DRAFT_TROPO_Pricing_Spreadsheet_and_Instructions_-_Draft_-_1-17-18.xlsx

XLSX spreadsheet 128 KB Posted

Attached to
PEO C3T/ PM-TN/PdM-NetMod, TROPO System Production & Sustainment
Solicitation number
W15P7T-18-R-0008
Issued by

About this file

This document provides draft pricing templates and instructions for the potential production and sustainment of tactical Troposcatter Transmission Systems (TROPO) over ten years. Key details include:

  • The Army Contracting Command - Aberdeen Proving Ground is supporting the Program Executive Office for Command Control Communications-Tactical, Project Manager Tactical Network, and Product Manager Network Modernization with this potential ten-year requirement.

  • Offerors are to complete pricing spreadsheets for TROPO systems, warranties, spares, evaluation, repair, training and other fixed price items. Pricing is requested for a five-year base period and a five-year option. Estimated period of performance initiation is 18 September 2018.

  • The spreadsheets include unit pricing tables for evaluation purposes. The Government will multiply unit costs by evaluation weightings and quantities to calculate total evaluated prices by category and an overall total evaluated price.

  • Cost/price proposals are also to be provided in accordance with instructions in the draft RFP and supporting documents. This includes any cost-plus-fixed-fee effort.

DRAFT TROPO Pricing Spreadsheet and Instructions provided for Industry comments.

View the file

Other files

File Type Posted
Question_and_Answer_from_SVD_051418.pdf PDF
Amend_0009.pdf PDF
A07_-_W15P7T18R0008-0008.pdf PDF
Attch_0016_Industry_Question_and_Govt_Response_No._74.xlsx XLSX spreadsheet
W15P7T18R0008-0007.pdf PDF
W15P7T18R0008-0005.pdf PDF
W15P7T18R0008-0006.pdf PDF
Attch_0001_FINAL_TROPO_PWS_23Mar2018.pdf PDF
Attch_0015_Industry_Questions_and_Government_Responses_Amend_0004_23Mar2018.xlsx XLSX spreadsheet
W15P7T18R0008-0004.pdf PDF
Attch_0001_FINAL_TROPO_PWS_09Mar2018_Amend_0003.pdf PDF
Attch_0006_SVD_Addendum_13March2018_Amend_0003.docx DOCX document
Attch_0013_questions_and_answers_16Mar2018.xlsx XLSX spreadsheet
Attch_0009_TROPO_Pricing_25FEB2018_amend_0003.xlsx XLSX spreadsheet
Attch_0014_Security_Control_(004)_Amend_0003.pdf PDF
W15P7T18R0008_Amend_0003_16Mar2018.pdf PDF
Attch_0012_March_2_2018_combined_references_and_questions_and_answers_amend_0002.xlsx XLSX spreadsheet
W15P7T18R0008-0002.pdf PDF
Attch_0001_TROPO_PWS_7March2018.docx DOCX document
Attch_0002_TROPO_PWS_Appendix_A_-_SPS_27FEB2018.docx DOCX document
Attch_0009_TROPO_Pricing_25FEB2018_amend_0002.xlsx XLSX spreadsheet
Master_PWS_CDRL_List_update_02272018.xlsx XLSX spreadsheet
Attch_0006_SVD_Addendum_28FEB2018_amend_0002.docx DOCX document
Attch_0001_TROPO_PWS_27FEB2018_(002)_amend_0002.docx DOCX document
Attch_0006_SVD_Addendum_28FEB2018_amend_0002.docx DOCX document
Attch_0009_TROPO_Pricing_25FEB2018_amend_0002.xlsx XLSX spreadsheet
Attch_0012_March_2_2018_combined_references_and_questions_and_answers_amend_0002.xlsx XLSX spreadsheet
W15P7T18R0008-0001_16FEB2018.pdf PDF
Attch_0003_TROPO_PWS_Appendix_B_v2_Provisioning_Requirements.pdf PDF
Attch_0004_TROPO_PWS_Appendix_C_v2_CDA_Input_Data.pdf PDF
Attch_0001_FINAL_TROPO_PWS_9FEB2018.pdf PDF
Attch_0009_TROPO_Pricing_ak_09FEB2018_1332.xlsx XLSX spreadsheet
Attch_0010_TROPO_SBPCD_1545_240118v3.docx DOCX document
Attch_0011_DD254_Continuation.docx DOCX document
W15P7T-18-R-0008_14FEB2018.pdf PDF
Attch_0006_SVD_Addendum_30JAN2018.pdf PDF
Attch_0007_Marine_Corps_ID_Plate_Gold_Standard.pdf PDF
Exhibit_A_-_Master_PWS_CDRL_List_update_01292018.xlsx XLSX spreadsheet
Attch_0002_TROPO_PWS_Appendix_A_-_SPS.pdf PDF
Attch_0011_DD254__-_TROPO_13_NOV_17.pdf PDF
Attch_0005_TROPO_PWS_Appendix_D_v2_MAC_Prep.pdf PDF
Attch_0008_Visit_Request_Steps.ppt PPT presentation
PWS_draft_RFP_v30NOV2017.pdf PDF
PWS_Attach-A_SPS_draft_RFP_v30NOV2017.pdf PDF
Show all 44

