Attachment_C_-_Annex_3rd_floor_Pricing_Worksheet_RR.xlsx

XLSX spreadsheet 226 KB Posted Jul 9, 2019

Attached to: Treasury OFAC Renovation Federal contract opportunity
Solicitation number: 2032H319R00008
Issued by: Department of the Treasury Internal Revenue Service

About this file

From the source

Att C - Pricing Worksheet

View the file

Other files for this federal contract opportunity

Other files attached to Treasury OFAC Renovation, newest first.
File	Type	Posted
Plumbing_2nd_Floor.pdf	PDF	Aug 9, 2019
2032H319R00008_005.pdf	PDF	Aug 9, 2019
Wage_Determination_DC2_-_072619.pdf	PDF	Aug 9, 2019
Plumbing_3rd_Floor.pdf	PDF	Aug 9, 2019
2032H319R00008_004.pdf	PDF	Aug 5, 2019
Attachment_C_-2nd_Floor_Pricing_Worksheet_RR.xlsx	XLSX spreadsheet	Aug 2, 2019
2032H319R00008_0003.pdf	PDF	Aug 2, 2019
2032H319R00008_0002.pdf	PDF	Jul 25, 2019
2032H319R00008_-_0001.pdf	PDF	Jul 22, 2019
Site_Visit_List.pdf	PDF	Jul 22, 2019
Attachment_B_-_2nd_floor_LAN_room_cable_tray_layout.pdf	PDF	Jul 9, 2019
1_-_2032H319R00008-OFAC_RENOVATION_7-9-19.pdf	PDF	Jul 9, 2019
Attachment_C_-2nd_Floor_Pricing_Worksheet_RR.xlsx	XLSX spreadsheet	Jul 9, 2019
Sketch_of_X010_Lock.pdf	PDF	Jul 9, 2019
drawing_A106_-_Security_&_Secured_Window_Package_2nd_Fl.pdf	PDF	Jul 9, 2019
Sign_Type_A2.pdf	PDF	Jul 9, 2019
SIGN_P-Mount-Teknion.pdf	PDF	Jul 9, 2019
SD2500_2510TechSpec.pdf	PDF	Jul 9, 2019
Security_&_Secured_Window_Package_2nd_Fl.pdf	PDF	Jul 9, 2019
Sign_Type_A1.pdf	PDF	Jul 9, 2019
Security_&_Secured_Window_Package_3rd_Fl.pdf	PDF	Jul 9, 2019
3rd_Floor_RFP_v1.pdf	PDF	Jul 9, 2019
2nd_Floor_RFP.pdf	PDF	Jul 9, 2019
2nd_Floor_100__DRAWING_4-4-2019_S300R.pdf	PDF	Jul 9, 2019
3rd_floor_April_28_2019_100__Full_Set.pdf	PDF	Jul 9, 2019
Attachment_B_-3rd_floor_LAN_room_Cable_Tray_Layout.pdf	PDF	Jul 9, 2019
3rd_Floor_Annex_100__SPEC.pdf	PDF	Jul 9, 2019
2nd_and_3rd_Floor_Furniture_Power_&_Data_Changes.pdf	PDF	Jul 9, 2019
Attachment_A_-_2nd_floor_LAN_room_layout.pdf	PDF	Jul 9, 2019
Treasury_Annex_2nd_Floor_ET101_Revised.pdf	PDF	Jul 9, 2019
Secure_Insert_Window_Detail.pdf	PDF	Jul 9, 2019
Treasury_Annex_Restrooms_Renovation_Spec.pdf	PDF	Jul 9, 2019
2nd_Floor_Annex_100__SPEC.pdf	PDF	Jul 9, 2019
Attachment_D_-2nd_floor_Information_Outlet_Layout.pdf	PDF	Jul 9, 2019
Historic_Restoration_Package_dated_4.4.19.pdf	PDF	Jul 9, 2019
Attachment_D_-_3rd_floor_Information_Outlet_layout.pdf	PDF	Jul 9, 2019
3rd_Floor_Restroom_100__3-28-2019_R.pdf	PDF	Jul 9, 2019
3rd_floor_-_ET-101_Revised.pdf	PDF	Jul 9, 2019
Attachment_A_-3rd_floor_LAN_room_layout.pdf	PDF	Jul 9, 2019
Schedule_FFB_2nd_and_3rd_Floors.xlsx	XLSX spreadsheet	Jul 9, 2019
TRES_2nd_Floor_Restroom_100___DRAWING_3-28-2019.pdf	PDF	Jul 9, 2019

Show all 41

On GovTribe

Work with this file on GovTribe

Download the original file
Contacts named in this file
Similar government files
Ask GovTribe AI about this file

Try for free Login

Text version

The file's text, extracted by GovTribe without its formatting.

Rates

ACC Control No.	9B200.71.xxxxx
Project Name:	Sample Project
Customer:	CUSTOMER
Location Performed:	US
Proposal Due Date:	Template

PM Input:

Ratio 1	Manager	24
Ratio 2	QA	- 0
Ratio 3	Coord	- 0
Ratio 4	Coord 1	- 0
Sales Tax		6.00%	(Where possesion of Material is taken from Vendor)
Shipping		0.50%
Mgmnt Accrual		2.00%
Mgmnt Reserve		2.00%

Material Fee		6.00%
Labor Fee		8.00%
Sales Commission		0.00%
Average Rate (Costs)		ERROR:#REF!
Average Rate (Sell)		ERROR:#REF!
WBS Rate		ERROR:#REF!
		ERROR:#REF!
Real Property	[ Y / N ]	Y	115.84%
Tangible Property	[ Y / N ]	Y	115.84%

Do Not Touch
				Wrap Rate
Labor Indirects			Off-A	1.81
			Off-E	1.77
Cost Center Overheads			Off-I	1.87
			Off-J	1.50
Off Site	Off	16.4%	Off-S	1.70
On Site	On	75.0%	On-A	2.51
			On-E	2.47
Employee Benefits Overheads			On-I	2.56
			On-J	2.20
Benefits Package A	A	36.4%	On-S	2.40
Benefits Package E	E	33.0%
Benefits Package I	I	40.9%
Benefits Package J	J	10.0%
Benefits Package T	T	27.0%

