Attch_0009_TROPO_Pricing_25FEB2018_amend_0003.xlsx

XLSX spreadsheet 127 KB Posted

Attached to
PEO C3T/ PM-TN/PdM-NetMod, TROPO System Production & Sustainment
Solicitation number
W15P7T-18-R-0008
Issued by

About this file

This document provides pricing templates and instructions for the production and sustainment of tactical Troposcatter Transmission Systems (TROPO). The Army Contracting Command - Aberdeen Proving Ground is supporting the Program Executive Office for Command Control Communications-Tactical, Project Manager Tactical Network, and Product Manager Network Modernization in a potential 10-year requirement. Offerors are instructed to fill out pricing spreadsheets for TROPO unit prices, warranty options, spare parts, evaluation costs, training packages, and other fixed price items over the base period and option years. Pricing templates include tables for unit costs by quantity and year for each product category. Cost factors and evaluation weighting are provided to calculate total evaluated price. Instructions also include proposing cost-plus-fixed-fee amounts and supporting documentation as attachments.

Attachment 0009 Pricing Spreadsheet and Instructions.

View the file

Other files

File Type Posted
Question_and_Answer_from_SVD_051418.pdf PDF
Amend_0009.pdf PDF
A07_-_W15P7T18R0008-0008.pdf PDF
Attch_0016_Industry_Question_and_Govt_Response_No._74.xlsx XLSX spreadsheet
W15P7T18R0008-0007.pdf PDF
W15P7T18R0008-0005.pdf PDF
W15P7T18R0008-0006.pdf PDF
Attch_0001_FINAL_TROPO_PWS_23Mar2018.pdf PDF
Attch_0015_Industry_Questions_and_Government_Responses_Amend_0004_23Mar2018.xlsx XLSX spreadsheet
W15P7T18R0008-0004.pdf PDF
Attch_0001_FINAL_TROPO_PWS_09Mar2018_Amend_0003.pdf PDF
Attch_0006_SVD_Addendum_13March2018_Amend_0003.docx DOCX document
Attch_0013_questions_and_answers_16Mar2018.xlsx XLSX spreadsheet
Attch_0014_Security_Control_(004)_Amend_0003.pdf PDF
W15P7T18R0008_Amend_0003_16Mar2018.pdf PDF
Attch_0012_March_2_2018_combined_references_and_questions_and_answers_amend_0002.xlsx XLSX spreadsheet
W15P7T18R0008-0002.pdf PDF
Attch_0001_TROPO_PWS_7March2018.docx DOCX document
Attch_0002_TROPO_PWS_Appendix_A_-_SPS_27FEB2018.docx DOCX document
Attch_0009_TROPO_Pricing_25FEB2018_amend_0002.xlsx XLSX spreadsheet
Master_PWS_CDRL_List_update_02272018.xlsx XLSX spreadsheet
Attch_0006_SVD_Addendum_28FEB2018_amend_0002.docx DOCX document
Attch_0001_TROPO_PWS_27FEB2018_(002)_amend_0002.docx DOCX document
Attch_0006_SVD_Addendum_28FEB2018_amend_0002.docx DOCX document
Attch_0009_TROPO_Pricing_25FEB2018_amend_0002.xlsx XLSX spreadsheet
Attch_0012_March_2_2018_combined_references_and_questions_and_answers_amend_0002.xlsx XLSX spreadsheet
W15P7T18R0008-0001_16FEB2018.pdf PDF
Attch_0003_TROPO_PWS_Appendix_B_v2_Provisioning_Requirements.pdf PDF
Attch_0004_TROPO_PWS_Appendix_C_v2_CDA_Input_Data.pdf PDF
Attch_0001_FINAL_TROPO_PWS_9FEB2018.pdf PDF
Attch_0009_TROPO_Pricing_ak_09FEB2018_1332.xlsx XLSX spreadsheet
Attch_0010_TROPO_SBPCD_1545_240118v3.docx DOCX document
Attch_0011_DD254_Continuation.docx DOCX document
W15P7T-18-R-0008_14FEB2018.pdf PDF
Attch_0006_SVD_Addendum_30JAN2018.pdf PDF
Attch_0007_Marine_Corps_ID_Plate_Gold_Standard.pdf PDF
Exhibit_A_-_Master_PWS_CDRL_List_update_01292018.xlsx XLSX spreadsheet
Attch_0002_TROPO_PWS_Appendix_A_-_SPS.pdf PDF
Attch_0011_DD254__-_TROPO_13_NOV_17.pdf PDF
Attch_0005_TROPO_PWS_Appendix_D_v2_MAC_Prep.pdf PDF
Attch_0008_Visit_Request_Steps.ppt PPT presentation
DRAFT_TROPO_Pricing_Spreadsheet_and_Instructions_-_Draft_-_1-17-18.xlsx XLSX spreadsheet
PWS_draft_RFP_v30NOV2017.pdf PDF
PWS_Attach-A_SPS_draft_RFP_v30NOV2017.pdf PDF
Show all 44