On GovTribe

Work with this file

  • Download the original file
  • Contacts named in this file
  • Similar government files
  • Ask GovTribe AI about this file

Text version

Instructions

OFFEROR NAME:

INSTRUCTIONS FOR SPREADSHEET

1. The Offeror shall fill in the Offeror's name in green box (cell B1) contained in the worksheet labeled "Instructions". The yellow boxes in all the other worksheets will be automatically populated.

2. The Offeror shall submit a completed Microsoft Excel Spreadsheet file provided in Attachment 0005, titled “Pricing Spreadsheet_and_Instructions.xls”, which is this Workbook and will be considered the Price Proposal for the offeror.

Estimated Period of Performance: A five (5) year base period and a five (5) year option. For proposal preparation purposes, the expected or approximate date for initiation of contract performance is 18 September 2018.

3. The Offeror shall propose the following:

"TROPO" worksheet
Unit prices for all ranges for all years
"Warranty" worksheet
Unit prices for each warranty for all years
"Spares" worksheet
Name of spare / line replaceable unit (LRU)
NSN of spare / LRU
Note: There are tables for up to 50 items - offeror shall only propose spares / LRUs which are appropriate for their system
"Evaluation" worksheet
Unit price for all years
Name of spare / line replaceable unit (LRU) will autopopulate after being entered into "Spares" worksheet
"Repair" worksheet
Unit price for all years
Name of spare / line replaceable unit (LRU) will autopopulate after being entered into "Spares" worksheet
"Training" worksheet
Unit price for training package and one week training for all years
"Other FFP" worksheet
4. The Offeror shall propose CPFF effort in accordance with Instructions in Section L of the RFP and provide all supporting documents as attachments to the Pricing Proposal.
5. Offeror shall only propose in cells which are highlighted:GREEN
All other cells will autopopulate once the green cells are populated.
Only dollar values shall be entered into the green cells

Evaluation Method

OFFEROR NAME:0
Evaluation Method
1. Based on the unit prices proposed within each worksheet, the Government will be multiplying the unit costs by the evaluation weighting and quantity for each range and each year
2. The evaluation weighting and quantity used were provided by the requiring activity for each worksheet and range if applicable for all years.
3) The TOTAL will include each item or range for the 10 years of this contract. These totals will be summed to calculate the grand total for the each worksheet. These amounts will be displayed on the 'Total Evaluated Price' worksheet of this workbook and the sum of the totals for all worksheets will be the total evaluated fixed price for the Offerors proposal.
4) The CPFF Proposed amounts will be evaluated in accordance with Section M of the RFP.
5) The Total CPFF Proposed from the CPFF Proposed tab will be added to the Total Evaluated Fixed Price to equal the Total Evaluated Price for this effort.

Total Evaluated Price

OFFEROR NAME: 0

CategoryEvaluated Price
TROPO$1,440.00
Warranty$0.00
Spares$0.00
Evaluation$0.00
Repair$0.00
Training$0.00
Other FFP$0.00
TOTAL EVALUATED FIXED PRICE$1,440.00
TOTAL EVALUATED CPFF$800.00
TOTAL EVALUATED PRICE$2,240.00

CPFF

OFFEROR NAME: 0

TABLE 15-2 in accordance with FAR 15.408
Direct Labor CategoryLabor RateHoursCost
Program Manager$0.006$0.00
Purchasing Agent$0.006$0.00
Electronics Mechanic$0.0012$0.00
Electronics Engineer$0.005$0.00
Quality Assurance Analyst$0.003$0.00
Logistics Coordinator$0.008$0.00
SUBTOTAL40$0.00
Indirect CostsBaseRateCost
Indirect on Direct Labor$0.00
Indirect on Direct Labor$0.00
Indirect on Direct Labor$0.00
Indirect on Direct Labor$0.00
SUBTOTAL$0.00
Material Cost$800.00
Indirect on Material Cost$0.00
SUBTOTAL$800.00
General and Administrative$0.00
TOTAL COST INPUT$800.00
Fixed Fee$0.00
TOTAL CPFF$800.00