Other Indirect Rates
MH	2.20%
G&A	18.70%

Total Material Loading:	115.84%
Total Material Loading (No Tax):	109.31%

PRE PROJECT ANALYSIS

Project Name:		Sample Project								ASC Control Number:	9B200.71.xxxxx
Customer:		CUSTOMER									5/13/19 13:48
Location Performed:		US	2017 PRE-PROJECT ANALYSIS (PPA)																2.00%	2.00%	8.00%			18.70%	2.00%	2.00%	8.00%			2.20%	18.70%	2.00%	2.00%	6.00%			2.20%	18.70%	2.00%	2.00%	8.00%		0.00%	14.00%	18.70%
Proposal Due Date:		Template										Hourly Sell Rate	Wrap Check				LABOR CHECK						ODC CHECK						MAT CHECK							SUB CHECK							Sales Commission
Adjustment	Reason	Category	CC	BP	Total Hours			Rate	Wrap Rate		Labor Thru G&A		CC	BP	Wrap	Check	DL	Total	Accrual	Reserve	Fee	Total	ODC	G&A	Accrual	Reserve	Fee	Total	Mat	MHX	G&A	Accrual	Reserve	Fee	Total	SUB	MHX	G&A	Accrual	Reserve	Fee	Total	Commission	Fringe	G&A	Total
1.00	Days	ERROR:#REF!	Off	E	ERROR:#REF!	ERROR:#REF!	Hr(s).	$ 38.00	177.3%	=	ERROR:#REF!	$ - 0	16.4%	33.0%	177.3%	0.0%	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!
1.50	Overtime	ERROR:#REF!	Off	E	ERROR:#REF!		Hr(s).	$ 38.00	177.3%	=	ERROR:#REF!	$ - 0	16.4%	33.0%	177.3%	0.0%	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!
1.00	Days	ERROR:#REF!	Off	E	ERROR:#REF!	ERROR:#REF!	Hr(s).	$ 33.00	177.3%	=	ERROR:#REF!	$ - 0	16.4%	33.0%	177.3%	0.0%	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!
1.50	Overtime	ERROR:#REF!	Off	E	ERROR:#REF!		Hr(s).	$ 33.00	177.3%	=	ERROR:#REF!	$ - 0	16.4%	33.0%	177.3%	0.0%	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!
1.00	Days	ERROR:#REF!	Off	E	ERROR:#REF!	ERROR:#REF!	Hr(s).	$ 30.00	177.3%	=	ERROR:#REF!	$ - 0	16.4%	33.0%	177.3%	0.0%	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!
1.50	Overtime	ERROR:#REF!	Off	E	ERROR:#REF!		Hr(s).	$ 30.00	177.3%	=	ERROR:#REF!	$ - 0	16.4%	33.0%	177.3%	0.0%	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!
1.00	Days	ERROR:#REF!	Off	E	ERROR:#REF!	ERROR:#REF!	Hr(s).	$ 27.00	177.3%	=	ERROR:#REF!	$ - 0	16.4%	33.0%	177.3%	0.0%	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!
1.50	Overtime	ERROR:#REF!	Off	E	ERROR:#REF!		Hr(s).	$ 27.00	177.3%	=	ERROR:#REF!	$ - 0	16.4%	33.0%	177.3%	0.0%	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!
1.00	Days	ERROR:#REF!	Off	E	ERROR:#REF!	ERROR:#REF!	Hr(s).	$ 24.85	177.3%	=	ERROR:#REF!	$ - 0	16.4%	33.0%	177.3%	0.0%	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!
1.50	Overtime	ERROR:#REF!	Off	E	ERROR:#REF!		Hr(s).	$ 24.85	177.3%	=	ERROR:#REF!	$ - 0	16.4%	33.0%	177.3%	0.0%	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!
1.00	Days	ERROR:#REF!	Off	E	ERROR:#REF!	ERROR:#REF!	Hr(s).	$ 22.00	177.3%	=	ERROR:#REF!	$ - 0	16.4%	33.0%	177.3%	0.0%	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!
1.50	Overtime	ERROR:#REF!	Off	E	ERROR:#REF!		Hr(s).	$ 22.00	177.3%	=	ERROR:#REF!	$ - 0	16.4%	33.0%	177.3%	0.0%	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!
1.00	Days	ERROR:#REF!	Off	E	ERROR:#REF!	ERROR:#REF!	Hr(s).	$ 17.00	177.3%	=	ERROR:#REF!	$ - 0	16.4%	33.0%	177.3%	0.0%	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!
1.50	Overtime	ERROR:#REF!	Off	E	ERROR:#REF!		Hr(s).	$ 17.00	177.3%	=	ERROR:#REF!	$ - 0	16.4%	33.0%	177.3%	0.0%	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!
1.00	Days	Logistics Assistant	On	A	- 0		Hr(s).	$ 18.00	250.9%	=	$ - 0	$ - 0	75.0%	36.4%	250.9%	0.0%	- 0	- 0	- 0	- 0	- 0	- 0
1.00	Days	Coordinator II	On	A	- 0		Hr(s).	$ 20.00	250.9%	=	$ - 0	$ - 0	75.0%	36.4%	250.9%	0.0%	- 0	- 0	- 0	- 0	- 0	- 0
1.00	Days	Engineer I	On	A	- 0		Hr(s).	$ - 0	250.9%	=	$ - 0	$ - 0	75.0%	36.4%	250.9%	0.0%	- 0	- 0	- 0	- 0	- 0	- 0
1.00	Days	Engineer II	On	A	- 0		Hr(s).	$ 70.00	250.9%	=	$ - 0	$ - 0	75.0%	36.4%	250.9%	0.0%	- 0	- 0	- 0	- 0	- 0	- 0
1.00	Days	PM Assistant	On	A	- 0		Hr(s).	$ 50.00	250.9%	=	$ - 0	$ - 0	75.0%	36.4%	250.9%	0.0%	- 0	- 0	- 0	- 0	- 0	- 0
1.00	Days	Non Productive Site Lead	On	A	- 0		Hr(s).	$ 65.00	250.9%	=	$ - 0	$ - 0	75.0%	36.4%	250.9%	0.0%	- 0	- 0	- 0	- 0	- 0	- 0
1.00	Days	Ratio 1 - Manager	On	A	150.0		Hr(s).	$ 60.00	250.9%	=	$ 22,583.86	$ 169.11	75.0%	36.4%	250.9%	0.0%	9,000.00	22,583.86	451.68	451.68	1,878.98	25,366.19
1.00	Days	Ratio 2 - QA	On	A	- 0		Hr(s).	$ 21.00	250.9%	=	$ - 0	$ - 0	75.0%	36.4%	250.9%	0.0%	- 0	- 0	- 0	- 0	- 0	- 0
1.00	Days	Ratio 3 - Coord	On	A	- 0		Hr(s).	$ 21.00	250.9%	=	$ - 0	$ - 0	75.0%	36.4%	250.9%	0.0%	- 0	- 0	- 0	- 0	- 0	- 0
1.00	Days	Ratio 4 - Coord 1	On	A	- 0		Hr(s).	$ 21.00	250.9%	=	$ - 0	$ - 0	75.0%	36.4%	250.9%	0.0%	- 0	- 0	- 0	- 0	- 0	- 0
1.00	Days	CAD	On	A	- 0		Hr(s).	$ 32.50	250.9%	=	$ - 0	$ - 0	75.0%	36.4%	250.9%	0.0%	- 0	- 0	- 0	- 0	- 0	- 0
1.00	Days	Mast Electrician	On	A	- 0		Hr(s).	$ 25.00	250.9%	=	$ - 0	$ - 0	75.0%	36.4%	250.9%	0.0%	- 0	- 0	- 0	- 0	- 0	- 0
		Total Labor Costs			ERROR:#REF!	ERROR:#REF!					ERROR:#REF!	ERROR:#REF!					ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	- 0	- 0	- 0	- 0	- 0	- 0	- 0	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!

Cost/Price Summary											Check
	Budget	Project Value	Fee Value		Fee %	Installation Costs:					ERROR:#REF!
Labor	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!		0.00%	Installation Materials (Cost):				ERROR:#REF!	ERROR:#REF!
Material	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!		0.00%	Subcontractors				$ - 0	ERROR:#REF!
ODC's	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!		0.00%	Shipping:			0.5%	ERROR:#REF!
Mgt Accrual	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!		0.00%	Tax:			6.0%	ERROR:#REF!
Mgt Reserve	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!		0.00%	Materials (w/S&T) & Subs:				ERROR:#REF!
Total	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!		0.00%	Material Handling Fee:			2.2%	ERROR:#REF!
Note:						Total Installation Costs				ERROR:#REF!
Fee percentage calculations in the PMT are based project value vs. budget in PPA
ODC's							Distance from Office:		0	Miles
ERROR:#REF!	trips	Site Visit 5/week			0	MILES RT	$ 0.540	per mile	=	ERROR:#REF!
0	days	Parking:installer			ERROR:#REF!	vehicle	$ 12.00	per day	=	ERROR:#REF!
0	days	Parking: Mngmnt			40	vehicle	$ 50.00	per day	=	$ - 0
0	permit	Permits			1	VA	$ 56.00	per floor	=	$ - 0
Total ODC's From Above And Those From Travel, Pre Deployment, IV&V and RCDD Oversight PPA's										ERROR:#REF!
Subcontractors
Name					Qty	Rate
						$ - 0				$ - 0
						$ - 0				$ - 0
										$ - 0
						Total Subcontractor Costs				$ - 0
Commission						PRICING SUMMARY
Commission	0.0%	ERROR:#REF!				Labor Costs				ERROR:#REF!
Fringe	14.0%	ERROR:#REF!				Material Handling				ERROR:#REF!
G&A	18.7%	ERROR:#REF!				ODCs				ERROR:#REF!
Total	0.0%	ERROR:#REF!				Subtotal MH/ODCs				ERROR:#REF!
Direct Contribution Summary						G&A @ 18.7%				ERROR:#REF!
Direct Costs		ERROR:#REF!				Cost w/o Materials.Subs				ERROR:#REF!
Total Price		ERROR:#REF!				Materials & Subs				ERROR:#REF!
DCM		0.0%				Subtotal Costs:				ERROR:#REF!
						Mgmt Accrual:			2.0%	ERROR:#REF!
						Mgmt Reserve			2.0%	ERROR:#REF!
HRLY COST	$ - 0					Total Costs:				ERROR:#REF!
HRLY SELL	$ - 0					Labor Fee @ 8%				ERROR:#REF!
						Material Fee @ 6%				ERROR:#REF!
						Bid Price Before Commission				ERROR:#REF!
			Is Bond Required?	NO		Sales Commission				ERROR:#REF!	BOE Check
Bond Calculator (if required)						Total Bid Price				ERROR:#REF!	ERROR:#REF!
Project Price				$ - 0		JOB				175
Rate Per $1000		1.00%		$ - 0		Price Per JOB				ERROR:#REF!	Submission Check
		G&A		$ - 0		BA Information:					ERROR:#REF!
		FEE		$ - 0		Working Budget				ERROR:#REF!
		Bond Amount		$ - 0		PM Allocation				$ 26,807.00
		Price with bond		$ - 0		QA Allocation				$ - 0
	No