On GovTribe

Work with this file

  • Download the original file
  • Contacts named in this file
  • Similar government files
  • Ask GovTribe AI about this file

Text version

Instructions

OFFEROR NAME:

INSTRUCTIONS FOR SPREADSHEET

1. The Offeror shall fill in the Offeror's name in green box (cell B1) contained in the worksheet labeled "Instructions". The yellow boxes in all the other worksheets will be automatically populated.

2. The Offeror shall submit a completed Microsoft Excel Spreadsheet file provided in Attachment 0009, titled “Pricing Spreadsheet_and_Instructions.xls”, which shall serve as the complete Price Proposal for the offeror.

3. Estimated Period of Performance: A five (5) year base period and a five (5) year option. For proposal preparation purposes, the expected or approximate date for initiation of contract performance is 18 September 2018.

4. The Offeror shall propose the following:

"TROPO" worksheet
Unit prices for all ranges for all years
"Warranty" worksheet
Unit prices for each warranty for all years
"Spares" worksheet
Name of spare / line replaceable unit (LRU)
National Stock Nnumber (NSN) of spare / LRU
Note: There are tables for up to 50 items - offeror shall only propose spares / LRUs which are appropriate for their system
"Evaluation" worksheet
Unit price for all years
Name of spare / line replaceable unit (LRU) will autopopulate after being entered into "Spares" worksheet
"Training" worksheet
Unit price for training package and one week training for all years
"Other FFP" worksheet
Unit prices for each item
5. The Offeror shall propose CPFF effort in accordance with Instructions in Section L of the RFP and provide all supporting documents as attachments to this Pricing Workbook which shall be considered the complete Price Proposal for the offeror.
NOTE: The fee percentage proposed will serve as the ceiling fee percentage for the life of the contract.
6. Offeror shall only propose in cells which are highlighted:GREEN
All other cells will autopopulate once the green cells are populated.
Only dollar values shall be entered into the green cells

Evaluation Method

OFFEROR NAME:0
Evaluation Method
1. Based on the unit prices proposed within each worksheet, the Government will be multiplying the unit costs by the evaluation weighting and quantity for each range and each year.
2. The evaluation weighting and quantity used were provided by the requiring activity for each worksheet and range if applicable for all years.
3. The TOTAL will include each item or range for the 10 years of this contract. These totals will be summed to calculate the grand total for each worksheet. These amounts will be displayed on the 'Total Evaluated Price' worksheet of this workbook and the sum of the totals for all worksheets will be the total evaluated fixed price for the Offerors proposal.
4. The CPFF Proposed amounts will be evaluated in accordance with Section M of the RFP.
5. The Total CPFF Proposed from the CPFF Proposed tab will be added to the Total Evaluated Fixed Price to equal the Total Evaluated Price for this effort.

