MIL1901E EC1 Pricing Savings Form.xlsx

XLSX spreadsheet 941 KB Posted

Attached to
MIL1901E-EC1 MIL-Natick-Solar PV-Design/Build
Solicitation number
BD-19-1019-DCP08-ENR01-29482
Issued by
Middlesex County, Massachusetts

About this file

This document contains the Form B - Total Contract Value for an energy design-build project (MIL1901E EC1) at the Natick Readiness Center in Massachusetts. The project involves the design and construction of a 205kW solar PV canopy and electric vehicle charging stations. Alternative energy conservation measures such as battery storage and rooftop solar are also included. The project requires the proposer to provide detailed cost breakdowns and guaranteed pricing for the various energy conservation measures. Pricing elements include subcontractor and proposer direct costs, engineering, general conditions and project management, bonds, overhead and profit, training/commissioning, and maintenance during construction. The proposer must also identify any recommended changes to the base scope and associated impacts on cost and savings. The total contract value, estimated savings, and payback period will be evaluated as part of the selection process.

The pricing forms require an "open book/closed book" approach, with the proposer providing detailed cost backup and pricing methodology. The Commonwealth has the ability to provide grants and other funds to offset the project costs. The selected contractor will be responsible for the installation, commissioning, and post-installation maintenance of the energy conservation measures over a multi-year period.

View the file

Other files

File Type Posted
MIL1901E Natick Solar PV RFP.pdf PDF
preproposalsignin8.7.18.pdf PDF
MIL1901E Scope of Work Form_Final.xlsx XLSX spreadsheet
MAARNG Natick_C-102_Lyt+Matls Pln_2015_As-Built_Mark-Up.pdf PDF
017419-DBB-rev71-Construction Waste Mgmt and Disposal~1.pdf PDF
MAARNG Natick_E1.00_Elec Site Pln_2015_As-Built_Mark-Up.pdf PDF
MAARNG Natick_E1.01_Elec Site Dets_2015_As-Built_Mark-Up.pdf PDF
018100-DBB-rev71-Commissioning~1.pdf PDF
MIL1901E-EC1_Dec. of Soil Bearing Capacity.pdf PDF
MAARNG Natick_E1.01_Elec Site Detls_2015_As-Built.pdf PDF
017418-DBB-rev71-Demolition Waste Mgmt and Disposal~1.pdf PDF
MIL1901E Eversource Elect Bills Nov 2015-July 2018.pdf PDF
MIL1901E_EC1_ Response_Form.docx DOCX document
Environmental Baseline Study Draft June.4.2010.pdf PDF
MAARNG Natick_C-106_Utility Plan_2015_As-Built.pdf PDF
MIL1901E Cover Letter.docx DOCX document
MAARNG Natick_C-105_Utility Plan_2015_As-Built_Mark-Up.pdf PDF
MIL1901E_Prevailing_Wage.pdf PDF
260001-CMR-rev71-TB Electrical Work~1.pdf PDF
site visit sign in sheet 8.9.18.pdf PDF
024100-DBB-rev71-Demolition~1.pdf PDF
Natick Readiness Center Report-6.7.17.pdf PDF
MIL1901E Pre-Proposal Conference PresentanKAL.pptx PPTX presentation
MAARNG Natick_C-103_Grading+Drain Pln_2015_As-Built_Mark-Up.pdf PDF
DOC011.pdf PDF
MAARNG Natick_Struct Sects+Detls_As-Built_Mark-Up.pdf PDF
MAARNG Natick_C-101_Lyt Matls Pln_2015_As-Built_Mark-Up.pdf PDF
MAARNG Natick_E1.00_Elec Site Plan_2015_As-Built.pdf PDF
ESA Small Project Template August 2018.pdf PDF
MAARNG Natick_H2.04_HVAC Roof New Wrk Pln_2015_As-Built_Mark-Up.pdf PDF
MAARNG Natick_LS-101_Landscape+Plant Pln_2015_As-Built.pdf PDF
SDO-certified MWBE Sub-contractors~2.xlsx XLSX spreadsheet
MIL1901E_Natick_Real_Property.pdf PDF
MIL1901E Proposals Recieved.pdf PDF
MIL1901E.audit_template_savings.xlsm XLSM spreadsheet
MAARNG Natick_C-104_Grading+Drain Pln_2015_As-Built_Mark-Up.pdf PDF
Geotechnical Engineering Report 03-22-11.pdf PDF
Show all 37

On GovTribe

Work with this file

  • Download the original file
  • Contacts named in this file
  • Similar government files
  • Ask GovTribe AI about this file

Text version

Instructions

INSTRUCTIONS FOR FILLING OUT FORMS B, C & D - ENERGY DESIGN BUILD PROJECT
GENERAL INSTRUCTIONS FOR ALL FORMS (B, C & D)
a.Proposer is to fill in all cells highlighted green.
b.Cells highlighted grey are not applicable and should not be filled in by Proposer.
c.White cells are automatic calculation cells and should not be changed. Proposer shall verify numbers shown in these cells are correct .
d.Yellow cells are predetermined values and should not, at any time, be changed by the Proposer. Under limited circumstances, DCAM may allow a change upon Director written approval.
e.Red cells should only be used by the Proposer as directed: Line 9 may be used if Proposers are using only Lines 2-8 versus Line 1 (not both). If Proposers would like to submit sucontractors costs under Line 1, Proposers can use Line 9 only if they use the clarifications cell to explain what is included in Line 9 and not in Line 1.
f.Please check all calculations and verify the values in the proposal. Please notify DCAM contact person if a cell is not calculating correctly.
SPECIFIC INSTRUCTIONS FOR FORM B
a.Please fill out a Form B for each individual ECM. All pricing is to be "Open Book/Closed Book" as defined below. Please follow all instructions below. For any self-calculating parts of the forms, please verify calculations.
b.For each ECM, Proposer may break down each major piece of equipment or system on another spreadsheet as back-up. Please provide reference. Back-up information should be available, but not submitted.
c.Make sure to include Alternate ECMs and recommended changes, if applicable.
d.Please confirm that the Summary Form B Total Contract Value tab is accurate (it computes automatically). The Total Contract Value on this tab will be used as the TCV for the ESA. Note: at the Commonwealth's sole discretion alternates and/or recommended changes will be added to the TCV.
ITEM #DESCRIPTIONINSTRUCTIONS
Installation Period CostsComplete either item #1 or (items #2-8)1Subcontractor Competitive Bid AmountProposer may be asked to provide Bid Tab Summary as backup with at least 3 bidders ranked by cost showing company name, bid value, any clarification/amendments, etc. Enter value in this line item and skip line items 2 through 8.
orIf the work is sole sourced (not competitively bid) the Proposer/subcontractor will be required to fill out items 2 through 8.
2Direct MaterialsProposer to provide a break out of direct materials to a level which can be easily analyzed. This will require sufficient backup in the form of an itemized listing of direct materials, quantities, and unit prices. Unit pricing must be backed up by quotes, invoices or pricing methodology acceptable to DCAM.
3Direct EquipmentProposer to provide a break out of direct equipment to a level which can be easily analyzed. This will require sufficient backup in the form of an itemized listing of direct equipment, quantities, and unit prices. Unit pricing must be backed up by quotes, invoices or pricing methodology acceptable to DCAM.
4Direct LaborProposer to provide a break out of direct labor to a level which can be easily analyzed. This will require sufficient backup in the form of an itemized listing of direct labor, quantities, and unit prices. Unit pricing must be backed up by quotes, invoices or pricing methodology acceptable to DCAM.
5Direct Labor Fringe BenefitsProposer to provide a break out of direct labor fringe benefits to a level which can be easily analyzed. This will require sufficient backup in the form of an itemized listing of direct quantities and unit prices. Unit pricing must be backed up by quotes, invoices or pricing methodology acceptable to DCAM.
6Insurance and Taxes on LaborProposer to provide a break out of insurance and taxes on labor to a level which can be easily analyzed. This will require sufficient backup in the form of an itemized listing of direct quantities and unit prices. Unit pricing must be backed up by quotes, invoices or pricing methodology acceptable to DCAM.
7P&P BondProposer to provide a break out of payment and performance bonds to a level which can be easily analyzed. This will require sufficient backup in the form of an itemized listing of direct quantities. Pricing must be backed up by quotes, invoices or pricing methodology acceptable to DCAM.
8Overhead and ProfitOverhead and Profit of Subcontractor.
9Proposer Direct Materials, Equipment & LaborProposer can put direct materials, equipment, and labor (if applicable) here. DCAM may require sufficient backup in the form of an itemized listing of direct materials, equipment, quantities and unit prices. Unit pricing must be backed up by quotes, invoices or pricing methodology acceptable to DCAM. Mark-ups are assumed to be in the pricing.
10Proposer EngineeringAutomatically calculated based on mark-up entered.
11Proposer GC's & Proj. MgmntAutomatically calculated based on mark-up entered.
12Proposer P&P BondsAutomatically calculated as percentage of Item 1, Subcontractor Competitive Bid Amount.
13Proposer Overhead & ProfitOverhead and Profit of Proposer, applied to line 1 or 2-9. No overhead/ profit allowed on lines 9-12.
15Training/CommissioningCost of training and commissioning. Automatically calculated as percentage of Item 1, Subcontractor Competitive Bid Amount or lites 2-8. Mark-up from proposal.
16Maintenance During ConstructionTotal cost of maintenance during the installation period. Automatically calculated as percentage of Item 1, Subcontractor Competitive Bid Amount or lites 2-8. Proposer may guarantee utilities, which will result in a more competitive proposal.
Other Funds19Guaranteed RebatesGuaranteed utility rebates.
20Other Known GrantsDCAM will provide any other applicable grant totals.
21Estimated SavingsPredetermined values established by DCAM.
22PaybackAutomatically calculated based on TCV Less Other Funds and Savings.
SPECIFIC INSTRUCTIONS FOR FORM C
a.For Base Proposal Requirements: the savings for Base Proposal Requirements have already been calculated based upon the assumptions listed and the calculations found in Attachment B-III. Please follow the instructions on Form C. Form C calculates dollar savings using established rates. Please note instructions tab and verify information is presented accurately on Form C.
b.If proposing an alternative or recommended change affecting savings, please see Form C – Table 2 and follow instructions.
SPECIFIC INSTRUCTIONS FOR FORM D
a.Please fill out Form D entitled “Cashflow Model”. This form automatically calculates. Please verify information. This does not include alternatives or recommended changes. Proposers may add a new form that does. Please note: the project should have a minimum cash flow ratio of 1 : 1.10. Proposals with higher ratios will be evaluated more favorably.
b.Please note: a Schedule of Values that breaks down cost per Schedule M of the ESA may be requested of Proposers during Q&A.