PPA &F

BASIS OF ESTIMATE

ANNEX 3RD FLOOR CUST V1
TREASURY	4/26/19 8:45
701 MADISON PLACE NW
WASHINGTON, DC

					UNIT	EXTENDED	UNIT PRICE	EX-PRICE
MATERIAL / LABOR ELEMENT	OEM	PART #	U/M	QTY	PRICE	PRICE	MAT+LBR	MAT+LBR

FIRESTOPPING/GROUNDING/WIRE MANAGEMENT
FIRST ITEM		X	EA	- 0	$ - 0	$ - 0	$ - 0	$ - 0
GROUND WIRE #6			FT	150	$ - 0	$ - 0	$ - 0	$ - 0
GROUND LUG #6			EA	14	$ - 0	$ - 0	$ - 0	$ - 0
J HOOKS	ERICO	CADDY 21	EA	200	$ - 0	$ - 0	$ - 0	$ - 0
HANGING WIRES 8' BUNDLE OF 100	HILTI		BDL	2	$ - 0	$ - 0	$ - 0	$ - 0
YELLOW SHOT BOX OF 100	HILTI		BX	2	$ - 0	$ - 0	$ - 0	$ - 0
FIRE STOP CAULK (TUBE)	NELSON		EA	4	$ - 0	$ - 0	$ - 0	$ - 0
FIRE STOP BRICK	NELSON		EA	4	$ - 0	$ - 0	$ - 0	$ - 0
			EA	- 0	$ - 0	$ - 0	$ - 0	$ - 0
FIRESTOPPING/GROUNDING/WIRE MANAGEMENT						$ - 0		$ - 0

FIBER RISER SB31 TO 3RD FLOOR (TSDN)
FIRST ITEM	ASC	X	EA	- 0	$ - 0	$ - 0	$ - 0	$ - 0
LAZRSPEED 24 STRAND ARMORED MM OM4	COMMSCOPE	760125211	FT	300	$ - 0	$ - 0	$ - 0	$ - 0
1000G2 PANEL 12 LC DUPLEX (24 FIBERS)	COMMSCOPE	760028209	EA	2	$ - 0	$ - 0	$ - 0	$ - 0
SD-1U FIBER SHELF (600G2)	COMMSCOPE	760231449	EA	2	$ - 0	$ - 0	$ - 0	$ - 0
LAZRSPEED QWIK ll LC CONNECTOR 25 PACK	COMMSCOPE	760117911	PK	2	$ - 0	$ - 0	$ - 0	$ - 0
			EA	- 0	$ - 0	$ - 0	$ - 0	$ - 0
			EA	- 0	$ - 0	$ - 0	$ - 0	$ - 0
FIBER RISER SB31 TO 3RD FLOOR (TSDN)						$ - 0		$ - 0

FIBER RISER 3RD FLOOR LAN TO VAULT 9 (TFIN)
FIRST ITEM		X	EA	- 0	$ - 0	$ - 0	$ - 0	$ - 0
LAZRSPEED 24 STRAND ARMORED MM OM4	COMMSCOPE	760125211	FT	1,000	$ - 0	$ - 0	$ - 0	$ - 0
1000G2 PANEL 12 LC DUPLEX (24 FIBERS)	COMMSCOPE	760028209	EA	2	$ - 0	$ - 0	$ - 0	$ - 0
SD-1U FIBER SHELF (600G2)	COMMSCOPE	760231449	EA	2	$ - 0	$ - 0	$ - 0	$ - 0
LAZRSPEED QWIK ll LC CONNECTOR 25 PACK	COMMSCOPE	760117911	PK	2	$ - 0	$ - 0	$ - 0	$ - 0
	X		EA	- 0	$ - 0	$ - 0	$ - 0	$ - 0
	X		EA	- 0	$ - 0	$ - 0	$ - 0	$ - 0
FIBER RISER 3RD FLOOR LAN TO VAULT 9 (TFIN)						$ - 0		$ - 0

FIBER RISER SB 31 TO 3RD FLOOR LAN (DOLAN)
FIRST ITEM		X	EA	- 0	$ - 0	$ - 0	$ - 0	$ - 0
LAZRSPEED 24 STRAND ARMORED MM OM4	COMMSCOPE	760125211	FT	300	$ - 0	$ - 0	$ - 0	$ - 0
1000G2 PANEL 12 LC DUPLEX (24 FIBERS)	COMMSCOPE	760028209	EA	2	$ - 0	$ - 0	$ - 0	$ - 0
SD-1U FIBER SHELF (600G2)	COMMSCOPE	760231449	EA	2	$ - 0	$ - 0	$ - 0	$ - 0
LAZRSPEED QWIK ll LC CONNECTOR 25 PACK	COMMSCOPE	760117911	PK	2	$ - 0	$ - 0	$ - 0	$ - 0
			FT	- 0	$ - 0	$ - 0	$ - 0	$ - 0
			FT	- 0	$ - 0	$ - 0	$ - 0	$ - 0
FIBER RISER SB 31 TO 3RD FLOOR LAN (DOLAN)						$ - 0		$ - 0

CLOSET TERMINATING HARDWARE DO LAN
12 ZONES, 32 CAT6A GREEN, 18 CAT 6 BLUE PER ZONE				- 0	$ - 0	$ - 0	$ - 0	$ - 0
UNIVERSAL RACK 19"	CPI	46353-703	EA	2	$ - 0	$ - 0	$ - 0	$ - 0
EVOLUTION VERTICAL CABLE MANAGER DBL SIDED 10''	CPI	35523-703	EA	2	$ - 0	$ - 0	$ - 0	$ - 0
RELAY RACK GROUND BAR	CPI	10610-019	EA	2	$ - 0	$ - 0	$ - 0	$ - 0
HORIZONTAL RACK - MOUNT POWER STRIP	CPI	12816-707	EA	2	$ - 0	$ - 0	$ - 0	$ - 0
ANCHORS - RELAY RACK	CPI	20067-001	EA	2	$ - 0	$ - 0	$ - 0	$ - 0
HEAVY DUITY EQUIPMENT RELAY RACK SHELF	CPI	11164-719	EA	1	$ - 0	$ - 0	$ - 0	$ - 0
HORIZONTAL CABLE ORGANIZER 2 RU	CPI	30130-719	EA	18	$ - 0	$ - 0	$ - 0	$ - 0
PM-GS3-48 PATCHMAX GS3 PATCH PANEL w/TERM MANAGER - 48 PORT DO LAN	COMMSCOPE	760128207	EA	13	$ - 0	$ - 0	$ - 0	$ - 0
MODULAR PATCH CORD, 360GS10E, 7' GREEN	COMMSCOPE	CPCSSX2-04F007	EA	320	$ - 0	$ - 0	$ - 0	$ - 0
MODULAR PATCH CORD, 360GS10E, 15' BLUE	COMMSCOPE	CPCSSX2-0ZF015	EA	160	$ - 0	$ - 0	$ - 0	$ - 0
110AA2-100FT W/LEGS C5 CLIPS	COMMSCOPE	107058901	EA	2	$ - 0	$ - 0	$ - 0	$ - 0
188B2 BACKBOARD W/LEGS	COMMSCOPE	104405113	EA	2	$ - 0	$ - 0	$ - 0	$ - 0
1010 025AGY 25/24 R1000, CAT3 UTP CABLE 25 PR CLOSET-LAN RM X4	COMMSCOPE	106824329	FT	400	$ - 0	$ - 0	$ - 0	$ - 0
360-IP-1100-E-GS3-IU-24 PATCH PANEL CAT 6	COMMSCOPE	760201137	EA	3	$ - 0	$ - 0	$ - 0	$ - 0
			FT	- 0	$ - 0	$ - 0	$ - 0	$ - 0
CLOSET TERMINATING HARDWARE DO LAN						$ - 0		$ - 0

CONSOLIDATION POINT (ZONE BOX) DO LAN
NUMBER OF ZONE BOXES			EA	12
AVERAGE CABLE LENGTH			FT	175
NUMBER OF CAT6A CABLES PER ZONE GREEN			EA	32
NUMBER OF CAT6 CABLES PER ZONE BLUE			EA	16
2091B GR 4/23 W1000, GIGASPEED, CAT6A, PLENUM 4-PAIR GREEN (32 per zone)	COMMSCOPE	760107219	FT	70,000	$ - 0	$ - 0	$ - 0	$ - 0
2071B BL 4/23 W1000, GIGASPEED, CAT6, PLENUM 4-PAIR BLUE (16 per zone)	COMMSCOPE	700208093	FT	35,000	$ - 0	$ - 0	$ - 0	$ - 0
PM-GS3-24 PATCHMAX GS3 PATCH PANEL w/TERMINATION MANAGER - 48 PORT	COMMSCOPE	760128207	EA	12	$ - 0	$ - 0	$ - 0	$ - 0
CONSOLIDATION POINT 2'x 2' CEILING ENCLOSURE FOR PATCH PANEL	CPI	A1222-PP	EA	12	$ - 0	$ - 0	$ - 0	$ - 0
			EA	- 0	$ - 0	$ - 0	$ - 0	$ - 0
CONSOLIDATION POINT (ZONE BOX) DO LAN					$ - 0	$ - 0	$ - 0	$ - 0