Total Evaluated Price

OFFEROR NAME: 0

CategoryEvaluated Price
TROPO$0.00
Warranty$0.00
Spares$0.00
Evaluation for Repair$0.00
Training$0.00
Other FFP$0.00
TOTAL EVALUATED FIXED PRICE$0.00
TOTAL EVALUATED CPFF$800.00
TOTAL EVALUATED PRICE$800.00

CPFF

OFFEROR NAME:0
CLIN's: 0106; 0109; 0112; 0115
TABLE 15-2 in accordance with FAR 15.408
Direct Labor CategoryLabor RateHoursCostYears ExperienceLocation
Program Manager$0.006$0.0010APG, Maryland
Purchasing Agent$0.006$0.005APG, Maryland
Electronics Mechanic$0.0012$0.005APG, Maryland
Electronics Engineer$0.005$0.005APG, Maryland
Quality Assurance Analyst$0.003$0.005APG, Maryland
Logistics Coordinator$0.008$0.005APG, Maryland
SUBTOTAL40$0.00
Indirect CostsBaseRateCost
Indirect on Direct Labor$0.00
Indirect on Direct Labor$0.00
Indirect on Direct Labor$0.00
Indirect on Direct Labor$0.00
SUBTOTAL$0.00
Material Cost$800.00
Indirect on Material Cost$0.00
SUBTOTAL$800.00
General and Administrative$0.00
TOTAL COST INPUT$800.00
Fixed Fee$0.00NOTE: The fee percentage proposed will serve as the ceiling fee percentage for the life of the contract.
TOTAL CPFF$800.00

Evaluation Weighting & Quantity

OFFEROR NAME: 0

WORKSHEET Range Quantity Weighting Quantity (for evaluation purpose)

TROPO1-55%70
6-1110%
12-1710%
18-2325%
24-2925%
30+25%
WARRANTY1 year30%15
2 Year30%
3 Year30%
4 Year5%
5 Year5%
SPARES1-55%15
6-1110%
12-1710%
18-2325%
24-2925%
30+25%
EVALUATION100%1
TRAINING100%3
OTHER FFP100%1

TROPO

OFFEROR NAME: 0 TROPO TOTAL $0.00

TROPO - ARMY- CLIN 0101BASEOPTIONEVALUATION PRICETOTAL
Range QuantityYear 1Year 2Year 3Year 4Year 5Year 6Year 7Year 8Year 9Year 10Year 1Year 2Year 3Year 4Year 5Year 6Year 7Year 8Year 9Year 10
1-55%70$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
6-1110%70$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
12-1710%70$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
18-2325%70$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
24-2925%70$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
30+25%70$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
TOTAL$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
TROPO - USMC- CLIN 0102BASEOPTIONEVALUATION PRICE
Range QuantityYear 1Year 2Year 3Year 4Year 5Year 6Year 7Year 8Year 9Year 10Year 1Year 2Year 3Year 4Year 5Year 6Year 7Year 8Year 9Year 10
1-55%70$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
6-1110%70$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
12-1710%70$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
18-2325%70$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
24-2925%70$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
30+25%70$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
TOTAL$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00

Warranty

OFFEROR NAME: 0 WARRANTY TOTAL $0.00

TROPO - ARMYBASEOPTIONEVALUATION PRICETOTAL
WARRANTY - CLIN 0103Year 1Year 2Year 3Year 4Year 5Year 6Year 7Year 8Year 9Year 10Year 1Year 2Year 3Year 4Year 5Year 6Year 7Year 8Year 9Year 10
Range Quantity 1-51 year30%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
2 Year30%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
3 Year30%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
4 Year5%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
5 Year5%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Range Quantity 6-111 year30%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
2 Year30%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
3 Year30%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
4 Year5%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
5 Year5%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Range Quantity 12-171 year30%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
2 Year30%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
3 Year30%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
4 Year5%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
5 Year5%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Range Quantity 18-231 year30%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
2 Year30%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
3 Year30%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
4 Year5%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
5 Year5%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Range Quantity 24-291 year30%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
2 Year30%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
3 Year30%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
4 Year5%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
5 Year5%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Range Quantity 30+1 year30%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
2 Year30%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
3 Year30%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
4 Year5%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
5 Year5%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
TOTAL$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
TROPO - USMCBASEOPTIONEVALUATION PRICE
WARRANTY - CLIN 0103Year 1Year 2Year 3Year 4Year 5Year 6Year 7Year 8Year 9Year 10Year 1Year 2Year 3Year 4Year 5Year 6Year 7Year 8Year 9Year 10
Range Quantity 1-51 year30%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
2 Year30%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
3 Year30%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
4 Year5%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
5 Year5%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Range Quantity 6-111 year30%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
2 Year30%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
3 Year30%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
4 Year5%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
5 Year5%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Range Quantity 12-171 year30%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
2 Year30%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
3 Year30%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
4 Year5%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
5 Year5%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Range Quantity 18-231 year30%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
2 Year30%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
3 Year30%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
4 Year5%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
5 Year5%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Range Quantity 24-391 year30%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
2 Year30%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
3 Year30%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
4 Year5%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
5 Year5%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Range Quantity 40+1 year30%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
2 Year30%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
3 Year30%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
4 Year5%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
5 Year5%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00

