The file's text, extracted by GovTribe without its formatting.
J-20 Summary
| LABOR AND MATERIAL PRICE SHEET |
| Offeror Name: |
| CLIN | Description | | | Hours | Price | Material | Total |
| BASE ORDERING PERIOD | | | | | | | |
| 0001 | DRY-DOCKING SELECTED RESTRICTED AVAILABILITY (DSRA) | FFP | CONUS | - 0 | $ - 0 | $ - 0 | $ - 0 |
| 0002 | DRY-DOCKING SELECTED RESTRICTED AVAILABILITY (DSRA) | CPFF | CONUS | | | | |
| 0003 | SELECTED RESTRICTED AVAILABILITY (SRA) | FFP | CONUS | 478,016 | $ - 0 | $ 8,066,520 | $ 8,066,520 |
| 0004 | SELECTED RESTRICTED AVAILABILITY (SRA) | CPFF | CONUS | | | | |
| 0005 | CONTINUOUS MAINTENANCE AND EMERGENT MAINTENANCE - CONUS | FFP | CONUS | 350,455 | $ - 0 | $ 5,913,920 | $ 5,913,920 |
| 0006 | CONTINUOUS MAINTENANCE AND EMERGENT MAINTENANCE - CONUS | CPFF | CONUS | | | | |
| 0007 | CONTINUOUS MAINTENANCE AND EMERGENT MAINTENANCE - OCONUS | FFP | OCONUS | 150,195 | $ - 0 | $ 2,534,537 | $ 2,534,537 |
| 0008 | CONTINUOUS MAINTENANCE AND EMERGENT MAINTENANCE - OCONUS | CPFF | OCONUS | | | | |
| 0009 | PLANNED MAINTENANCE /FACILITY MAINTENANCE/CORROSION CONTROL – CONUS | FFP | CONUS | 479,102 | $ - 0 | $ 8,084,853 | $ 8,084,853 |
| 0010 | PLANNED MAINTENANCE /FACILITY MAINTENANCE/CORROSION CONTROL - CONUS | CPFF | CONUS | | | | |
| 0011 | PLANNED MAINTENANCE /FACILITY MAINTENANCE/CORROSION CONTROL – OCONUS | FFP | OCONUS | 205,330 | $ - 0 | $ 1,155,804 | $ 1,155,804 |
| 0012 | PLANNED MAINTENANCE /FACILITY MAINTENANCE/CORROSION CONTROL - OCONUS | CPFF | OCONUS | | | | |
| 0013 | SHIP ASSESSMENTS | FFP | CONUS | 25,718 | $ - 0 | $ 433,991 | $ 433,991 |
| 0014 | SHIP ASSESSMENTS | CPFF | CONUS | | | | |
| 0015 | SHIP ASSESSMENTS | FFP | OCONUS | 25,718 | $ - 0 | $ 433,991 | $ 433,991 |
| 0016 | SHIP ASSESSMENTS | CPFF | OCONUS | | | | |
| 0017 | TRAVEL/ODC - CONUS | COST | CONUS | | $ 1,923,225 | | $ 1,923,225 |
| 0018 | TRAVEL/ODC - OCONUS | COST | OCONUS | | $ 17,309,029 | | $ 17,309,029 |
| BASE ORDERING PERIOD TOTAL | | | 1,714,533 | $ 19,232,254 | $ 26,623,617 | $ 45,855,871 |
| ORDERING PERIOD 2 | | | | | | | |
| 0101 | DRY-DOCKING SELECTED RESTRICTED AVAILABILITY (DSRA) | FFP | CONUS | 921,888 | $ - 0 | $ 15,902,640 | $ 15,902,640 |
| 0102 | DRY-DOCKING SELECTED RESTRICTED AVAILABILITY (DSRA) | CPFF | CONUS | | | | |
| 0103 | SELECTED RESTRICTED AVAILABILITY (SRA) | FFP | CONUS | 478,016 | $ - 0 | $ 8,245,813 | $ 8,245,813 |
| 0104 | SELECTED RESTRICTED AVAILABILITY (SRA) | CPFF | CONUS | | | | |
| 0105 | CONTINUOUS MAINTENANCE AND EMERGENT MAINTENANCE - CONUS | FFP | CONUS | 386,215 | $ - 0 | $ 6,662,242 | $ 6,662,242 |
| 0106 | CONTINUOUS MAINTENANCE AND EMERGENT MAINTENANCE - CONUS | CPFF | CONUS | | | | |
| 0107 | CONTINUOUS MAINTENANCE AND EMERGENT MAINTENANCE - OCONUS | FFP | OCONUS | 165,521 | $ - 0 | $ 2,855,247 | $ 2,855,247 |
| 0108 | CONTINUOUS MAINTENANCE AND EMERGENT MAINTENANCE - OCONUS | CPFF | OCONUS | | | | |
