A02_Attachment_9_Cost_Template.xlsx

XLSX spreadsheet 95 KB Posted Jul 8, 2017

Attached to: Award Notice for The Next General Chemical Detector 1 (NGCD1), Aerosol & Vapor Chemical Agent Detector (AVCAD) 541712
Solicitation number: W911SR-17-R-0005
Issued by: Department of the Army Materiel Command Army Contracting Command Aberdeen Proving Ground

About this file

From the source

Cost Template

View the file

Other files

File	Type	Posted
Government_Response_10_May.pdf	PDF	May 10, 2018
NGCD1_AVCAD_Amendment__27_April_2018.pdf	PDF	Apr 27, 2018
A07_Attachment_9_Cost_Template_Feb_2018_.xlsx	XLSX spreadsheet	Apr 27, 2018
Attachment_4_-_40051-2C_TABLE_A-IV_TM_3-6665-441-23_and_P.XLSX	XLSX spreadsheet	Sep 21, 2017
Attachment_3_-_40051-2C_TABLE_A-II_TM_3-6665-441-10.xlsx	XLSX spreadsheet	Sep 21, 2017
Attachment_11_-_DDForm254_AVCAD_17_Aug_17_Signed.pdf	PDF	Sep 21, 2017
Attachment_9_7th_BETA_NGCD_1_Cost_Template,_.xlsx	XLSX spreadsheet	Sep 21, 2017
Attachment_12_-_Past_Performance_Questionnaire_01_Aug_2017_.docx	DOCX document	Sep 21, 2017
Attachment_10_-_Small_Business_Participation_Proposa_01_Aug_2017_l.docx	DOCX document	Sep 21, 2017
EXHIBIT_A_AVCAD_CDRLs_19_Sep_2017.pdf	PDF	Sep 21, 2017
Attachment_5_-_40051-2C_TABLE_A-III_TM_3-6665-441-40.xlsx	XLSX spreadsheet	Sep 21, 2017
Attachment_1_-_AVCAD_Performance_Specification_29AUG2017.pdf	PDF	Sep 21, 2017
W911SR-17-R-0005_RFP_NGCD1_AVCAD_21_Sep_2017.pdf	PDF	Sep 21, 2017
Attachment_2_-_AVCAD_Logistics_Product_Data_Selection_Worksheet.pdf	PDF	Sep 21, 2017
NGCD_1_Technical_Slides.pptx	PPTX presentation	Sep 21, 2017
NGCD_1_FPI(S)_Basics.pdf	PDF	Sep 21, 2017
Government_response_to_Questions_27_July_2017.pdf	PDF	Jul 27, 2017
A02_Attachment_4_Field_Maintenance_Manual.xlsx	XLSX spreadsheet	Jul 8, 2017
CDRLs_5_Jul_2017.pdf	PDF	Jul 8, 2017
A02_SECTION_L_5_July.pdf	PDF	Jul 8, 2017
Attachment_1_Pspec_29JUN2017.pdf	PDF	Jul 8, 2017
A02_Attachment_3_Operator's_Maintenance_Manual_.xlsx	XLSX spreadsheet	Jul 8, 2017
B02_Section_M_7_July.pdf	PDF	Jul 8, 2017
A02_Attachment_2_-_Logistics_Product_Data_Selection_Worksheet.pdf	PDF	Jul 8, 2017
Draft_RFP.pdf	PDF	Jul 8, 2017
A02_Section_B_30_June_2017.xlsx	XLSX spreadsheet	Jul 8, 2017
A02_Attachment_10_Small_Business_Participation_Proposal_(Sample_Format).pdf	PDF	Jul 8, 2017
A02Attachment_5_Depot_Maintenance_Manual.xlsx	XLSX spreadsheet	Jul 8, 2017
Government_Response.pdf	PDF	Jun 26, 2017
Government_Response.pdf	PDF	Jun 21, 2017
13-Draft_AVCAD_section_L_2017420.pdf	PDF	May 12, 2017
NGCD1_AVCAD_Questions_and_Responses.xlsx	XLSX spreadsheet	May 4, 2017
13-Draft_AVCAD_section_L_2017420.pdf	PDF	Apr 28, 2017
17-Draft_AVCAD_Section_M_20170420.pdf	PDF	Apr 28, 2017
5-Attachment_1_-_Draft_AVCAD_Performance_Specification_20_Apr_2017.pdf	PDF	Apr 28, 2017
4-Draft_AVCAD_Section_C_-_PWS_20170420.pdf	PDF	Apr 28, 2017

Show all 36

On GovTribe

Work with this file

Download the original file
Contacts named in this file
Similar government files
Ask GovTribe AI about this file

Try for free Login

Text version

The file's text, extracted by GovTribe without its formatting.

Summary

	Evaluation Price
EMD	$0
LRIP	$0
FRP	ERROR:#NUM!
Proposed Evaluation Price	ERROR:#NUM!