Spares

SPARES
(ARMY & USMC)OFFEROR NAME:0SPARES TOTAL$0.00
CLIN 0104Spare / LRU NameNSN
1BASEOPTIONEVALUATION PRICETOTAL
Range QuantityYear 1Year 2Year 3Year 4Year 5Year 6Year 7Year 8Year 9Year 10Year 1Year 2Year 3Year 4Year 5Year 6Year 7Year 8Year 9Year 10
1-55%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
6-1110%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
12-1710%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
18-2325%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
24-2925%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
30+25%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Spare / LRU NameNSNTOTAL$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
2BASEOPTIONEVALUATION PRICE
Range QuantityYear 1Year 2Year 3Year 4Year 5Year 6Year 7Year 8Year 9Year 10Year 1Year 2Year 3Year 4Year 5Year 6Year 7Year 8Year 9Year 10
1-55%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
6-1110%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
12-1710%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
18-2325%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
24-2925%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
30+25%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Spare / LRU NameNSNTOTAL$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
3BASEOPTIONEVALUATION PRICE
Range QuantityYear 1Year 2Year 3Year 4Year 5Year 6Year 7Year 8Year 9Year 10Year 1Year 2Year 3Year 4Year 5Year 6Year 7Year 8Year 9Year 10
1-55%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
6-1110%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
12-1710%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
18-2325%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
24-2925%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
30+25%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Spare / LRU NameNSNTOTAL$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
4BASEOPTIONEVALUATION PRICE
Range QuantityYear 1Year 2Year 3Year 4Year 5Year 6Year 7Year 8Year 9Year 10Year 1Year 2Year 3Year 4Year 5Year 6Year 7Year 8Year 9Year 10
1-55%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
6-1110%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
12-1710%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
18-2325%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
24-2925%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
30+25%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Spare / LRU NameNSNTOTAL$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
5BASEOPTIONEVALUATION PRICE
Range QuantityYear 1Year 2Year 3Year 4Year 5Year 6Year 7Year 8Year 9Year 10Year 1Year 2Year 3Year 4Year 5Year 6Year 7Year 8Year 9Year 10
1-55%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
6-1110%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
12-1710%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
18-2325%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
24-2925%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
30+25%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Spare / LRU NameNSNTOTAL$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
6BASEOPTIONEVALUATION PRICE
Range QuantityYear 1Year 2Year 3Year 4Year 5Year 6Year 7Year 8Year 9Year 10Year 1Year 2Year 3Year 4Year 5Year 6Year 7Year 8Year 9Year 10
1-55%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
6-1110%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
12-1710%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
18-2325%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
24-2925%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
30+25%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Spare / LRU NameNSNTOTAL$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
7BASEOPTIONEVALUATION PRICE
Range QuantityYear 1Year 2Year 3Year 4Year 5Year 6Year 7Year 8Year 9Year 10Year 1Year 2Year 3Year 4Year 5Year 6Year 7Year 8Year 9Year 10
1-55%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
6-1110%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
12-1710%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
18-2325%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
24-2925%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
30+25%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Spare / LRU NameNSNTOTAL$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
8BASEOPTIONEVALUATION PRICE
Range QuantityYear 1Year 2Year 3Year 4Year 5Year 6Year 7Year 8Year 9Year 10Year 1Year 2Year 3Year 4Year 5Year 6Year 7Year 8Year 9Year 10
1-55%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
6-1110%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
12-1710%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
18-2325%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
24-2925%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
30+25%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Spare / LRU NameNSNTOTAL$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
9BASEOPTIONEVALUATION PRICE
Range QuantityYear 1Year 2Year 3Year 4Year 5Year 6Year 7Year 8Year 9Year 10Year 1Year 2Year 3Year 4Year 5Year 6Year 7Year 8Year 9Year 10
1-55%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
6-1110%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
12-1710%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
18-2325%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
24-2925%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
30+25%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Spare / LRU NameNSNTOTAL$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