| 0109 | PLANNED MAINTENANCE /FACILITY MAINTENANCE/CORROSION CONTROL – CONUS | FFP | CONUS | 527,990 | $ - 0 | $ 9,107,876 | $ 9,107,876 |
| 0110 | PLANNED MAINTENANCE /FACILITY MAINTENANCE/CORROSION CONTROL - CONUS | CPFF | CONUS | | | | |
| 0111 | PLANNED MAINTENANCE /FACILITY MAINTENANCE/CORROSION CONTROL – OCONUS | FFP | OCONUS | 226,282 | $ - 0 | $ 9,107,876 | $ 9,107,876 |
| 0112 | PLANNED MAINTENANCE /FACILITY MAINTENANCE/CORROSION CONTROL – OCONUS | CPFF | OCONUS | | | | |
| 0113 | SHIP ASSESSMENTS | FFP | CONUS | 41,844 | $ - 0 | $ 721,812 | $ 721,812 |
| 0114 | SHIP ASSESSMENTS | CPFF | CONUS | | | | |
| 0115 | SHIP ASSESSMENTS | FFP | OCONUS | 41,844 | $ - 0 | $ 721,812 | $ 721,812 |
| 0116 | SHIP ASSESSMENTS | CPFF | OCONUS | | | | |
| 0117 | TRAVEL/ODC - CONUS | COST | CONUS | | $ 1,957,027 | | $ 1,957,027 |
| 0118 | TRAVEL/ODC - OCONUS | COST | OCONUS | | $ 17,613,246 | | $ 17,613,246 |
| ORDERING PERIOD 2 TOTAL | | | 2,789,600 | $ 19,570,273 | $ 53,325,319 | $ 72,895,592 |
| ORDERING PERIOD 3 | | | | | | | |
| 0201 | DRY-DOCKING SELECTED RESTRICTED AVAILABILITY (DSRA) | FFP | CONUS | 921,888 | $ - 0 | $ 16,232,839 | $ 16,232,839 |
| 0202 | DRY-DOCKING SELECTED RESTRICTED AVAILABILITY (DSRA) | CPFF | CONUS | | | | |
| 0203 | SELECTED RESTRICTED AVAILABILITY (SRA) | FFP | CONUS | 239,008 | $ - 0 | $ 4,208,514 | $ 4,208,514 |
| 0204 | SELECTED RESTRICTED AVAILABILITY (SRA) | CPFF | CONUS | | | | |
| 0205 | CONTINUOUS MAINTENANCE AND EMERGENT MAINTENANCE - CONUS | FFP | CONUS | 404,096 | $ - 0 | $ 7,115,417 | $ 7,115,417 |
| 0206 | CONTINUOUS MAINTENANCE AND EMERGENT MAINTENANCE - CONUS | CPFF | CONUS | | | | |
| 0207 | CONTINUOUS MAINTENANCE AND EMERGENT MAINTENANCE - OCONUS | FFP | OCONUS | 173,184 | $ - 0 | $ 3,049,465 | $ 3,049,465 |
| 0208 | CONTINUOUS MAINTENANCE AND EMERGENT MAINTENANCE - OCONUS | CPFF | OCONUS | | | | |
| 0209 | PLANNED MAINTENANCE /FACILITY MAINTENANCE/CORROSION CONTROL – CONUS | FFP | CONUS | 552,434 | $ - 0 | $ 9,727,406 | $ 9,727,406 |
| 0210 | PLANNED MAINTENANCE /FACILITY MAINTENANCE/CORROSION CONTROL - CONUS | CPFF | CONUS | | | | |
| 0211 | PLANNED MAINTENANCE /FACILITY MAINTENANCE/CORROSION CONTROL – OCONUS | FFP | OCONUS | 236,758 | $ - 0 | $ 4,168,888 | $ 4,168,888 |
| 0212 | PLANNED MAINTENANCE /FACILITY MAINTENANCE/CORROSION CONTROL – OCONUS | CPFF | OCONUS | | | | |
| 0213 | SHIP ASSESSMENTS | FFP | CONUS | 39,083 | $ - 0 | $ 688,183 | $ 688,183 |
| 0214 | SHIP ASSESSMENTS | CPFF | CONUS | | | | |
| 0215 | SHIP ASSESSMENTS | FFP | OCONUS | 39,083 | $ - 0 | $ 688,183 | $ 688,183 |
| 0216 | SHIP ASSESSMENTS | CPFF | OCONUS | | | | |
| 0217 | TRAVEL/ODC - CONUS | COST | CONUS | | $ 1,997,663 | | $ 1,997,663 |
| 0218 | TRAVEL/ODC - OCONUS | COST | OCONUS | | $ 17,978,963 | | $ 17,978,963 |
| ORDERING PERIOD 3 TOTAL | | | 2,605,533 | 19,976,626 | 45,878,895 | 65,855,521 |
| ORDERING PERIOD 4 | | | | | | | |
| 0301 | DRY-DOCKING SELECTED RESTRICTED AVAILABILITY (DSRA) | FFP | CONUS | 921,888 | $ - 0 | $ 16,565,712 | $ 16,565,712 |
