Attachment_0039_-_Currency_Fluctuation_Worksheet.xlsx
XLSX spreadsheet 39 KB Posted
- Solicitation number
- W52P1J-17-R-0141
About this file
This document contains an example currency fluctuation worksheet and related federal contract opportunity notice for ammunition components. The currency fluctuation worksheet provides illustrative pricing examples for various ammunition components designated by DODIC codes, including MK211 Mod 1, MK211 Mod 0, and MK263, with pricing in U.S. dollars, Norwegian kroner, and Canadian dollars. It outlines methodology for adjusting component pricing based on fluctuations in currency exchange rates against the U.S. dollar. The related federal contract opportunity is a pre-solicitation notice for the Lake City Army Ammunition Plant seeking ammunition components to be acquired over multiple delivery orders during the contract period. Relevant federal agencies involved are the Department of the Army Materiel Command and Joint Munitions Command. Response and award dates are not specified.
Attachment 0039 - Currency Fluctuation Worksheet
View the file
Other files
Show 40 more
Latest 50 of 64 listed here. See the rest on GovTribe.
On GovTribe
Work with this file
- Download the original file
- Contacts named in this file
- Similar government files
- Ask GovTribe AI about this file
Text version
Summary - EXAMPLE
| Attachment 0039 | |||||
| June 20, 2018 | |||||
| Currency Fluctuation Example | |||||
| All figures utilized in this spreadsheet are for illustrative purposes only | DODIC Contract Award Price | ||||
| Component | DODIC | FX Adjustment | DODIC Order Quantity | DODIC Matrix Price |
Administrator: Price reflects the .50 Cal matrix price for the specific DODIC and the applicable range.
| Matrix Cost | Component Quantity Required (BOM) | FX Adjustment | FX Adjusted Cost | FX Adjusted Matrix Price | |||||
| MK211, Mod 0 | A606 | $7.5670 | 1,000,000 | $ 7.0000 | 7,000,000.00 | 1,000,000 | 7,566,960.49 | 14,566,960.49 | $ 14.5670 |
MK211, Mod 1 A607 $7.5670 1,000,000 $ 7.5000 7,500,000.00 1,000,000 7,566,960.49 15,066,960.49 $ 15.0670
| MK211, Mod 1 | AA06 | $7.5670 | 1,000,000 | $ 8.0000 | 8,000,000.00 | 1,000,000 | 7,566,960.49 | 17,880,736.81 | $ 17.8807 |
| MK263 | AA06 | $2.3138 | 1,000,000 | 1,000,000 | 2,313,776.32 |
| MK211, Mod 1 | AA50 | $7.5670 | 1,000,000 | $ 8.5000 | 8,500,000.00 | 1,000,000 | 7,566,960.49 | 18,380,736.81 | $ 18.3807 |
| MK263 | AA50 | $2.3138 | 1,000,000 | 1,000,000 | 2,313,776.32 |
MK263 AA58 $2.3138 1,000,000 $ 9.0000 9,000,000.00 1,000,000 2,313,776.32 11,313,776.32 $ 11.3138
MK211, Mod 1 AA41 $7.5670 1,000,000 $ 9.5000 9,500,000.00 1,000,000 7,566,960.49 17,066,960.49 $ 17.0670
| Procurement Factor: | ||
| MK211, Mod 0 | A606 | 1.0000 |
MK211, Mod 1 A607 1.0000
| MK211, Mod 1 | AA06 | 1.0000 | |
| MK263 | AA06 | 1.0000 | |
| *Procurement Factors remains constant for all delivery orders | |||
| MK211, Mod 1 | AA50 | 1.0000 | |
| MK263 | AA50 | 1.0000 |
MK263 AA58 1.0000
MK211, Mod 1 AA41 1.0000
Attachment 0064 September 08, 2011
FX Adj. - EXAMPLE
| Currency Fluctuation Example | ||
| All figures utilized in this spreadsheet are for illustrative purposes only | ||
| MK211, Mod 1 | PROJ MK211 Cal 50 Mod 1 | NOK |
| Eo | FX rate in contract (constant) | 6.0000 | 9/3/18 | 4.1265 | |
| Po | Current USD Component Cost | 16.6667 | Component price will be pulled from DO 01-10 tabs | 9/4/18 | 4.1265 |
| Current Kroner Component Cost | 100.000200 | 9/5/18 | 4.1265 | ||
