Attachment G - Sample Budget~2.xlsx

XLSX spreadsheet 28 KB Posted

Attached to
Farm to CNP Education Grant
Solicitation number
S-58100-00014994
Issued by
Marion County, Oregon

About this file

This is a sample budget worksheet for the Farm to Child Nutrition Program (CNP) Education Grant administered by the Oregon Department of Education (ODE). The grant supports food-based, agriculture-based, and garden-based educational activities in public schools, charter schools, and child care programs across Oregon. The sample budget, submitted by Gardens R Us Nonprofit with an executive director contact, illustrates allowable expenses for the 2025-2027 grant period. Applications are due November 16, 2025, with award notifications expected around December 10, 2025. The grant period runs from July 1, 2025, to June 30, 2027, with no renewal options specified. The sample budget reflects a total project cost of $32,000, comprised of $28,000 in direct costs and $4,000 in indirect costs.

The budget example demonstrates allowable expense categories including direct costs for travel, equipment and supplies, instructional materials, labor with fringe benefits, contractual services, and miscellaneous expenses such as insurance. Direct costs in this sample include $1,356 for travel, $7,600 for equipment and supplies, $13,081 for personnel and fringe benefits, $4,000 for contractual services, and $1,252.50 for insurance. Indirect costs are capped at 25% of the grant total and calculated at a 20% rate in this example. The budget narrative requires detailed justification for all expenses, particularly labor costs, which must be directly associated with specific educational activities and calculated by multiplying estimated hours by wage rates plus applicable benefits. Applicants may apply for either the Mini Grant (not exceeding $15,000) or the Capacity Sustaining Full Grant (not exceeding $100,000), with total program funding of $3,000,000 available for the 2025-2027 biennium and a first-round cap of $750,000 for mini grants.

View the file

Other files

File Type Posted
ORGANIZATION NAME_ED Full Grant Scoresheet_YOURNAME.xlsx XLSX spreadsheet
Attachment C - Capacity Sustaining Full Grant Evaluation Criteria and Points.pdf PDF
Attachment D - Mini Grant Sample Application~2.pdf PDF
2025-2027 Farm to Child Nutrition Education Grant RFA~6.pdf PDF
Attachment B - Mini Grant Evaluation Criteria and Points~1.pdf PDF
Mini Grant Scoresheet.pdf PDF
Addendum 4~1.pdf PDF
Attachment F - Budget Worksheet~2.xlsx XLSX spreadsheet
Ed Grant FAQ 9_24_25.pdf PDF
F2S Ed Grant.pptx PPTX presentation
Addendum 1~2.pdf PDF
Attachment D - Mini Grant Application~2.docx DOCX document
IT1730-25 - MTS IntegraTRAK Inc - Special Procurement Notice2.pdf PDF
Attachment F - Budget Worksheet.xlsx XLSX spreadsheet
2025-2027 Farm to Child Nutrition Education Grant RFA~2.pdf PDF
Attachment B - Mini Grant Evaluation Criteria and Points.pdf PDF
Pre-Application Webinar FAQ.xlsx XLSX spreadsheet
Addendum 6.pdf PDF
Attachment E - Capacity Building Full Grant Sample Application~1.pdf PDF
Attachment G - Sample Budget.xlsx XLSX spreadsheet
Attachment A - Sample Grant Agreement~1.pdf PDF
Attachment E - Capacity Sustaining Full Grant Application~3.docx DOCX document
Addendum 2~1.pdf PDF
Capacity Sustaining Full Grant Scoresheet~1.pdf PDF
Addendum 5.pdf PDF
Addendum 3.pdf PDF
Attachment C - Capacity Sustaining Full Grant Evaluation Criteria and Points~1.pdf PDF
Show all 27

On GovTribe

Work with this file

  • Download the original file
  • Contacts named in this file
  • Similar government files
  • Ask GovTribe AI about this file

