Construction Cost Breakdown.pdf

PDF 839 KB Posted Dec 20, 2023

Attached to: Y1AZ--TIERED EVALUATIONS - Build New Community Living Center Minor Construction - Montrose 620-334
Solicitation number: 36C77623R0156
Issued by: Department of Veterans Affairs Technology Acquisition Center Austin

About this file

Written by GovTribe AI · Dec 21, 2023

This is a construction cost breakdown for a proposed build of a new community living center at the VA Hudson Valley Health Care System Montrose Campus.

The document provides a line item construction cost estimate for the project broken down by specification number, item, unit of measure, quantity, unit cost, labor hours and rates, other direct costs, and line total. Major line items include general requirements, demolition, cast-in-place concrete, masonry, structural steel, roofing, doors and windows, finishes, mechanical systems, electrical systems, communications, security, site utilities, and closeout documents. The total proposed contract price is left blank pending receipt of bids. The cost breakdown is included in a solicitation for a tiered evaluation to construct the new community living center minor construction project numbered 620-334 at the Montrose campus location.

View the file

Other files

File	Type	Posted
620-334-Responses to Tech Questions - 1-30-24.pdf	PDF	Jan 30, 2024
36C77623R0156 0003.pdf	PDF	Jan 30, 2024
620-334-Pre Bid Presentation20240109.pdf	PDF	Jan 25, 2024
36C77623R0156 0002.pdf	PDF	Jan 25, 2024
620-334-Responses to Tech Questions - 1-25-24.pdf	PDF	Jan 25, 2024
Site Visit Sign-In Sheet - 01-09-24.pdf	PDF	Jan 12, 2024
36C77623R0156 0001.pdf	PDF	Jan 12, 2024
DBA Wage Rates - Westchester County - 01-05-24.pdf	PDF	Jan 12, 2024
Drawings 8 of 15 ARCHITECTURAL 3.pdf	PDF	Dec 20, 2023
Site Visit Campus Map.pdf	PDF	Dec 20, 2023
Drawings 14 of 15 ELECTRICAL 1.pdf	PDF	Dec 20, 2023
Specifications 10-30-23.pdf	PDF	Dec 20, 2023
Small Business Subcontracting Plan Model.docx	DOCX document	Dec 20, 2023
Drawings 5 of 15 STRUCTURAL.pdf	PDF	Dec 20, 2023
RFP 36C77623R0156 - 12-20-23.pdf	PDF	Dec 20, 2023
Drawings 12 of 15 PLUMBING.pdf	PDF	Dec 20, 2023
Drawings 1 of 15 GENERAL.pdf	PDF	Dec 20, 2023
Drawings 4 of 15 LANDSCAPE.pdf	PDF	Dec 20, 2023
Drawings 6 of 15 ARCHITECTURAL 1.pdf	PDF	Dec 20, 2023
Drawings 2 of 15 CIVIL 1.pdf	PDF	Dec 20, 2023
Drawings 7 of 15 ARCHITECTURAL 2.pdf	PDF	Dec 20, 2023
Drawings 10 of 15 ARCH SIGN-EQUIP.pdf	PDF	Dec 20, 2023
Drawings 13 of 15 MECHANICAL.pdf	PDF	Dec 20, 2023
DBA Wage Rates - Westchester County - 11-17-23.pdf	PDF	Dec 20, 2023
Limitations on Subcontracting - Construction.docx	DOCX document	Dec 20, 2023
Drawings 15 of 15 ELECTRICAL 2.pdf	PDF	Dec 20, 2023
Brand Name J_A - Montrose.pdf	PDF	Dec 20, 2023
Site Visit Instructions.pdf	PDF	Dec 20, 2023
Drawings 11 of 15 FIRE PROTECTION.pdf	PDF	Dec 20, 2023
Drawings 9 of 15 ARCHITECTURAL 4.pdf	PDF	Dec 20, 2023
Drawings 3 of 15 CIVIL 2.pdf	PDF	Dec 20, 2023

Show all 31

On GovTribe

Work with this file

Download the original file
Contacts named in this file
Similar government files
Ask GovTribe AI about this file

Try for free Login

Text version

The file's text, extracted by GovTribe without its formatting.