10BASEOPTIONEVALUATION PRICE
Range QuantityYear 1Year 2Year 3Year 4Year 5Year 6Year 7Year 8Year 9Year 10Year 1Year 2Year 3Year 4Year 5Year 6Year 7Year 8Year 9Year 10
1-55%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
6-1110%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
12-1710%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
18-2325%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
24-2925%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
30+25%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Spare / LRU NameNSNTOTAL$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
11BASEOPTIONEVALUATION PRICE
Range QuantityYear 1Year 2Year 3Year 4Year 5Year 6Year 7Year 8Year 9Year 10Year 1Year 2Year 3Year 4Year 5Year 6Year 7Year 8Year 9Year 10
1-55%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
6-1110%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
12-1710%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
18-2325%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
24-2925%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
30+25%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Spare / LRU NameNSNTOTAL$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
12BASEOPTIONEVALUATION PRICE
Range QuantityYear 1Year 2Year 3Year 4Year 5Year 6Year 7Year 8Year 9Year 10Year 1Year 2Year 3Year 4Year 5Year 6Year 7Year 8Year 9Year 10
1-55%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
6-1110%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
12-1710%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
18-2325%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
24-2925%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
30+25%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Spare / LRU NameNSNTOTAL$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
13BASEOPTIONEVALUATION PRICE
Range QuantityYear 1Year 2Year 3Year 4Year 5Year 6Year 7Year 8Year 9Year 10Year 1Year 2Year 3Year 4Year 5Year 6Year 7Year 8Year 9Year 10
1-55%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
6-1110%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
12-1710%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
18-2325%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
24-2925%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
30+25%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Spare / LRU NameNSNTOTAL$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
14BASEOPTIONEVALUATION PRICE
Range QuantityYear 1Year 2Year 3Year 4Year 5Year 6Year 7Year 8Year 9Year 10Year 1Year 2Year 3Year 4Year 5Year 6Year 7Year 8Year 9Year 10
1-55%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
6-1110%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
12-1710%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
18-2325%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
24-2925%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
30+25%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Spare / LRU NameNSNTOTAL$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
15BASEOPTIONEVALUATION PRICE
Range QuantityYear 1Year 2Year 3Year 4Year 5Year 6Year 7Year 8Year 9Year 10Year 1Year 2Year 3Year 4Year 5Year 6Year 7Year 8Year 9Year 10
1-55%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
6-1110%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
12-1710%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
18-2325%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
24-2925%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
30+25%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Spare / LRU NameNSNTOTAL$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
16BASEOPTIONEVALUATION PRICE
Range QuantityYear 1Year 2Year 3Year 4Year 5Year 6Year 7Year 8Year 9Year 10Year 1Year 2Year 3Year 4Year 5Year 6Year 7Year 8Year 9Year 10
1-55%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
6-1110%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
12-1710%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
18-2325%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
24-2925%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
30+25%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Spare / LRU NameNSNTOTAL$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
17BASEOPTIONEVALUATION PRICE
Range QuantityYear 1Year 2Year 3Year 4Year 5Year 6Year 7Year 8Year 9Year 10Year 1Year 2Year 3Year 4Year 5Year 6Year 7Year 8Year 9Year 10
1-55%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
6-1110%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
12-1710%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
18-2325%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
24-2925%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
30+25%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Spare / LRU NameNSNTOTAL$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
18BASEOPTIONEVALUATION PRICE
Range QuantityYear 1Year 2Year 3Year 4Year 5Year 6Year 7Year 8Year 9Year 10Year 1Year 2Year 3Year 4Year 5Year 6Year 7Year 8Year 9Year 10
1-55%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
6-1110%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
12-1710%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
18-2325%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
24-2925%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
30+25%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Spare / LRU NameNSNTOTAL$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
19BASEOPTIONEVALUATION PRICE