ECM 21.01

FORM B - TOTAL CONTRACT VALUE - ENERGY DESIGN BUILD

PROJECT NUMBER:MIL1901E EC1Design Build Contract
FACILITY/PROJECT:Natick Readiness CenterAudit Costs/Savings Form
PROPOSER:Revised by DCAMM 4/17/2014
ECM:ECM 21.01: PV Solar Canopy
DATE:Unit Pricing Information
Contractor shall provide unit pricing per W to provide a basis for any potential contract price modifications
GUARANTEED PRICEif the final design results in a solar PV system that is above or below the anticipated 205 kW base.
COSTMARKUPSMU %TOTAL COSTUnit Pricing - PV Solar CanopyUnit Pricing - Installation Cost (Material and Labor)
CONTRUCTION CAPITAL INVESTMENTSPer Watt
SUBCONTRACTOR
1Subcontractor Competitive Bid Amount$0
OR
2Subcontractor Direct Materials$0
3Subcontractor Direct Equipment$0
4Subcontractor Direct Labor$0
5Subcontractor Direct Labor Fringe Benefits$0
6Subcontractor Insurance and Taxes on Labor$0
7Subcontractor P&P Bond$0
8Subcontractor Overhead & Profit$0
PROPOSER
9Proposer Direct Materials, Equipment & Labor$0
10Proposer Engineering$0$0
11Proposer GC's & Proj. Mgmnt$0$0
12Proposer P&P Bonds$0$0
13Proposer Overhead & Profit$0$0
SUBTOTAL CAPITAL INVESTMENT$0$0$0

INSTALLATION PERIOD SUPPORTING INVESTMENT

14Training/Commissioning$0$0
15Maint. During Construction$0$0
SUBTOTAL INSTALLATION PERIOD SUPPORTING INVESTMENT$0$0$0

DESIGN SERVICES

16Design Costs$0
17Overhead and profit$0
SUBTOTAL DESIGN SERVICES$0$0$0

TOTAL CONTRACT VALUE (TCV) $0 $0 $0

OTHER FUNDS

18Estimated Rebate$0
19Other Known Grants (DCAMM to provide)$0
SUBTOTAL OTHER FUNDS$0$0$0

TCV LESS OTHER FUNDS $0 $0 $0

20Estimated Savings$49,006
21Payback (years)0.0
22Recommended Changes?(Fill in Y/N)
If yes, Change in Cost to Base(Put in negative number if decreases)
Revised TCV
23Increase in Savings?(Fill in Y/N)
(If Yes, please submit additional information in Form C Savings Table 2)
Cells to be filled in by Proposer
Post-Installation Maintenance Breakdown By Year
Cells not applicableYearCost
1
Predetermined value2
3
Only fill in if DCAM approved4
5
CLEARAutomatically calculates

* Fill out only applicable fields - not all fields must be filled out

Please input clarifications on markups/costs here. Please ensure they comply with RFP, ESA & Audit Contract (if applicable). Please provide back-up for interest rates here.

ECM 22.01

FORM B - TOTAL CONTRACT VALUE - ENERGY DESIGN BUILD

PROJECT NUMBER:MIL1901E EC1Design Build Contract
FACILITY/PROJECT:Natick Readiness CenterAudit Costs/Savings Form
PROPOSER:Revised by DCAMM 4/17/2014
ECM:ECM 22.01: EV Charging Station
DATE:
GUARANTEED PRICE
COSTMARKUPSMU %TOTAL COST
CAPITAL INVESTMENTS
SUBCONTRACTOR
1Subcontractor Competitive Bid Amount$0
OR
2Subcontractor Direct Materials$0
3Subcontractor Direct Equipment$0
4Subcontractor Direct Labor$0
5Subcontractor Direct Labor Fringe Benefits$0
6Subcontractor Insurance and Taxes on Labor$0
7Subcontractor P&P Bond$0
8Subcontractor Overhead & Profit$0
PROPOSER
9Proposer Direct Materials, Equipment & Labor$0
10Proposer Engineering$0$0
11Proposer GC's & Proj. Mgmnt$0$0
12Proposer P&P Bonds$0$0
13Proposer Overhead & Profit$0$0
SUBTOTAL CAPITAL INVESTMENT$0$0$0

INSTALLATION PERIOD SUPPORTING INVESTMENT

14Training/Commissioning$0$0
15Maint. During Construction$0$0
SUBTOTAL INSTALLATION PERIOD SUPPORTING INVESTMENT$0$0$0

DESIGN SERVICES

16Design Costs$0
17Overhead and profit$0
SUBTOTAL DESIGN SERVICES$0$0$0

TOTAL CONTRACT VALUE (TCV) $0 $0 $0

OTHER FUNDS

17Estimated Rebate$0
18Other Known Grants (DCAMM to provide)$0
SUBTOTAL OTHER FUNDS$0$0$0

TCV LESS OTHER FUNDS $0 $0 $0

19Estimated Savings$0
20Payback (years)ERROR:#DIV/0!
21Recommended Changes?(Fill in Y/N)
If yes, Change in Cost to Base(Put in negative number if decreases)
Revised TCV
22Increase in Savings?(Fill in Y/N)
(If Yes, please submit additional information in Form C Savings Table 2)
Cells to be filled in by Proposer
Post-Installation Maintenance Breakdown By Year
Cells not applicableYearCost
1
Predetermined value2
3
Only fill in if DCAM approved4
5
CLEARAutomatically calculates

* Fill out only applicable fields - not all fields must be filled out

Please input clarifications on markups/costs here. Please ensure they comply with RFP, ESA & Audit Contract (if applicable). Please provide back-up for interest rates here.