CONTRACTOR ADDRESS

CONTRACT FOR (Work to be performed) PROPOSED TOTAL CONTRACT PRICE

PROJECT NUMBER

LINE

NO. SPEC (#)

ITEM

(1)

UNIT OF

MEASURE

(2)

QUANTITY

(3)

UNIT

(4)

TOTAL

(5)

MANHOURS

MANDAYS

(6)

AVERAGE

RATE

(7)

TOTAL

(8)

OTHER

DIRECT

COSTS

(9)

UNIT

(10)

TOTAL

(11)

LINE TOTAL

(12)

1 01 00 00 General Requirements LS -$ -$ -$ -$ -$ -$ -$ 2 Mulitple Coordination Drawings LS -$ -$ -$ -$ -$ -$ -$ 3 01 35 26 Safety/ICRA LS -$ -$ -$ -$ -$ -$ -$ 4 01 45 00 Quality Control LS -$ -$ -$ -$ -$ -$ -$ 5 01 45 29 Testing Laboaratory Services LS -$ -$ -$ -$ -$ -$ -$ 6 01 45 35 Special Inspections LS -$ -$ -$ -$ -$ -$ -$

7 01 57 19 Temporary Environmental Controls LS -$ -$ -$ -$ -$ -$ -$

8 01 58 16 Temporary Signage LS -$ -$ -$ -$ -$ -$ -$

9 01 74 19 Construction Waste Management M.S.F -$ -$ -$ -$ -$ -$ -$

10 01 91 00 General Commissioning Requirements LS -$ -$ -$ -$ -$ -$ -$

11 02 41 00 Demolition -$ -$ -$ -$ -$ -$ -$

12 03 30 00 Cast-In-Place Concrete CY -$ -$ -$ -$ -$ -$ -$

13 03 41 13 Precast Concrete Hollow Core Planks

SF -$ -$ -$ -$ -$ -$ -$

DIVISION 04 - MASONRY

14 04 05 13 Masonry Mortaring CF -$ -$ -$ -$ -$ -$ -$ 15 04 05 16 Masonry Grouting CF -$ -$ -$ -$ -$ -$ -$ 16 04 20 00 Unit Masonry SF -$ -$ -$ -$ -$ -$ -$ 17 04 72 00 Cast Stone Masonry LF -$ -$ -$ -$ -$ -$ -$ 18 04 73 05 Manufactured Stone Veneer SF -$ -$ -$ -$ -$ -$ -$

19 05 12 00 Structural Steel Framing Ton -$ -$ -$ -$ -$ -$ -$ 20 05 21 00 Steel Joist Framing LF -$ -$ -$ -$ -$ -$ -$ 21 05 31 00 Steel Decking SF -$ -$ -$ -$ -$ -$ -$ 22 05 36 00 Composite Metal Decking SF -$ -$ -$ -$ -$ -$ -$ 23 05 40 00 Cold-Formed Metal Framing LF -$ -$ -$ -$ -$ -$ -$ 24 05 50 00 Metal Fabrications EA -$ -$ -$ -$ -$ -$ -$ 25 05 51 00 Metal Stairs EA -$ -$ -$ -$ -$ -$ -$

26 06 10 00 Rough Carpentry LF -$ -$ -$ -$ -$ -$ -$ 27 06 20 00 Finish Carpentry LF -$ -$ -$ -$ -$ -$ -$

28 06 44 43 Polyester-Resin-Stone-Composite Columns VLF -$ -$ -$ -$ -$ -$ -$

MATERIAL COST

CLIN 0001 (BASE) - CONSTRUCTION COST BREAKDOWN

620-334New Community Living Center

WORK LOCATION

VA Hudson Valley Health Care System Montrose Campus

PURCHASE REQUEST NUMBER

EQUIPMENT COSTLABOR COSTS

DIVISION 03 - CONCRETE

DIVISION 02 - EXISTING CONDITIONS

DIVISION 01 - GENERAL REQUIREMENTS

DIVISION 06 - WOODS, PLASTICS AND COMPOSITES

DIVISION 05 - METALS

PROJECT NUMBER

LINE

NO. SPEC (#)