| 0302 | DRY-DOCKING SELECTED RESTRICTED AVAILABILITY (DSRA) | CPFF | CONUS | | | | |
| 0303 | SELECTED RESTRICTED AVAILABILITY (SRA) | FFP | CONUS | 258,129 | $ - 0 | $ 4,638,399 | $ 4,638,399 |
| 0304 | SELECTED RESTRICTED AVAILABILITY (SRA) | CPFF | CONUS | | | | |
| 0305 | CONTINUOUS MAINTENANCE AND EMERGENT MAINTENANCE - CONUS | FFP | CONUS | 457,737 | $ - 0 | $ 8,225,220 | $ 8,225,220 |
| 0306 | CONTINUOUS MAINTENANCE AND EMERGENT MAINTENANCE - CONUS | CPFF | CONUS | | | | |
| 0307 | CONTINUOUS MAINTENANCE AND EMERGENT MAINTENANCE - OCONUS | FFP | OCONUS | 196,173 | $ - 0 | $ 3,525,094 | $ 3,525,094 |
| 0308 | CONTINUOUS MAINTENANCE AND EMERGENT MAINTENANCE - OCONUS | CPFF | OCONUS | | | | |
| 0309 | PLANNED MAINTENANCE /FACILITY MAINTENANCE/CORROSION CONTROL – CONUS | FFP | CONUS | 625,766 | $ - 0 | $ 11,244,605 | $ 11,244,605 |
| 0310 | PLANNED MAINTENANCE /FACILITY MAINTENANCE/CORROSION CONTROL - CONUS | CPFF | CONUS | | | | |
| 0311 | PLANNED MAINTENANCE /FACILITY MAINTENANCE/CORROSION CONTROL – OCONUS | FFP | OCONUS | 268,186 | $ - 0 | $ 4,819,116 | $ 4,819,116 |
| 0312 | PLANNED MAINTENANCE /FACILITY MAINTENANCE/CORROSION CONTROL – OCONUS | CPFF | OCONUS | | | | |
| 0313 | SHIP ASSESSMENTS | FFP | CONUS | 42,184 | $ - 0 | $ 758,013 | $ 758,013 |
| 0314 | SHIP ASSESSMENTS | CPFF | CONUS | | | | |
| 0315 | SHIP ASSESSMENTS | FFP | OCONUS | 42,184 | $ - 0 | $ 758,013 | $ 758,013 |
| 0316 | SHIP ASSESSMENTS | CPFF | OCONUS | | | | |
| 0317 | TRAVEL/ODC - CONUS | COST | CONUS | | $ 2,548,284 | | $ 2,548,284 |
| 0318 | TRAVEL/ODC - OCONUS | COST | OCONUS | | $ 22,934,553 | | $ 22,934,553 |
| ORDERING PERIOD 4 TOTAL | | | 2,812,245 | 25,482,837 | 50,534,172 | 76,017,009 |
| ORDERING PERIOD 5 | | | | | | | |
| 0401 | DRY-DOCKING SELECTED RESTRICTED AVAILABILITY (DSRA) | FFP | CONUS | 921,888 | $ - 0 | $ 16,907,228 | $ 16,907,228 |
| 0402 | DRY-DOCKING SELECTED RESTRICTED AVAILABILITY (DSRA) | CPFF | CONUS | | | | |
| 0403 | SELECTED RESTRICTED AVAILABILITY (SRA) | FFP | CONUS | 688,343 | $ - 0 | $ 12,624,063 | $ 12,624,063 |
| 0404 | SELECTED RESTRICTED AVAILABILITY (SRA) | CPFF | CONUS | | | | |
| 0405 | CONTINUOUS MAINTENANCE AND EMERGENT MAINTENANCE - CONUS | FFP | CONUS | 514,954 | $ - 0 | $ 9,444,138 | $ 9,444,138 |
| 0406 | CONTINUOUS MAINTENANCE AND EMERGENT MAINTENANCE - CONUS | CPFF | CONUS | | | | |
| 0407 | CONTINUOUS MAINTENANCE AND EMERGENT MAINTENANCE - OCONUS | FFP | OCONUS | 220,694 | $ - 0 | $ 4,047,488 | $ 4,047,488 |
| 0408 | CONTINUOUS MAINTENANCE AND EMERGENT MAINTENANCE - OCONUS | CPFF | OCONUS | | | | |
| 0409 | PLANNED MAINTENANCE /FACILITY MAINTENANCE/CORROSION CONTROL – CONUS | FFP | CONUS | 703,987 | $ - 0 | $ 12,910,974 | $ 12,910,974 |
| 0410 | PLANNED MAINTENANCE /FACILITY MAINTENANCE/CORROSION CONTROL - CONUS | CPFF | CONUS | | | | |
| 0411 | PLANNED MAINTENANCE /FACILITY MAINTENANCE/CORROSION CONTROL – OCONUS | FFP | OCONUS | 301,709 | $ - 0 | $ 5,533,274 | $ 5,533,274 |