Range QuantityYear 1Year 2Year 3Year 4Year 5Year 6Year 7Year 8Year 9Year 10Year 1Year 2Year 3Year 4Year 5Year 6Year 7Year 8Year 9Year 10
1-55%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
6-1110%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
12-1710%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
18-2325%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
24-2925%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
30+25%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Spare / LRU NameNSNTOTAL$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
20BASEOPTIONEVALUATION PRICE
Range QuantityYear 1Year 2Year 3Year 4Year 5Year 6Year 7Year 8Year 9Year 10Year 1Year 2Year 3Year 4Year 5Year 6Year 7Year 8Year 9Year 10
1-55%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
6-1110%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
12-1710%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
18-2325%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
24-2925%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
30+25%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Spare / LRU NameNSNTOTAL$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
21BASEOPTIONEVALUATION PRICE
Range QuantityYear 1Year 2Year 3Year 4Year 5Year 6Year 7Year 8Year 9Year 10Year 1Year 2Year 3Year 4Year 5Year 6Year 7Year 8Year 9Year 10
1-55%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
6-1110%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
12-1710%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
18-2325%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
24-2925%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
30+25%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Spare / LRU NameNSNTOTAL$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
22BASEOPTIONEVALUATION PRICE
Range QuantityYear 1Year 2Year 3Year 4Year 5Year 6Year 7Year 8Year 9Year 10Year 1Year 2Year 3Year 4Year 5Year 6Year 7Year 8Year 9Year 10
1-55%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
6-1110%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
12-1710%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
18-2325%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
24-2925%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
30+25%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Spare / LRU NameNSNTOTAL$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
23BASEOPTIONEVALUATION PRICE
Range QuantityYear 1Year 2Year 3Year 4Year 5Year 6Year 7Year 8Year 9Year 10Year 1Year 2Year 3Year 4Year 5Year 6Year 7Year 8Year 9Year 10
1-55%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
6-1110%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
12-1710%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
18-2325%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
24-2925%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
30+25%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Spare / LRU NameNSNTOTAL$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
24BASEOPTIONEVALUATION PRICE
Range QuantityYear 1Year 2Year 3Year 4Year 5Year 6Year 7Year 8Year 9Year 10Year 1Year 2Year 3Year 4Year 5Year 6Year 7Year 8Year 9Year 10
1-55%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
6-1110%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
12-1710%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
18-2325%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
24-2925%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
30+25%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Spare / LRU NameNSNTOTAL$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
25BASEOPTIONEVALUATION PRICE
Range QuantityYear 1Year 2Year 3Year 4Year 5Year 6Year 7Year 8Year 9Year 10Year 1Year 2Year 3Year 4Year 5Year 6Year 7Year 8Year 9Year 10
1-55%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
6-1110%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
12-1710%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
18-2325%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
24-2925%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
30+25%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Spare / LRU NameNSNTOTAL$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
26BASEOPTIONEVALUATION PRICE
Range QuantityYear 1Year 2Year 3Year 4Year 5Year 6Year 7Year 8Year 9Year 10Year 1Year 2Year 3Year 4Year 5Year 6Year 7Year 8Year 9Year 10
1-55%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
6-1110%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
12-1710%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
18-2325%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
24-2925%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
30+25%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Spare / LRU NameNSNTOTAL$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
27BASEOPTIONEVALUATION PRICE
Range QuantityYear 1Year 2Year 3Year 4Year 5Year 6Year 7Year 8Year 9Year 10Year 1Year 2Year 3Year 4Year 5Year 6Year 7Year 8Year 9Year 10
1-55%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
6-1110%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
12-1710%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
18-2325%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
24-2925%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
30+25%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Spare / LRU NameNSNTOTAL$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
28BASEOPTIONEVALUATION PRICE
Range QuantityYear 1Year 2Year 3Year 4Year 5Year 6Year 7Year 8Year 9Year 10Year 1Year 2Year 3Year 4Year 5Year 6Year 7Year 8Year 9Year 10