ITEM

(1)

UNIT OF

MEASURE

(2)

QUANTITY

(3)

UNIT

(4)

TOTAL

(5)

MANHOURS

MANDAYS

(6)

AVERAGE

RATE

(7)

TOTAL

(8)

OTHER

DIRECT

COSTS

(9)

UNIT

(10)

TOTAL

(11)

LINE TOTAL

(12)

MATERIAL COST

620-334New Community Living Center

PURCHASE REQUEST NUMBER

EQUIPMENT COSTLABOR COSTS

29 07 08 00 Facility Exterior Closure Commissioning LS -$ -$ -$ -$ -$ -$ -$

30 07 13 00 Sheet Waterproofing SF -$ -$ -$ -$ -$ -$ -$

31 07 13 52 Modified Bituminous Sheet Waterproofing SF -$ -$ -$ -$ -$ -$ -$

32 07 21 13 Thermal Insulation SF -$ -$ -$ -$ -$ -$ -$ 33 07 22 00 Roof and Deck Insulation SF -$ -$ -$ -$ -$ -$ -$

34 07 27 27 Fluid-Applied Membrane Air Barrier, Vapor Retarding SF -$ -$ -$ -$ -$ -$ -$

35 07 31 13 Asphalt Shingles Sq -$ -$ -$ -$ -$ -$ -$

07 42 10.21 Continuous Insulation (CI) with

Composite Framing Support (CFS) System

SF -$ -$ -$ -$ -$ -$ -$

37 07 46 46 Fiber-Cement Siding SF -$ -$ -$ -$ -$ -$ -$

38 07 54 23 Thermoplastic Polyolefin (TPO) Roofing SF -$ -$ -$ -$ -$ -$ -$

39 07 60 00 Flashing and Sheet Metal SF -$ -$ -$ -$ -$ -$ -$ 40 07 71 00 Roof Specialties LF -$ -$ -$ -$ -$ -$ -$ 41 07 72 00 Roof Accessories EA -$ -$ -$ -$ -$ -$ -$ 42 07 84 00 Firestopping EA -$ -$ -$ -$ -$ -$ -$ 43 07 92 00 Joint Sealants LF -$ -$ -$ -$ -$ -$ -$

44 07 95 13 Expansion Joint Cover Assemblies

LF -$ -$ -$ -$ -$ -$ -$

45 08 11 13 Hollow Metal Doors and Frames

EA -$ -$ -$ -$ -$ -$ -$

46 08 14 00 Interior Wood Doors EA -$ -$ -$ -$ -$ -$ -$ 47 08 17 10 Integrated Door Assemblies EA -$ -$ -$ -$ -$ -$ -$ 48 08 31 13 Access Doors and Frames EA -$ -$ -$ -$ -$ -$ -$

49 08 36 16.13 High Performance Barn (Sliding) Door

EA -$ -$ -$ -$ -$ -$ -$

50 08 41 13 Aluminum-Framed Entrances and Storefronts LF -$ -$ -$ -$ -$ -$ -$

51 08 51 13 Aluminum Windows EA -$ -$ -$ -$ -$ -$ -$ 52 08 56 53 Blast Resistant Facade Systems EA -$ -$ -$ -$ -$ -$ -$ 53 08 71 00 Door Hardware EA -$ -$ -$ -$ -$ -$ -$ 54 08 71 13 Automatic Door Operators EA -$ -$ -$ -$ -$ -$ -$ 55 08 80 00 Glazing SF -$ -$ -$ -$ -$ -$ -$ 56 08 90 00 Louvers and Vents EA -$ -$ -$ -$ -$ -$ -$

DIVISION 08 - OPENINGS

DIVISION 07 - THERMAL AND MOISTURE PROTECTION

CLIN 0001 (BASE) - CONSTRUCTION COST BREAKDOWN

WORK LOCATION

VA Hudson Valley Health Care System Montrose Campus

PROJECT NUMBER

LINE

NO. SPEC (#)