Evaluation Weighting & Quantity

OFFEROR NAME: 0

WORKSHEET Range Quantity Weighting Quantity

TROPO1-55%20
6-1110%
12-1710%
18-2325%
24-2925%
30+25%
WARRANTY1 year30%20
2 Year30%
3 Year30%
4 Year5%
5 Year5%
SPARES1-55%25
6-1110%
12-1710%
18-2325%
24-2925%
30+25%
EVALUATION100%1
REPAIR100%1
TRAINING100%3
OTHER FFP100%1

TROPO

OFFEROR NAME: 0 TROPO TOTAL $1,440.00

TROPO - ARMYBASEOPTIONEVALUATION PRICETOTAL
Range QuantityYear 1Year 2Year 3Year 4Year 5Year 6Year 7Year 8Year 9Year 10Year 1Year 2Year 3Year 4Year 5Year 6Year 7Year 8Year 9Year 10
1-5$6.00$7.00$8.00$9.00$10.00$11.00$12.00$13.00$14.00$15.005%20$6.00$7.00$8.00$9.00$10.00$11.00$12.00$13.00$14.00$15.00
6-11$5.00$6.00$7.00$8.00$9.00$10.00$11.00$12.00$13.00$14.0010%20$10.00$12.00$14.00$16.00$18.00$20.00$22.00$24.00$26.00$28.00
12-17$4.00$5.00$6.00$7.00$8.00$9.00$10.00$11.00$12.00$13.0010%20$8.00$10.00$12.00$14.00$16.00$18.00$20.00$22.00$24.00$26.00
18-23$3.00$4.00$5.00$6.00$7.00$8.00$9.00$10.00$11.00$12.0025%20$15.00$20.00$25.00$30.00$35.00$40.00$45.00$50.00$55.00$60.00
24-39$2.00$3.00$4.00$5.00$6.00$7.00$8.00$9.00$10.00$11.0025%20$10.00$15.00$20.00$25.00$30.00$35.00$40.00$45.00$50.00$55.00
40+$1.00$2.00$3.00$4.00$5.00$6.00$7.00$8.00$9.00$10.0025%20$5.00$10.00$15.00$20.00$25.00$30.00$35.00$40.00$45.00$50.00
TOTAL$54.00$74.00$94.00$114.00$134.00$154.00$174.00$194.00$214.00$234.00$1,440.00
TROPO - USMCBASEOPTIONEVALUATION PRICE
Range QuantityYear 1Year 2Year 3Year 4Year 5Year 6Year 7Year 8Year 9Year 10Year 1Year 2Year 3Year 4Year 5Year 6Year 7Year 8Year 9Year 10
1-55%20$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
6-1110%20$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
12-1710%20$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
18-2325%20$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
24-3925%20$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
40+25%20$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
TOTAL$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00

Warranty

OFFEROR NAME: 0 WARRANTY TOTAL $0.00

TROPO - ARMYBASEOPTIONEVALUATION PRICETOTAL
WARRANTYYear 1Year 2Year 3Year 4Year 5Year 6Year 7Year 8Year 9Year 10Year 1Year 2Year 3Year 4Year 5Year 6Year 7Year 8Year 9Year 10
1 year30%20$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
2 Year30%20$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
3 Year30%20$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
4 Year5%20$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
5 Year5%20$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
TOTAL$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
TROPO - USMCBASEOPTIONEVALUATION PRICE
WARRANTYYear 1Year 2Year 3Year 4Year 5Year 6Year 7Year 8Year 9Year 10Year 1Year 2Year 3Year 4Year 5Year 6Year 7Year 8Year 9Year 10
1 year30%20$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
2 Year30%20$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
3 Year30%20$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
4 Year5%20$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
5 Year5%20$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
TOTAL$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00

