Att_L-9_Unit_Pricing_Matrix.xlsx
XLSX spreadsheet 28 KB Posted
- Attached to
- Advanced Helicopter Training System (AHTS) TH-XX Aircraft Federal contract opportunity
- Solicitation number
- N6134019R0007
About this file
This document contains a unit pricing matrix for a federal contract opportunity to procure an Advanced Helicopter Training System (AHTS) involving TH-XX aircraft. The pricing matrix outlines a base year and three option years with various Contract Line Items (CLINs) including full rate production lots, spare parts, support equipment, training, and data. The base year is priced at $42.7 million total, with Option 1 at $47.2 million, Option 2 at $46 million, and Option 3 at $38.4 million, for a total potential contract value of $174.35 million over four years. Key CLINs include full rate production lots priced at $1.16 million per aircraft, spare parts priced between $3.56 and $4.28 million, and peculiar support equipment priced at $1.2 million. Response is due per the solicitation issued by the Department of the Navy Naval Air Systems Command.
Attachment L-9
View the file
Other files for this federal contract opportunity
Show all 50
Advanced Helicopter Training System (AHTS) TH-XX Aircraft has more files on GovTribe.
On GovTribe
Work with this file on GovTribe
- Download the original file
- Contacts named in this file
- Similar government files
- Ask GovTribe AI about this file
Text version
Unit Pricing Matrix
L-9 - Unit Pricing Matrix CONTRACTOR INPUT
Current inputs in blue cells are strictly dummy values for example purposes. The Offeror should override these cells with its own inputs.
| CLIN | Description | Contract Type | Unit Price | Quantity | Total Price |
| Contract Total | $174,350,000 |
| Base | Base Total | $42,710,000 | |||
| 0001 | TH-XX Full Rate Production Lot I (Including Engineering Reach Back) | FFP | $ 1,160,000 | 28 | $32,480,000 |
| 0002 | Data In Support of Lot I | NSP | $ - 0 | $0 | |
| 0003 | Lot I Spare Parts (Including Engine Spares) | FFP | $ 3,560,000 | 1 | $3,560,000 |
| 0004 | Peculiar Support Equipment | FFP | $ 1,200,000 | 1 | $1,200,000 |
| 0005 | Hoists | FFP | $ 100,000 | 25 | $2,500,000 |
| 0006 | Mission Planning System | FFP | $ 100,000 | 25 | $2,500,000 |
| 0007 | Instructor Pilot Training | FFP | $ 250,000 | 1 | $250,000 |
| 0008 | Maintenance Personnel Training | FFP | $ 100,000 | 1 | $100,000 |
| 0009 | NATOPS Development | FFP | $ 100,000 | 1 | $100,000 |
| 0010 | Data in Excess of FFF/OMIT | FFP | $ 20,000 | 1 | $20,000 |
| Option 1 | Option 1 Total | $47,240,000 | |||
| 0101 | TH-XX Full Rate Production Lot II (Including Engineering Reach Back) | FFP | $ 1,160,000 | 36 | $41,760,000 |
| 0102 | Data In Support of Lot II | NSP | $ - 0 | $0 | |
| 0103 | Lot II Spare Parts (Including Engine Spares) | FFP | $ 4,280,000 | 1 | $4,280,000 |
| 0104 | Peculiar Support Equipment | FFP | $ 1,200,000 | 1 | $1,200,000 |
| Option 2 | Option 2 Total | $46,040,000.00 | |||
| 0201 | TH-XX Full Rate Production Lot III (Including Engineering Reach Back) | FFP | $ 1,160,000 | 36 | $41,760,000 |
| 0202 | Data In Support of Lot III | NSP | $ - 0 | $0 | |
| 0203 | Lot III Spare Parts (Including Engine Spares) | FFP | $ 4,280,000 | 1 | $4,280,000 |
| Option 3 | Option 3 Total | $38,360,000 | |||
| 0301 | TH-XX Full Rate Production Lot IV (Including Engineering Reach Back) | FFP | $ 1,160,000 | 30 | $34,800,000 |
| 0302 | Data In Support of LOT IV | NSP | $ - 0 | $0 | |