ITEM

(1)

UNIT OF

MEASURE

(2)

QUANTITY

(3)

UNIT

(4)

TOTAL

(5)

MANHOURS

MANDAYS

(6)

AVERAGE

RATE

(7)

TOTAL

(8)

OTHER

DIRECT

COSTS

(9)

UNIT

(10)

TOTAL

(11)

LINE TOTAL

(12)

MATERIAL COST

620-334New Community Living Center

PURCHASE REQUEST NUMBER

EQUIPMENT COSTLABOR COSTS

57 09 05 16 Subsurface Preparation for Floor Finishes SF -$ -$ -$ -$ -$ -$ -$

58 09 22 16 Non-Structural Metal Framing SF -$ -$ -$ -$ -$ -$ -$ 59 09 29 00 Gypsum Board SF -$ -$ -$ -$ -$ -$ -$ 60 09 30 13 Ceramic Porcelain Tiling SF -$ -$ -$ -$ -$ -$ -$ 61 09 51 00 Acoustical Ceilings SF -$ -$ -$ -$ -$ -$ -$ 62 09 65 13 Resilient Base and Accessories LF -$ -$ -$ -$ -$ -$ -$ 63 09 65 19 Resilient Tile Flooring SF -$ -$ -$ -$ -$ -$ -$ 64 09 91 00 Painting SF -$ -$ -$ -$ -$ -$ -$

65 10 14 00 Signage EA -$ -$ -$ -$ -$ -$ -$ 66 10 21 23 Cubicle Curtain Tracks LF -$ -$ -$ -$ -$ -$ -$ 67 10 26 00 Wall and Door Protection EA -$ -$ -$ -$ -$ -$ -$

68 10 28 00 Toilet, Bath, and Laundry Accessories

EA -$ -$ -$ -$ -$ -$ -$

69 10 44 13 Fire Extinguisher Cabinets EA -$ -$ -$ -$ -$ -$ -$ 70 10 81 13 Bird Control Devices SF -$ -$ -$ -$ -$ -$ -$

71 11 24 26 Safety Tie-Backs EA -$ -$ -$ -$ -$ -$ -$ 72 11 52 71 LED Healthcare TV EA -$ -$ -$ -$ -$ -$ -$

73 11 73 00 Ceiling Mounted Patient Lift System

EA -$ -$ -$ -$ -$ -$ -$

74 12 24 00 Window Shades EA -$ -$ -$ -$ -$ -$ -$ 75 12 32 00 Manufactured Wood Casework EA -$ -$ -$ -$ -$ -$ -$ 76 12 36 00 Countertops LF -$ -$ -$ -$ -$ -$ -$ 77 12 93 00 Exterior Site Furnishings EA -$ -$ -$ -$ -$ -$ -$

78 13 05 41 Seismic Restraint Requirements for Non-Structural Components LF -$ -$ -$ -$ -$ -$ -$

79 21 08 00 Commissioning of Fire Suppression System LS -$ -$ -$ -$ -$ -$ -$

80 21 13 13 Wet-Pipe Sprinkler Systems LF -$ -$ -$ -$ -$ -$ -$

DIVISION 11 – EQUIPMENT

DIVISION 13 – SPECIAL CONSTRUCTION

DIVISION 12 – FURNISHINGS

DIVISION 10 - SPECIALTIES

DIVISION 09 - FINISHES

DIVISION 21 - FIRE SUPPRESSION

CLIN 0001 (BASE) - CONSTRUCTION COST BREAKDOWN

PROJECT NUMBER

LINE

NO. SPEC (#)

ITEM

(1)

UNIT OF

MEASURE

(2)

QUANTITY

(3)

UNIT

(4)

TOTAL

(5)

MANHOURS

MANDAYS

(6)

AVERAGE

RATE

(7)

TOTAL

(8)

OTHER

DIRECT

COSTS

(9)

UNIT

(10)

TOTAL

(11)

LINE TOTAL

(12)