EMD Summary

	CLIN		Contract Type	(Initial) Target Cost	(Initial) Target Fee/Profit	Price	Notes
EMD Base Contract	0001	Aeresol Vapor Chemical De…	CPIF	<Sum>	ERROR:#VALUE!	$0
	0002	AVCAD with Alternate Aero…	CPIF	<Sum>	ERROR:#VALUE!	$0
	0003	System Support Package (S…	CPIF	<Sum>	ERROR:#VALUE!	$0
	0004	IPS	CPIF	<Sum>	ERROR:#VALUE!	$0
	0005	Accounting for Contract S…	FFP				←Usually NSP: If Proposed, Enter FFP Here
	0006	Contract Data Requirement…	NSP				←Not Separately Priced
Option 1 EMD AVCAD PQT Hardware	0007AA	AVCAD first delivery (24)	CPIF	<Sum>	ERROR:#VALUE!	$0	Total CPIF (not each)
	0007AB	AVCAD second delivery (36)	CPIF	<Sum>	ERROR:#VALUE!	$0	Total CPIF (not each)
	0007AC	AVCAD third delivery (15)	CPIF	<Sum>	ERROR:#VALUE!	$0	Total CPIF (not each)
	0008AA	SSP For 24 AVCAD	CPIF	<Sum>	ERROR:#VALUE!	$0	Total CPIF (not each)
	0008AB	SSP For 36 AVCAD	CPIF	<Sum>	ERROR:#VALUE!	$0	Total CPIF (not each)
	0008AC	SSP For 15 AVCAD	CPIF	<Sum>	ERROR:#VALUE!	$0	Total CPIF (not each)
Option 2 EMD Platform Integration	0009AA	Shipboard Platform (2)	CPIF	<Sum>	ERROR:#VALUE!	$0	Total CPIF (not each)
	0009AB	NBCRV (2)	CPIF	<Sum>	ERROR:#VALUE!	$0	Total CPIF (not each)
	0009AC	Unmanned Ground Vehicle (2)	CPIF	<Sum>	ERROR:#VALUE!	$0	Total CPIF (not each)
	0009AD	Joint Assault Bridge (2)	CPIF	<Sum>	ERROR:#VALUE!	$0	Total CPIF (not each)
	0009AE	ABRAMS Tank (2)	CPIF	<Sum>	ERROR:#VALUE!	$0	Total CPIF (not each)
	0009AF	AMPV (2)	CPIF	<Sum>	ERROR:#VALUE!	$0	Total CPIF (not each)
	0009AG	Fixed-wing aircraft (2)	CPIF	<Sum>	ERROR:#VALUE!	$0	Total CPIF (not each)
	0009AH	Rotary-wing aircraft (2)	CPIF	<Sum>	ERROR:#VALUE!	$0	Total CPIF (not each)
Option 3 TM	0010	Depot Maintenance Manual	CPIF	<Sum>	ERROR:#VALUE!	$0
Proposed Evaluation Price						$0

LRIP Summary

	CLIN		Contract Type	(Initial) Target Cost	(Initial) Target Fee/Profit	Price	Notes
Option 4 LRIP	0011AA	AVCAD first delivery (68)	FPI(S)			$0	Enter Initial Target Cost & Fee Directly Here. Enter Total Price (not each)
	0011AB	AVCAD second delivery (60)	FPI(S)			$0	Enter Initial Target Cost & Fee Directly Here. Enter Total Price (not each)
	0012AA	SSP for PVT testing (41,4…	FPI(S)			$0	Enter Initial Target Cost & Fee Directly Here
	0012AB	SSP for MOT testing (32,4…	FPI(S)			$0	Enter Initial Target Cost & Fee Directly Here
	0013AA	TM update	FPI(S)			$0	Enter Initial Target Cost & Fee Directly Here
	0013AB	Logistics/Maintenance Dem…	FPI(S)			$0	Enter Initial Target Cost & Fee Directly Here
	0013AC	Training Course update De…	FPI(S)			$0	Enter Initial Target Cost & Fee Directly Here
	0014	Consumable and Spare Parts	FPI(S)	$0	$0	$0
	0015	Technical Support	CPIF	<Sum>	ERROR:#VALUE!	$0
	0016AA	Shipboard Platform (2)	FPI(S)			$0	Enter Initial Target Cost & Fee Directly Here. Enter Total Price (not each)
	0016AB	NBCRV (2)	FPI(S)			$0	Enter Initial Target Cost & Fee Directly Here. Enter Total Price (not each)
	0016AC	Unmanned Ground Vehicle (2)	FPI(S)			$0	Enter Initial Target Cost & Fee Directly Here. Enter Total Price (not each)
	0016AD	Joint Assault Bridge (2)	FPI(S)			$0	Enter Initial Target Cost & Fee Directly Here. Enter Total Price (not each)
	0016AE	ABRAMS Tank (2)	FPI(S)			$0	Enter Initial Target Cost & Fee Directly Here. Enter Total Price (not each)
	0016AF	AMPV (2)	FPI(S)			$0	Enter Initial Target Cost & Fee Directly Here. Enter Total Price (not each)
	0016AG	Fixed-wing aircraft (2)	FPI(S)			$0	Enter Initial Target Cost & Fee Directly Here. Enter Total Price (not each)
	0016AH	Rotary-wing aircraft (2)	FPI(S)			$0	Enter Initial Target Cost & Fee Directly Here. Enter Total Price (not each)
	0017	AVCAD Warranty	FFP			$0
Proposed Evaluation Price						$0