Spares

OFFEROR NAME:0TROPO TOTAL$0.00
Spare / LRU NameNSN
1BASEOPTIONEVALUATION PRICETOTAL
Range QuantityYear 1Year 2Year 3Year 4Year 5Year 6Year 7Year 8Year 9Year 10Year 1Year 2Year 3Year 4Year 5Year 6Year 7Year 8Year 9Year 10
1-55%25$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
6-1110%25$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
12-1710%25$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
18-2325%25$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
24-3925%25$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
40+25%25$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Spare / LRU NameNSNTOTAL$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
2BASEOPTIONEVALUATION PRICE
Range QuantityYear 1Year 2Year 3Year 4Year 5Year 6Year 7Year 8Year 9Year 10Year 1Year 2Year 3Year 4Year 5Year 6Year 7Year 8Year 9Year 10
1-55%25$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
6-1110%25$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
12-1710%25$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
18-2325%25$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
24-3925%25$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
40+25%25$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Spare / LRU NameNSNTOTAL$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
3BASEOPTIONEVALUATION PRICE
Range QuantityYear 1Year 2Year 3Year 4Year 5Year 6Year 7Year 8Year 9Year 10Year 1Year 2Year 3Year 4Year 5Year 6Year 7Year 8Year 9Year 10
1-55%25$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
6-1110%25$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
12-1710%25$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
18-2325%25$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
24-3925%25$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
40+25%25$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Spare / LRU NameNSNTOTAL$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
4BASEOPTIONEVALUATION PRICE
Range QuantityYear 1Year 2Year 3Year 4Year 5Year 6Year 7Year 8Year 9Year 10Year 1Year 2Year 3Year 4Year 5Year 6Year 7Year 8Year 9Year 10
1-55%25$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
6-1110%25$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
12-1710%25$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
18-2325%25$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
24-3925%25$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
40+25%25$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Spare / LRU NameNSNTOTAL$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
5BASEOPTIONEVALUATION PRICE
Range QuantityYear 1Year 2Year 3Year 4Year 5Year 6Year 7Year 8Year 9Year 10Year 1Year 2Year 3Year 4Year 5Year 6Year 7Year 8Year 9Year 10
1-55%25$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
6-1110%25$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
12-1710%25$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
18-2325%25$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
24-3925%25$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
40+25%25$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Spare / LRU NameNSNTOTAL$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
6BASEOPTIONEVALUATION PRICE
Range QuantityYear 1Year 2Year 3Year 4Year 5Year 6Year 7Year 8Year 9Year 10Year 1Year 2Year 3Year 4Year 5Year 6Year 7Year 8Year 9Year 10
1-55%25$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
6-1110%25$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
12-1710%25$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
18-2325%25$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
24-3925%25$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
40+25%25$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Spare / LRU NameNSNTOTAL$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
7BASEOPTIONEVALUATION PRICE
Range QuantityYear 1Year 2Year 3Year 4Year 5Year 6Year 7Year 8Year 9Year 10Year 1Year 2Year 3Year 4Year 5Year 6Year 7Year 8Year 9Year 10
1-55%25$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
6-1110%25$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
12-1710%25$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
18-2325%25$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
24-3925%25$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
40+25%25$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Spare / LRU NameNSNTOTAL$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
8BASEOPTIONEVALUATION PRICE
Range QuantityYear 1Year 2Year 3Year 4Year 5Year 6Year 7Year 8Year 9Year 10Year 1Year 2Year 3Year 4Year 5Year 6Year 7Year 8Year 9Year 10
1-55%25$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
6-1110%25$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
12-1710%25$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
18-2325%25$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
24-3925%25$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
40+25%25$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Spare / LRU NameNSNTOTAL$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
9BASEOPTIONEVALUATION PRICE
Range QuantityYear 1Year 2Year 3Year 4Year 5Year 6Year 7Year 8Year 9Year 10Year 1Year 2Year 3Year 4Year 5Year 6Year 7Year 8Year 9Year 10
1-55%25$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
6-1110%25$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
12-1710%25$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
18-2325%25$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
24-3925%25$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
40+25%25$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Spare / LRU NameNSNTOTAL$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
10BASEOPTIONEVALUATION PRICE
Range QuantityYear 1Year 2Year 3Year 4Year 5Year 6Year 7Year 8Year 9Year 10Year 1Year 2Year 3Year 4Year 5Year 6Year 7Year 8Year 9Year 10
1-55%25$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
6-1110%25$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
12-1710%25$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
18-2325%25$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
24-3925%25$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
40+25%25$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Spare / LRU NameNSNTOTAL$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
11BASEOPTIONEVALUATION PRICE
Range QuantityYear 1Year 2Year 3Year 4Year 5Year 6Year 7Year 8Year 9Year 10Year 1Year 2Year 3Year 4Year 5Year 6Year 7Year 8Year 9Year 10