WORK STATION HARDWARE DO LAN 165 OUTLETS
MODULAR PATCH CORD, 360GS10E117-P-GR-060FT, GREEN - ZONE CABLES	COMMSCOPE	CPCS4Y2-0MF060	EA	90	$ - 0	$ - 0	$ - 0	$ - 0
MODULAR PATCH CORD, 360GS10E117-P-GR-075FT, GREEN - ZONE CABLES	COMMSCOPE	CPCS4Y2-0MF075	EA	140	$ - 0	$ - 0	$ - 0	$ - 0
MODULAR PATCH CORD, 360GS10E117-P-GR-090FT, GREEN - ZONE CABLES	COMMSCOPE	CPCS4Y2-0MF090	EA	100	$ - 0	$ - 0	$ - 0	$ - 0
MODULAR PATCH CORD, GS8E117-SP-BL-60FT BLUE - ZONE CABLES	COMMSCOPE	CPC3472-0ZF060	EA	45	$ - 0	$ - 0	$ - 0	$ - 0
MODULAR PATCH CORD, GS8E117-SP-BL-75FT BLUE - ZONE CABLES	COMMSCOPE	CPC3472-0ZF075	EA	70	$ - 0	$ - 0	$ - 0	$ - 0
MODULAR PATCH CORD, GS8E117-SP-BL-90FT BLUE - ZONE CABLES	COMMSCOPE	CPC3472-0ZF090	EA	50	$ - 0	$ - 0	$ - 0	$ - 0
MGS600-226 -INFORMATIO OUTLET - GREEN - CAT6A (2 per Outlet)	COMMSCOPE	760092403	EA	330	$ - 0	$ - 0	$ - 0	$ - 0
MGS400-318 -INFORMATIO OUTLET - BLUE - CAT6 (1 per Outlet)	COMMSCOPE	700206758	EA	165	$ - 0	$ - 0	$ - 0	$ - 0
M14LE-246, FLUSH MOUNTED WALL FACEPLATE, 4 PORT, WHITE	COMMSCOPE	108333162	EA	100	$ - 0	$ - 0	$ - 0	$ - 0
M14CE-246 MODULAR FURNATURE FACEPLATE, 4 PORT, WHITE	COMMSCOPE	760118232	EA	90	$ - 0	$ - 0	$ - 0	$ - 0
M20AP DUST COVER BAG OF 100 WHITE	COMMSCOPE	107067928	BAG	2	$ - 0	$ - 0	$ - 0	$ - 0
MODULAR PATCH CORD, 360GS10E, 7' GREEN WORK STATION CABLES	COMMSCOPE	CPCSSX2-04F007	EA	- 0	$ - 0	$ - 0	$ - 0	$ - 0
MODULAR PATCH CORD 360GS10E, 15' GREEN WORK STATION CABLES	COMMSCOPE	CPCSSX2-04F015	EA	- 0	$ - 0	$ - 0	$ - 0	$ - 0
			EA	- 0	$ - 0	$ - 0	$ - 0	$ - 0
WORK STATION HARDWARE DO LAN					$ - 0	$ - 0	$ - 0	$ - 0

CLOSET TERMINATING HARDWARE TSDN
12 ZONES, 1 48 STRAND PER ZONE				- 0	$ - 0	$ - 0	$ - 0	$ - 0
UNIVERSAL RACK 19"	CPI	46353-703	EA	2	$ - 0	$ - 0	$ - 0	$ - 0
EVOLUTION VERTICAL CABLE MANAGER DBL SIDED 10''	CPI	35523-703	EA	3	$ - 0	$ - 0	$ - 0	$ - 0
RELAY RACK GROUND BAR	CPI	10610-019	EA	2	$ - 0	$ - 0	$ - 0	$ - 0
HORIZONTAL RACK - MOUNT POWER STRIP	CPI	12816-707	EA	2	$ - 0	$ - 0	$ - 0	$ - 0
ANCHORS - RELAY RACK	CPI	20067-001	EA	2	$ - 0	$ - 0	$ - 0	$ - 0
HEAVY DUTY EQUIPMENT RELAY RACK SHELF	CPI	11164-719	EA	1	$ - 0	$ - 0	$ - 0	$ - 0
HORIZONTAL CABLE ORGANIZER 2 RU	CPI	30130-719	EA	5	$ - 0	$ - 0	$ - 0	$ - 0
HORIZONTAL CABLE ORGANIZER 3 RU	CPI	30131-719	EA	2	$ - 0	$ - 0	$ - 0	$ - 0
FIBER TERMINATING SHELF, 1000G2-4U-IP-SD	COMMSCOPE	760231464	EA	3	$ - 0	$ - 0	$ - 0	$ - 0
PNL-BK-024-MFA-LCO2-AQ-SHUTTERED, 1000-TYPE W/12 LAZR SPEED MM DPLX-LC	COMMSCOPE	760028209	EA	36	$ - 0	$ - 0	$ - 0	$ - 0
1000 BLANK PANEL BLACK PACK OF 6	COMMSCOPE	760016063	PK	3	$ - 0	$ - 0	$ - 0	$ - 0
LAZRSPEED QWIK ll LC CONNECTOR 25 PACK	COMMSCOPE	760117911	PK	32	$ - 0	$ - 0	$ - 0	$ - 0
FIBER PATCH CABLE, LC-LC, 7' RED	COMMSCOPE	FEXLCLC42-GXF007	EA	165	$ - 0	$ - 0	$ - 0	$ - 0
FIBER PATCH CABLE, LC-LC, 15' RED	COMMSCOPE	FEXLCLC42-GXF015	EA	90	$ - 0	$ - 0	$ - 0	$ - 0
CLOSET TERMINATING HARDWARE TSDN						$ - 0		$ - 0

CONSOLIDATION POINT (ZONE BOX) TSDN
NUMBER OF CONSOLIDATION POINTS - ZONES			EA	12
AVERAGE CABLE LENGTH			FT	175
NUMBER OF 4 STRAND FIBER CABLES PER ZONE			EA	12
LAZRSPEED 48 STRAND MM FIBER PLENUM 1 PER ZONE BOX	COMMSCOPE	760123448	FT	2,300	$ - 0	$ - 0	$ - 0	$ - 0
LAZRSPEED 24 STRAND MM FIBER PLENUM 1 PER ZONE BOX	COMMSCOPE	760100081	FT	2,300	$ - 0	$ - 0	$ - 0	$ - 0
M SERIES DISTRIBUTION PANEL	COMMSCOPE	760207282	EA	12	$ - 0	$ - 0	$ - 0	$ - 0
LAZR SPEED LC DUPLEX ADAPTER AQUA	COMMSCOPE	108622887	EA	384	$ - 0	$ - 0	$ - 0	$ - 0
M81LC CLEAR COLLAR PK OF 20	COMMSCOPE	760016063	EA	22	$ - 0	$ - 0	$ - 0	$ - 0
LAZRSPEED QWIK ll LC CONNECTOR 25 PACK	COMMSCOPE	760117911	PK	32	$ - 0	$ - 0	$ - 0	$ - 0
CONSOLIDATION POINT 2'x 2' CEILING ENCLOSURE FOR PATCH PANEL	CPI	A1222-PP	EA	12	$ - 0	$ - 0	$ - 0	$ - 0
			EA	- 0	$ - 0	$ - 0	$ - 0	$ - 0
CONSOLIDATION POINT (ZONE BOX) TSDN					$ - 0	$ - 0	$ - 0	$ - 0

WORK STATION HARDWARE TSDN 165 OUTLETS
50/125 MICRON MM OM4 FIBER OPTIC CABLE 4 STRAND PLENUM RED	COMMSCOPE	760131466	FT	30,000	$ - 0	$ - 0	$ - 0	$ - 0
MFC-SCF-09-5X SC QWIK CONNECTOR 25 PACK	COMMSCOPE	760117978	PK	53	$ - 0	$ - 0	$ - 0	$ - 0
M40A1-B-262 MULTIMEDIA INFO OUTLET	COMMSCOPE	107992927	EA	165	$ - 0	$ - 0	$ - 0	$ - 0
M40DSC4-B-262	COMMSCOPE	107239493	EA	165	$ - 0	$ - 0	$ - 0	$ - 0
M40RJ4A-262	COMMSCOPE	108004268	EA	- 0	$ - 0	$ - 0	$ - 0	$ - 0
SC DUPLEX ADAPTER AQUA MFA-SCO2-AQ	COMMSCOPE	108622895	EA	320	$ - 0	$ - 0	$ - 0	$ - 0
FIBER PATCH CABLE, SC-LC, 7' RED	COMMSCOPE	FEXSCLC42-GXF007	EA	165	$ - 0	$ - 0	$ - 0	$ - 0
FIBER PATCH CABLE, SC-LC, 15' RED	COMMSCOPE	FEXSCLC42-GXF015	EA	90	$ - 0	$ - 0	$ - 0	$ - 0
FIBER PATCH CABLE, SC-LC, 40' RED	COMMSCOPE	FEXSCLC42-GXF007	EA	5	$ - 0	$ - 0	$ - 0	$ - 0
			EA	- 0	$ - 0	$ - 0	$ - 0	$ - 0
WORK STATION HARDWARE TSDN					$ - 0	$ - 0	$ - 0	$ - 0