| 9/6/18 | 4.1265 | ||||
| Ex | Adjusted FX | 4.1265 | 9/7/18 | 4.1265 | |
| Px | Adjusted USD Component Cost | $ 24.233660 | Average | 4.1265 |
| Cost diff due to FX | $7.566960 | ||
| MK211, Mod 0 | PROJ MK211 Cal 50 Mod 0 | ||
| Eo | FX rate in contract (constant) | 6.0000 | |
| Po | Current USD Component Cost | 16.6667 | Component price will be pulled from DO 01-10 tabs |
| Current Kroner Component Cost | 100.000200 | ||
| Ex | Adjusted FX | 4.1265 | |
| Px | Adjusted USD Component Cost | $ 24.233660 |
| Cost diff due to FX | $7.566960 | ||
| MK263 | CTG MK263 CAL 50 | CAD |
| Eo | FX rate in contract (constant) | 1.1000 | 9/3/18 | 0.97916 | |
| Po | Current USD Component Cost | 20.0000 | Component price will be pulled from DO 01-10 tabs | 9/4/18 | 0.98555 |
| Current Canadian Component Cost | 22.000000 | 9/5/18 | 0.98558 | ||
| 9/6/18 | 0.98845 | ||||
| Ex | Adjusted FX | 0.985938 | 9/7/18 | 0.99095 | |
| Px | Adjusted USD Component Cost | $ 22.313776 | Average | 0.985938 |
| Cost diff due to FX | $2.313776 | |
| FX website called out in contract: | ||
| http://www.oanda.com/convert/classic | ||
| Interbank Rate | ||
| Average Ask Price |
http://www.oanda.com/convert/classic Summary - EXECUTION
| Currency Fluctuation Example | Contractor Fill-in | ||||||||
| DODIC Contract Award Price | |||||||||
| DODIC | Component | ||||||||
| FX | Order | DODIC Matrix | Matrix | Quantity | FX | FX Adjusted | FX Adjusted | ||
| Component | DODIC | Adjustment | Quantity | Price |
Administrator: Price reflects the .50 Cal matrix price for the specific DODIC and the applicable range.
Cost Required (BOM) Adjustment Cost Matrix Price
MK211, Mod 0 A606 $0.0000 1 $0.0000 0 $0.0000 $0.0000 $0.0000
MK211, Mod 1 A607 $0.0000 1 $0.0000 0 $0.0000 $0.0000 $0.0000
| MK211, Mod 1 | AA06 | $0.0000 | 1 | $0.0000 | 0 | $0.0000 | $0.0000 | $0.0000 |
| MK263 | AA06 | $0.0000 | 1 | 0 | $0.0000 |
| MK211, Mod 1 | AA50 | $0.0000 | 1 | $0.0000 | 0 | $0.0000 | $0.0000 | $0.0000 |
| MK263 | AA50 | $0.0000 | 1 | 0 | $0.0000 |
MK263 AA58 $0.0000 1 $0.0000 0 $0.0000 $0.0000 $0.0000
MK211, Mod 1 AA41 $0.0000 1 $0.0000 0 $0.0000 $0.0000 $0.0000
| Procurement Factor: | |
| MK211, Mod 0 | A606 |
MK211, Mod 1 A607
| MK211, Mod 1 | AA06 | |
| MK263 | AA06 | |
| *Procurement Factors remains constant for all delivery orders | ||
| MK211, Mod 1 | AA50 | |
| MK263 | AA50 |
MK263 AA58
MK211, Mod 1 AA41
FX Adj. - EXECUTION
| Currency Fluctuation Example | ||
| MK211, Mod 1 | PROJ MK211 Cal 50 Mod 1 | NOK |
| Eo | FX rate in contract (constant) | 6.0000 | 9/3/18 | 1 | |
| Po | Current USD Component Cost | 0.0000 | Component price will be pulled from DO 01-10 tabs | 9/4/18 | 1 |
| Current Kroner Component Cost | 0.000000 | 9/5/18 | 1 | ||
| 9/6/18 | 1 | ||||
| Ex | Adjusted FX | 1 | 9/7/18 | 1 | |
| Px | Adjusted USD Component Cost | $ - 0 | Average | 1 |
| Cost diff due to FX | $0.000000 | ||
| MK211, Mod 0 | PROJ MK211 Cal 50 Mod 0 | ||
| Eo | FX rate in contract (constant) | 6.0000 | |
| Po | Current USD Component Cost | 0.0000 | Component price will be pulled from DO 01-10 tabs |
| Current Kroner Component Cost | 0.000000 | ||
| Ex | Adjusted FX | 1 | |
| Px | Adjusted USD Component Cost | $ - 0 |
| Cost diff due to FX | $0.000000 | ||
| MK263 | CTG MK263 CAL 50 | CAD |
| Eo | FX rate in contract (constant) | 1.1000 | 9/3/18 | 1 | |
| Po | Current USD Component Cost | 0.0000 | Component price will be pulled from DO 01-10 tabs | 9/4/18 | 1 |