ECM C

FORM B - TOTAL CONTRACT VALUE - ENERGY DESIGN BUILD

PROJECT NUMBER:MIL1901E EC1Design Build Contract
FACILITY/PROJECT:Natick Readiness CenterAudit Costs/Savings Form
PROPOSER:Revised by DCAMM 4/17/2014
ECM:
DATE:
GUARANTEED PRICE
COSTMARKUPSMU %TOTAL COST
CAPITAL INVESTMENTS
SUBCONTRACTOR
1Subcontractor Competitive Bid Amount$0
OR
2Subcontractor Direct Materials$0
3Subcontractor Direct Equipment$0
4Subcontractor Direct Labor$0
5Subcontractor Direct Labor Fringe Benefits$0
6Subcontractor Insurance and Taxes on Labor$0
7Subcontractor P&P Bond$0
8Subcontractor Overhead & Profit$0
PROPOSER
9Proposer Direct Materials, Equipment & Labor$0
10Proposer Engineering$0$0
11Proposer GC's & Proj. Mgmnt$0$0
12Proposer P&P Bonds$0$0
13Proposer Overhead & Profit$0$0
SUBTOTAL CAPITAL INVESTMENT$0$0$0

INSTALLATION PERIOD SUPPORTING INVESTMENT

14Training/Commissioning$0$0
15Maint. During Construction$0$0
SUBTOTAL INSTALLATION PERIOD SUPPORTING INVESTMENT$0$0$0

POST-INSTALLATION PERIOD INVESTMENT

16Maintenance Post-Installation$0
SUBTOTAL POST-INSTALLATION PERIOD INVESTMENT$0$0$0

TOTAL CONTRACT VALUE (TCV) $0 $0 $0

OTHER FUNDS

17Estimated Rebate$0
18Other Known Grants (DCAMM to provide)$0
SUBTOTAL OTHER FUNDS$0$0$0

TCV LESS OTHER FUNDS $0 $0 $0

19Estimated Savings$0
20Payback (years)ERROR:#DIV/0!
21Recommended Changes?(Fill in Y/N)
If yes, Change in Cost to Base(Put in negative number if decreases)
Revised TCV
22Increase in Savings?(Fill in Y/N)
(If Yes, please submit additional information in Form C Savings Table 2)
Cells to be filled in by Proposer
Post-Installation Maintenance Breakdown By Year
Cells not applicableYearCost
1
Predetermined value2
3
Only fill in if DCAM approved4
5
CLEARAutomatically calculates

* Fill out only applicable fields - not all fields must be filled out

Please input clarifications on markups/costs here. Please ensure they comply with RFP, ESA & Audit Contract (if applicable). Please provide back-up for interest rates here.

ECM D

FORM B - TOTAL CONTRACT VALUE - ENERGY DESIGN BUILD

PROJECT NUMBER:MIL1901E EC1Design Build Contract
FACILITY/PROJECT:Natick Readiness CenterAudit Costs/Savings Form
PROPOSER:Revised by DCAMM 4/17/2014
ECM:
DATE:
GUARANTEED PRICE
COSTMARKUPSMU %TOTAL COST
CAPITAL INVESTMENTS
SUBCONTRACTOR
1Subcontractor Competitive Bid Amount$0
OR
2Subcontractor Direct Materials (M)$0
3Subcontractor Direct Equipment$0
4Subcontractor Direct Labor$0
5Subcontractor Direct Labor Fringe Benefits$0
6Subcontractor Insurance and Taxes on Labor$0
7Subcontractor P&P Bond$0
8Subcontractor Overhead & Profit$0
PROPOSER
9Proposer Direct Materials, Equipment & Labor$0
10Proposer Engineering$0$0
11Proposer GC's & Proj. Mgmnt$0$0
12Proposer P&P Bonds$0$0
13Proposer Overhead & Profit$0$0
SUBTOTAL CAPITAL INVESTMENT$0$0$0

INSTALLATION PERIOD SUPPORTING INVESTMENT

14Training/Commissioning$0$0
15Maint. During Construction$0$0
SUBTOTAL INSTALLATION PERIOD SUPPORTING INVESTMENT$0$0$0

POST-INSTALLATION PERIOD INVESTMENT

16Maintenance Post-Installation$0
SUBTOTAL POST-INSTALLATION PERIOD INVESTMENT$0$0$0

TOTAL CONTRACT VALUE (TCV) $0 $0 $0

OTHER FUNDS

17Estimated Rebate$0
18Other Known Grants (DCAMM to provide)$0
SUBTOTAL OTHER FUNDS$0$0$0

TCV LESS OTHER FUNDS $0 $0 $0

19Estimated Savings$0
20Payback (years)ERROR:#DIV/0!
21Recommended Changes?(Fill in Y/N)
If yes, Change in Cost to Base(Put in negative number if decreases)
Revised TCV
22Increase in Savings?(Fill in Y/N)
(If Yes, please submit additional information in Form C Savings Table 2)
Cells to be filled in by Proposer
Post-Installation Maintenance Breakdown By Year
Cells not applicableYearCost
1
Predetermined value2
3
Only fill in if DCAM approved4
5
CLEARAutomatically calculates

* Fill out only applicable fields - not all fields must be filled out

Please input clarifications on markups/costs here. Please ensure they comply with RFP, ESA & Audit Contract (if applicable). Please provide back-up for interest rates here.

ECM E

FORM B - TOTAL CONTRACT VALUE - ENERGY DESIGN BUILD

PROJECT NUMBER:MIL1901E EC1Design Build Contract
FACILITY/PROJECT:Natick Readiness CenterAudit Costs/Savings Form
PROPOSER:Revised by DCAMM 4/17/2014
ECM:
DATE:
GUARANTEED PRICE
COSTMARKUPSMU %TOTAL COST
CAPITAL INVESTMENTS
SUBCONTRACTOR
1Subcontractor Competitive Bid Amount$0
OR
2Subcontractor Direct Materials$0
3Subcontractor Direct Equipment$0
4Subcontractor Direct Labor$0
5Subcontractor Direct Labor Fringe Benefits$0
6Subcontractor Insurance and Taxes on Labor$0
7Subcontractor P&P Bond$0
8Subcontractor Overhead & Profit$0
PROPOSER
9Proposer Direct Materials, Equipment & Labor$0
10Proposer Engineering$0$0
11Proposer GC's & Proj. Mgmnt$0$0
12Proposer P&P Bonds$0$0
13Proposer Overhead & Profit$0$0
SUBTOTAL CAPITAL INVESTMENT$0$0$0

INSTALLATION PERIOD SUPPORTING INVESTMENT

14Training/Commissioning$0$0
15Maint. During Construction$0$0
SUBTOTAL INSTALLATION PERIOD SUPPORTING INVESTMENT$0$0$0

POST-INSTALLATION PERIOD INVESTMENT

16Maintenance Post-Installation$0
SUBTOTAL POST-INSTALLATION PERIOD INVESTMENT$0$0$0

TOTAL CONTRACT VALUE (TCV) $0 $0 $0

OTHER FUNDS

17Estimated Rebate$0
18Other Known Grants (LBE Grant)$0
SUBTOTAL OTHER FUNDS$0$0$0

TCV LESS OTHER FUNDS $0 $0 $0

19Estimated Savings$0
20Payback (years)ERROR:#DIV/0!
21Recommended Changes?(Fill in Y/N)
If yes, Change in Cost to Base(Put in negative number if decreases)
Revised TCV
22Increase in Savings?(Fill in Y/N)
(If Yes, please submit additional information in Form C Savings Table 2)
Cells to be filled in by Proposer
Post-Installation Maintenance Breakdown By Year
Cells not applicableYearCost
1
Predetermined value2
3
Only fill in if DCAM approved4
5
CLEARAutomatically calculates

* Fill out only applicable fields - not all fields must be filled out

Please input clarifications on markups/costs here. Please ensure they comply with RFP, ESA & Audit Contract (if applicable). Please provide back-up for interest rates here.