MATERIAL COST

620-334New Community Living Center

PURCHASE REQUEST NUMBER

EQUIPMENT COSTLABOR COSTS

81 22 05 11 Common Work Results for Plumbing

LS -$ -$ -$ -$ -$ -$ -$

82 22 05 12 General Motor Requirements for Plumbing Equipment EA -$ -$ -$ -$ -$ -$ -$

83 22 05 19 Meters and Gauges for Plumbing Piping EA -$ -$ -$ -$ -$ -$ -$

84 22 05 23 General-Duty Valves for Plumbing Piping EA -$ -$ -$ -$ -$ -$ -$

85 22 07 11 Plumbing Insulation LF -$ -$ -$ -$ -$ -$ -$

86 22 08 00 Commissioning of Plumbing Systems

LS -$ -$ -$ -$ -$ -$ -$

87 22 11 00 Facility Water Distribution LF -$ -$ -$ -$ -$ -$ -$

88 22 13 00 Facility Sanitary and Vent Piping

LF -$ -$ -$ -$ -$ -$ -$

89 22 14 00 Facility Storm Drainage LF -$ -$ -$ -$ -$ -$ -$

90 22 35 00 Domestic Water Heat Exchangers

EA -$ -$ -$ -$ -$ -$ -$

91 22 40 00 Plumbing Fixtures EA -$ -$ -$ -$ -$ -$ -$

92 23 05 11 Common Work Results for HVAC LS -$ -$ -$ -$ -$ -$ -$

93 23 05 12 General Motor Requirements for HVAC and Steam Generation Equipment

EA -$ -$ -$ -$ -$ -$ -$

94 23 05 41 Noise and Vibration Control for HVAC Piping and Equipment -$ -$ -$ -$ -$ -$ -$

95 23 05 93 Testing, Adjusting, and Balancing For

HVAC EA -$ -$ -$ -$ -$ -$ -$

96 23 07 11 HVAC, Plumbing, and Boiler Plant Insulation SF -$ -$ -$ -$ -$ -$ -$

97 23 08 00 Commissioning of HVAC Systems LS -$ -$ -$ -$ -$ -$ -$

98 23 09 23 Direct-Digital Control System for

HVAC EA -$ -$ -$ -$ -$ -$ -$

99 23 21 13 Hydronic Piping LF -$ -$ -$ -$ -$ -$ -$ 100 23 21 23 Hydronic Pumps EA -$ -$ -$ -$ -$ -$ -$

101 23 22 13 Steam and Condensate Heating Piping EA -$ -$ -$ -$ -$ -$ -$

102 23 22 23 Steam Condensate Pumps EA -$ -$ -$ -$ -$ -$ -$ 103 23 23 00 Refrigeration Piping EA -$ -$ -$ -$ -$ -$ -$ 104 23 25 00 HVAC Water Treatment LS -$ -$ -$ -$ -$ -$ -$ 105 23 31 00 Ducts and Casings LB -$ -$ -$ -$ -$ -$ -$ 106 23 34 00 HVAC Fans EA -$ -$ -$ -$ -$ -$ -$ 107 23 36 00 Air Terminal Units EA -$ -$ -$ -$ -$ -$ -$ 108 23 37 00 Air Outlets and Inlets EA -$ -$ -$ -$ -$ -$ -$ 109 23 40 00 HVAC Air Cleaning Devices MCFM -$ -$ -$ -$ -$ -$ -$ 110 23 64 00 Packaged Water Chillers EA -$ -$ -$ -$ -$ -$ -$

111 23 73 00 Indoor Central-Station Air-Handling Units EA -$ -$ -$ -$ -$ -$ -$

112 23 81 00 Decentralized Unitary HVAC Equipment EA -$ -$ -$ -$ -$ -$ -$

113 23 81 43 Air-Source Unitary Heat Pumps EA -$ -$ -$ -$ -$ -$ -$

114 23 82 16 Air Coils EA -$ -$ -$ -$ -$ -$ -$

DIVISION 23 - HEATING, VENTILATING, AND AIR CONDITIONING (HVAC)

DIVISION 22 - PLUMBING

CLIN 0001 (BASE) - CONSTRUCTION COST BREAKDOWN

PROJECT NUMBER

LINE

NO. SPEC (#)

