 | 3 | 3 | 2 |
| Proposed CLIN Price | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| 350 GPM Water Pump Option CLINs | | CLIN 6005 - Option Yr 1 | CLIN 7005 - Option Yr 2 |
| | Amount | Amount |
| Per Unit | | |
| Proposed Qty | 2 | 2 |
| Proposed CLIN Price | $ - 0 | $ - 0 |
Firm Fixed Price
| 50K Water Storage Bag Production CLIN | | CLIN 1006 - Production Yr 1 | CLIN 2006 - Production Yr 2 | CLIN 3006 - Production Yr 3 | CLIN 4006 Production Yr 4 | CLIN 5006 - Production Yr 5 |
| | Amount | Amount | Amount | Amount | Amount |
| Per Unit | | | | | |
| Proposed Qty | 5 | 5 | 5 | 5 | 5 |
| Proposed CLIN Price | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| 50K Water Storage Bag Production Option CLINs | | CLIN 6006 - Option Yr 1 | CLIN 7006 - Option Yr 2 |
| | Amount | Amount |
| Per Unit | | |
| Proposed Qty | 2 | 2 |
| Proposed CLIN Price | $ - 0 | $ - 0 |
Firm Fixed Price
| Authorized Stockage List CLIN | | CLIN 1007 - Production Yr 1 | CLIN 2007 - Production Yr 2 | CLIN 3007 - Production Yr 3 | CLIN 4007 Production Yr 4 | CLIN 5007 - Production Yr 5 |
| | Amount | Amount | Amount | Amount | Amount |
| Per Unit | | | | | |
| Proposed Qty | 5 | 5 | 5 | 5 | 5 |
| Proposed CLIN Price | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Authorized Stockage List Option CLINs | | CLIN 6007 - Option Yr 1 | CLIN 7007 - Option Yr 2 |
| | Amount | Amount |
| Per Unit | | |
| Proposed Qty | 2 | 2 |
| Proposed CLIN Price | $ - 0 | $ - 0 |
Non Production CLINS
| Offeror: | Yes |
| [Type offeror name here] | No |
CLIN Description Unit Price Days Quantity Unit of Measure Proposed Extended Price
| 0001 | WSDS Pump Reliability and Mobility Phase I | 4 | EA | $ - 0 |
| 0002 | Pump Reliability and Mobility FSR Support- Phase I | 1 | LO | $ - 0 |
| 0003 | WSDS PQT (System Level) Phase II | 2 | LO | $ - 0 |
| 0004 | PQT Test FSR Support -APG Phase II | 1 | LO | $ - 0 |
| 0005 | Refurbish Production Representtive Articles - PQT Phase II | 2 | LO | $ - 0 |
| | Total Proposed Price - CDRLs 0001-0005 | | $ - 0 |
CDRL Description Quantity Unit of Measure Proposed Unit Price
| L002 | 13&P Operator and Field Maintenance Manual including RPSTL for 350 GPM Pump | 1 | LO | |
| L008 | -10 Operator Manual | 1 | LO | |
| L009 | -23 Maintenance Manual | 1 | LO | |
| L010 | -23 Repair Parts and Special Tools List (RPSTL) | 1 | LO | |
| L011 | NMWR with RPSTL | 1 | LO | |
| L016 | Training Support Package | 1 | LO | |
| L021 | IMDP & Multimedia Instruction 3D DTE | 1 | LO | |
| L022 | 13&P Operator & Field Maintenance W/RPSTL - WSDS | 1 | LO | |
| L023 | IMI | 1 | LO | |
| L024 | Source Files | 1 | LO | |
| | Total Proposed Price - Seperately Priced CDRLs | | $ - 0 |
| Not Seperately Priced CDRLs | | | | |
| CDRL | Description | Quantity | Unit of Measure | Proposed |
Extended Price
| P001 | Meeting Agenda and Read-Ahead Packages | 1 | LO | NSP |
| P002 | Conference Minutes-Meeting Minutes | 1 | LO | NSP |
| P003 | Reserved | 1 | LO | NSP |
| P004 | System Safety Program Plan (SSPP) | 1 | LO | NSP |
| P005 | Safety Assessment Report | 1 | LO | NSP |
| P006 | Human Factors Engineering Analysis | 1 | LO | NSP |
| P007 | Hazardous Materials Management Report (HMMR) | 1 | LO | NSP |
| P008 | Inspection and Test Plan -ECP-NOR, VECP | 1 | LO | NSP |