| 0412 | PLANNED MAINTENANCE /FACILITY MAINTENANCE/CORROSION CONTROL – OCONUS | CPFF | OCONUS | | | | |
| 0413 | SHIP ASSESSMENTS | FFP | CONUS | 51,828 | $ - 0 | $ 950,523 | $ 950,523 |
| 0414 | SHIP ASSESSMENTS | CPFF | CONUS | | | | |
| 0415 | SHIP ASSESSMENTS | FFP | OCONUS | 51,828 | $ - 0 | $ 950,523 | $ 950,523 |
| 0416 | SHIP ASSESSMENTS | CPFF | OCONUS | | | | |
| 0417 | TRAVEL/ODC - CONUS | COST | CONUS | | $ 3,120,982 | | $ 3,120,982 |
| 0418 | TRAVEL/ODC - OCONUS | COST | OCONUS | | $ 28,088,841 | | $ 28,088,841 |
| ORDERING PERIOD 5 TOTAL | | | 3,455,232 | 31,209,824 | 63,368,212 | 94,578,035 |
TOTAL (ALL ORDERING PERIODS) 13,377,144 115,471,814 239,730,215 $ 355,202,028
| NOTES: |
| 1. The excel file has imbedded formulas that calculate "price" for the hour types, material and material burden. Please provide the proposal rates in the higlighted cells in the fomat provided, with the formulas maintained. |
| 2. Labor Price is calculated as follows: Rate*Hours |
| 3. Total Material is calculated as follows: Material * (1+ Material Burden Rate) |
| 4. Offeror's should populate Section B CLIN values for CLINs (included in Offeror's proposal), as well as SECTION B NOTE J Fully Burdened Ship Repair Labor and Material Rate Schedule. |
| 5. Note: Offers shall provide the list the labor catagories used to price Attachment J-20 under each CLIN TAB |
ATTACHMENT J-20
CLIN Structure
| ITEM | TYPE | PERIOD | LOCATION | DESCRIPTION | ORDERING PERIOD |
| | | | ORDERING PERIOD 1 | |
| 0001 | FFP | OP1 | CONUS | DRY-DOCKING SELECTED RESTRICTED AVAILABILITY (DSRA) | Contract Award Date (CAD) – 12 Months |
| 0002 | CPFF | OP1 | CONUS | DRY-DOCKING SELECTED RESTRICTED AVAILABILITY (DSRA) | CAD – 12 Months |
| 0003 | FFP | OP1 | CONUS | SELECTED RESTRICTED AVAILABILITY (SRA) | CAD – 12 Months |
| 0004 | CPFF | OP1 | CONUS | SELECTED RESTRICTED AVAILABILITY (SRA) | CAD – 12 Months |
| 0005 | FFP | OP1 | CONUS | CONTINUOUS MAINTENANCE AND EMERGENT MAINTENANCE - CONUS | CAD - 12 Months |
| 0006 | CPFF | OP1 | CONUS | CONTINUOUS MAINTENANCE AND EMERGENT MAINTENANCE - CONUS | CAD - 12 Months |
| 0007 | FFP | OP1 | OCONUS | CONTINUOUS MAINTENANCE AND EMERGENT MAINTENANCE - OCONUS | CAD - 12 Months |
| 0008 | CPFF | OP1 | OCONUS | CONTINUOUS MAINTENANCE AND EMERGENT MAINTENANCE - OCONUS | CAD - 12 Months |
| 0009 | FFP | OP1 | CONUS | PLANNED MAINTENANCE /FACILITY MAINTENANCE/CORROSION CONTROL – CONUS | CAD - 12 Months |
| 0010 | CPFF | OP1 | CONUS | PLANNED MAINTENANCE /FACILITY MAINTENANCE/CORROSION CONTROL - CONUS | CAD - 12 Months |
| 0011 | FFP | OP1 | OCONUS | PLANNED MAINTENANCE /FACILITY MAINTENANCE/CORROSION CONTROL – OCONUS | CAD - 12 Months |
| 0012 | CPFF | OP1 | OCONUS | PLANNED MAINTENANCE /FACILITY MAINTENANCE/CORROSION CONTROL - OCONUS | CAD - 12 Months |
| 0013 | FFP | OP1 | CONUS | SHIP ASSESSMENTS | CAD - 12 Months |
| 0014 | CPFF | OP1 | CONUS | SHIP ASSESSMENTS | CAD - 12 Months |