CLOSET TERMINATING HARDWARE TFIN
12 ZONES, 48 CAT 6A YELLOW PER ZONE				- 0	$ - 0	$ - 0	$ - 0	$ - 0
UNIVERSAL RACK 19"	CPI	46353-703	EA	2	$ - 0	$ - 0	$ - 0	$ - 0
EVOLUTION VERTICAL CABLE MANAGER DBL SIDED 10''	CPI	35523-703	EA	2	$ - 0	$ - 0	$ - 0	$ - 0
RELAY RACK GROUND BAR	CPI	10610-019	EA	2	$ - 0	$ - 0	$ - 0	$ - 0
HORIZONTAL RACK - MOUNT POWER STRIP	CPI	12816-707	EA	2	$ - 0	$ - 0	$ - 0	$ - 0
HORIZONTAL CABLE ORGANIZER 2 RU	CPI	30130-719	EA	13	$ - 0	$ - 0	$ - 0	$ - 0
ANCHORS - RELAY RACK	CPI	20067-001	EA	2	$ - 0	$ - 0	$ - 0	$ - 0
HEAVY DUITY EQUIPMENT RELAY RACK SHELF	CPI	11164-719	EA	1	$ - 0	$ - 0	$ - 0	$ - 0
PM-GS3-48 PATCHMAX GS3 PATCH PANEL w/TERM MANAGER - 48 PORT	COMMSCOPE	760128207	EA	12	$ - 0	$ - 0	$ - 0	$ - 0
			EA	- 0	$ - 0	$ - 0	$ - 0	$ - 0
CLOSET TERMINATING HARDWARE TFIN					$ - 0	$ - 0	$ - 0	$ - 0

CONSOLIDATION POINT (ZONE BOX) TFIN
NUMBER OF CONSOLIDATION POINTS - ZONES			EA	12
AVERAGE CABLE LENGTH			FT	175
NUMBER OF CAT6A CABLES PER ZONE YELLOW			EA	32
2091B GR 4/23 W1000, GIGASPEED, CAT6A, PLENUM 4-PAIR YELLOW (48 per zone)	COMMSCOPE	760107219	FT	70,000	$ - 0	$ - 0	$ - 0	$ - 0
PM-GS3-24 PATCHMAX GS3 PATCH PANEL w/TERMINATION MANAGER - 48 PORT	COMMSCOPE	760128207	EA	12	$ - 0	$ - 0	$ - 0	$ - 0
CONSOLIDATION POINT 2'x 2' CEILING ENCLOSURE FOR PATCH PANEL	CPI	A1222-PP	EA	12	$ - 0	$ - 0	$ - 0	$ - 0
CONSOLIDATION POINT (ZONE BOX) TFIN					$ - 0	$ - 0	$ - 0	$ - 0

WORK STATION HARDWARE TFIN 150 OUTLETS
MODULAR PATCH CORD, 360GS10E117-P-YL-060FT, YELLOW - ZONE CABLES	COMMSCOPE	CPCS4Y2-09F060	EA	50	$ - 0	$ - 0	$ - 0	$ - 0
MODULAR PATCH CORD, 360GS10E117-P-YL-075FT, YELLOW - ZONE CABLES	COMMSCOPE	CPCS4Y2-09F075	EA	150	$ - 0	$ - 0	$ - 0	$ - 0
MODULAR PATCH CORD, 360GS10E117-P-YL-100FT, YELLOW - ZONE CABLES	COMMSCOPE	CPCS4Y2-09F100	EA	150	$ - 0	$ - 0	$ - 0	$ - 0
MGS600-123 -INFORMATIO OUTLET - YELLOW - CAT6A (2 per Outlet)	COMMSCOPE	760092387	EA	330	$ - 0	$ - 0	$ - 0	$ - 0
MODULAR PATCH CORD, 360GS10E, 7' YELLOW WORK STATION CABLES	COMMSCOPE	CPCSSX2-09F007	EA	200	$ - 0	$ - 0	$ - 0	$ - 0
MODULAR PATCH CORD, 360GS10E, 15' YELLOW WORK STATION CABLES	COMMSCOPE	CPCSSX2-09F015	EA	100	$ - 0	$ - 0	$ - 0	$ - 0
			EA	- 0	$ - 0	$ - 0	$ - 0	$ - 0
WORK STATION HARDWARE TFIN					$ - 0	$ - 0	$ - 0	$ - 0

WORK STATION DOLAN 3 VOICE HOME RUNS
2091B GR 4/23 W1000, GIGASPEED, CAT6A, PLENUM 4-PAIR GREEN (32 per zone)	COMMSCOPE	760107219	FT	4,000	$ - 0	$ - 0	$ - 0	$ - 0
2071B BL 4/23 W1000, GIGASPEED, CAT6, PLENUM 4-PAIR BLUE (16 per zone)	COMMSCOPE	700208093	FT	2,000	$ - 0	$ - 0	$ - 0	$ - 0
MGS600-226 -INFORMATIO OUTLET - GREEN - CAT6A (2 per Outlet)	COMMSCOPE	760092403	EA	15	$ - 0	$ - 0	$ - 0	$ - 0
MGS400-318 -INFORMATIO OUTLET - BLUE - CAT6 (1 per Outlet)	COMMSCOPE	700206758	EA	12	$ - 0	$ - 0	$ - 0	$ - 0
M14LE-246, FLUSH MOUNTED WALL FACEPLATE, 4 PORT, WHITE	COMMSCOPE	108333162	EA	13	$ - 0	$ - 0	$ - 0	$ - 0
MODULAR PATCH CORD, 360GS10E, 7' GREEN WORK STATION CABLES	COMMSCOPE	CPCSSX2-04F007	EA	- 0	$ - 0	$ - 0	$ - 0	$ - 0
MODULAR PATCH CORD 360GS10E, 15' GREEN WORK STATION CABLES	COMMSCOPE	CPCSSX2-04F015	EA	- 0	$ - 0	$ - 0	$ - 0	$ - 0
			EA	- 0	$ - 0	$ - 0	$ - 0	$ - 0
WORK STATION DOLAN 3 VOICE HOME RUNS					$ - 0	$ - 0	$ - 0	$ - 0

CABLE TV 32 OUTLETS
UNIVERSAL RACK 19"	CPI	46353-703	EA	1	$ - 0	$ - 0	$ - 0	$ - 0
EVOLUTION VERTICAL CABLE MANAGER DBL SIDED 10''	CPI	35523-703	EA	2	$ - 0	$ - 0	$ - 0	$ - 0
RG11 PLENUM WHITE 2287V	COMMSCOPE	4101204/10	FT	- 0	$ - 0	$ - 0	$ - 0	$ - 0
RG11 COMPRESSION CONNECTOR QUAD SHIELD	BELDON		EA	6	$ - 0	$ - 0	$ - 0	$ - 0
16 PORT LT HUB WITH RACKMOUNT	LYNX	040-0102	EA	2	$ - 0	$ - 0	$ - 0	$ - 0
PASSIVE ULTRA CONVERTER-UC	LYNX	L40-0257	EA	32	$ - 0	$ - 0	$ - 0	$ - 0
RJ45 TO RJ45 CAT5E-12' PINK 45/45 CS5E-4M-PK-NB	NACE	RJ45/45-12PK	EA	64	$ - 0	$ - 0	$ - 0	$ - 0
RJ6 COAX JUMPER 1'	NACE	G6PVC-12	EA	32	$ - 0	$ - 0	$ - 0	$ - 0
TWO WAY RF SPLITTER	BLONDER	LPD-2	EA	1	$ - 0	$ - 0	$ - 0	$ - 0
RACK MOUNT AMPLIFIERS	BLONDER	RMDA-550-50	EA	1	$ - 0	$ - 0	$ - 0	$ - 0
INSTALLATION & BALANCING	SCI LOT	SCI LOT	EA	1	$ - 0	$ - 0	$ - 0	$ - 0
WARRANTY AND HELPDESK SUPPORT (1YR)	SCI LOT	SCI LOT	EA	12	$ - 0	$ - 0	$ - 0	$ - 0
4 PORT INDOOR TAP	TONER	TGT-4	EA	1	$ - 0	$ - 0	$ - 0	$ - 0
CABLE TV					$ - 0	$ - 0	ERROR:#REF!	$ - 0

CABLE TRAY LAN ROOM
WIRE MESH TRAY 4X12X10 FLEXTRAY BLACK	COOPER B-LINE	FT4X12X10 BLE	EA	16	$ - 0	$ - 0	$ - 0	$ - 0
SPLICE KIT BOX OF 50	COOPER B-LINE	WASHER SPL KIT	BOX	1	$ - 0	$ - 0	$ - 0	$ - 0
WALL SUPPORT KIT	COOPER B-LINE	FTA9WTK	EA	16	$ - 0	$ - 0	$ - 0	$ - 0
			EA	- 0	$ - 0	$ - 0	$ - 0	$ - 0
CABLE TRAY LAN ROOM					$ - 0	$ - 0	$ - 0	$ - 0
					0

					UNIT	EXTENDED	UNIT PRICE	EX-PRICE
ITEM DESCRIPTION	Manu	PART #	U/M	QTY	PRICE	PRICE	MAT+LBR	MAT+LBR
GRAND TOTALS:						$ - 0		$ - 0