| Current Canadian Component Cost | 0.000000 | 9/5/18 | 1 | ||
| 9/6/18 | 1 | ||||
| Ex | Adjusted FX | 1 | 9/7/18 | 1 | |
| Px | Adjusted USD Component Cost | $ - 0 | Average | 1 |
Cost diff due to FX $0.000000
| FX website called out in contract: | |
| http://www.oanda.com/convert/classic | |
| Interbank Rate | |
| Average Ask Price |
http://www.oanda.com/convert/classic
DO 01
| Delivery Order 0001 | |||||
| Po = | Current USD Component Cost | ||||
| MK211, Mod 1 | MK211, Mod 0 | MK263 | |||
| 1 | 10,000,000 | 19,999,999 | |||
| 2 | 20,000,000 | 29,999,999 | |||
| 3 | 30,000,000 | 39,999,999 | |||
| 4 | 40,000,000 | 54,999,999 | |||
| 5 | 55,000,000 | 75,000,000 |
DO 02
| Delivery Order 0002 | |||||
| Po = | Current USD Component Cost | ||||
| MK211, Mod 1 | MK211, Mod 0 | MK263 | |||
| 1 | 10,000,000 | 19,999,999 | |||
| 2 | 20,000,000 | 29,999,999 | |||
| 3 | 30,000,000 | 39,999,999 | |||
| 4 | 40,000,000 | 54,999,999 | |||
| 5 | 55,000,000 | 75,000,000 |
DO 03
| Delivery Order 0003 | |||||
| Po = | Current USD Component Cost | ||||
| MK211, Mod 1 | MK211, Mod 0 | MK263 | |||
| 1 | 10,000,000 | 19,999,999 | |||
| 2 | 20,000,000 | 29,999,999 | |||
| 3 | 30,000,000 | 39,999,999 | |||
| 4 | 40,000,000 | 54,999,999 | |||
| 5 | 55,000,000 | 75,000,000 |
DO 04
| Delivery Order 0004 | |||||
| Po = | Current USD Component Cost | ||||
| MK211, Mod 1 | MK211, Mod 0 | MK263 | |||
| 1 | 10,000,000 | 19,999,999 | |||
| 2 | 20,000,000 | 29,999,999 | |||
| 3 | 30,000,000 | 39,999,999 | |||
| 4 | 40,000,000 | 54,999,999 | |||
| 5 | 55,000,000 | 75,000,000 |
DO 05
| Delivery Order 0005 | |||||
| Po = | Current USD Component Cost | ||||
| MK211, Mod 1 | MK211, Mod 0 | MK263 | |||
| 1 | 10,000,000 | 19,999,999 | |||
| 2 | 20,000,000 | 29,999,999 | |||
| 3 | 30,000,000 | 39,999,999 | |||
| 4 | 40,000,000 | 54,999,999 | |||
| 5 | 55,000,000 | 75,000,000 |
DO 06
| Delivery Order 0006 | |||||
| Po = | Current USD Component Cost | ||||
| MK211, Mod 1 | MK211, Mod 0 | MK263 | |||
| 1 | 10,000,000 | 19,999,999 | |||
| 2 | 20,000,000 | 29,999,999 | |||
| 3 | 30,000,000 | 39,999,999 | |||
| 4 | 40,000,000 | 54,999,999 | |||
| 5 | 55,000,000 | 75,000,000 |
DO 07
| Delivery Order 0007 | |||||
| Po = | Current USD Component Cost | ||||
| MK211, Mod 1 | MK211, Mod 0 | MK263 | |||
| 1 | 10,000,000 | 19,999,999 | |||
| 2 | 20,000,000 | 29,999,999 | |||
| 3 | 30,000,000 | 39,999,999 | |||
| 4 | 40,000,000 | 54,999,999 | |||
| 5 | 55,000,000 | 75,000,000 |
DO 08
| Delivery Order 0008 | |||||
| Po = | Current USD Component Cost | ||||
| MK211, Mod 1 | MK211, Mod 0 | MK263 | |||
| 1 | 10,000,000 | 19,999,999 | |||
| 2 | 20,000,000 | 29,999,999 | |||
| 3 | 30,000,000 | 39,999,999 | |||
| 4 | 40,000,000 | 54,999,999 | |||
| 5 | 55,000,000 | 75,000,000 |
DO 09
| Delivery Order 0009 | |||||
| Po = | Current USD Component Cost | ||||
| MK211, Mod 1 | MK211, Mod 0 | MK263 | |||
| 1 | 10,000,000 | 19,999,999 | |||
| 2 | 20,000,000 | 29,999,999 | |||
| 3 | 30,000,000 | 39,999,999 | |||
| 4 | 40,000,000 | 54,999,999 | |||
| 5 | 55,000,000 | 75,000,000 |
DO 10
| Delivery Order 0010 | |||||
| Po = | Current USD Component Cost | ||||
| MK211, Mod 1 | MK211, Mod 0 | MK263 | |||
| 1 | 10,000,000 | 19,999,999 | |||
| 2 | 20,000,000 | 29,999,999 | |||
| 3 | 30,000,000 | 39,999,999 | |||
| 4 | 40,000,000 | 54,999,999 | |||
| 5 | 55,000,000 | 75,000,000 |
File details come from the government source that posted it. Updated .