| 0015 | FFP | OP1 | OCONUS | SHIP ASSESSMENTS | CAD - 12 Months |
| 0016 | CPFF | OP1 | OCONUS | SHIP ASSESSMENTS | CAD - 12 Months |
| 0017 | COST | OP1 | CONUS | TRAVEL/ODC - CONUS | CAD - 12 Months |
| 0018 | COST | OP1 | OCONUS | TRAVEL/ODC - OCONUS | CAD - 12 Months |
| 0019 | FFP | OP1 | CONUS/ OCONUS | PROVISIONED ITEM ORDER | CAD - 60 Months |
| 0020 | NSP | OP1 | CONUS/ OCONUS | CDRLs | CAD - 60 Months |
| | | | ORDERING PERIOD 2 | |
| 0101 | FFP | OP2 | CONUS | DRY-DOCKING SELECTED RESTRICTED AVAILABILITY (DSRA) | 13 Months after CAD - 24 Months |
| 0102 | CPFF | OP2 | CONUS | DRY-DOCKING SELECTED RESTRICTED AVAILABILITY (DSRA) | 13 Months after CAD - 24 Months |
| 0103 | FFP | OP2 | CONUS | SELECTED RESTRICTED AVAILABILITY (SRA) | 13 Months after CAD - 24 Months |
| 0104 | CPFF | OP2 | CONUS | SELECTED RESTRICTED AVAILABILITY (SRA) | 13 Months after CAD - 24 Months |
| 0105 | FFP | OP2 | CONUS | CONTINUOUS MAINTENANCE AND EMERGENT MAINTENANCE - CONUS | 13 Months after CAD - 24 Months |
| 0106 | CPFF | OP2 | CONUS | CONTINUOUS MAINTENANCE AND EMERGENT MAINTENANCE - CONUS | 13 Months after CAD - 24 Months |
| 0107 | FFP | OP2 | OCONUS | CONTINUOUS MAINTENANCE AND EMERGENT MAINTENANCE - OCONUS | 13 Months after CAD - 24 Months |
| 0108 | CPFF | OP2 | OCONUS | CONTINUOUS MAINTENANCE AND EMERGENT MAINTENANCE - OCONUS | 13 Months after CAD - 24 Months |
| 0109 | FFP | OP2 | CONUS | PLANNED MAINTENANCE /FACILITY MAINTENANCE/CORROSION CONTROL – CONUS | 13 Months after CAD - 24 Months |
| 0110 | CPFF | OP2 | CONUS | PLANNED MAINTENANCE /FACILITY MAINTENANCE/CORROSION CONTROL - CONUS | 13 Months after CAD - 24 Months |
| 0111 | FFP | OP2 | OCONUS | PLANNED MAINTENANCE /FACILITY MAINTENANCE/CORROSION CONTROL – OCONUS | 13 Months after CAD - 24 Months |
| 0112 | CPFF | OP2 | OCONUS | PLANNED MAINTENANCE /FACILITY MAINTENANCE/CORROSION CONTROL – OCONUS | 13 Months after CAD - 24 Months |
| 0113 | FFP | OP2 | CONUS | SHIP ASSESSMENTS | 13 Months after CAD - 24 Months |
| 0114 | CPFF | OP2 | CONUS | SHIP ASSESSMENTS | 13 Months after CAD - 24 Months |
| 0115 | FFP | OP2 | OCONUS | SHIP ASSESSMENTS | 13 Months after CAD - 24 Months |
| 0116 | CPFF | OP2 | OCONUS | SHIP ASSESSMENTS | 13 Months after CAD - 24 Months |
| 0117 | COST | OP2 | CONUS | TRAVEL/ODC - CONUS | 13 Months after CAD - 24 Months |
| 0118 | COST | OP2 | OCONUS | TRAVEL/ODC - OCONUS | 13 Months after CAD - 24 Months |
| | | | ORDERING PERIOD 3 | |
| 0201 | FFP | OP3 | CONUS | DRY-DOCKING SELECTED RESTRICTED AVAILABILITY (DSRA) | 25 Months after CAD - 36 Months |
| 0202 | CPFF | OP3 | CONUS | DRY-DOCKING SELECTED RESTRICTED AVAILABILITY (DSRA) | 25 Months after CAD - 36 Months |
| 0203 | FFP | OP3 | CONUS | SELECTED RESTRICTED AVAILABILITY (SRA) | 25 Months after CAD - 36 Months |
| 0204 | CPFF | OP3 | CONUS | SELECTED RESTRICTED AVAILABILITY (SRA) | 25 Months after CAD - 36 Months |
| 0205 | FFP | OP3 | CONUS | CONTINUOUS MAINTENANCE AND EMERGENT MAINTENANCE - CONUS | 25 Months after CAD - 36 Months |