FRP Summary

			FRP Year 1	FRP Year 2	FRP Year 3	FRP Year 4	FRP Year 5	FRP Year 6	Total
	Avcad Hardware	FPI(S)	ERROR:#NUM!	ERROR:#NUM!	ERROR:#NUM!	ERROR:#NUM!	ERROR:#NUM!	ERROR:#NUM!	ERROR:#NUM!
	AVCAD Warranty	FFP	ERROR:#NUM!	ERROR:#NUM!	ERROR:#NUM!	ERROR:#NUM!	ERROR:#NUM!	ERROR:#NUM!	ERROR:#NUM!
Platform Integration Kits	Shipboard	FPI(S)	$0	$0	$0	$0	$0	$0	$0
	NBCRV	FPI(S)	$0	$0	$0	$0	$0	$0	$0
	Unmanned Ground Vehicle	FPI(S)	$0	$0	$0	$0	$0	$0	$0
	Joint Assault Bridge	FPI(S)	$0	$0	$0	$0	$0	$0	$0
	ABRAMS Tank	FPI(S)	$0	$0	$0	$0	$0	$0	$0
	AMPV	FPI(S)	$0	$0	$0	$0	$0	$0	$0
	Fixed-wing aircraft	FPI(S)	$0	$0	$0	$0	$0	$0	$0
	Rotary-wing aircraft	FPI(S)	$0	$0	$0	$0	$0	$0	$0
	Technical Support	CPIF	ERROR:#VALUE!	ERROR:#VALUE!	ERROR:#VALUE!	ERROR:#VALUE!	ERROR:#VALUE!	ERROR:#VALUE!	ERROR:#VALUE!
	FRP Evaluation Price		ERROR:#NUM!	ERROR:#NUM!	ERROR:#NUM!	ERROR:#NUM!	ERROR:#NUM!	ERROR:#NUM!	ERROR:#NUM!

CPIF - EMD

	CLIN 0001			CLIN 0002			CLIN 0003			CLIN 0004			CLIN 0007AA			CLIN 0007AB			CLIN 0007AC			CLIN 0008AA			CLIN 0008AB			CLIN 0008AC			CLIN 0009AA			CLIN 0009AB			CLIN 0009AC			CLIN 0009AD			CLIN 0009AE			CLIN 0009AF			CLIN 0009AG
	AVCAD			AVCAD with Alt. Aerosol Design			SSP for CLIN 0001 & 0002			IPS			AVCAD 1st Delivery (24 Total)			AVCAD 2nd Delivery (36 Total)			AVCAD 3rd Delivery (15 Total)			System Support Package, 24 AVCADs			System Support Package, 36 AVCADs			System Support Package, 15 AVCADs			Shipboard Platform (2 total)			NBCRV (2 total)			Unmanned Ground Vehicle (2 total)			Joint Assault Bridge (2 total)			ABRAMS Tank (2 total)			AMPV (2 total)			Fixed-Wing Aircraft (2 total)
Labor	Hours/Units	Rate	Dollars	Hours/Units	Rate	Dollars	Hours/Units	Rate	Dollars	Hours/Units	Rate	Dollars	Hours/Units	Rate	Dollars	Hours/Units	Rate	Dollars	Hours/Units	Rate	Dollars	Hours/Units	Rate	Dollars	Hours/Units	Rate	Dollars	Hours/Units	Rate	Dollars	Hours/Units	Rate	Dollars	Hours/Units	Rate	Dollars	Hours/Units	Rate	Dollars	Hours/Units	Rate	Dollars	Hours/Units	Rate	Dollars	Hours/Units	Rate	Dollars	Hours/Units
Labor Category 1	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0
Labor Category 2	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0
Labor Category 3	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0
Labor Category 4	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0
Labor Category 5	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0
Labor Category 6	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0
Labor Category 7	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0
Labor Category 8	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0
Labor Category 9	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0
Labor Category 10	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0
Labor Category…	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0
Subtotal, Direct Labor	0		$0	0		$0	0		$0	0		$0	0		$0	0		$0	0		$0	0		$0	0		$0	0		$0	0		$0	0		$0	0		$0	0		$0	0		$0	0		$0	0
Fringe (Allocation Base)		0.00%	base*rate		0.00%	base*rate		0.00%	base*rate		0.00%	base*rate		0.00%	base*rate		0.00%	base*rate		0.00%	base*rate		0.00%	base*rate		0.00%	base*rate		0.00%	base*rate		0.00%	base*rate		0.00%	base*rate		0.00%	base*rate		0.00%	base*rate		0.00%	base*rate		0.00%	base*rate
Overhead (Allocation Base)		0.00%	base*rate		0.00%	base*rate		0.00%	base*rate		0.00%	base*rate		0.00%	base*rate		0.00%	base*rate		0.00%	base*rate		0.00%	base*rate		0.00%	base*rate		0.00%	base*rate		0.00%	base*rate		0.00%	base*rate		0.00%	base*rate		0.00%	base*rate		0.00%	base*rate		0.00%	base*rate
Labor	0		$0	0		$0	0		$0	0		$0	0		$0	0		$0	0		$0	0		$0	0		$0	0		$0	0		$0	0		$0	0		$0	0		$0	0		$0	0		$0	0