1-55%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
6-1110%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
12-1710%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
18-2325%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
24-2925%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
30+25%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Spare / LRU NameNSNTOTAL$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
29BASEOPTIONEVALUATION PRICE
Range QuantityYear 1Year 2Year 3Year 4Year 5Year 6Year 7Year 8Year 9Year 10Year 1Year 2Year 3Year 4Year 5Year 6Year 7Year 8Year 9Year 10
1-55%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
6-1110%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
12-1710%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
18-2325%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
24-2925%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
30+25%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Spare / LRU NameNSNTOTAL$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
30BASEOPTIONEVALUATION PRICE
Range QuantityYear 1Year 2Year 3Year 4Year 5Year 6Year 7Year 8Year 9Year 10Year 1Year 2Year 3Year 4Year 5Year 6Year 7Year 8Year 9Year 10
1-55%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
6-1110%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
12-1710%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
18-2325%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
24-2925%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
30+25%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Spare / LRU NameNSNTOTAL$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
31BASEOPTIONEVALUATION PRICE
Range QuantityYear 1Year 2Year 3Year 4Year 5Year 6Year 7Year 8Year 9Year 10Year 1Year 2Year 3Year 4Year 5Year 6Year 7Year 8Year 9Year 10
1-55%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
6-1110%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
12-1710%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
18-2325%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
24-2925%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
30+25%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Spare / LRU NameNSNTOTAL$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
32BASEOPTIONEVALUATION PRICE
Range QuantityYear 1Year 2Year 3Year 4Year 5Year 6Year 7Year 8Year 9Year 10Year 1Year 2Year 3Year 4Year 5Year 6Year 7Year 8Year 9Year 10
1-55%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
6-1110%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
12-1710%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
18-2325%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
24-2925%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
30+25%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Spare / LRU NameNSNTOTAL$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
33BASEOPTIONEVALUATION PRICE
Range QuantityYear 1Year 2Year 3Year 4Year 5Year 6Year 7Year 8Year 9Year 10Year 1Year 2Year 3Year 4Year 5Year 6Year 7Year 8Year 9Year 10
1-55%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
6-1110%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
12-1710%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
18-2325%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
24-2925%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
30+25%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Spare / LRU NameNSNTOTAL$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
34BASEOPTIONEVALUATION PRICE
Range QuantityYear 1Year 2Year 3Year 4Year 5Year 6Year 7Year 8Year 9Year 10Year 1Year 2Year 3Year 4Year 5Year 6Year 7Year 8Year 9Year 10
1-55%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
6-1110%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
12-1710%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
18-2325%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
24-2925%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
30+25%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Spare / LRU NameNSNTOTAL$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
35BASEOPTIONEVALUATION PRICE
Range QuantityYear 1Year 2Year 3Year 4Year 5Year 6Year 7Year 8Year 9Year 10Year 1Year 2Year 3Year 4Year 5Year 6Year 7Year 8Year 9Year 10
1-55%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
6-1110%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
12-1710%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
18-2325%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
24-2925%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
30+25%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Spare / LRU NameNSNTOTAL$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
36BASEOPTIONEVALUATION PRICE
Range QuantityYear 1Year 2Year 3Year 4Year 5Year 6Year 7Year 8Year 9Year 10Year 1Year 2Year 3Year 4Year 5Year 6Year 7Year 8Year 9Year 10
1-55%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
6-1110%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
12-1710%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
18-2325%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
24-2925%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
30+25%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Spare / LRU NameNSNTOTAL$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
37BASEOPTIONEVALUATION PRICE
Range QuantityYear 1Year 2Year 3Year 4Year 5Year 6Year 7Year 8Year 9Year 10Year 1Year 2Year 3Year 4Year 5Year 6Year 7Year 8Year 9Year 10
1-55%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
6-1110%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