| 0206 | CPFF | OP3 | CONUS | CONTINUOUS MAINTENANCE AND EMERGENT MAINTENANCE - CONUS | 25 Months after CAD - 36 Months |
| 0207 | FFP | OP3 | OCONUS | CONTINUOUS MAINTENANCE AND EMERGENT MAINTENANCE - OCONUS | 25 Months after CAD - 36 Months |
| 0208 | CPFF | OP3 | OCONUS | CONTINUOUS MAINTENANCE AND EMERGENT MAINTENANCE - OCONUS | 25 Months after CAD - 36 Months |
| 0209 | FFP | OP3 | CONUS | PLANNED MAINTENANCE /FACILITY MAINTENANCE/CORROSION CONTROL – CONUS | 25 Months after CAD - 36 Months |
| 0210 | CPFF | OP3 | CONUS | PLANNED MAINTENANCE /FACILITY MAINTENANCE/CORROSION CONTROL - CONUS | 25 Months after CAD - 36 Months |
| 0211 | FFP | OP3 | OCONUS | PLANNED MAINTENANCE /FACILITY MAINTENANCE/CORROSION CONTROL – OCONUS | 25 Months after CAD - 36 Months |
| 0212 | CPFF | OP3 | OCONUS | PLANNED MAINTENANCE /FACILITY MAINTENANCE/CORROSION CONTROL – OCONUS | 25 Months after CAD - 36 Months |
| 0213 | FFP | OP3 | CONUS | SHIP ASSESSMENTS | 25 Months after CAD - 36 Months |
| 0214 | CPFF | OP3 | CONUS | SHIP ASSESSMENTS | 25 Months after CAD - 36 Months |
| 0215 | FFP | OP3 | OCONUS | SHIP ASSESSMENTS | 25 Months after CAD - 36 Months |
| 0216 | CPFF | OP3 | OCONUS | SHIP ASSESSMENTS | 25 Months after CAD - 36 Months |
| 0217 | COST | OP3 | CONUS | TRAVEL/ODC - CONUS | 25 Months after CAD - 36 Months |
| 0218 | COST | OP3 | OCONUS | TRAVEL/ODC - OCONUS | 25 Months after CAD - 36 Months |
| | | | ORDERING PERIOD 4 | |
| 0301 | FFP | OP4 | CONUS | DRY-DOCKING SELECTED RESTRICTED AVAILABILITY (DSRA) | 37 Months after CAD - 48 Months |
| 0302 | CPFF | OP4 | CONUS | DRY-DOCKING SELECTED RESTRICTED AVAILABILITY (DSRA) | 37 Months after CAD - 48 Months |
| 0303 | FFP | OP4 | CONUS | SELECTED RESTRICTED AVAILABILITY (SRA) | 37 Months after CAD - 48 Months |
| 0304 | CPFF | OP4 | CONUS | SELECTED RESTRICTED AVAILABILITY (SRA) | 37 Months after CAD - 48 Months |
| 0305 | FFP | OP4 | CONUS | CONTINUOUS MAINTENANCE AND EMERGENT MAINTENANCE - CONUS | 37 Months after CAD - 48 Months |
| 0306 | CPFF | OP4 | CONUS | CONTINUOUS MAINTENANCE AND EMERGENT MAINTENANCE - CONUS | 37 Months after CAD - 48 Months |
| 0307 | FFP | OP4 | OCONUS | CONTINUOUS MAINTENANCE AND EMERGENT MAINTENANCE - OCONUS | 37 Months after CAD - 48 Months |
| 0308 | CPFF | OP4 | OCONUS | CONTINUOUS MAINTENANCE AND EMERGENT MAINTENANCE - OCONUS | 37 Months after CAD - 48 Months |
| 0309 | FFP | OP4 | CONUS | PLANNED MAINTENANCE /FACILITY MAINTENANCE/CORROSION CONTROL – CONUS | 37 Months after CAD - 48 Months |
| 0310 | CPFF | OP4 | CONUS | PLANNED MAINTENANCE /FACILITY MAINTENANCE/CORROSION CONTROL - CONUS | 37 Months after CAD - 48 Months |
| 0311 | FFP | OP4 | OCONUS | PLANNED MAINTENANCE /FACILITY MAINTENANCE/CORROSION CONTROL – OCONUS | 37 Months after CAD - 48 Months |
| 0312 | CPFF | OP4 | OCONUS | PLANNED MAINTENANCE /FACILITY MAINTENANCE/CORROSION CONTROL – OCONUS | 37 Months after CAD - 48 Months |