Subcontracts
Subcontractor 1 (Contract Type)	<Ref>		<Ref>	<Ref>		<Ref>	<Ref>		<Ref>	<Ref>		<Ref>	<Ref>		<Ref>	<Ref>		<Ref>	<Ref>		<Ref>	<Ref>		<Ref>	<Ref>		<Ref>	<Ref>		<Ref>	<Ref>		<Ref>	<Ref>		<Ref>	<Ref>		<Ref>	<Ref>		<Ref>	<Ref>		<Ref>	<Ref>		<Ref>	<Ref>
Subcontractor 2 (Contract Type)	<Ref>		<Ref>	<Ref>		<Ref>	<Ref>		<Ref>	<Ref>		<Ref>	<Ref>		<Ref>	<Ref>		<Ref>	<Ref>		<Ref>	<Ref>		<Ref>	<Ref>		<Ref>	<Ref>		<Ref>	<Ref>		<Ref>	<Ref>		<Ref>	<Ref>		<Ref>	<Ref>		<Ref>	<Ref>		<Ref>	<Ref>		<Ref>	<Ref>
Subcontractor…	<Ref>		<Ref>	<Ref>		<Ref>	<Ref>		<Ref>	<Ref>		<Ref>	<Ref>		<Ref>	<Ref>		<Ref>	<Ref>		<Ref>	<Ref>		<Ref>	<Ref>		<Ref>	<Ref>		<Ref>	<Ref>		<Ref>	<Ref>		<Ref>	<Ref>		<Ref>	<Ref>		<Ref>	<Ref>		<Ref>	<Ref>		<Ref>	<Ref>
Subtotal, Subcontracts	0		$0	0		$0	0		$0	0		$0	0		$0	0		$0	0		$0	0		$0	0		$0	0		$0	0		$0	0		$0	0		$0	0		$0	0		$0	0		$0	0
Sub Handling		0.00%	$0		0.00%	$0		0.00%	$0		0.00%	$0		0.00%	$0		0.00%	$0		0.00%	$0		0.00%	$0		0.00%	$0		0.00%	$0		0.00%	$0		0.00%	$0		0.00%	$0		0.00%	$0		0.00%	$0		0.00%	$0
Subcontracts	0		$0	0		$0	0		$0	0		$0	0		$0	0		$0	0		$0	0		$0	0		$0	0		$0	0		$0	0		$0	0		$0	0		$0	0		$0	0		$0	0

Materials (may reference BOM)
Material 1	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0
Material 2	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0
Material 3	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0
Material…	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0
Subtotal, Materials			$0			$0			$0			$0			$0			$0			$0			$0			$0			$0			$0			$0			$0			$0			$0			$0
Material Handling		0.00%	$0		0.00%	$0		0.00%	$0		0.00%	$0		0.00%	$0		0.00%	$0		0.00%	$0		0.00%	$0		0.00%	$0		0.00%	$0		0.00%	$0		0.00%	$0		0.00%	$0		0.00%	$0		0.00%	$0		0.00%	$0
Materials			$0			$0			$0			$0			$0			$0			$0			$0			$0			$0			$0			$0			$0			$0			$0			$0

Travel (See "EMD Travel" Tab) <ref> <ref> <ref> <ref> <ref> <ref> <ref> <ref> <ref> <ref> <ref> <ref> <ref> <ref> <ref> <ref> <ref> <ref> <ref>

ODCs
ODC 1	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0
ODC 2	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0
ODC 3	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0
ODC…	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0
Subtotal, ODCs			$0			$0			$0			$0			$0			$0			$0			$0			$0			$0			$0			$0			$0			$0			$0			$0

G&A

Allocation Base

<sum>

G&A

<rate>

ERROR:#VALUE!

<rate>

ERROR:#VALUE!

<rate>

ERROR:#VALUE!

<rate>

ERROR:#VALUE!

<rate>

ERROR:#VALUE!

<rate>

ERROR:#VALUE!

<rate>

ERROR:#VALUE!

<rate>

ERROR:#VALUE!

<rate>

ERROR:#VALUE!

<rate>

ERROR:#VALUE!

<rate>

ERROR:#VALUE!

<rate>

ERROR:#VALUE!

<rate>

ERROR:#VALUE!

<rate>

ERROR:#VALUE!

<rate>

ERROR:#VALUE!

<rate>

ERROR:#VALUE!

<rate>

ERROR:#VALUE!

<rate>

ERROR:#VALUE!

<rate>

ERROR:#VALUE!

Target Cost

<Sum>

Incentive Fee

<rate>

ERROR:#VALUE!

<rate>

ERROR:#VALUE!

<rate>

ERROR:#VALUE!

<rate>

ERROR:#VALUE!

<rate>

ERROR:#VALUE!

<rate>

ERROR:#VALUE!

<rate>

ERROR:#VALUE!

<rate>

ERROR:#VALUE!

<rate>

ERROR:#VALUE!

<rate>

ERROR:#VALUE!

<rate>

ERROR:#VALUE!

<rate>

ERROR:#VALUE!

<rate>

ERROR:#VALUE!