ITEM

(1)

UNIT OF

MEASURE

(2)

QUANTITY

(3)

UNIT

(4)

TOTAL

(5)

MANHOURS

MANDAYS

(6)

AVERAGE

RATE

(7)

TOTAL

(8)

OTHER

DIRECT

COSTS

(9)

UNIT

(10)

TOTAL

(11)

LINE TOTAL

(12)

MATERIAL COST

620-334New Community Living Center

PURCHASE REQUEST NUMBER

EQUIPMENT COSTLABOR COSTS

115 25 10 10 Advanced Utility Metering System EA -$ -$ -$ -$ -$ -$ -$

116 26 05 11 Requirements for Electrical Installations LS -$ -$ -$ -$ -$ -$ -$

117 26 05 19 Low-Voltage Electrical Power Conductors and Cables LF -$ -$ -$ -$ -$ -$ -$

118 26 05 26 Grounding and Bonding for Electrical Systems CLF -$ -$ -$ -$ -$ -$ -$

119 26 05 33 Raceway and Boxes for Electrical Systems LF -$ -$ -$ -$ -$ -$ -$

120 26 05 41 Underground Electrical Construction LF -$ -$ -$ -$ -$ -$ -$

121 26 05 73 Overcurrent Protective Device Coordination Study LS -$ -$ -$ -$ -$ -$ -$

122 26 08 00 Commissioning of Electrical Systems LS -$ -$ -$ -$ -$ -$ -$

123 26 09 23 Lighting Controls EA -$ -$ -$ -$ -$ -$ -$ 124 26 24 13 Distribution Switchboards EA -$ -$ -$ -$ -$ -$ -$ 125 26 24 16 Panelboards EA -$ -$ -$ -$ -$ -$ -$ 126 26 25 11 Busways LF -$ -$ -$ -$ -$ -$ -$ 127 26 27 26 Wiring Devices EA -$ -$ -$ -$ -$ -$ -$ 128 26 29 11 Motor Controllers EA -$ -$ -$ -$ -$ -$ -$

129 26 29 21 Enclosed Switches and Circuit Breakers EA -$ -$ -$ -$ -$ -$ -$

130 26 32 13 Engine Generators EA -$ -$ -$ -$ -$ -$ -$

131 26 33 53 Static Uninterruptible Power Supply EA -$ -$ -$ -$ -$ -$ -$

132 26 36 23 Automatic Transfer Switches EA -$ -$ -$ -$ -$ -$ -$ 133 26 43 13 Surge Protective Devices EA -$ -$ -$ -$ -$ -$ -$ 134 26 51 00 Interior Lighting EA -$ -$ -$ -$ -$ -$ -$ 135 26 56 00 Exterior Lighting EA -$ -$ -$ -$ -$ -$ -$

DIVISION 26 - ELECTRICAL

DIVISION 25 - INTEGEGRATED AUTOMATION

CLIN 0001 (BASE) - CONSTRUCTION COST BREAKDOWN

PROJECT NUMBER

LINE

NO. SPEC (#)

ITEM

(1)

UNIT OF

MEASURE

(2)

QUANTITY

(3)

UNIT

(4)

TOTAL

(5)

MANHOURS

MANDAYS

(6)

AVERAGE

RATE

(7)

TOTAL

(8)

OTHER

DIRECT

COSTS

(9)

UNIT

(10)

TOTAL

(11)

LINE TOTAL

(12)

MATERIAL COST

620-334New Community Living Center

PURCHASE REQUEST NUMBER

EQUIPMENT COSTLABOR COSTS

136 27 05 11 Requirements for Communications Installations LS -$ -$ -$ -$ -$ -$ -$

137 27 05 26 Grounding and Bonding for Communications Systems LF -$ -$ -$ -$ -$ -$ -$

138 27 05 33 Raceways and Boxes for Communications Systems LF -$ -$ -$ -$ -$ -$ -$