Text version

TOTALS

2025-2027 Farm to CNP Education Grant
Garden-Based; Ag.-Based; or Food-Based Educational Activities
NOTE: This budget example is a generic example. it is the SAME budget for both the Mini and Full Ed Grant!
Entity applying for grant:gardens r us nonprofit
Person Filling out Budget:Joe Strummer
Title:Exec Director
email:joe@theclash.com
Enter all costs on the blue "Enter costs here" tab. This page is the total page in which everything rolls up to.
Percent of total
Direct costs$28,000.00
Indirect Costs (cannot exceed 25% of grand total)$4,000.0013%
Grant total of budget: (See note below)$32,000.00
This Budget worksheet can be used for both of the F2CNP Education Grants:
PLEASE HIGHLIGHT WHICH GRANT APPLYING FOR
Mini grant - cannot exceed $15,000;
Capacity Sustaining grant - cannot exceed $100,000
Instructions:
Insert costs on the blue "Enter costs here" tab below. Please be specific as possible. For any labor costs, you must justify the labor by putting the number of estimated hours multiplied by the wage, plus any applicable benefits. The labor must be directly associated and tied to the specific educational activity. **PLEASE REFER TO ATTACHMENT G SAMPLE BUDGET - available in the files posted on Oregon Buys for the Farm to CNP Education Grant.

mailto:joe@theclash.com Enter costs here

Budget & Budget Narrative
Please be as specific as possible. This is your budget narrative also. This will help you scope the project appropriately and demonstrate that proposed costs are reasonable, necessary and allowable.
This budget will be scored up to 9 points. Proposed budget is reasonable (3), necessary (3) and allowable (3).
You may add lines as nessesary to this page.
DIRECT COSTS:
ItemCostNarrative: Description of Expense
Travel
Travel from office (24 Pea St.) to garden (54 Harvest Dr.)$1,356.00$.565 x 20 miles x 120 days
$0.00
$0.00
Equipment, supplies, materialsList general equipment, supplies, materials.
raised beds$600.00Home Depot raised bed materials. 4 beds @ $150/bed
garden shed$900.00Home Depot. Shed name= "the majestic"
Instructional supplies$500.002 classroom grow carts @ $250 each.
Picnic tables for lessons$600.00Industrial Supply picnic tables; 3@ $200
garden supplies$350.0010 rakes @ $30 each, 25 shovels @ $50 each.
Watering system$650.00Rain Bird irrigation system with timer.
Harvest of the month tasting tables$3,000.00Oregon foods purchased ($100/mo*10mo*3 schools)
Farm fieldtrip$900.00includes transportation, farm fee and supplies for 100 students, 3 trips
LABOR - include planning, implementation for activitiesAny costs associated with planning and implementing garden-based, farm-based or food-based activities
Personell - XYZ Elem. Garden Coordinator hrs$3,420.00(3 hrs/week * 38 weeks * $30/hr)
fringe / benefits for XYZ Elem. Garden Coordinator$1,197.00benefits @ 35%
Personell - instructional assistant$2,280.00(3 hrs/week * 38 weeks * $20/hr)
fringe / benefits for instructional assistant$798.00benefits @ 35%
Program Manager coordination and support$3,990.00(9.5 hrs/mo*12mo*$35/hr)
fringe / benefits for Program Mgr.$1,396.50benefits @ 35%
Business Manager$600.00Tracking expenses, submitting reimbursements, generating reports (2hrs/mo * 10mo @ $30/hr)
fringe / benefits for Business Mgr.$210.00benefits @ 35%
CONTRACTUALAny Person or company hired for work with your project.
Jax's landscaping$3,000.00Contractual to do paving, landscaping for garden. Flat Rate
Peyton's consulting$1,000.00Consultant for garden design; includes student input. $100/hour for 10 hours.
Miscellaneous/Other costs
Insurance required by ODE$1,252.50
TOTAL DIRECT COST ACTIVITIES$28,000.00
INDIRECT COSTSCostdescription
Indirect rate of 20%$4,000.00

TOTAL INDIRECT COSTS $4,000.00

File details come from the government source that posted it. Updated .