<rate>

ERROR:#VALUE!

<rate>

ERROR:#VALUE!

<rate>

ERROR:#VALUE!

<rate>

ERROR:#VALUE!

<rate>

ERROR:#VALUE!

<rate>

ERROR:#VALUE!

Target CPIF

ERROR:#VALUE!

Min Fee

ERROR:#VALUE!

Max Fee

ERROR:#VALUE!

EMD Travel

CPIF Travel	Number of		Duration	R/T	Per Diem		Daily Car Rental	Other per Trip	Total					Total Cost
	People	Trips	Days	Airfare	Lodging	M&IE			Airfare	Lodging	M&IE	Rental	Other
LRIP/FRP#: From <Origin> to <Destination> 1									$0	$0	$0	$0	$0	$0
LRIP/FRP#: From <Origin> to <Destination> 2									$0	$0	$0	$0	$0	$0
LRIP/FRP#: From <Origin> to <Destination> 3									$0	$0	$0	$0	$0	$0
LRIP/FRP#: From <Origin> to <Destination> 4									$0	$0	$0	$0	$0	$0
LRIP/FRP#: From <Origin> to <Destination> 5									$0	$0	$0	$0	$0	$0
LRIP/FRP#: From <Origin> to <Destination> 6									$0	$0	$0	$0	$0	$0
LRIP/FRP#: From <Origin> to <Destination> 7									$0	$0	$0	$0	$0	$0
LRIP/FRP#: From <Origin> to <Destination> 8									$0	$0	$0	$0	$0	$0
LRIP/FRP#: From <Origin> to <Destination> 9									$0	$0	$0	$0	$0	$0
LRIP/FRP#: From <Origin> to <Destination>…									$0	$0	$0	$0	$0	$0
Total									$0	$0	$0	$0	$0	$0

AVCAD FRP

Element

Value

Description

FULL RATE PRODUCTION EVALUATION PRICE CALCULATION

EITHER 1) Input the cost of 3,200 Units and the "Cost Improvement Slope", OR 2) Manually input target costs for each ordering point (e.g. 1, 50, 200, etc.).

Total Cost of 3,200 Units

Estimated total cost to produce 3,200 units.

Order Point

Weight

Year 1

Year 2

Year 3

Year 4

Year 5

Year 6

Average Costs

2.5%

ERROR:#NUM!

Cost Improvement Slope

Used to calculate range pricing, which approximately reduces marginal initial target costs by [1-slope] percent per doubling of units.

2.5%

ERROR:#NUM!

200

2.5%

ERROR:#NUM!

800

2.5%

ERROR:#NUM!

1,600

2.5%

ERROR:#NUM!

"A" Variable

ERROR:#NUM!

Theoretic cost of unit 1.

3,200

7.9%

ERROR:#NUM!

"b" Variable

ERROR:#NUM!

ln(slope) / ln(2)

6,400

43.3%

ERROR:#NUM!

Escalation

Applied annually.

11,635

36.3%

ERROR:#NUM!

Evaluation Wtd. Avg. Cost

ERROR:#NUM!

x Evaluation Quantity

3,200

11,635

7,472

Units

Target Cost

Section B: Total Initial Target Cost Calculation

Evaluation Initial Target Cost

ERROR:#NUM!

FRP Year 1

ERROR:#NUM!

Range

Total Initial Target Cost

Target Profit

ERROR:#NUM!

1 - 49

ERROR:#NUM!

FPI(S) Evaluation Price

ERROR:#NUM!

200

ERROR:#NUM!

50 - 199

ERROR:#NUM!

800

ERROR:#NUM!

200 - 799

ERROR:#NUM!

Note: The weighted average for Year 1 excludes Order Points 6,400 and 11,635

1,600

ERROR:#NUM!

800 - 1,599

ERROR:#NUM!

Note: The weighted average for Year 6 excludes Order Point 11,636

3,200

ERROR:#NUM!

1,600 - 3,199

ERROR:#NUM!

6,400

ERROR:#NUM!

3,200 - 6,399

ERROR:#NUM!

11,635

ERROR:#NUM!

6,400 - 11,635

ERROR:#NUM!

FRP Year 2

ERROR:#NUM!

1 - 49

ERROR:#NUM!

200

ERROR:#NUM!

50 - 199

ERROR:#NUM!

800

ERROR:#NUM!

200 - 799

ERROR:#NUM!

1,600

ERROR:#NUM!

800 - 1,599

ERROR:#NUM!

3,200

ERROR:#NUM!

1,600 - 3,199

ERROR:#NUM!

6,400

ERROR:#NUM!

3,200 - 6,399

ERROR:#NUM!

11,635

ERROR:#NUM!

6,400 - 11,635

ERROR:#NUM!

FRP Year 3

ERROR:#NUM!

1 - 49

ERROR:#NUM!

200

ERROR:#NUM!

50 - 199

ERROR:#NUM!

800

ERROR:#NUM!

200 - 799

ERROR:#NUM!

1,600

ERROR:#NUM!

800 - 1,599

ERROR:#NUM!

3,200

ERROR:#NUM!

1,600 - 3,199

ERROR:#NUM!

6,400

ERROR:#NUM!