Div 27 Cost Breakdown Structure

AMERICAN SYSTEMS CORPORATION COST BREAKDOWN STRUCTURE
Sample Project	CUSTOMER
US

		LABOR
WBS CODE	DIVISION 27 00 00 COMMUNICATIONS	HOURS	AVG RATE	EXTENDED	MATERIAL EXTENDED

	27 05 00	Common Work Results for Communications
Grounding And Bonding		27 05 26	Grounding and Bonding for Communications Systems	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!
Hangers, Supports		27 05 28.29	Hangers and Supports for Communications Systems	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!
Conduit System and Sleeves		27 05 28.33	Conduits and Backboxes for Communications Systems	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!
Horizontal Tray		27 05 28.36	Cable Trays for Communications Systems	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!
Underground Duct		27 05 43	Underground Ducts and Raceways for Communications Systems	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!
Identification		27 05 53	Identification for Communications Systems	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!
Firestopping		27 06 37	Firestopping	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!
Commissioning		27 08 00	Commissioning of Communications	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!
	27 11 00	Communications Equipment Room Fittings					ERROR:#REF!
Cabinets, Racks		27 11 16	Communications Cabinets, Racks, Frames and Enclosures	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!
Termination Panels		27 11 19	Communications Termination Blocks and Patch Panels	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!
Entrance Hardware		27 11 20	Terminals and Connectors for Communications Conductors – Entrance Facility	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!
Cable Mgmt, Ladder Rack		27 11 23	Communications Cable Management and Ladder Rack	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!
Power Protection		27 11 26	Communications Rack Mounted Power Protection and Power Strips	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!
Copper Backbone Rough-In		27 13 13	Communications Copper Backbone Cabling	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!
Copper Backbone Termination		27 13 13.13	Communications Copper Cable Splicing and Terminations	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!
Fiber Backbone Rough-In		27 13 23	Communications Optical Fiber Backbone Cabling	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!
Fiber Backbone Termination		27 13 23.13	Communications Optical Fiber Splicing and Terminations	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!
OSP/ Service Cabling Rough-In		27 13 43	Communications Services Cabling	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!
	27 15 00	Communications Horizontal Cabling					ERROR:#REF!
Horizontal Voice		27 15 00.16	Voice Communications Horizontal Cabling	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!
Horizontal Data		27 15 00.19	Data Communications Horizontal Cabling	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!
Horizontal Audio Video		27 15 00.23	Audio-Video Communications Horizontal Cabling	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!
Horizontal Copper Rough-In		27 15 13	Communications Copper Horizontal Cabling	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!
Horizontal Fiber Rough-In		27 15 23	Communications Optical Fiber Horizontal Cabling	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!
Horizontal Coax Rough-In		27 15 33	Communications Coaxial Horizontal Cabling	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!
Faceplate, Termination		27 15 43	Communications Faceplates and Connectors - Termination	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!
	27 16 00	Communications Connecting Cords, Devices and Adapters					ERROR:#REF!
Patch Cords		27 16 19	Communications Patch Cords, Station Cords, and Cross Connect Wire	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!
Active Data	27 20 00	Data Communications Network Equipment		ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!
Active Voice	27 30 00	Voice Communications Switching and Routing Equipment		ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!
	27 32 00	Voice Communications Telephone Sets, Facsimiles and Modems					ERROR:#REF!
Telephone Sets		27 32 13	Telephone Sets	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!
Elevator Sets		27 32 23	Elevator Telephones	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!
Emergency Phones		27 32 26	Ring-Down Emergency Telephones	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!
			Total	ERROR:#REF!		ERROR:#REF!	ERROR:#REF!

Std Cost Breakdown Structure

AMERICAN SYSTEMS CORPORATION COST BREAKDOWN STRUCTURE
Sample Project	CUSTOMER
US

				LABOR
WBS CODE				HOURS	AVG RATE	EXTENDED	MATERIAL EXTENDED
								ERROR:#REF!
		ERROR:#REF!
Grounding And Bonding			Grounding and Bonding for Communications Systems	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!
Hangers, Supports			Hangers and Supports for Communications Systems	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!
Conduit System and Sleeves			Conduits and Backboxes for Communications Systems	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!
Horizontal Tray			Horizontal Cable Trays for Communications Systems	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!
Underground Duct			Underground Ducts and Raceways for Communications Systems	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!
Identification			Identification for Communications Systems	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!
Firestopping			Firestopping	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!
		ERROR:#REF!
Cabinets, Racks			Communications Cabinets, Racks, Frames and Enclosures	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!
Termination Panels			Communications Termination Blocks and Patch Panels	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!
Entrance Hardware			Terminals and Connectors for Communications Conductors – Entrance Facility	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!
Cable Mgmt, Ladder Rack			Communications Cable Management and Ladder Rack	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!
Power Protection			Communications Rack Mounted Power Protection and Power Strips	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!
			Communications Horizontal Copper Terminations (Panel)	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!
			Communications Horizontal Optical Fiber Terminations (Panel)	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!
			Communications Horizontal Coaxial Terminations (Panel)	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!
		ERROR:#REF!
Copper Backbone Rough-In			Communications Copper Backbone Cabling	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!
Copper Backbone Termination			Communications Copper Cable Splicing and Terminations	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!
Copper Backbone Commissioning			Commissioning of Copper Communications	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!
		ERROR:#REF!
Fiber Backbone Rough-In			Communications Optical Fiber Backbone Cabling	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!
Fiber Backbone Termination			Communications Optical Fiber Splicing and Terminations	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!
Fiber Backbone Commissioning			Commissioning of Optical Fiber Communications	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!
		Fiber Riser 3Rd Floor Lan To Vault 9 (Tfin)
OSP/ Service Cabling Rough-In			Communications OSP/ Services Cabling	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!
OSP/ Service Cabling Termination			Communications OSP/ Service Cable Splicing and Terminations	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!
OSP/ Service Cabling Commissioning			Commissioning of OSP/ Service Cabling	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!
		ERROR:#REF!
Horizontal Voice			Communications Horizontal Voice Cabling	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!
Horizontal Data			Communications Horizontal Data Cabling	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!
Horizontal Audio Video			Audio-Video Horizontal Communications Cabling	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!
Horizontal Copper Rough-In			Communications Horizontal Copper Cabling	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!
Horizontal Fiber Rough-In			Communications Horizontal Optical Fiber Cabling	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!
Horizontal Coax Rough-In	Do Not Delete		Communications Horizontal Coaxial Cabling	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!
Horizontal Copper Terminations	ERROR:#REF!		Communications Horizontal Copper Terminations (WAO)	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!
Horizontal Fiber Terminations	ERROR:#REF!		Communications Horizontal Optical Fiber Terminations (WAO)	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!
Horizontal Coax Terminations	ERROR:#REF!		Communications Horizontal Coaxial Terminations (WAO)	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!
Horizontal Copper Commissioning			Communications Horizontal Copper Commissioning	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!
Horizontal Fiber Commissioning			Communications Horizontal Optical Fiber Commissioning	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!
Horizontal Coax Commissioning			Communications Horizontal Coaxial Commissioning	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!
Faceplates			Communications Faceplates	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!
		ERROR:#REF!
Patch Cords			Communications Patch Cords, Station Cords, and Cross Connect Wire	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!
		ERROR:#REF!
Active Data			Data Communications Equipment	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!
Active Voice			Voice Communications Switching and Routing Equipment	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!
Telephone Sets			Telephone Sets	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!
Elevator Sets			Elevator Telephones	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!
Emergency Phones			Ring-Down Emergency Telephones	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!
			Total	ERROR:#REF!		ERROR:#REF!	ERROR:#REF!

Work Breakdown Structure

WAO INPUT AERA (Horizontal Cables to Test Per Floor)

Level Floor 1 Floor 2 Floor 3 Floor 4

	Work Area Outlets Per Floor	80	120	160	200							560
		14%	21%	29%	36%	0%	0%	0%	0%	0%	0%	100%
CABINET/ RACK INPUT AERA				(Cabinets/Racks by Level or Closet)

Level / Closet Floor 1 Floor 2 Floor 3 Floor 4

Cabinets/ Racks Per	40	10	10	10							70
	57%	14%	14%	14%	0%	0%	0%	0%	0%	0%	100%

ERROR:#REF!

Grounding And Bonding	Grounding and Bonding for Communications Systems	ERROR:#REF!
Hangers, Supports	Hangers and Supports for Communications Systems	ERROR:#REF!
Conduit System and Sleeves	Conduits and Backboxes for Communications Systems	ERROR:#REF!
Horizontal Tray	Horizontal Cable Trays for Communications Systems	ERROR:#REF!
Underground Duct	Underground Ducts and Raceways for Communications Systems	ERROR:#REF!
Identification	Identification for Communications Systems	ERROR:#REF!
Firestopping	Firestopping	ERROR:#REF!

Cabinets, Racks

Communications Cabinets, Racks, Frames and Enclosures

ERROR:#REF!