ECM F

FORM B - TOTAL CONTRACT VALUE - ENERGY DESIGN BUILD

PROJECT NUMBER:MIL1901E EC1Design Build Contract
FACILITY/PROJECT:Natick Readiness CenterAudit Costs/Savings Form
PROPOSER:Revised by DCAMM 4/17/2014
ECM:
DATE:
GUARANTEED PRICE
COSTMARKUPSMU %TOTAL COST
CAPITAL INVESTMENTS
SUBCONTRACTOR
1Subcontractor Competitive Bid Amount$0
OR
2Subcontractor Direct Materials$0
3Subcontractor Direct Equipment$0
4Subcontractor Direct Labor$0
5Subcontractor Direct Labor Fringe Benefits$0
6Subcontractor Insurance and Taxes on Labor$0
7Subcontractor P&P Bond$0
8Subcontractor Overhead & Profit$0
PROPOSER
9Proposer Direct Materials, Equipment & Labor$0
10Proposer Engineering$0$0
11Proposer GC's & Proj. Mgmnt$0$0
12Proposer P&P Bonds$0$0
13Proposer Overhead & Profit$0$0
SUBTOTAL CAPITAL INVESTMENT$0$0$0
INSTALLATION PERIOD SUPPORTING INVESTMENT
14Training/Commissioning$0$0
15Maint. During Construction$0$0
SUBTOTAL INSTALLATION PERIOD SUPPORTING INVESTMENT$0$0$0

POST-INSTALLATION PERIOD INVESTMENT

16Maintenance Post-Installation$0
SUBTOTAL POST-INSTALLATION PERIOD INVESTMENT$0$0$0

TOTAL CONTRACT VALUE (TCV) $0 $0 $0

OTHER FUNDS

17Estimated Rebate$0
18Other Known Grants (DCAMM to provide)$0
SUBTOTAL OTHER FUNDS$0$0$0

TCV LESS OTHER FUNDS $0 $0 $0

19Estimated Savings$0
20Payback (years)ERROR:#DIV/0!
21Recommended Changes?(Fill in Y/N)
If yes, Change in Cost to Base(Put in negative number if decreases)
Revised TCV
22Increase in Savings?(Fill in Y/N)
(If Yes, please submit additional information in Form C Savings Table 2)
Cells to be filled in by Proposer
Post-Installation Maintenance Breakdown By Year
Cells not applicableYearCost
1
Predetermined value2
3
Only fill in if DCAM approved4
5
CLEARAutomatically calculates

* Fill out only applicable fields - not all fields must be filled out

Please input clarifications on markups/costs here. Please ensure they comply with RFP, ESA & Audit Contract (if applicable). Please provide back-up for interest rates here.

ECM I

FORM B - TOTAL CONTRACT VALUE - ENERGY DESIGN BUILD

PROJECT NUMBER:MIL1901E EC1Design Build Contract
FACILITY/PROJECT:Natick Readiness CenterAudit Costs/Savings Form
PROPOSER:Revised by DCAMM 4/17/2014
ECM:ECM I
DATE:
GUARANTEED PRICE
COSTMARKUPSMU %TOTAL COST
CAPITAL INVESTMENTS
SUBCONTRACTOR
1Subcontractor Competitive Bid Amount$0
OR
2Subcontractor Direct Materials$0
3Subcontractor Direct Equipment$0
4Subcontractor Direct Labor$0
5Subcontractor Direct Labor Fringe Benefits$0
6Subcontractor Insurance and Taxes on Labor$0
7Subcontractor P&P Bond$0
8Subcontractor Overhead & Profit$0
PROPOSER
9Proposer Direct Materials, Equipment & Labor$0
10Proposer Engineering$0$0
11Proposer GC's & Proj. Mgmnt$0$0
12Proposer P&P Bonds$0$0
13Proposer Overhead & Profit$0$0
SUBTOTAL CAPITAL INVESTMENT$0$0$0

INSTALLATION PERIOD SUPPORTING INVESTMENT

14Training/Commissioning$0$0
15Maint. During Construction$0$0
SUBTOTAL INSTALLATION PERIOD SUPPORTING INVESTMENT$0$0$0

POST-INSTALLATION PERIOD INVESTMENT

16Maintenance Post-Installation$0
SUBTOTAL POST-INSTALLATION PERIOD INVESTMENT$0$0$0

TOTAL CONTRACT VALUE (TCV) $0 $0 $0

OTHER FUNDS

17Estimated Rebate$0
18Other Known Grants (DCAMM to provide)$0
SUBTOTAL OTHER FUNDS$0$0$0

TCV LESS OTHER FUNDS $0 $0 $0

19Estimated SavingsERROR:#REF!
20Payback (years)ERROR:#REF!
21Recommended Changes?(Fill in Y/N)
If yes, Change in Cost to Base(Put in negative number if decreases)
Revised TCV
22Increase in Savings?(Fill in Y/N)
(If Yes, please submit additional information in Form C Savings Table 2)
Cells to be filled in by Proposer
Post-Installation Maintenance Breakdown By Year
Cells not applicableYearCost
1
Predetermined value2
3
Only fill in if DCAM approved4
5
CLEARAutomatically calculates

* Fill out only applicable fields - not all fields must be filled out

Please input clarifications on markups/costs here. Please ensure they comply with RFP, ESA & Audit Contract (if applicable). Please provide back-up for interest rates here.

ECM J

FORM B - TOTAL CONTRACT VALUE - ENERGY DESIGN BUILD

PROJECT NUMBER:MIL1901E EC1Design Build Contract
FACILITY/PROJECT:Natick Readiness CenterAudit Costs/Savings Form
PROPOSER:Revised by DCAMM 4/17/2014
ECM:ECM J
DATE:
GUARANTEED PRICE
COSTMARKUPSMU %TOTAL COST
CAPITAL INVESTMENTS
SUBCONTRACTOR
1Subcontractor Competitive Bid Amount$0
OR
2Subcontractor Direct Materials$0
3Subcontractor Direct Equipment$0
4Subcontractor Direct Labor$0
5Subcontractor Direct Labor Fringe Benefits$0
6Subcontractor Insurance and Taxes on Labor$0
7Subcontractor P&P Bond$0
8Subcontractor Overhead & Profit$0
PROPOSER
9Proposer Direct Materials, Equipment & Labor$0
10Proposer Engineering$0$0
11Proposer GC's & Proj. Mgmnt$0$0
12Proposer P&P Bonds$0$0
13Proposer Overhead & Profit$0$0
SUBTOTAL CAPITAL INVESTMENT$0$0$0

INSTALLATION PERIOD SUPPORTING INVESTMENT

14Training/Commissioning$0$0
15Maint. During Construction$0$0
SUBTOTAL INSTALLATION PERIOD SUPPORTING INVESTMENT$0$0$0

POST-INSTALLATION PERIOD INVESTMENT

16Maintenance Post-Installation$0
SUBTOTAL POST-INSTALLATION PERIOD INVESTMENT$0$0$0

TOTAL CONTRACT VALUE (TCV) $0 $0 $0

OTHER FUNDS

17Estimated Rebate$0
18Other Known Grants (DCAMM to provide)$0
SUBTOTAL OTHER FUNDS$0$0$0

TCV LESS OTHER FUNDS $0 $0 $0

19Estimated SavingsERROR:#REF!
20Payback (years)ERROR:#REF!
21Recommended Changes?(Fill in Y/N)
If yes, Change in Cost to Base(Put in negative number if decreases)
Revised TCV
22Increase in Savings?(Fill in Y/N)
(If Yes, please submit additional information in Form C Savings Table 2)
Cells to be filled in by Proposer
Post-Installation Maintenance Breakdown By Year
Cells not applicableYearCost
1
Predetermined value2
3
Only fill in if DCAM approved4
5
CLEARAutomatically calculates

* Fill out only applicable fields - not all fields must be filled out

Please input clarifications on markups/costs here. Please ensure they comply with RFP, ESA & Audit Contract (if applicable). Please provide back-up for interest rates here.