| 0303 | Lot IV Spare Parts (Including Engine Spares) | FFP | $ 3,560,000 | 1 | $3,560,000 |
Base
| L-9 - Unit Pricing Matrix | |||||
| Base Year | |||||
| CLIN | Description | Contract Type | Unit Price | Quantity | Total Price |
| Base | Total | $42,710,000 | |||
| 0001 | TH-XX Full Rate Production Lot I (including Engineering Reach Back) | FFP | $ 1,160,000 | 28 | $32,480,000 |
| 0002 | Data In Support of Lot I | NSP | $ - 0 | 0 | $0 |
| 0003 | Lot I Spare Parts (including engine spares) | FFP | $ 3,560,000 | 1 | $3,560,000 |
| 0004 | Peculiar Support Equipment | FFP | $ 1,200,000 | 1 | $1,200,000 |
| 0005 | Hoists | $ 100,000 | 25 | $2,500,000 | |
| 0006 | Mission Planning System | FFP | $ 100,000 | 25 | $2,500,000 |
| 0007 | Instructor Pilot Training | FFP | $ 250,000 | 1 | $250,000 |
| 0008 | Maintenance Personnel Training | FFP | $ 100,000 | 1 | $100,000 |
| 0009 | NATOPS Development | FFP | $ 100,000 | 1 | $100,000 |
| 0010 | Data in Excess of FFF/OMIT | FFP | $ 20,000 | 1 | $20,000 |
Option 1
| L-9 - Unit Pricing Matrix | |||||
| Option 1 | |||||
| CLIN | Description | Contract Type | Unit Price | Quantity | Total Price |
| Option 1 | Total | $47,240,000 | |||
| 0101 | TH-XX Full Rate Production Lot II (Including Engineering Reach Back) | FFP | $ 1,160,000 | 36 | $41,760,000 |
| 0102 | Data In Support of Lot II | NSP | $ - 0 | 0 | $0 |
| 0103 | Lot II Spare Parts | FFP | $ 4,280,000 | 1 | $4,280,000 |
| 0104 | Peculiar Support Equipment | FFP | $ 1,200,000 | 1 | $1,200,000 |
Option 2
| L-9 - Unit Pricing Matrix | |||||
| Option 2 | |||||
| CLIN | Description | Contract Type | Unit Price | Quantity | Total Price |
| Option 2 | Total | $46,040,000 | |||
| 0201 | TH-XX Full Rate Production Lot III (Including Engineering Reach Back) | FFP | $ 1,160,000 | 36 | $41,760,000 |
| 0202 | Data In Support of Lot III | NSP | $ - 0 | 0 | $0 |
| 0203 | Lot III Spare Parts | FFP | $ 4,280,000 | 1 | $4,280,000 |
Option 3
| L-9 - Unit Pricing Matrix | |||||
| Option 3 | |||||
| CLIN | Description | Contract Type | Unit Price | Quantity | Total Price |
| Option 3 | Total | $38,360,000 | |||
| 0301 | TH-XX Full Rate Production Lot IV (Including Engineering Reach Back) | FFP | $ 1,160,000 | 30 | $34,800,000 |
| 0302 | Data In Support of LOT IV | NSP | $ - 0 | 0 | $0 |
| 0303 | Lot IV Spare Parts | FFP | $ 3,560,000 | 1 | $3,560,000 |
Summary
| L-9 - Unit Pricing Matrix | |||||||
| Summary | |||||||
| CLIN | Description | Contract Type | Base Year | Option 1 | Option 2 | Option 3 | Grand Total |
| Total | $42,710,000 | $47,240,000 | $46,040,000 | $38,360,000 | $174,350,000 | ||
| 0X01 | TH-XX Full Rate Production Lot I (including Engineering Reach Back) | FFP | $ 32,480,000 | $ 41,760,000 | $ 41,760,000 | $ 34,800,000 | $150,800,000 |
| 0X02 | Data In Support of Lot I | NSP | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $0 |
| 0X03 | Lot I Spare Parts (including engine spares) | FFP | $ 3,560,000 | $ 4,280,000 | $ 4,280,000 | $ 3,560,000 | $15,680,000 |
| 0X04 | Peculiar Support Equipment | FFP | $ 1,200,000 | $ 1,200,000 | $2,400,000 | ||
| 0X05 | Hoists | $ 2,500,000 | $2,500,000 | ||||
| 0X06 | Mission Planning System | FFP | $ 2,500,000 | $2,500,000 | |||
| 0X07 | Instructor Pilot Training | FFP | $ 250,000 | $250,000 | |||
| 0X08 | Maintenance Personnel Training | FFP | $ 100,000 | $100,000 | |||
| 0X09 | NATOPS Development | FFP | $ 100,000 | $100,000 | |||
| 0X10 | Data in Excess of FFF/OMIT | FFP | $ 20,000 | $20,000 |
File details come from the government source that posted it. Updated .