Termination Panels

Communications Termination Blocks and Patch Panels

ERROR:#REF!

Entrance Hardware

Terminals and Connectors for Communications Conductors – Entrance Facility

ERROR:#REF!

Cable Mgmt, Ladder Rack

Communications Cable Management and Ladder Rack

ERROR:#REF!

Power Protection

Communications Rack Mounted Power Protection and Power Strips

ERROR:#REF!

Communications Horizontal Copper Terminations (Panel)

ERROR:#REF!

Communications Horizontal Optical Fiber Terminations (Panel)

ERROR:#REF!

Communications Horizontal Coaxial Terminations (Panel)

ERROR:#REF!

Copper Backbone Rough-In

Communications Copper Backbone Cabling

ERROR:#REF!

Copper Backbone Termination

Communications Copper Cable Splicing and Terminations

ERROR:#REF!

Copper Backbone Commissioning

Commissioning of Copper Communications

ERROR:#REF!

Fiber Backbone Rough-In	Communications Optical Fiber Backbone Cabling	ERROR:#REF!
Fiber Backbone Termination	Communications Optical Fiber Splicing and Terminations	ERROR:#REF!
Fiber Backbone Commissioning	Commissioning of Optical Fiber Communications	ERROR:#REF!

OSP/ Service Cabling Rough-In	Communications OSP/ Services Cabling	ERROR:#REF!
OSP/ Service Cabling Termination	Communications OSP/ Service Cable Splicing and Terminations	ERROR:#REF!
OSP/ Service Cabling Commissioning	Commissioning of OSP/ Service Cabling	ERROR:#REF!

Horizontal Voice

Communications Horizontal Voice Cabling

ERROR:#REF!

Horizontal Data

Communications Horizontal Data Cabling

ERROR:#REF!

Horizontal Audio Video

Audio-Video Horizontal Communications Cabling

ERROR:#REF!

Horizontal Copper Rough-In

Communications Horizontal Copper Cabling

ERROR:#REF!

Horizontal Fiber Rough-In

Communications Horizontal Optical Fiber Cabling

ERROR:#REF!

Horizontal Coax Rough-In

Communications Horizontal Coaxial Cabling

ERROR:#REF!

Horizontal Copper Terminations

Communications Horizontal Copper Terminations (WAO)

ERROR:#REF!

Horizontal Fiber Terminations

Communications Horizontal Optical Fiber Terminations (WAO)

ERROR:#REF!

Horizontal Coax Terminations

Communications Horizontal Coaxial Terminations (WAO)

ERROR:#REF!

Horizontal Copper Commissioning

Communications Horizontal Copper Commissioning

ERROR:#REF!

Horizontal Fiber Commissioning

Communications Horizontal Optical Fiber Commissioning

ERROR:#REF!

Horizontal Coax Commissioning

Communications Horizontal Coaxial Commissioning

ERROR:#REF!

Faceplates

Communications Faceplates

ERROR:#REF!

Patch Cords Communications Patch Cords, Station Cords, and Cross Connect Wire ERROR:#REF!

Active Data	Data Communications Equipment	ERROR:#REF!
Active Voice	Voice Communications Switching and Routing Equipment	ERROR:#REF!
Telephone Sets	Telephone Sets	ERROR:#REF!
Elevator Sets	Elevator Telephones	ERROR:#REF!

AMERICAN SYSTEMS CORPORATION		WORK BREAKDOWN STRUCTURE
Sample Project	CUSTOMER
US

Sample Project,WBS

	ERROR:#REF!	ERROR:#REF!
Level 1

ERROR:#REF! ERROR:#REF! ERROR:#REF! ERROR:#REF! ERROR:#REF! ERROR:#REF! Commissioning Non-Productive Labor

ERROR:#REF! ERROR:#REF! ERROR:#REF! ERROR:#REF! ERROR:#REF! ERROR:#REF! ERROR:#REF! ERROR:#REF! ERROR:#REF! ERROR:#REF! ERROR:#REF! ERROR:#REF! ERROR:#REF! ERROR:#REF! ERROR:#REF! ERROR:#REF!

Level 2

Grounding And Bonding Cabinets, Racks Copper Backbone Rough-In Horizontal Cable Rough-In OSP/ Service Cabling Rough-In Active Data Horizontal Copper Commissioning Manager

ERROR:#REF!	ERROR:#REF!		ERROR:#REF!	ERROR:#REF!		ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	150
ERROR:#REF!	Floor 1	ERROR:#REF!	ERROR:#REF!	Floor 1	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!
	Floor 2	ERROR:#REF!		Floor 2	ERROR:#REF!
Hangers, Supports	Floor 3	ERROR:#REF!	Fiber Backbone Rough-In	Floor 3	ERROR:#REF!	OSP/ Service Cabling Termination	Active Voice	Horizontal Fiber Commissioning	Logistics Assistant
	Floor 4	ERROR:#REF!		Floor 4	ERROR:#REF!
ERROR:#REF!	0	ERROR:#REF!	ERROR:#REF!	0	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	0
ERROR:#REF!	0	ERROR:#REF!	ERROR:#REF!	0	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!
	0	ERROR:#REF!		0	ERROR:#REF!
Conduit System and Sleeves	0	ERROR:#REF!	Copper Backbone Termination	0	ERROR:#REF!	Entrance Hardware	Telephone Sets	Horizontal Coax Commissioning	Non Productive Site Lead
	0	ERROR:#REF!		0	ERROR:#REF!
ERROR:#REF!	0	ERROR:#REF!	ERROR:#REF!	0	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	0
ERROR:#REF!	ERROR:#REF!		ERROR:#REF!	ERROR:#REF!		ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!

Horizontal Tray Termination Panels Fiber Backbone Termination Horizontal Copper Terminations Underground Duct Material Extended Copper Backbone Commissioning ERROR:#REF!

ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!
ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!		ERROR:#REF!	ERROR:#REF!

Identification Cable Mgmt, Ladder Rack Material Extended Horizontal Fiber Terminations Material Extended Fiber Backbone Commissioning

ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!
ERROR:#REF!	ERROR:#REF!		ERROR:#REF!		ERROR:#REF!

Firestopping Power Protection Horizontal Coax Terminations OSP/ Service Cabling Commissioning

ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!
ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!

Material Extended Horizontal Copper Terminations Faceplates Material Extended

ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!
	ERROR:#REF!	ERROR:#REF!

Horizontal Fiber Terminations Patch Cords

ERROR:#REF!	ERROR:#REF!
ERROR:#REF!	ERROR:#REF!

Horizontal Coax Terminations Material Extended

ERROR:#REF!	ERROR:#REF!
ERROR:#REF!

Material Extended

	ERROR:#REF!
* Labor Cost Is Represented In Red Below Each WBS Element

Price Submission

ERROR:#REF!

AMERICAN SYSTEMS CORPORATION

ERROR:#REF!

Sample Project

ERROR:#REF!

CUSTOMER

ERROR:#REF!

Total

ERROR:#REF!

Labor Category

Rate

Hours

Price

ERROR:#REF!

$ 25,366.19

Project Manager

$ 169.11

150.00

$ 25,366.19

ERROR:#REF!

Site Lead

$ - 0

ERROR:#REF!

Cable Installer

ERROR:#REF!

$ - 0

CAD

$ - 0

- 0

$ - 0

ERROR:#REF!

Total Labor

ERROR:#REF!

ODCs

ERROR:#REF!

Total ODCs

ERROR:#REF!

Material

ERROR:#REF!

Total Material

ERROR:#DIV/0!

ERROR:#REF!

MISC

Miscellaneous Material

$ - 0

ERROR:#REF!

Project Price

ERROR:#REF!

Bond Adder

$ - 0

ERROR:#REF!

PASTE BILL OF MATERIALS BELOW ORANGE HEADER, ALL ADDIOIONAL ITEMS SHOULD BE ADDED TO THE END

ERROR:#REF!

Bill of Materials

ERROR:#REF!

DESCRIPTION (PASTE AS VALUE… NO FORMULA)

MANUFACTURE

PART NUMBER

QUANTITY

UNIT COST

ERROR:#REF!

Item

Manufacture

Part Number

U/M

Qty

Price

Total Price

ERROR:#REF!

1000 BLANK PANEL BLACK PACK OF 6

COMMSCOPE

760016063

$ - 0

1000 BLANK PANEL BLACK PACK OF 6

COMMSCOPE

760016063

$ 40.97

ERROR:#REF!

1000 BLANK PANEL BLACK

COMMSCOPE

760016063

ERROR:#DIV/0!

1000 BLANK PANEL BLACK

COMMSCOPE

760016063

ERROR:#REF!

1000G2 PANEL 12 LC DUPLEX (24 FIBERS)

COMMSCOPE

760028209

$ - 0

1000G2 PANEL 12 LC DUPLEX (24 FIBERS)

COMMSCOPE

760028209

$ 129.47

ERROR:#REF!

1000G2 PANEL 12 LC DUPLEX (24 FIBERS) 2 PER ZONE BOX

COMMSCOPE

760028209

ERROR:#DIV/0!