1-55%25$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
6-1110%25$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
12-1710%25$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
18-2325%25$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
24-3925%25$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
40+25%25$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Spare / LRU NameNSNTOTAL$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
12BASEOPTIONEVALUATION PRICE
Range QuantityYear 1Year 2Year 3Year 4Year 5Year 6Year 7Year 8Year 9Year 10Year 1Year 2Year 3Year 4Year 5Year 6Year 7Year 8Year 9Year 10
1-55%25$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
6-1110%25$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
12-1710%25$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
18-2325%25$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
24-3925%25$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
40+25%25$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Spare / LRU NameNSNTOTAL$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
13BASEOPTIONEVALUATION PRICE
Range QuantityYear 1Year 2Year 3Year 4Year 5Year 6Year 7Year 8Year 9Year 10Year 1Year 2Year 3Year 4Year 5Year 6Year 7Year 8Year 9Year 10
1-55%25$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
6-1110%25$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
12-1710%25$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
18-2325%25$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
24-3925%25$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
40+25%25$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Spare / LRU NameNSNTOTAL$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
14BASEOPTIONEVALUATION PRICE
Range QuantityYear 1Year 2Year 3Year 4Year 5Year 6Year 7Year 8Year 9Year 10Year 1Year 2Year 3Year 4Year 5Year 6Year 7Year 8Year 9Year 10
1-55%25$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
6-1110%25$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
12-1710%25$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
18-2325%25$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
24-3925%25$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
40+25%25$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Spare / LRU NameNSNTOTAL$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
15BASEOPTIONEVALUATION PRICE
Range QuantityYear 1Year 2Year 3Year 4Year 5Year 6Year 7Year 8Year 9Year 10Year 1Year 2Year 3Year 4Year 5Year 6Year 7Year 8Year 9Year 10
1-55%25$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
6-1110%25$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
12-1710%25$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
18-2325%25$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
24-3925%25$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
40+25%25$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Spare / LRU NameNSNTOTAL$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
16BASEOPTIONEVALUATION PRICE
Range QuantityYear 1Year 2Year 3Year 4Year 5Year 6Year 7Year 8Year 9Year 10Year 1Year 2Year 3Year 4Year 5Year 6Year 7Year 8Year 9Year 10
1-55%25$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
6-1110%25$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
12-1710%25$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
18-2325%25$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
24-3925%25$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
40+25%25$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Spare / LRU NameNSNTOTAL$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
17BASEOPTIONEVALUATION PRICE
Range QuantityYear 1Year 2Year 3Year 4Year 5Year 6Year 7Year 8Year 9Year 10Year 1Year 2Year 3Year 4Year 5Year 6Year 7Year 8Year 9Year 10
1-55%25$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
6-1110%25$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
12-1710%25$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
18-2325%25$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
24-3925%25$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
40+25%25$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Spare / LRU NameNSNTOTAL$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
18BASEOPTIONEVALUATION PRICE
Range QuantityYear 1Year 2Year 3Year 4Year 5Year 6Year 7Year 8Year 9Year 10Year 1Year 2Year 3Year 4Year 5Year 6Year 7Year 8Year 9Year 10
1-55%25$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
6-1110%25$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
12-1710%25$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
18-2325%25$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
24-3925%25$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
40+25%25$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Spare / LRU NameNSNTOTAL$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
19BASEOPTIONEVALUATION PRICE
Range QuantityYear 1Year 2Year 3Year 4Year 5Year 6Year 7Year 8Year 9Year 10Year 1Year 2Year 3Year 4Year 5Year 6Year 7Year 8Year 9Year 10
1-55%25$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
6-1110%25$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
12-1710%25$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
18-2325%25$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
24-3925%25$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
40+25%25$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Spare / LRU NameNSNTOTAL$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
20BASEOPTIONEVALUATION PRICE
Range QuantityYear 1Year 2Year 3Year 4Year 5Year 6Year 7Year 8Year 9Year 10Year 1Year 2Year 3Year 4Year 5Year 6Year 7Year 8Year 9Year 10
1-55%25$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
6-1110%25$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
12-1710%25$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
18-2325%25$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
24-3925%25$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
40+25%25$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Spare / LRU NameNSNTOTAL$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
21BASEOPTIONEVALUATION PRICE
Range QuantityYear 1Year 2Year 3Year 4Year 5Year 6Year 7Year 8Year 9Year 10Year 1Year 2Year 3Year 4Year 5Year 6Year 7Year 8Year 9Year 10
1-55%25$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
6-1110%25$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
12-1710%25$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