3,200 - 6,399

ERROR:#NUM!

11,635

ERROR:#NUM!

6,400 - 11,635

ERROR:#NUM!

FRP Year 4

ERROR:#NUM!

1 - 49

ERROR:#NUM!

200

ERROR:#NUM!

50 - 199

ERROR:#NUM!

800

ERROR:#NUM!

200 - 799

ERROR:#NUM!

1,600

ERROR:#NUM!

800 - 1,599

ERROR:#NUM!

3,200

ERROR:#NUM!

1,600 - 3,199

ERROR:#NUM!

6,400

ERROR:#NUM!

3,200 - 6,399

ERROR:#NUM!

11,635

ERROR:#NUM!

6,400 - 11,635

ERROR:#NUM!

FRP Year 5

ERROR:#NUM!

1 - 49

ERROR:#NUM!

200

ERROR:#NUM!

50 - 199

ERROR:#NUM!

800

ERROR:#NUM!

200 - 799

ERROR:#NUM!

1,600

ERROR:#NUM!

800 - 1,599

ERROR:#NUM!

3,200

ERROR:#NUM!

1,600 - 3,199

ERROR:#NUM!

6,400

ERROR:#NUM!

3,200 - 6,399

ERROR:#NUM!

11,635

ERROR:#NUM!

6,400 - 11,635

ERROR:#NUM!

FRP Year 6

ERROR:#NUM!

1 - 49

ERROR:#NUM!

200

ERROR:#NUM!

50 - 199

ERROR:#NUM!

800

ERROR:#NUM!

200 - 799

ERROR:#NUM!

1,600

ERROR:#NUM!

800 - 1,599

ERROR:#NUM!

3,200

ERROR:#NUM!

1,600 - 3,199

ERROR:#NUM!

6,400

ERROR:#NUM!

3,200 - 6,399

ERROR:#NUM!

11,635

ERROR:#NUM!

6,400 - 11,635

ERROR:#NUM!

Visual Representation of Initial Target Costs for Year 1

1 50 200 800 1600 3200 6400 11635 0 0 0 0 0 0 0 0 Units Ordered

Total Initial Target Cost (Millions)

Cons. & Spares MTBF (hours actively in use) Gilson, Benjamin C Mr CIV USA: Government:

Mean Time Before Failure (MTBF): Input the estimated average number of hours that the AVCAD would be used before the consumable or spare part would need to be replaced.

Annual Escalation

QUANTITY CALCULATION

Quantity Range Logic

Total Initial Target Cost Calculation

Initial Target Cost per Unit: FY 2018

AVCAD Usage (Thousands of Hours)

Usage/AVCAD/Year (hours):

500

Min:

101

501

1,000

FY 2018

FY 2019

FY 2020

FY 2021

FY 2022

FY 2023

FY 2024

FY 2025

CLIN:

0014

0018AC

0020AC

0022AC

0024AC

0026AC

0028AC

Part Name

Part Description

Max:

100

500

1,000

102

1,712

7,529

13,347

19,114

24,982

FY 2018

FY 2019

FY 2020

FY 2021

FY 2022

FY 2023

FY 2024

FY 2025

LRIP

FRP 1

FRP 2

FRP 3

FRP 4

FRP 5

FRP 6

e.g. USB Cord USB 3.0 3ft. 4,250 $5.49 $5.19 $4.99 $4.91 0 9 24 403 1,772 3,140 4,497 5,878 1 1 101 1000 1000 1000 1000 $49 $132 $2,092 $8,701 $15,417 $22,080 $28,861

Initial Target Cost		$0	$0	$0	$0	$0	$0	$0
Initial Target Profit	0.00%	$0	$0	$0	$0	$0	$0	$0
Target Price		$0	$0	$0	$0	$0	$0	$0

AVCAD Warranty Enter a percentage that will be used to calculate warranty Firm Fixed Prices, based on the rate below multiplied by Initial Target Costs of AVCAD Full Rate Production.

Warranty FFP %
	LRIP	Year 1	Year 2	Year 3	Year 4	Year 5	Year 6
Initial Target Cost	$0	ERROR:#NUM!	ERROR:#NUM!	ERROR:#NUM!	ERROR:#NUM!	ERROR:#NUM!	ERROR:#NUM!
Warranty FFP Percentage	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Warranty Eval. Price	$0	ERROR:#NUM!	ERROR:#NUM!	ERROR:#NUM!	ERROR:#NUM!	ERROR:#NUM!	ERROR:#NUM!