| 0313 | FFP | OP4 | CONUS | SHIP ASSESSMENTS | 37 Months after CAD - 48 Months |
| 0314 | CPFF | OP4 | CONUS | SHIP ASSESSMENTS | 37 Months after CAD - 48 Months |
| 0315 | FFP | OP4 | OCONUS | SHIP ASSESSMENTS | 37 Months after CAD - 48 Months |
| 0316 | CPFF | OP4 | OCONUS | SHIP ASSESSMENTS | 37 Months after CAD - 48 Months |
| 0317 | COST | OP4 | CONUS | TRAVEL/ODC - CONUS | 37 Months after CAD - 48 Months |
| 0318 | COST | OP4 | OCONUS | TRAVEL/ODC - OCONUS | 37 Months after CAD - 48 Months |
| | | | ORDERING PERIOD 5 | |
| 0401 | FFP | OP5 | CONUS | DRY-DOCKING SELECTED RESTRICTED AVAILABILITY (DSRA) | 49 Months after CAD - 60 Months |
| 0402 | CPFF | OP5 | CONUS | DRY-DOCKING SELECTED RESTRICTED AVAILABILITY (DSRA) | 49 Months after CAD - 60 Months |
| 0403 | FFP | OP5 | CONUS | SELECTED RESTRICTED AVAILABILITY (SRA) | 49 Months after CAD - 60 Months |
| 0404 | CPFF | OP5 | CONUS | SELECTED RESTRICTED AVAILABILITY (SRA) | 49 Months after CAD - 60 Months |
| 0405 | FFP | OP5 | CONUS | CONTINUOUS MAINTENANCE AND EMERGENT MAINTENANCE - CONUS | 49 Months after CAD - 60 Months |
| 0406 | CPFF | OP5 | CONUS | CONTINUOUS MAINTENANCE AND EMERGENT MAINTENANCE - CONUS | 49 Months after CAD - 60 Months |
| 0407 | FFP | OP5 | OCONUS | CONTINUOUS MAINTENANCE AND EMERGENT MAINTENANCE - OCONUS | 49 Months after CAD - 60 Months |
| 0408 | CPFF | OP5 | OCONUS | CONTINUOUS MAINTENANCE AND EMERGENT MAINTENANCE - OCONUS | 49 Months after CAD - 60 Months |
| 0409 | FFP | OP5 | CONUS | PLANNED MAINTENANCE /FACILITY MAINTENANCE/CORROSION CONTROL – CONUS | 49 Months after CAD - 60 Months |
| 0410 | CPFF | OP5 | CONUS | PLANNED MAINTENANCE /FACILITY MAINTENANCE/CORROSION CONTROL - CONUS | 49 Months after CAD - 60 Months |
| 0411 | FFP | OP5 | OCONUS | PLANNED MAINTENANCE /FACILITY MAINTENANCE/CORROSION CONTROL – OCONUS | 49 Months after CAD - 60 Months |
| 0412 | CPFF | OP5 | OCONUS | PLANNED MAINTENANCE /FACILITY MAINTENANCE/CORROSION CONTROL – OCONUS | 49 Months after CAD - 60 Months |
| 0413 | FFP | OP5 | CONUS | SHIP ASSESSMENTS | 49 Months after CAD - 60 Months |
| 0414 | CPFF | OP5 | CONUS | SHIP ASSESSMENTS | 49 Months after CAD - 60 Months |
| 0415 | FFP | OP5 | OCONUS | SHIP ASSESSMENTS | 49 Months after CAD - 60 Months |
| 0416 | CPFF | OP5 | OCONUS | SHIP ASSESSMENTS | 49 Months after CAD - 60 Months |
| 0417 | COST | OP5 | CONUS | TRAVEL/ODC - CONUS | 49 Months after CAD - 60 Months |
| 0418 | COST | OP5 | OCONUS | TRAVEL/ODC - OCONUS | 49 Months after CAD - 60 Months |
FFP CLINs - DSRA
| Offeror Name: | | | | | |
| SOLICITATION: | N00024-20-R-4408 | | | | |
| BASE ORDERING PERIOD CLIN 0001 (XXX 2020-XXX 2021) | | | | | |
| Straight Time | | | TOTAL | |
| Man-Hours | Rate | Price | Total Hours | Total Price |
| Direct Production Labor Hours | - 0 | | $0 | - 0 | $0 |
| Total Labor | | | | - 0 | $0 |
| Material Burden Rate | Insert Rate -> | |
| Material | | $0 |
| Total Material Price | | $0 |
Total Year - 0 $0