| P009 | Request for Variations (RFV), Request for Deviation, Request for Waiver | 1 | LO | NSP |
| P010 | Suppliers Configuration Management Plan | 1 | LO | NSP |
| P011 | Configuration Status Accounting (CSA) Information -CSA Report | 1 | LO | NSP |
| P012 | Failure Analysis and Corrective Action Report (FACAR) | 1 | LO | NSP |
| P013 | Reserved | 1 | LO | NSP |
| P014 | Reserved | 1 | LO | NSP |
| P015 | Configuration Audit Summary Report and Certification- Physical Configuration Audit (PCA) Summary Report | 1 | LO | NSP |
| P016 | Technical Data package (TDP) and Engineering Release Record | 1 | LO | NSP |
| P017 | Inspection and Test Plan (AI&T) | 1 | LO | NSP |
| P018 | Assessment of Arsenal Manufacturing Capability | 1 | LO | NSP |
| P019 | Reserved | 1 | LO | NSP |
| P020 | Technical Review Criteria | 1 | LO | NSP |
| P021 | Risk Management Plan | 1 | LO | NSP |
| L001 | Reliability Centered Maintenance | 1 | LO | NSP |
| L003 | Product Support Analysis Plan | 1 | LO | NSP |
| L004 | Logistic Product Data | 1 | LO | NSP |
| L005 | Diminishing Manufacturing Sources and Material Shortages | 1 | LO | NSP |
| L006 | Provisioning Technical Documentation | 1 | LO | NSP |
| L007 | Equipment Publications Developmental Status Report | 1 | LO | NSP |
| L012 | TM Crosswalk Report | 1 | LO | NSP |
| L013 | Technical Manual Quality Assurance Program Plan | 1 | LO | NSP |
| L014 | Validation Plan | 1 | LO | NSP |
| L015 | Validation Report | 1 | LO | NSP |
| L017 | Packaging Logistics Product Data | 1 | LO | NSP |
| L018 | Special Packaging Instruction | 1 | LO | NSP |
| L019 | Commercial Off The Shelf Manuals and Associated Supplemental Data | 1 | LO | NSP |
| L020 | Item Unique Identification | 1 | LO | NSP |
Sheet1
| Attachment 0032 | | RFP | |
| ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | TECHNICAL DATA PACKAGE |
| 0009 | ERROR:#REF! | 0009 | DATA ITEMS - CDRLS |
| A003 | Test Readiness Review (TRR) Report | A003 | DRIP |
| A006 | Human Factors Engineering Analysis (HFEA) | A006 | HUMAN ENGINEERING DESIGN APPROCH DOCUMENT |
| A015 | Technical Data Package (TDP) | A015 | PRODUCT GOV FORMAT TDP |
| A016 | Technical Data Package (TDP) Validation Plan | A016 | TDP VALIDATION PLAN |
| A017 | Technical Data Package (TDP) Review Report | A017 | VALIDATION REPORT |
| A018 | Demonstration of Acceptance, Inspection and Test (AI&T) Plan | A018 | INSPECTION AND TEST PLAN (AI&T) |
| A019 | Transportability Report | A019 | REPORT |
| A020 | Producibility Analysis Report | A020 | ASSESSMENT OF ARSENAL MANUFACTURING CAPABILITY |
| L001 | Product Support Analysis Plan (PSAP) | L001 | PREPARATION OF PRODUCT SUPPORT ANALYSIS PLAN (PSAP) |
| P005 | Technical Manual Validation Plan | P005 | VALIDATION PLAN |
| L008 | Packaging Logistics Product Data | L008 | TECHNICAL MANUAL QUALITY ASSURANCE (TMQA) PROGR |
| L006 | Training Support Package | L006 | VALIDATION REPORT |
| L005 | Diminishing Manufacturing Sources and Material Shortages (DMSMS) Management | L005 | VALIDATION PLAN |
| P003 | 23P Field Maintenance Repair Parts and Special Tools List (RPSTL) Manual | P003 | FIELD MAINTENCE REPAIR PATS & SPECIAL TOOLS LIST |
| P004 | National Maintenance Work Requirement with Repair Parts and Special Tools List (RPSTL) (OPTION) | P004 | NATIONAL MAINTENCE WORK REUIREMENT WITH REPAIR |
Also I have: CLINs A001-A022 & P007 -P008 as NSP CLINs