ECM K

FORM B - TOTAL CONTRACT VALUE - ENERGY DESIGN BUILD

PROJECT NUMBER:MIL1901E EC1Design Build Contract
FACILITY/PROJECT:Natick Readiness CenterAudit Costs/Savings Form
PROPOSER:Revised by DCAMM 4/17/2014
ECM:ECM K
DATE:
GUARANTEED PRICE
COSTMARKUPSMU %TOTAL COST
CAPITAL INVESTMENTS
SUBCONTRACTOR
1Subcontractor Competitive Bid Amount$0
OR
2Subcontractor Direct Materials$0
3Subcontractor Direct Equipment$0
4Subcontractor Direct Labor$0
5Subcontractor Direct Labor Fringe Benefits$0
6Subcontractor Insurance and Taxes on Labor$0
7Subcontractor P&P Bond$0
8Subcontractor Overhead & Profit$0
PROPOSER
9Proposer Direct Materials, Equipment & Labor$0
10Proposer Engineering$0$0
11Proposer GC's & Proj. Mgmnt$0$0
12Proposer P&P Bonds$0$0
13Proposer Overhead & Profit$0$0
SUBTOTAL CAPITAL INVESTMENT$0$0$0

INSTALLATION PERIOD SUPPORTING INVESTMENT

14Training/Commissioning$0$0
15Maint. During Construction (Base Req. Cost per RFP pg. 5)$0$0
SUBTOTAL INSTALLATION PERIOD SUPPORTING INVESTMENT$0$0$0

POST-INSTALLATION PERIOD INVESTMENT

16Maintenance Post-Installation$0
SUBTOTAL POST-INSTALLATION PERIOD INVESTMENT$0$0$0

TOTAL CONTRACT VALUE (TCV) $0 $0 $0

OTHER FUNDS

17Estimated Rebate$0
18Other Known Grants (DCAMM to provide)$0
SUBTOTAL OTHER FUNDS$0$0$0

TCV LESS OTHER FUNDS $0 $0 $0

19Estimated SavingsERROR:#REF!
20Payback (years)ERROR:#REF!
21Recommended Changes?(Fill in Y/N)
If yes, Change in Cost to Base(Put in negative number if decreases)
Revised TCV
22Increase in Savings?(Fill in Y/N)
(If Yes, please submit additional information in Form C Savings Table 2)
Cells to be filled in by Proposer
Post-Installation Maintenance Breakdown By Year
Cells not applicableYearCost
1
Predetermined value2
3
Only fill in if DCAM approved4
5
CLEARAutomatically calculates

* Fill out only applicable fields - not all fields must be filled out

Please input clarifications on markups/costs here. Please ensure they comply with RFP, ESA & Audit Contract (if applicable). Please provide back-up for interest rates here.

ECM L

FORM B - TOTAL CONTRACT VALUE - ENERGY DESIGN BUILD

PROJECT NUMBER:MIL1901E EC1Design Build Contract
FACILITY/PROJECT:Natick Readiness CenterAudit Costs/Savings Form
PROPOSER:Revised by DCAMM 4/17/2014
ECM:ECM L
DATE:
GUARANTEED PRICE
COSTMARKUPSMU %TOTAL COST
CAPITAL INVESTMENTS
SUBCONTRACTOR
1Subcontractor Competitive Bid Amount$0
OR
2Subcontractor Direct Materials$0
3Subcontractor Direct Equipment$0
4Subcontractor Direct Labor$0
5Subcontractor Direct Labor Fringe Benefits$0
6Subcontractor Insurance and Taxes on Labor$0
7Subcontractor P&P Bond$0
8Subcontractor Overhead & Profit$0
PROPOSER
9Proposer Direct Materials, Equipment & Labor$0
10Proposer Engineering$0$0
11Proposer GC's & Proj. Mgmnt$0$0
12Proposer P&P Bonds$0$0
13Proposer Overhead & Profit$0$0
SUBTOTAL CAPITAL INVESTMENT$0$0$0

INSTALLATION PERIOD SUPPORTING INVESTMENT

14Training/Commissioning$0$0
15Maint. During Construction (Base Req. Cost per RFP pg. 5)$0$0
SUBTOTAL INSTALLATION PERIOD SUPPORTING INVESTMENT$0$0$0

POST-INSTALLATION PERIOD INVESTMENT

16Maintenance Post-Installation (3 years)$0
SUBTOTAL POST-INSTALLATION PERIOD INVESTMENT$0$0$0

TOTAL CONTRACT VALUE (TCV) $0 $0 $0

OTHER FUNDS

17Estimated Rebate$0
18Other Known Grants (DCAMM to provide)$0
SUBTOTAL OTHER FUNDS$0$0$0

TCV LESS OTHER FUNDS $0 $0 $0

19Estimated SavingsERROR:#REF!
20Payback (years)ERROR:#REF!
21Recommended Changes?(Fill in Y/N)
If yes, Change in Cost to Base(Put in negative number if decreases)
Revised TCV
22Increase in Savings?(Fill in Y/N)
(If Yes, please submit additional information in Form C Savings Table 2)
Cells to be filled in by Proposer
Post-Installation Maintenance Breakdown By Year
Cells not applicableYearCost
1
Predetermined value2
3
Only fill in if DCAM approved4
5
CLEARAutomatically calculates

* Fill out only applicable fields - not all fields must be filled out

Please input clarifications on markups/costs here. Please ensure they comply with RFP, ESA & Audit Contract (if applicable). Please provide back-up for interest rates here.

ECM M

FORM B - TOTAL CONTRACT VALUE - ENERGY DESIGN BUILD

PROJECT NUMBER:MIL1901E EC1Design Build Contract
FACILITY/PROJECT:Natick Readiness CenterAudit Costs/Savings Form
PROPOSER:Revised by DCAMM 4/17/2014
ECM:ECM M
DATE:
GUARANTEED PRICE
COSTMARKUPSMU %TOTAL COST
CAPITAL INVESTMENTS
SUBCONTRACTOR
1Subcontractor Competitive Bid Amount$0
OR
2Subcontractor Direct Materials$0
3Subcontractor Direct Equipment$0
4Subcontractor Direct Labor$0
5Subcontractor Direct Labor Fringe Benefits$0
6Subcontractor Insurance and Taxes on Labor$0
7Subcontractor P&P Bond$0
8Subcontractor Overhead & Profit$0
PROPOSER
9Proposer Direct Materials, Equipment & Labor$0
10Proposer Engineering$0$0
11Proposer GC's & Proj. Mgmnt$0$0
12Proposer P&P Bonds$0$0
13Proposer Overhead & Profit$0$0
SUBTOTAL CAPITAL INVESTMENT$0$0$0

INSTALLATION PERIOD SUPPORTING INVESTMENT

14Training/Commissioning$0$0
15Maint. During Construction (Base Req. Cost per RFP pg. 5)$0$0
SUBTOTAL INSTALLATION PERIOD SUPPORTING INVESTMENT$0$0$0

POST-INSTALLATION PERIOD INVESTMENT

16Maintenance Post-Installation$0
SUBTOTAL POST-INSTALLATION PERIOD INVESTMENT$0$0$0

TOTAL CONTRACT VALUE (TCV) $0 $0 $0

OTHER FUNDS

17Estimated Rebate$0
18Other Known Grants (DCAMM to provide)$0
SUBTOTAL OTHER FUNDS$0$0$0

TCV LESS OTHER FUNDS $0 $0 $0

19Estimated SavingsERROR:#REF!
20Payback (years)ERROR:#REF!
21Recommended Changes?(Fill in Y/N)
If yes, Change in Cost to Base(Put in negative number if decreases)
Revised TCV
22Increase in Savings?(Fill in Y/N)
(If Yes, please submit additional information in Form C Savings Table 2)
Cells to be filled in by Proposer
Post-Installation Maintenance Breakdown By Year
Cells not applicableYearCost
1
Predetermined value2
3
Only fill in if DCAM approved4
5
CLEARAutomatically calculates

* Fill out only applicable fields - not all fields must be filled out

Please input clarifications on markups/costs here. Please ensure they comply with RFP, ESA & Audit Contract (if applicable). Please provide back-up for interest rates here.