139 27 08 00 Commissioning of Communications Systems LF -$ -$ -$ -$ -$ -$ -$

140 27 10 00 Control, Communication and Signal Wiring LF -$ -$ -$ -$ -$ -$ -$

141 27 11 00 Communications Equipment Room Fittings EA -$ -$ -$ -$ -$ -$ -$

142 27 15 00 Communications Structured Cabling LF -$ -$ -$ -$ -$ -$ -$

143 27 31 00 Voice Communications Switching and Routing Equipment EA -$ -$ -$ -$ -$ -$ -$

144 27 51 23 Intercommunications and Program Systems EA -$ -$ -$ -$ -$ -$ -$

145 27 52 23 Nurse Call and Code Blue Systems EA -$ -$ -$ -$ -$ -$ -$

146 28 05 00 Common Work Results for Electronic Safety and Security LS -$ -$ -$ -$ -$ -$ -$

147 28 05 13 Conductors and Cables for Electronic Safety and Security LF -$ -$ -$ -$ -$ -$ -$

148 28 05 26 Grounding and Bonding for Electronic Safety and Security LF -$ -$ -$ -$ -$ -$ -$

149 28 05 28.33 Conduits and Backboxes for Electronic Safety and Security LF -$ -$ -$ -$ -$ -$ -$

150 28 08 00 Commissioning of Electronic Safety and Security Systems LS -$ -$ -$ -$ -$ -$ -$

151 28 13 00 Physical Access Control System EA -$ -$ -$ -$ -$ -$ -$

152 28 13 53 Security Access Detection EA -$ -$ -$ -$ -$ -$ -$ 153 28 16 00 Intrusion Detection System EA -$ -$ -$ -$ -$ -$ -$ 154 28 23 00 Video Surveillance EA -$ -$ -$ -$ -$ -$ -$ 155 28 31 00 Fire Detection and Alarm EA -$ -$ -$ -$ -$ -$ -$

156 31 20 00 Earthwork CY -$ -$ -$ -$ -$ -$ -$

157 32 05 23 Cement and Concrete for Exterior Improvements LF -$ -$ -$ -$ -$ -$ -$

158 32 12 16 Asphalt Paving SY -$ -$ -$ -$ -$ -$ -$ 159 32 17 23 Pavement Markings LF -$ -$ -$ -$ -$ -$ -$ 160 32 31 13 Chain Link Fences and Gates LF -$ -$ -$ -$ -$ -$ -$

161 32 31 19 Pre-Fabricated Ornamental Steel Fence LF -$ -$ -$ -$ -$ -$ -$

162 32 84 00 Planting Irrigation EA -$ -$ -$ -$ -$ -$ -$ 163 32 90 00 Planting EA -$ -$ -$ -$ -$ -$ -$ 164 32 90 10 Landscape Maintenance LS -$ -$ -$ -$ -$ -$ -$ 165 32 91 10 Soil Prep SY -$ -$ -$ -$ -$ -$ -$

DIVISION 32 - EXTERIOR IMPROVEMENTS

DIVISION 31 - EARTHWORK

DIVISION 28 - ELECTRONIC SAFETY AND SECURITY

DIVISION 27 -COMMUNICATIONS

CLIN 0001 (BASE) - CONSTRUCTION COST BREAKDOWN

PROJECT NUMBER

LINE

NO. SPEC (#)

ITEM

(1)

UNIT OF

MEASURE

(2)

QUANTITY

(3)

UNIT

(4)

TOTAL

(5)

MANHOURS

MANDAYS

(6)

AVERAGE

RATE

(7)

TOTAL

(8)

OTHER

DIRECT

COSTS

(9)

UNIT

(10)

TOTAL

(11)

LINE TOTAL

(12)

MATERIAL COST

620-334New Community Living Center

PURCHASE REQUEST NUMBER

EQUIPMENT COSTLABOR COSTS

166 33 08 00 Commissioning of Site Utility Systems LS -$ -$ -$ -$ -$ -$ -$

167 33 10 00 Water Utilities LF -$ -$ -$ -$ -$ -$ -$ 168 33 30 00 Sanitary Sewer Utilities LF -$ -$ -$ -$ -$ -$ -$ 169 33 40 00 Storm Sewer Utilities LF -$ -$ -$ -$ -$ -$ -$ 170 33 46 13 Foundation Drainage LF -$ -$ -$ -$ -$ -$ -$ 171 33 63 00 Steam Energy Distribution LF -$ -$ -$ -$ -$ -$ -$