18-2325%25$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
24-3925%25$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
40+25%25$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Spare / LRU NameNSNTOTAL$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
22BASEOPTIONEVALUATION PRICE
Range QuantityYear 1Year 2Year 3Year 4Year 5Year 6Year 7Year 8Year 9Year 10Year 1Year 2Year 3Year 4Year 5Year 6Year 7Year 8Year 9Year 10
1-55%25$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
6-1110%25$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
12-1710%25$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
18-2325%25$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
24-3925%25$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
40+25%25$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Spare / LRU NameNSNTOTAL$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
23BASEOPTIONEVALUATION PRICE
Range QuantityYear 1Year 2Year 3Year 4Year 5Year 6Year 7Year 8Year 9Year 10Year 1Year 2Year 3Year 4Year 5Year 6Year 7Year 8Year 9Year 10
1-55%25$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
6-1110%25$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
12-1710%25$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
18-2325%25$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
24-3925%25$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
40+25%25$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Spare / LRU NameNSNTOTAL$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
24BASEOPTIONEVALUATION PRICE
Range QuantityYear 1Year 2Year 3Year 4Year 5Year 6Year 7Year 8Year 9Year 10Year 1Year 2Year 3Year 4Year 5Year 6Year 7Year 8Year 9Year 10
1-55%25$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
6-1110%25$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
12-1710%25$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
18-2325%25$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
24-3925%25$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
40+25%25$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Spare / LRU NameNSNTOTAL$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
25BASEOPTIONEVALUATION PRICE
Range QuantityYear 1Year 2Year 3Year 4Year 5Year 6Year 7Year 8Year 9Year 10Year 1Year 2Year 3Year 4Year 5Year 6Year 7Year 8Year 9Year 10
1-55%25$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
6-1110%25$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
12-1710%25$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
18-2325%25$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
24-3925%25$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
40+25%25$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Spare / LRU NameNSNTOTAL$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
26BASEOPTIONEVALUATION PRICE
Range QuantityYear 1Year 2Year 3Year 4Year 5Year 6Year 7Year 8Year 9Year 10Year 1Year 2Year 3Year 4Year 5Year 6Year 7Year 8Year 9Year 10
1-55%25$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
6-1110%25$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
12-1710%25$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
18-2325%25$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
24-3925%25$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
40+25%25$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Spare / LRU NameNSNTOTAL$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
27BASEOPTIONEVALUATION PRICE
Range QuantityYear 1Year 2Year 3Year 4Year 5Year 6Year 7Year 8Year 9Year 10Year 1Year 2Year 3Year 4Year 5Year 6Year 7Year 8Year 9Year 10
1-55%25$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
6-1110%25$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
12-1710%25$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
18-2325%25$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
24-3925%25$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
40+25%25$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Spare / LRU NameNSNTOTAL$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
28BASEOPTIONEVALUATION PRICE
Range QuantityYear 1Year 2Year 3Year 4Year 5Year 6Year 7Year 8Year 9Year 10Year 1Year 2Year 3Year 4Year 5Year 6Year 7Year 8Year 9Year 10
1-55%25$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
6-1110%25$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
12-1710%25$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
18-2325%25$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
24-3925%25$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
40+25%25$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Spare / LRU NameNSNTOTAL$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
29BASEOPTIONEVALUATION PRICE
Range QuantityYear 1Year 2Year 3Year 4Year 5Year 6Year 7Year 8Year 9Year 10Year 1Year 2Year 3Year 4Year 5Year 6Year 7Year 8Year 9Year 10
1-55%25$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
6-1110%25$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
12-1710%25$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
18-2325%25$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
24-3925%25$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
40+25%25$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Spare / LRU NameNSNTOTAL$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
30BASEOPTIONEVALUATION PRICE
Range QuantityYear 1Year 2Year 3Year 4Year 5Year 6Year 7Year 8Year 9Year 10Year 1Year 2Year 3Year 4Year 5Year 6Year 7Year 8Year 9Year 10
1-55%25$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
6-1110%25$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
12-1710%25$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
18-2325%25$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
24-3925%25$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
40+25%25$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Spare / LRU NameNSNTOTAL$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
31BASEOPTIONEVALUATION PRICE
Range QuantityYear 1Year 2Year 3Year 4Year 5Year 6Year 7Year 8Year 9Year 10Year 1Year 2Year 3Year 4Year 5Year 6Year 7Year 8Year 9Year 10
1-55%25$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
6-1110%25$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
12-1710%25$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
18-2325%25$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
24-3925%25$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
40+25%25$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Spare / LRU NameNSNTOTAL$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