ECM N

FORM B - TOTAL CONTRACT VALUE - ENERGY DESIGN BUILD

PROJECT NUMBER:MIL1901E EC1Design Build Contract
FACILITY/PROJECT:Natick Readiness CenterAudit Costs/Savings Form
PROPOSER:Revised by DCAMM 4/17/2014
ECM:ECM N
DATE:
GUARANTEED PRICE
COSTMARKUPSMU %TOTAL COST
CAPITAL INVESTMENTS
SUBCONTRACTOR
1Subcontractor Competitive Bid Amount$0
OR
2Subcontractor Direct Materials$0
3Subcontractor Direct Equipment$0
4Subcontractor Direct Labor$0
5Subcontractor Direct Labor Fringe Benefits$0
6Subcontractor Insurance and Taxes on Labor$0
7Subcontractor P&P Bond$0
8Subcontractor Overhead & Profit$0
PROPOSER
9Proposer Direct Materials, Equipment & Labor$0
10Proposer Engineering$0$0
11Proposer GC's & Proj. Mgmnt$0$0
12Proposer P&P Bonds$0$0
13Proposer Overhead & Profit$0$0
SUBTOTAL CAPITAL INVESTMENT$0$0$0

INSTALLATION PERIOD SUPPORTING INVESTMENT

14Training/Commissioning$0$0
15Maint. During Construction (Base Req. Cost per RFP pg. 5)$0$0
SUBTOTAL INSTALLATION PERIOD SUPPORTING INVESTMENT$0$0$0

POST-INSTALLATION PERIOD INVESTMENT

16Maintenance Post-Installation$0
SUBTOTAL POST-INSTALLATION PERIOD INVESTMENT$0$0$0

TOTAL CONTRACT VALUE (TCV) $0 $0 $0

OTHER FUNDS

17Estimated Rebate$0
18Other Known Grants (DCAMM to provide)$0
SUBTOTAL OTHER FUNDS$0$0$0

TCV LESS OTHER FUNDS $0 $0 $0

19Estimated SavingsERROR:#REF!
20Payback (years)ERROR:#REF!
21Recommended Changes?(Fill in Y/N)
If yes, Change in Cost to Base(Put in negative number if decreases)
Revised TCV
22Increase in Savings?(Fill in Y/N)
(If Yes, please submit additional information in Form C Savings Table 2)
Cells to be filled in by Proposer
Post-Installation Maintenance Breakdown By Year
Cells not applicableYearCost
1
Predetermined value2
3
Only fill in if DCAM approved4
5
CLEARAutomatically calculates

* Fill out only applicable fields - not all fields must be filled out

Please input clarifications on markups/costs here. Please ensure they comply with RFP, ESA & Audit Contract (if applicable). Please provide back-up for interest rates here.

ECM O

FORM B - TOTAL CONTRACT VALUE - ENERGY DESIGN BUILD

PROJECT NUMBER:SDE1301E EC1Design Build Contract
FACILITY/PROJECT:Essex County Sheriff's DepartmentAudit Costs/Savings Form
PROPOSER:Revised by DCAMM 4/17/2014
ECM:ECM O
DATE:
GUARANTEED PRICE
COSTMARKUPSMU %TOTAL COST
CAPITAL INVESTMENTS
SUBCONTRACTOR
1Subcontractor Competitive Bid Amount$0
OR
2Subcontractor Direct Materials$0
3Subcontractor Direct Equipment$0
4Subcontractor Direct Labor$0
5Subcontractor Direct Labor Fringe Benefits$0
6Subcontractor Insurance and Taxes on Labor$0
7Subcontractor P&P Bond$0
8Subcontractor Overhead & Profit$0
PROPOSER
9Proposer Direct Materials, Equipment & Labor$0
10Proposer Engineering$0$0
11Proposer GC's & Proj. Mgmnt$0$0
12Proposer P&P Bonds$0$0
13Proposer Overhead & Profit$0$0
SUBTOTAL CAPITAL INVESTMENT$0$0$0

INSTALLATION PERIOD SUPPORTING INVESTMENT

14Training/Commissioning$0$0
15Maint. During Construction$0$0
SUBTOTAL INSTALLATION PERIOD SUPPORTING INVESTMENT$0$0$0

POST-INSTALLATION PERIOD INVESTMENT

16Maintenance Post-Installation$0
SUBTOTAL POST-INSTALLATION PERIOD INVESTMENT$0$0$0

TOTAL CONTRACT VALUE (TCV) $0 $0 $0

OTHER FUNDS

17Estimated Rebate$0
18Other Known Grants (DCAMM to provide)$0
SUBTOTAL OTHER FUNDS$0$0$0

TCV LESS OTHER FUNDS $0 $0 $0

19Estimated SavingsERROR:#REF!
20Payback (years)ERROR:#REF!
21Recommended Changes?(Fill in Y/N)
If yes, Change in Cost to Base(Put in negative number if decreases)
Revised TCV
22Increase in Savings?(Fill in Y/N)
(If Yes, please submit additional information in Form C Savings Table 2)
Cells to be filled in by Proposer
Post-Installation Maintenance Breakdown By Year
Cells not applicableYearCost
1
Predetermined value2
3
Only fill in if DCAM approved4
5
CLEARAutomatically calculates

* Fill out only applicable fields - not all fields must be filled out

Please input clarifications on markups/costs here. Please ensure they comply with RFP, ESA & Audit Contract (if applicable). Please provide back-up for interest rates here.

ECM P

FORM B - TOTAL CONTRACT VALUE - ENERGY DESIGN BUILD

PROJECT NUMBER:MIL1901E EC1Design Build Contract
FACILITY/PROJECT:Natick Readiness CenterAudit Costs/Savings Form
PROPOSER:Revised by DCAMM 4/17/2014
ECM:ECM P
DATE:
GUARANTEED PRICE
COSTMARKUPSMU %TOTAL COST
CAPITAL INVESTMENTS
SUBCONTRACTOR
1Subcontractor Competitive Bid Amount$0
OR
2Subcontractor Direct Materials$0
3Subcontractor Direct Equipment$0
4Subcontractor Direct Labor$0
5Subcontractor Direct Labor Fringe Benefits$0
6Subcontractor Insurance and Taxes on Labor$0
7Subcontractor P&P Bond$0
8Subcontractor Overhead & Profit$0
PROPOSER
9Proposer Direct Materials, Equipment & Labor$0
10Proposer Engineering$0$0
11Proposer GC's & Proj. Mgmnt$0$0
12Proposer P&P Bonds$0$0
13Proposer Overhead & Profit$0$0
SUBTOTAL CAPITAL INVESTMENT$0$0$0

INSTALLATION PERIOD SUPPORTING INVESTMENT

14Training/Commissioning$0$0
15Maint. During Construction (Base Req. Cost per RFP pg. 5)$0$0
SUBTOTAL INSTALLATION PERIOD SUPPORTING INVESTMENT$0$0$0

POST-INSTALLATION PERIOD INVESTMENT

16Maintenance Post-Installation (3 years)$0
SUBTOTAL POST-INSTALLATION PERIOD INVESTMENT$0$0$0

TOTAL CONTRACT VALUE (TCV) $0 $0 $0

OTHER FUNDS

17Estimated Rebate$0
18Other Known Grants (DCAMM to provide)$0
SUBTOTAL OTHER FUNDS$0$0$0

TCV LESS OTHER FUNDS $0 $0 $0

19Estimated SavingsERROR:#REF!
20Payback (years)ERROR:#REF!
21Recommended Changes?(Fill in Y/N)
If yes, Change in Cost to Base(Put in negative number if decreases)
Revised TCV
22Increase in Savings?(Fill in Y/N)
(If Yes, please submit additional information in Form C Savings Table 2)
Cells to be filled in by Proposer
Post-Installation Maintenance Breakdown By Year
Cells not applicableYearCost
1
Predetermined value2
3
Only fill in if DCAM approved4
5
CLEARAutomatically calculates

* Fill out only applicable fields - not all fields must be filled out

Please input clarifications on markups/costs here. Please ensure they comply with RFP, ESA & Audit Contract (if applicable). Please provide back-up for interest rates here.