Integration Kits FRP

	Escalation Rate:
	FPI(S) Profit %
	Initial Target Cost, Full Rate Production (each)				Evaluation Weight			Wtd. Avg. Cost	Evaluation Quantity	Eval. Initial Target Cost	Eval. Initial Target Profit	Eval Price
	Platform Integration Kit	1-100	101-500	501-1000	1-100	101-500	501-1000
FRP Year 1	Shipboard				80%	10%	10%	$0	30	$0	$0	$0
	NBCRV				10%	10%	80%	$0	675	$0	$0	$0
	Unmanned Ground Vehicle				10%	80%	10%	$0	300	$0	$0	$0
	Joint Assault Bridge				80%	10%	10%	$0	30	$0	$0	$0
	ABRAMS Tank				10%	80%	10%	$0	225	$0	$0	$0
	AMPV				80%	10%	10%	$0	30	$0	$0	$0
	Fixed-wing aircraft				80%	10%	10%	$0	30	$0	$0	$0
	Rotary-wing aircraft				80%	10%	10%	$0	30	$0	$0	$0
FRP Year 2	Shipboard	$0	$0	$0	80%	10%	10%	$0	30	$0	$0	$0
	NBCRV	$0	$0	$0	10%	10%	80%	$0	675	$0	$0	$0
	Unmanned Ground Vehicle	$0	$0	$0	10%	80%	10%	$0	300	$0	$0	$0
	Joint Assault Bridge	$0	$0	$0	80%	10%	10%	$0	30	$0	$0	$0
	ABRAMS Tank	$0	$0	$0	10%	80%	10%	$0	225	$0	$0	$0
	AMPV	$0	$0	$0	80%	10%	10%	$0	30	$0	$0	$0
	Fixed-wing aircraft	$0	$0	$0	80%	10%	10%	$0	30	$0	$0	$0
	Rotary-wing aircraft	$0	$0	$0	80%	10%	10%	$0	30	$0	$0	$0
FRP Year 3	Shipboard	$0	$0	$0	80%	10%	10%	$0	30	$0	$0	$0
	NBCRV	$0	$0	$0	10%	10%	80%	$0	675	$0	$0	$0
	Unmanned Ground Vehicle	$0	$0	$0	10%	80%	10%	$0	300	$0	$0	$0
	Joint Assault Bridge	$0	$0	$0	80%	10%	10%	$0	30	$0	$0	$0
	ABRAMS Tank	$0	$0	$0	10%	80%	10%	$0	225	$0	$0	$0
	AMPV	$0	$0	$0	80%	10%	10%	$0	30	$0	$0	$0
	Fixed-wing aircraft	$0	$0	$0	80%	10%	10%	$0	30	$0	$0	$0
	Rotary-wing aircraft	$0	$0	$0	80%	10%	10%	$0	30	$0	$0	$0
FRP Year 4	Shipboard	$0	$0	$0	80%	10%	10%	$0	30	$0	$0	$0
	NBCRV	$0	$0	$0	10%	10%	80%	$0	675	$0	$0	$0
	Unmanned Ground Vehicle	$0	$0	$0	10%	80%	10%	$0	300	$0	$0	$0
	Joint Assault Bridge	$0	$0	$0	80%	10%	10%	$0	30	$0	$0	$0
	ABRAMS Tank	$0	$0	$0	10%	80%	10%	$0	225	$0	$0	$0
	AMPV	$0	$0	$0	80%	10%	10%	$0	30	$0	$0	$0
	Fixed-wing aircraft	$0	$0	$0	80%	10%	10%	$0	30	$0	$0	$0
	Rotary-wing aircraft	$0	$0	$0	80%	10%	10%	$0	30	$0	$0	$0
FRP Year 5	Shipboard	$0	$0	$0	80%	10%	10%	$0	30	$0	$0	$0
	NBCRV	$0	$0	$0	10%	10%	80%	$0	675	$0	$0	$0
	Unmanned Ground Vehicle	$0	$0	$0	10%	80%	10%	$0	300	$0	$0	$0
	Joint Assault Bridge	$0	$0	$0	80%	10%	10%	$0	30	$0	$0	$0
	ABRAMS Tank	$0	$0	$0	10%	80%	10%	$0	225	$0	$0	$0
	AMPV	$0	$0	$0	80%	10%	10%	$0	30	$0	$0	$0
	Fixed-wing aircraft	$0	$0	$0	80%	10%	10%	$0	30	$0	$0	$0
	Rotary-wing aircraft	$0	$0	$0	80%	10%	10%	$0	30	$0	$0	$0
FRP Year 6	Shipboard	$0	$0	$0	80%	10%	10%	$0	30	$0	$0	$0
	NBCRV	$0	$0	$0	10%	10%	80%	$0	675	$0	$0	$0
	Unmanned Ground Vehicle	$0	$0	$0	10%	80%	10%	$0	300	$0	$0	$0
	Joint Assault Bridge	$0	$0	$0	80%	10%	10%	$0	30	$0	$0	$0
	ABRAMS Tank	$0	$0	$0	10%	80%	10%	$0	225	$0	$0	$0
	AMPV	$0	$0	$0	80%	10%	10%	$0	30	$0	$0	$0
	Fixed-wing aircraft	$0	$0	$0	80%	10%	10%	$0	30	$0	$0	$0
	Rotary-wing aircraft	$0	$0	$0	80%	10%	10%	$0	30	$0	$0	$0