DIVISION 33 - UTILITIES

CLIN 0001 (BASE) - CONSTRUCTION COST BREAKDOWN

PROJECT NUMBER

LINE

NO. SPEC (#)

ITEM

(1)

UNIT OF

MEASURE

(2)

QUANTITY

(3)

UNIT

(4)

TOTAL

(5)

MANHOURS

MANDAYS

(6)

AVERAGE

RATE

(7)

TOTAL

(8)

OTHER

DIRECT

COSTS

(9)

UNIT

(10)

TOTAL

(11)

LINE TOTAL

(12)

MATERIAL COST

620-334New Community Living Center

PURCHASE REQUEST NUMBER

EQUIPMENT COSTLABOR COSTS

172 34 71 13 Passive Vehicle Barriers EA -$ -$ -$ -$ -$ -$ -$

173 Mulitple As-Builts/O&M Manuals LS -$ -$ -$ -$ -$ -$ -$

CLOSE-OUT DOCUMENTS

DIVISION 34 - TRANSPORTATION

Total

CLIN 0001 (BASE) - CONSTRUCTION COST BREAKDOWN

PROJECT NUMBER

LINE

NO. SPEC (#)

ITEM

(1)

UNIT OF

MEASURE

(2)

QUANTITY

(3)

UNIT

(4)

TOTAL

(5)

MANHOURS

MANDAYS

(6)

AVERAGE

RATE

(7)

TOTAL

(8)

OTHER

DIRECT

COSTS

(9)

UNIT

(10)

TOTAL

(11)

LINE TOTAL

(12)

7 01 57 19 Temporary Environmental Controls LS -$ -$ -$ -$ -$ -$ -$

8 01 58 16 Temporary Signage LS -$ -$ -$ -$ -$ -$ -$

9 01 74 19 Construction Waste Management M.S.F -$ -$ -$ -$ -$ -$ -$

10 01 91 00 General Commissioning Requirements LS -$ -$ -$ -$ -$ -$ -$

11 02 41 00 Demolition -$ -$ -$ -$ -$ -$ -$

12 03 30 00 Cast-In-Place Concrete CY -$ -$ -$ -$ -$ -$ -$

13 03 41 13 Precast Concrete Hollow Core Planks

SF -$ -$ -$ -$ -$ -$ -$

DIVISION 04 - MASONRY

26 06 10 00 Rough Carpentry LF -$ -$ -$ -$ -$ -$ -$ 27 06 20 00 Finish Carpentry LF -$ -$ -$ -$ -$ -$ -$

28 06 44 43 Polyester-Resin-Stone-Composite Columns VLF -$ -$ -$ -$ -$ -$ -$

DIVISION 06 - WOODS, PLASTICS AND COMPOSITES

DIVISION 05 - METALS

LABOR COSTS

CLIN 0002 (DEDUCT ALTERNATE #1 - REDUCE WATER AND ICE SHIELD COVERAGE) - CONSTRUCTION COST

BREAKDOWN

New Community Living Center 620-334

PURCHASE REQUEST NUMBER

MATERIAL COST

DIVISION 01 - GENERAL REQUIREMENTS

DIVISION 02 - EXISTING CONDITIONS

DIVISION 03 - CONCRETE

EQUIPMENT COST

PROJECT NUMBER

LINE

NO. SPEC (#)

ITEM

(1)

UNIT OF

MEASURE

(2)

QUANTITY

(3)

UNIT

(4)

TOTAL

(5)

MANHOURS

MANDAYS

(6)

AVERAGE

RATE

(7)

TOTAL

(8)

OTHER

DIRECT

COSTS

(9)

UNIT

(10)

TOTAL

(11)

LINE TOTAL

(12)

LABOR COSTS

BREAKDOWN

New Community Living Center 620-334

PURCHASE REQUEST NUMBER

MATERIAL COST EQUIPMENT COST