12-1710%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
18-2325%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
24-2925%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
30+25%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Spare / LRU NameNSNTOTAL$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
38BASEOPTIONEVALUATION PRICE
Range QuantityYear 1Year 2Year 3Year 4Year 5Year 6Year 7Year 8Year 9Year 10Year 1Year 2Year 3Year 4Year 5Year 6Year 7Year 8Year 9Year 10
1-55%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
6-1110%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
12-1710%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
18-2325%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
24-2925%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
30+25%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Spare / LRU NameNSNTOTAL$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
39BASEOPTIONEVALUATION PRICE
Range QuantityYear 1Year 2Year 3Year 4Year 5Year 6Year 7Year 8Year 9Year 10Year 1Year 2Year 3Year 4Year 5Year 6Year 7Year 8Year 9Year 10
1-55%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
6-1110%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
12-1710%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
18-2325%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
24-2925%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
30+25%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Spare / LRU NameNSNTOTAL$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
40BASEOPTIONEVALUATION PRICE
Range QuantityYear 1Year 2Year 3Year 4Year 5Year 6Year 7Year 8Year 9Year 10Year 1Year 2Year 3Year 4Year 5Year 6Year 7Year 8Year 9Year 10
1-55%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
6-1110%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
12-1710%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
18-2325%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
24-2925%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
30+25%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Spare / LRU NameNSNTOTAL$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
41BASEOPTIONEVALUATION PRICE
Range QuantityYear 1Year 2Year 3Year 4Year 5Year 6Year 7Year 8Year 9Year 10Year 1Year 2Year 3Year 4Year 5Year 6Year 7Year 8Year 9Year 10
1-55%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
6-1110%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
12-1710%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
18-2325%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
24-2925%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
30+25%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Spare / LRU NameNSNTOTAL$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
42BASEOPTIONEVALUATION PRICE
Range QuantityYear 1Year 2Year 3Year 4Year 5Year 6Year 7Year 8Year 9Year 10Year 1Year 2Year 3Year 4Year 5Year 6Year 7Year 8Year 9Year 10
1-55%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
6-1110%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
12-1710%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
18-2325%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
24-2925%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
30+25%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Spare / LRU NameNSNTOTAL$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
43BASEOPTIONEVALUATION PRICE
Range QuantityYear 1Year 2Year 3Year 4Year 5Year 6Year 7Year 8Year 9Year 10Year 1Year 2Year 3Year 4Year 5Year 6Year 7Year 8Year 9Year 10
1-55%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
6-1110%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
12-1710%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
18-2325%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
24-2925%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
30+25%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Spare / LRU NameNSNTOTAL$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
44BASEOPTIONEVALUATION PRICE
Range QuantityYear 1Year 2Year 3Year 4Year 5Year 6Year 7Year 8Year 9Year 10Year 1Year 2Year 3Year 4Year 5Year 6Year 7Year 8Year 9Year 10
1-55%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
6-1110%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
12-1710%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
18-2325%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
24-2925%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
30+25%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Spare / LRU NameNSNTOTAL$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
45BASEOPTIONEVALUATION PRICE
Range QuantityYear 1Year 2Year 3Year 4Year 5Year 6Year 7Year 8Year 9Year 10Year 1Year 2Year 3Year 4Year 5Year 6Year 7Year 8Year 9Year 10
1-55%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
6-1110%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
12-1710%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
18-2325%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
24-2925%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
30+25%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Spare / LRU NameNSNTOTAL$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
46BASEOPTIONEVALUATION PRICE
Range QuantityYear 1Year 2Year 3Year 4Year 5Year 6Year 7Year 8Year 9Year 10Year 1Year 2Year 3Year 4Year 5Year 6Year 7Year 8Year 9Year 10
1-55%15$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00

This is the start of the file's text. The full file is on GovTribe.

File details come from the government source that posted it. Updated .