CPIF - Tech Support

	LRIP			Full Rate Production Year 1			Full Rate Production Year 2			Full Rate Production Year 3			Full Rate Production Year 4			Full Rate Production Year 5			Full Rate Production Year 6
Labor	Hours/Units	Rate	Dollars	Hours/Units	Rate	Dollars	Hours/Units	Rate	Dollars	Hours/Units	Rate	Dollars	Hours/Units	Rate	Dollars	Hours/Units	Rate	Dollars	Hours/Units	Rate	Dollars
Labor Category 1	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0
Labor Category 2	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0
Labor Category 3	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0
Labor Category 4	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0
Labor Category 5	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0
Labor Category 6	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0
Labor Category 7	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0
Labor Category 8	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0
Labor Category 9	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0
Labor Category 10	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0
Labor Category…	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0
Subtotal, Direct Labor	0		$0	0		$0	0		$0	0		$0	0		$0	0		$0	0		$0
Fringe (Allocation Base)		0.00%	base*rate		0.00%	base*rate		0.00%	base*rate		0.00%	base*rate		0.00%	base*rate		0.00%	base*rate		0.00%	base*rate
Overhead (Allocation Base)		0.00%	base*rate		0.00%	base*rate		0.00%	base*rate		0.00%	base*rate		0.00%	base*rate		0.00%	base*rate		0.00%	base*rate
Labor	0		$0	0		$0	0		$0	0		$0	0		$0	0		$0	0		$0

Subcontracts
Subcontractor 1 (Contract Type)	<Ref>		<Ref>	<Ref>		<Ref>	<Ref>		<Ref>	<Ref>		<Ref>	<Ref>		<Ref>	<Ref>		<Ref>	<Ref>		<Ref>
Subcontractor 2 (Contract Type)	<Ref>		<Ref>	<Ref>		<Ref>	<Ref>		<Ref>	<Ref>		<Ref>	<Ref>		<Ref>	<Ref>		<Ref>	<Ref>		<Ref>
Subcontractor…	<Ref>		<Ref>	<Ref>		<Ref>	<Ref>		<Ref>	<Ref>		<Ref>	<Ref>		<Ref>	<Ref>		<Ref>	<Ref>		<Ref>
Subtotal, Subcontracts	0		$0	0		$0	0		$0	0		$0	0		$0	0		$0	0		$0
Sub Handling		0.00%	$0		0.00%	$0		0.00%	$0		0.00%	$0		0.00%	$0		0.00%	$0		0.00%	$0
Subcontracts	0		$0	0		$0	0		$0	0		$0	0		$0	0		$0	0		$0

Materials (may reference BOM)
Material 1	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0
Material 2	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0
Material 3	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0
Material…	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0
Subtotal, Materials			$0			$0			$0			$0			$0			$0			$0
Material Handling		0.00%	$0		0.00%	$0		0.00%	$0		0.00%	$0		0.00%	$0		0.00%	$0		0.00%	$0
Materials			$0			$0			$0			$0			$0			$0			$0

Travel (See "Technical Support Travel" Tab) <ref> <ref> <ref> <ref> <ref> <ref> <ref>

ODCs
ODC 1	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0
ODC 2	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0
ODC 3	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0
ODC…	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0	0	$0.00	$0
Subtotal, ODCs			$0			$0			$0			$0			$0			$0			$0

G&A

Allocation Base

<sum>

G&A

<rate>

ERROR:#VALUE!

<rate>

ERROR:#VALUE!

<rate>

ERROR:#VALUE!

<rate>

ERROR:#VALUE!

<rate>

ERROR:#VALUE!

<rate>

ERROR:#VALUE!

<rate>

ERROR:#VALUE!

Target Cost

<Sum>

Incentive Fee

<rate>

ERROR:#VALUE!

<rate>

ERROR:#VALUE!

<rate>

ERROR:#VALUE!

<rate>

ERROR:#VALUE!

<rate>

ERROR:#VALUE!

<rate>

ERROR:#VALUE!

<rate>

ERROR:#VALUE!

Target CPIF

ERROR:#VALUE!

Min Fee

ERROR:#VALUE!

Max Fee

ERROR:#VALUE!

Tech Support Travel

CPIF Travel	Number of		Duration	R/T	Per Diem		Daily Car Rental	Other per Trip	Total					Total Cost
	People	Trips	Days	Airfare	Lodging	M&IE			Airfare	Lodging	M&IE	Rental	Other
LRIP/FRP#: From <Origin> to <Destination> 1									$0	$0	$0	$0	$0	$0
LRIP/FRP#: From <Origin> to <Destination> 2									$0	$0	$0	$0	$0	$0
LRIP/FRP#: From <Origin> to <Destination> 3									$0	$0	$0	$0	$0	$0
LRIP/FRP#: From <Origin> to <Destination> 4									$0	$0	$0	$0	$0	$0
LRIP/FRP#: From <Origin> to <Destination> 5									$0	$0	$0	$0	$0	$0
LRIP/FRP#: From <Origin> to <Destination> 6									$0	$0	$0	$0	$0	$0
LRIP/FRP#: From <Origin> to <Destination> 7									$0	$0	$0	$0	$0	$0
LRIP/FRP#: From <Origin> to <Destination> 8									$0	$0	$0	$0	$0	$0
LRIP/FRP#: From <Origin> to <Destination> 9									$0	$0	$0	$0	$0	$0
LRIP/FRP#: From <Origin> to <Destination>…									$0	$0	$0	$0	$0	$0
Total									$0	$0	$0	$0	$0	$0

This is the start of the file's text. The full file is on GovTribe.

File details come from the government source that posted it. Updated Nov 14, 2017.