1000G2 PANEL 12 LC DUPLEX (24 FIBERS) 2 PER ZONE BOX

COMMSCOPE

760028209

$ 129.47

ERROR:#REF!

1010 025AGY 25/24 R1000, CAT3 UTP CABLE 25 PR CLOSET-LAN RM X4

COMMSCOPE

106824329

400

$ - 0

1010 025AGY 25/24 R1000, CAT3 UTP CABLE 25 PR CLOSET-LAN RM X4

COMMSCOPE

106824329

400

$ 0.93

ERROR:#REF!

110AA2-100FT W/LEGS C5 CLIPS

COMMSCOPE

107058901

$ - 0

110AA2-100FT W/LEGS C5 CLIPS

COMMSCOPE

107058901

$ 29.54

ERROR:#REF!

188B2 BACKBOARD W/LEGS

COMMSCOPE

104405113

$ - 0

188B2 BACKBOARD W/LEGS

COMMSCOPE

104405113

$ 33.65

ERROR:#REF!

2071B BL 4/23 W1000, GIGASPEED, CAT6, PLENUM 4-PAIR BLUE (16 per zone)

COMMSCOPE

700208093

37000

$ - 0

2071B BL 4/23 W1000, GIGASPEED, CAT6, PLENUM 4-PAIR BLUE (16 per zone)

COMMSCOPE

700208093

37000

$ 0.54

ERROR:#REF!

2091B GR 4/23 W1000, GIGASPEED, CAT6A, PLENUM 4-PAIR GREEN (32 per zone)

COMMSCOPE

760107219

74000

$ - 0

2091B GR 4/23 W1000, GIGASPEED, CAT6A, PLENUM 4-PAIR GREEN (32 per zone)

COMMSCOPE

760107219

74000

$ 0.79

ERROR:#REF!

2091B GR 4/23 W1000, GIGASPEED, CAT6A, PLENUM 4-PAIR YELLOW (48 per zone)

COMMSCOPE

760107219

100000

$ - 0

2091B GR 4/23 W1000, GIGASPEED, CAT6A, PLENUM 4-PAIR YELLOW (48 per zone)

COMMSCOPE

760107219

100000

$ 0.80

ERROR:#REF!

360-IP-1100-E-GS3-IU-24 PATCH PANEL CAT 6

COMMSCOPE

760201137

$ - 0

360-IP-1100-E-GS3-IU-24 PATCH PANEL CAT 6

COMMSCOPE

760201137

$ 270.81

ERROR:#REF!

50/125 MICRON MM OM4 FIBER OPTIC CABLE 4 STRAND PLENUM RED

COMMSCOPE

760131466

28000

$ - 0

50/125 MICRON MM OM4 FIBER OPTIC CABLE 4 STRAND PLENUM RED

COMMSCOPE

760131466

28000

$ 0.42

ERROR:#REF!

ANCHORS - RELAY RACK

CPI

20067-001

$ - 0

ANCHORS - RELAY RACK

CPI

20067-001

ERROR:#REF!

COAX CABLE PLENUM WHITE RG6 QUAD SHIELD 2227K WTRL

COMMSCOPE

4104504/10

5000

ERROR:#DIV/0!

COAX CABLE PLENUM WHITE RG6 QUAD SHIELD 2227K WTRL

COMMSCOPE

4104504/10

5000

$ 0.65

ERROR:#REF!

CONSOLIDATION POINT 2'x 2' CEILING ENCLOSURE FOR PATCH PANEL

CPI

A1222-PP

$ - 0

CONSOLIDATION POINT 2'x 2' CEILING ENCLOSURE FOR PATCH PANEL

CPI

A1222-PP

$ 1,282.97

ERROR:#REF!

EVOLUTION VERTICAL CABLE MANAGER DBL SIDED 10''

CPI

35523-703

$ - 0

EVOLUTION VERTICAL CABLE MANAGER DBL SIDED 10''

CPI

35523-703

$ 945.15

ERROR:#REF!

FIBER PATCH CABLE, SC-LC, 15' RED

COMMSCOPE

FEMSCLC42-GXF015

$ - 0

FIBER PATCH CABLE, SC-LC, 15' RED

COMMSCOPE

FEMSCLC42-GXF015

$ 6.15

ERROR:#REF!

FIBER PATCH CABLE, SC-LC, 40' RED

COMMSCOPE

FEMSCLC42-GXF040

$ - 0

FIBER PATCH CABLE, SC-LC, 40' RED

COMMSCOPE

FEMSCLC42-GXF040

$ 9.17

ERROR:#REF!

FIBER PATCH CABLE, SC-LC, 7' RED

COMMSCOPE

FEMSCLC42-GXF007

150

$ - 0

FIBER PATCH CABLE, SC-LC, 7' RED

COMMSCOPE

FEMSCLC42-GXF007

150

$ 5.19

ERROR:#REF!

FIBER TERMINATING SHELF, 1000G2-4U-IP-SD

COMMSCOPE

760231464

$ - 0

FIBER TERMINATING SHELF, 1000G2-4U-IP-SD

COMMSCOPE

760231464

$ 430.51

ERROR:#REF!

FIRE STOP BRICK

NELSON

$ - 0

FIRE STOP BRICK

NELSON

$ 34.90

ERROR:#REF!

FIRE STOP CAULK (TUBE)

NELSON

$ - 0

FIRE STOP CAULK (TUBE)

NELSON

$ 20.36

ERROR:#REF!

GROUND LUG #6

$ - 0

GROUND LUG #6

$ 3.13

ERROR:#REF!

GROUND WIRE #6

150

$ - 0

GROUND WIRE #6

150

$ 0.48

ERROR:#REF!

HANGING WIRES 8' BUNDLE OF 100

HILTI

BDL

$ - 0

HANGING WIRES 8' BUNDLE OF 100

HILTI

BDL

$ 65.89

ERROR:#REF!

HEAVY DUITY EQUIPMENT RELAY RACK SHELF

CPI

11164-719

$ - 0

HEAVY DUITY EQUIPMENT RELAY RACK SHELF

CPI

11164-719

$ 157.79

ERROR:#REF!

HEAVY DUTY EQUIPMENT RELAY RACK SHELF

CPI

11164-719

$ - 0

HEAVY DUTY EQUIPMENT RELAY RACK SHELF

CPI

11164-719

$ 157.79

ERROR:#REF!

HORIZONTAL CABLE ORGANIZER 2 RU

CPI

30130-719

$ - 0

HORIZONTAL CABLE ORGANIZER 2 RU

CPI

30130-719

$ 52.94

ERROR:#REF!

HORIZONTAL CABLE ORGANIZER 3 RU

CPI

30131-719

$ - 0

HORIZONTAL CABLE ORGANIZER 3 RU

CPI

30131-719

$ 77.44

ERROR:#REF!

HORIZONTAL RACK - MOUNT POWER STRIP

CPI

12816-707

$ - 0

HORIZONTAL RACK - MOUNT POWER STRIP

CPI

12816-707

$ 132.72

ERROR:#REF!

J HOOKS

ERICO

CADDY 21

200

$ - 0

J HOOKS

ERICO

CADDY 21

200

$ 2.53

ERROR:#REF!

LAZRSPEED 24 STRAND ARMORED MM OM4

COMMSCOPE

760125211

1600

$ - 0

LAZRSPEED 24 STRAND ARMORED MM OM4

COMMSCOPE

760125211

1600

$ 4.91

ERROR:#REF!

LAZRSPEED 48 STRAND MM FIBER PLENUM 1 PER ZONE BOX

COMMSCOPE

760123448

2300

$ - 0

LAZRSPEED 48 STRAND MM FIBER PLENUM 1 PER ZONE BOX

COMMSCOPE

760123448

2300

$ 5.37

ERROR:#REF!

LAZRSPEED QWIK ll LC CONNECTOR 25 PACK

COMMSCOPE

760117911

$ - 0

LAZRSPEED QWIK ll LC CONNECTOR 25 PACK

COMMSCOPE

760117911

$ 283.59

ERROR:#REF!

LYNX BROADBAND SINGLE PORT CONVERTER

LYNX

PN L40-0257

ERROR:#DIV/0!

LYNX BROADBAND SINGLE PORT CONVERTER

LYNX

PN L40-0257

$ 58.50

ERROR:#REF!

M14CE-246 MODULAR FURNATURE FACEPLATE, 4 PORT, WHITE

COMMSCOPE

760118232

$ - 0

M14CE-246 MODULAR FURNATURE FACEPLATE, 4 PORT, WHITE

COMMSCOPE

760118232

$ 5.50

ERROR:#REF!

M14LE-246, FLUSH MOUNTED WALL FACEPLATE, 4 PORT, WHITE

COMMSCOPE

108333162

103

$ - 0

M14LE-246, FLUSH MOUNTED WALL FACEPLATE, 4 PORT, WHITE

COMMSCOPE

108333162

103

$ 1.79

This is the start of the file's text. The full file is on GovTribe.

File details come from the government source that posted it.