32BASEOPTIONEVALUATION PRICE
Range QuantityYear 1Year 2Year 3Year 4Year 5Year 6Year 7Year 8Year 9Year 10Year 1Year 2Year 3Year 4Year 5Year 6Year 7Year 8Year 9Year 10
1-55%25$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
6-1110%25$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
12-1710%25$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
18-2325%25$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
24-3925%25$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
40+25%25$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Spare / LRU NameNSNTOTAL$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
33BASEOPTIONEVALUATION PRICE
Range QuantityYear 1Year 2Year 3Year 4Year 5Year 6Year 7Year 8Year 9Year 10Year 1Year 2Year 3Year 4Year 5Year 6Year 7Year 8Year 9Year 10
1-55%25$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
6-1110%25$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
12-1710%25$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
18-2325%25$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
24-3925%25$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
40+25%25$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Spare / LRU NameNSNTOTAL$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
34BASEOPTIONEVALUATION PRICE
Range QuantityYear 1Year 2Year 3Year 4Year 5Year 6Year 7Year 8Year 9Year 10Year 1Year 2Year 3Year 4Year 5Year 6Year 7Year 8Year 9Year 10
1-55%25$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
6-1110%25$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
12-1710%25$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
18-2325%25$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
24-3925%25$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
40+25%25$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Spare / LRU NameNSNTOTAL$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
35BASEOPTIONEVALUATION PRICE
Range QuantityYear 1Year 2Year 3Year 4Year 5Year 6Year 7Year 8Year 9Year 10Year 1Year 2Year 3Year 4Year 5Year 6Year 7Year 8Year 9Year 10
1-55%25$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
6-1110%25$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
12-1710%25$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
18-2325%25$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
24-3925%25$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
40+25%25$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Spare / LRU NameNSNTOTAL$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
36BASEOPTIONEVALUATION PRICE
Range QuantityYear 1Year 2Year 3Year 4Year 5Year 6Year 7Year 8Year 9Year 10Year 1Year 2Year 3Year 4Year 5Year 6Year 7Year 8Year 9Year 10
1-55%25$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
6-1110%25$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
12-1710%25$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
18-2325%25$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
24-3925%25$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
40+25%25$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Spare / LRU NameNSNTOTAL$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
37BASEOPTIONEVALUATION PRICE
Range QuantityYear 1Year 2Year 3Year 4Year 5Year 6Year 7Year 8Year 9Year 10Year 1Year 2Year 3Year 4Year 5Year 6Year 7Year 8Year 9Year 10
1-55%25$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
6-1110%25$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
12-1710%25$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
18-2325%25$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
24-3925%25$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
40+25%25$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Spare / LRU NameNSNTOTAL$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
38BASEOPTIONEVALUATION PRICE
Range QuantityYear 1Year 2Year 3Year 4Year 5Year 6Year 7Year 8Year 9Year 10Year 1Year 2Year 3Year 4Year 5Year 6Year 7Year 8Year 9Year 10
1-55%25$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
6-1110%25$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
12-1710%25$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
18-2325%25$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
24-3925%25$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
40+25%25$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Spare / LRU NameNSNTOTAL$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
39BASEOPTIONEVALUATION PRICE
Range QuantityYear 1Year 2Year 3Year 4Year 5Year 6Year 7Year 8Year 9Year 10Year 1Year 2Year 3Year 4Year 5Year 6Year 7Year 8Year 9Year 10
1-55%25$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
6-1110%25$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
12-1710%25$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
18-2325%25$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
24-3925%25$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
40+25%25$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Spare / LRU NameNSNTOTAL$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
40BASEOPTIONEVALUATION PRICE
Range QuantityYear 1Year 2Year 3Year 4Year 5Year 6Year 7Year 8Year 9Year 10Year 1Year 2Year 3Year 4Year 5Year 6Year 7Year 8Year 9Year 10
1-55%25$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
6-1110%25$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
12-1710%25$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
18-2325%25$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
24-3925%25$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
40+25%25$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Spare / LRU NameNSNTOTAL$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
41BASEOPTIONEVALUATION PRICE
Range QuantityYear 1Year 2Year 3Year 4Year 5Year 6Year 7Year 8Year 9Year 10Year 1Year 2Year 3Year 4Year 5Year 6Year 7Year 8Year 9Year 10
1-55%25$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
6-1110%25$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
12-1710%25$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
18-2325%25$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
24-3925%25$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
40+25%25$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Spare / LRU NameNSNTOTAL$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
42BASEOPTIONEVALUATION PRICE
Range QuantityYear 1Year 2Year 3Year 4Year 5Year 6Year 7Year 8Year 9Year 10Year 1Year 2Year 3Year 4Year 5Year 6Year 7Year 8Year 9Year 10
1-55%25$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