ECM Q

FORM B - TOTAL CONTRACT VALUE - ENERGY DESIGN BUILD

PROJECT NUMBER:MIL1901E EC1Design Build Contract
FACILITY/PROJECT:Natick Readiness CenterAudit Costs/Savings Form
PROPOSER:Revised by DCAMM 4/17/2014
ECM:ECM Q
DATE:
GUARANTEED PRICE
COSTMARKUPSMU %TOTAL COST
CAPITAL INVESTMENTS
SUBCONTRACTOR
1Subcontractor Competitive Bid Amount$0
OR
2Subcontractor Direct Materials$0
3Subcontractor Direct Equipment$0
4Subcontractor Direct Labor$0
5Subcontractor Direct Labor Fringe Benefits$0
6Subcontractor Insurance and Taxes on Labor$0
7Subcontractor P&P Bond$0
8Subcontractor Overhead & Profit$0
PROPOSER
9Proposer Direct Materials, Equipment & Labor$0
10Proposer Engineering$0$0
11Proposer GC's & Proj. Mgmnt$0$0
12Proposer P&P Bonds$0$0
13Proposer Overhead & Profit$0$0
SUBTOTAL CAPITAL INVESTMENT$0$0$0

INSTALLATION PERIOD SUPPORTING INVESTMENT

14Training/Commissioning$0$0
15Maint. During Construction (Base Req. Cost per RFP pg. 5)$0$0
SUBTOTAL INSTALLATION PERIOD SUPPORTING INVESTMENT$0$0$0

POST-INSTALLATION PERIOD INVESTMENT

16Maintenance Post-Installation$0
SUBTOTAL POST-INSTALLATION PERIOD INVESTMENT$0$0$0

TOTAL CONTRACT VALUE (TCV) $0 $0 $0

OTHER FUNDS

17Estimated Rebate$0
18Other Known Grants (DCAMM to provide)$0
SUBTOTAL OTHER FUNDS$0$0$0

TCV LESS OTHER FUNDS $0 $0 $0

19Estimated SavingsERROR:#REF!
20Payback (years)ERROR:#REF!
21Recommended Changes?(Fill in Y/N)
If yes, Change in Cost to Base(Put in negative number if decreases)
Revised TCV
22Increase in Savings?(Fill in Y/N)
(If Yes, please submit additional information in Form C Savings Table 2)
Cells to be filled in by Proposer
Post-Installation Maintenance Breakdown By Year
Cells not applicableYearCost
1
Predetermined value2
3
Only fill in if DCAM approved4
5
CLEARAutomatically calculates

* Fill out only applicable fields - not all fields must be filled out

Please input clarifications on markups/costs here. Please ensure they comply with RFP, ESA & Audit Contract (if applicable). Please provide back-up for interest rates here.

ECM R

FORM B - TOTAL CONTRACT VALUE - ENERGY DESIGN BUILD

PROJECT NUMBER:MIL1901E EC1Design Build Contract
FACILITY/PROJECT:Natick Readiness CenterAudit Costs/Savings Form
PROPOSER:Revised by DCAMM 4/17/2014
ECM:ECM R
DATE:
GUARANTEED PRICE
COSTMARKUPSMU %TOTAL COST
CAPITAL INVESTMENTS
SUBCONTRACTOR
1Subcontractor Competitive Bid Amount$0
OR
2Subcontractor Direct Materials$0
3Subcontractor Direct Equipment$0
4Subcontractor Direct Labor$0
5Subcontractor Direct Labor Fringe Benefits$0
6Subcontractor Insurance and Taxes on Labor$0
7Subcontractor P&P Bond$0
8Subcontractor Overhead & Profit$0
PROPOSER
9Proposer Direct Materials, Equipment & Labor$0
10Proposer Engineering$0$0
11Proposer GC's & Proj. Mgmnt$0$0
12Proposer P&P Bonds$0$0
13Proposer Overhead & Profit$0$0
SUBTOTAL CAPITAL INVESTMENT$0$0$0

INSTALLATION PERIOD SUPPORTING INVESTMENT

14Training/Commissioning$0$0
15Maint. During Construction (Base Req. Cost per RFP pg. 5)$0$0
SUBTOTAL INSTALLATION PERIOD SUPPORTING INVESTMENT$0$0$0

POST-INSTALLATION PERIOD INVESTMENT

16Maintenance Post-Installation$0
SUBTOTAL POST-INSTALLATION PERIOD INVESTMENT$0$0$0

TOTAL CONTRACT VALUE (TCV) $0 $0 $0

OTHER FUNDS

17Estimated Rebate$0
18Other Known Grants (DCAMM to provide)$0
SUBTOTAL OTHER FUNDS$0$0$0

TCV LESS OTHER FUNDS $0 $0 $0

19Estimated SavingsERROR:#REF!
20Payback (years)ERROR:#REF!
21Recommended Changes?(Fill in Y/N)
If yes, Change in Cost to Base(Put in negative number if decreases)
Revised TCV
22Increase in Savings?(Fill in Y/N)
(If Yes, please submit additional information in Form C Savings Table 2)
Cells to be filled in by Proposer
Post-Installation Maintenance Breakdown By Year
Cells not applicableYearCost
1
Predetermined value2
3
Only fill in if DCAM approved4
5
CLEARAutomatically calculates

* Fill out only applicable fields - not all fields must be filled out

Please input clarifications on markups/costs here. Please ensure they comply with RFP, ESA & Audit Contract (if applicable). Please provide back-up for interest rates here.

ECM S

FORM B - TOTAL CONTRACT VALUE - ENERGY DESIGN BUILD

PROJECT NUMBER:MIL1901E EC1Design Build Contract
FACILITY/PROJECT:Natick Readiness CenterAudit Costs/Savings Form
PROPOSER:Revised by DCAMM 4/17/2014
ECM:ECM S
DATE:
GUARANTEED PRICE
COSTMARKUPSMU %TOTAL COST
CAPITAL INVESTMENTS
SUBCONTRACTOR
1Subcontractor Competitive Bid Amount$0
OR
2Subcontractor Direct Materials$0
3Subcontractor Direct Equipment$0
4Subcontractor Direct Labor$0
5Subcontractor Direct Labor Fringe Benefits$0
6Subcontractor Insurance and Taxes on Labor$0
7Subcontractor P&P Bond$0
8Subcontractor Overhead & Profit$0
PROPOSER
9Proposer Direct Materials, Equipment & Labor$0
10Proposer Engineering$0$0
11Proposer GC's & Proj. Mgmnt$0$0
12Proposer P&P Bonds$0$0
13Proposer Overhead & Profit$0$0
SUBTOTAL CAPITAL INVESTMENT$0$0$0

INSTALLATION PERIOD SUPPORTING INVESTMENT

14Training/Commissioning$0$0
15Maint. During Construction (Base Req. Cost per RFP pg. 5)$0$0
SUBTOTAL INSTALLATION PERIOD SUPPORTING INVESTMENT$0$0$0

POST-INSTALLATION PERIOD INVESTMENT

16Maintenance Post-Installation$0
SUBTOTAL POST-INSTALLATION PERIOD INVESTMENT$0$0$0

TOTAL CONTRACT VALUE (TCV) $0 $0 $0

OTHER FUNDS

17Estimated Rebate$0
18Other Known Grants (DCAMM to provide)$0
SUBTOTAL OTHER FUNDS$0$0$0

TCV LESS OTHER FUNDS $0 $0 $0

19Estimated SavingsERROR:#REF!
20Payback (years)ERROR:#REF!
21Recommended Changes?(Fill in Y/N)
If yes, Change in Cost to Base(Put in negative number if decreases)
Revised TCV
22Increase in Savings?(Fill in Y/N)
(If Yes, please submit additional information in Form C Savings Table 2)
Cells to be filled in by Proposer
Post-Installation Maintenance Breakdown By Year
Cells not applicableYearCost
1
Predetermined value2
3
Only fill in if DCAM approved4
5
CLEARAutomatically calculates

* Fill out only applicable fields - not all fields must be filled out

Please input clarifications on markups/costs here. Please ensure they comply with RFP, ESA & Audit Contract (if applicable). Please provide back-up for interest rates here.

ECM T

FORM B - TOTAL CONTRACT VALUE - ENERGY DESIGN BUILD

PROJECT NUMBER:MIL1901E EC1Design Build Contract
FACILITY/PROJECT:Natick Readiness CenterAudit Costs/Savings Form
PROPOSER:Revised by DCAMM 4/17/2014
ECM:ECM T
DATE:
GUARANTEED PRICE
COSTMARKUPSMU %TOTAL COST
CAPITAL INVESTMENTS
SUBCONTRACTOR
1Subcontractor Competitive Bid Amount$0
OR
2Subcontractor Direct Materials$0
3Subcontractor Direct Equipment$0
4Subcontractor Direct Labor$0
5Subcontractor Direct Labor Fringe Benefits$0
6Subcontractor Insurance and Taxes on Labor$0
7Subcontractor P&P Bond$0
8Subcontractor Overhead & Profit$0
PROPOSER
9Proposer Direct Materials, Equipment & Labor$0
10Proposer Engineering$0$0
11Proposer GC's & Proj. Mgmnt$0$0
12Proposer P&P Bonds$0$0
13Proposer Overhead & Profit$0$0
SUBTOTAL CAPITAL INVESTMENT$0$0$0

INSTALLATION PERIOD SUPPORTING INVESTMENT

14Training/Commissioning$0$0
15Maint. During Construction (Base Req. Cost per RFP pg. 5)$0$0
SUBTOTAL INSTALLATION PERIOD SUPPORTING INVESTMENT$0$0$0

POST-INSTALLATION PERIOD INVESTMENT

16Maintenance Post-Installation$0
SUBTOTAL POST-INSTALLATION PERIOD INVESTMENT$0$0$0

TOTAL CONTRACT VALUE (TCV) $0 $0 $0

OTHER FUNDS

17Estimated Rebate$0
18Other Known Grants (DCAMM to provide)$0
SUBTOTAL OTHER FUNDS$0$0$0

TCV LESS OTHER FUNDS $0 $0 $0

19Estimated SavingsERROR:#REF!
20Payback (years)ERROR:#REF!
21Recommended Changes?(Fill in Y/N)
If yes, Change in Cost to Base(Put in negative number if decreases)
Revised TCV
22Increase in Savings?(Fill in Y/N)
(If Yes, please submit additional information in Form C Savings Table 2)
Cells to be filled in by Proposer
Post-Installation Maintenance Breakdown By Year
Cells not applicableYearCost
1
Predetermined value2
3
Only fill in if DCAM approved4
5
CLEARAutomatically calculates

* Fill out only applicable fields - not all fields must be filled out

Please input clarifications on markups/costs here. Please ensure they comply with RFP, ESA & Audit Contract (if applicable). Please provide back-up for interest rates here.

ECM U

FORM B - TOTAL CONTRACT VALUE - ENERGY DESIGN BUILD

PROJECT NUMBER:MIL1901E EC1Design Build Contract
FACILITY/PROJECT:Natick Readiness CenterAudit Costs/Savings Form
PROPOSER:Revised by DCAMM 4/17/2014
ECM:ECM U
DATE:
GUARANTEED PRICE
COSTMARKUPSMU %TOTAL COST
CAPITAL INVESTMENTS
SUBCONTRACTOR
1Subcontractor Competitive Bid Amount$0
OR
2Subcontractor Direct Materials$0
3Subcontractor Direct Equipment$0
4Subcontractor Direct Labor$0
5Subcontractor Direct Labor Fringe Benefits$0
6Subcontractor Insurance and Taxes on Labor$0
7Subcontractor P&P Bond$0
8Subcontractor Overhead & Profit$0
PROPOSER
9Proposer Direct Materials, Equipment & Labor$0
10Proposer Engineering$0$0
11Proposer GC's & Proj. Mgmnt$0$0
12Proposer P&P Bonds$0$0
13Proposer Overhead & Profit$0$0
SUBTOTAL CAPITAL INVESTMENT$0$0$0

INSTALLATION PERIOD SUPPORTING INVESTMENT

14Training/Commissioning$0$0
15Maint. During Construction (Base Req. Cost per RFP pg. 5)$0$0
SUBTOTAL INSTALLATION PERIOD SUPPORTING INVESTMENT$0$0$0

POST-INSTALLATION PERIOD INVESTMENT

16Maintenance Post-Installation (3 years)$0
SUBTOTAL POST-INSTALLATION PERIOD INVESTMENT$0$0$0

TOTAL CONTRACT VALUE (TCV) $0 $0 $0

OTHER FUNDS

17Estimated Rebate$0
18Other Known Grants (DCAMM to provide)$0
SUBTOTAL OTHER FUNDS$0$0$0

TCV LESS OTHER FUNDS $0 $0 $0

19Estimated SavingsERROR:#REF!
20Payback (years)ERROR:#REF!
21Recommended Changes?(Fill in Y/N)
If yes, Change in Cost to Base(Put in negative number if decreases)
Revised TCV
22Increase in Savings?(Fill in Y/N)
(If Yes, please submit additional information in Form C Savings Table 2)
Cells to be filled in by Proposer
Post-Installation Maintenance Breakdown By Year
Cells not applicableYearCost
1
Predetermined value2
3
Only fill in if DCAM approved4
5
CLEARAutomatically calculates

* Fill out only applicable fields - not all fields must be filled out

Please input clarifications on markups/costs here. Please ensure they comply with RFP, ESA & Audit Contract (if applicable). Please provide back-up for interest rates here.

ECM V

FORM B - TOTAL CONTRACT VALUE - ENERGY DESIGN BUILD

PROJECT NUMBER:MIL1901E EC1Design Build Contract
FACILITY/PROJECT:Natick Readiness CenterAudit Costs/Savings Form
PROPOSER:Revised by DCAMM 4/17/2014
ECM:ECM V
DATE:
GUARANTEED PRICE
COSTMARKUPSMU %TOTAL COST
CAPITAL INVESTMENTS
SUBCONTRACTOR
1Subcontractor Competitive Bid Amount$0
OR
2Subcontractor Direct Materials$0
3Subcontractor Direct Equipment$0
4Subcontractor Direct Labor$0
5Subcontractor Direct Labor Fringe Benefits$0
6Subcontractor Insurance and Taxes on Labor$0
7Subcontractor P&P Bond$0
8Subcontractor Overhead & Profit$0
PROPOSER
9Proposer Direct Materials, Equipment & Labor$0
10Proposer Engineering$0$0
11Proposer GC's & Proj. Mgmnt$0$0
12Proposer P&P Bonds$0$0
13Proposer Overhead & Profit$0$0
SUBTOTAL CAPITAL INVESTMENT$0$0$0

INSTALLATION PERIOD SUPPORTING INVESTMENT

14Training/Commissioning$0$0
15Maint. During Construction$0$0
SUBTOTAL INSTALLATION PERIOD SUPPORTING INVESTMENT$0$0$0

POST-INSTALLATION PERIOD INVESTMENT

16Maintenance Post-Installation$0
SUBTOTAL POST-INSTALLATION PERIOD INVESTMENT$0$0$0

TOTAL CONTRACT VALUE (TCV) $0 $0 $0

OTHER FUNDS

17Estimated Rebate$0
18Other Known Grants (DCAMM to provide)$0
SUBTOTAL OTHER FUNDS$0$0$0

TCV LESS OTHER FUNDS $0 $0 $0

19Estimated SavingsERROR:#REF!
20Payback (years)ERROR:#REF!
21Recommended Changes?(Fill in Y/N)
If yes, Change in Cost to Base(Put in negative number if decreases)
Revised TCV
22Increase in Savings?(Fill in Y/N)
(If Yes, please submit additional information in Form C Savings Table 2)
Cells to be filled in by Proposer
Post-Installation Maintenance Breakdown By Year
Cells not applicableYearCost
1
Predetermined value2
3
Only fill in if DCAM approved4
5
CLEARAutomatically calculates

* Fill out only applicable fields - not all fields must be filled out

Please input clarifications on markups/costs here. Please ensure they comply with RFP, ESA & Audit Contract (if applicable). Please provide back-up for interest rates here.

ECM W

FORM B - TOTAL CONTRACT VALUE - ENERGY DESIGN BUILD

PROJECT NUMBER:MIL1901E EC1Design Build Contract
FACILITY/PROJECT:Natick Readiness CenterAudit Costs/Savings Form
PROPOSER:Revised by DCAMM 4/17/2014
ECM:ECM W
DATE:
GUARANTEED PRICE
COSTMARKUPSMU %TOTAL COST
CAPITAL INVESTMENTS
SUBCONTRACTOR
1Subcontractor Competitive Bid Amount$0
OR
2Subcontractor Direct Materials$0
3Subcontractor Direct Equipment$0
4Subcontractor Direct Labor$0

This is the start of the file's text. The full file is on GovTribe.

File details come from the government source that posted it. Updated .