6-1110%25$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
12-1710%25$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
18-2325%25$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
24-3925%25$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
40+25%25$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Spare / LRU NameNSNTOTAL$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
43BASEOPTIONEVALUATION PRICE
Range QuantityYear 1Year 2Year 3Year 4Year 5Year 6Year 7Year 8Year 9Year 10Year 1Year 2Year 3Year 4Year 5Year 6Year 7Year 8Year 9Year 10
1-55%25$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
6-1110%25$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
12-1710%25$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
18-2325%25$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
24-3925%25$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
40+25%25$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Spare / LRU NameNSNTOTAL$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
44BASEOPTIONEVALUATION PRICE
Range QuantityYear 1Year 2Year 3Year 4Year 5Year 6Year 7Year 8Year 9Year 10Year 1Year 2Year 3Year 4Year 5Year 6Year 7Year 8Year 9Year 10
1-55%25$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
6-1110%25$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
12-1710%25$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
18-2325%25$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
24-3925%25$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
40+25%25$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Spare / LRU NameNSNTOTAL$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
45BASEOPTIONEVALUATION PRICE
Range QuantityYear 1Year 2Year 3Year 4Year 5Year 6Year 7Year 8Year 9Year 10Year 1Year 2Year 3Year 4Year 5Year 6Year 7Year 8Year 9Year 10
1-55%25$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
6-1110%25$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
12-1710%25$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
18-2325%25$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
24-3925%25$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
40+25%25$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Spare / LRU NameNSNTOTAL$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
46BASEOPTIONEVALUATION PRICE
Range QuantityYear 1Year 2Year 3Year 4Year 5Year 6Year 7Year 8Year 9Year 10Year 1Year 2Year 3Year 4Year 5Year 6Year 7Year 8Year 9Year 10
1-55%25$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
6-1110%25$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
12-1710%25$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
18-2325%25$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
24-3925%25$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
40+25%25$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Spare / LRU NameNSNTOTAL$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
47BASEOPTIONEVALUATION PRICE
Range QuantityYear 1Year 2Year 3Year 4Year 5Year 6Year 7Year 8Year 9Year 10Year 1Year 2Year 3Year 4Year 5Year 6Year 7Year 8Year 9Year 10
1-55%25$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
6-1110%25$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
12-1710%25$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
18-2325%25$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
24-3925%25$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
40+25%25$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Spare / LRU NameNSNTOTAL$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
48BASEOPTIONEVALUATION PRICE
Range QuantityYear 1Year 2Year 3Year 4Year 5Year 6Year 7Year 8Year 9Year 10Year 1Year 2Year 3Year 4Year 5Year 6Year 7Year 8Year 9Year 10
1-55%25$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
6-1110%25$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
12-1710%25$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
18-2325%25$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
24-3925%25$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
40+25%25$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Spare / LRU NameNSNTOTAL$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
49BASEOPTIONEVALUATION PRICE
Range QuantityYear 1Year 2Year 3Year 4Year 5Year 6Year 7Year 8Year 9Year 10Year 1Year 2Year 3Year 4Year 5Year 6Year 7Year 8Year 9Year 10
1-55%25$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
6-1110%25$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
12-1710%25$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
18-2325%25$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
24-3925%25$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
40+25%25$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Spare / LRU NameNSNTOTAL$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
50BASEOPTIONEVALUATION PRICE
Range QuantityYear 1Year 2Year 3Year 4Year 5Year 6Year 7Year 8Year 9Year 10Year 1Year 2Year 3Year 4Year 5Year 6Year 7Year 8Year 9Year 10
1-55%25$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
6-1110%25$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
12-1710%25$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
18-2325%25$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
24-3925%25$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
40+25%25$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
TOTAL$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00

Evaluation

OFFEROR NAME: 0 EVALUATION TOTAL $0.00

TROPO NFF EVALUATIONBASEOPTIONEVALUATION PRICETOTAL
Year 1Year 2Year 3Year 4Year 5Year 6Year 7Year 8Year 9Year 10Year 1Year 2Year 3Year 4Year 5Year 6Year 7Year 8Year 9Year 10
TROPO - ARMY100%1$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
TROPO - USMC100%1$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
TOTAL$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
SPARES NFF EVALUATIONBASEOPTIONEVALUATION PRICETOTAL
SpareYear 1Year 2Year 3Year 4Year 5Year 6Year 7Year 8Year 9Year 10Year 1Year 2Year 3Year 4Year 5Year 6Year 7Year 8Year 9Year 10
10100%1$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
20100%1$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
30100%1$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
40100%1$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
50100%1$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00

This is the start of the file's text. The full file is on GovTribe.

File details come from the government source that posted it. Updated .