| ORDERING PERIOD 2 CLIN 0101 (XXX 2021-XXX 2022) | | | | | |
| Straight Time | | | TOTAL | |
| Man-Hours | Rate | Price | Total Hours | Total Price |
| Direct Production Labor Hours | 921,888 | | $0 | 921,888 | $0 |
| Total Labor | | | | 921,888 | $0 |
| Material Burden Rate | Insert Rate -> | |
| Material | | $15,902,640 |
| Total Material Price | | $15,902,640 |
Total Year 921,888 $15,902,640
| ORDERING PERIOD 3 CLIN 0201 (XXX 2022-XXX 2023) | | | | | |
| Straight Time | | | TOTAL | |
| Man-Hours | Rate | Price | Total Hours | Total Price |
| Direct Production Labor Hours | 921,888 | | $0 | 921,888 | $0 |
| Total Labor | | | | 921,888 | $0 |
| Material Burden Rate | Insert Rate -> | 0.00 |
| Material | | $16,232,839 |
| Total Material Price | | $16,232,839 |
Total Year 921,888 $16,232,839
| ORDERING PERIOD 4 CLIN 0301 (XXX 2023-XXX 2024) | | | | | |
| Straight Time | | | TOTAL | |
| Man-Hours | Rate | Price | Total Hours | Total Price |
| Direct Production Labor Hours | 921,888 | | $0 | 921,888 | $0 |
| Total Labor | | | | 921,888 | $0 |
| Material Burden Rate | Insert Rate -> | 0.00 |
| Material | | $16,565,712 |
| Total Material Price | | $16,565,712 |
Total Year 921,888 $16,565,712
| ORDERING PERIOD 5 CLIN 0401 (XXX 2024-XXX 2025) | | | | | |
| Straight Time | | | TOTAL | |
| Man-Hours | Rate | Price | Total Hours | Total Price |
| Direct Production Labor Hours | 921,888 | | $0 | 921,888 | $0 |
| Total Labor | | | | 921,888 | $0 |
| Material Burden Rate | Insert Rate -> | 0.00 |
| Material | | $16,907,228 |
| Total Material Price | | $16,907,228 |
Total Year 921,888 $16,907,228
Total Evaluated Price 3,687,552 $65,608,419
| NOTES: |
| 1. The excel file has imbedded formulas that calculate "price" for the hour types, material and material burden. Please provide the proposal rates in the higlighted cells in the fomat provided, with the formulas maintained. |
| 2. Labor Price is calculated as follows: Rate*Hours |
| 3. Total Material is calculated as follows: Material * (1+ Material Burden Rate) |
| 4. Note: Offers shall provide the list the labor catagories used to price this sheet . |
| Labor catorgories used: |
FFP CLINs - SRA
| Offeror Name: | | | | | |
| SOLICITATION: | N00024-20-R-4408 | | | | |
| BASE ORDERING PERIOD CLIN 0003 (XXX 2020-XXX 2021) | | | | | |
| Straight Time | | | TOTAL | |
| Man-Hours | Rate | Price | Total Hours | Total Price |
| Direct Production Labor Hours | 478,016 | | $0 | 478,016 | $0 |
| Total Labor | | | | 478,016 | $0 |
| Material Burden Rate | Insert Rate -> | 0.00 |
| Material | | $8,066,520 |
| Total Material Price | | $8,066,520 |
Total Year 478,016 $8,066,520
| ORDERING PERIOD 2 CLIN 0103 (XXX 2021-XXX 2022) | | | | | |
| Straight Time | | | TOTAL | |
| Man-Hours | Rate | Price | Total Hours | Total Price |
| Direct Production Labor Hours | 478,016 | | $0 | 478,016 | $0 |
| Total Labor | | | | 478,016 | $0 |
| Material Burden Rate | Insert Rate -> | 0.00 |
| Material | | $8,245,813 |
| Total Material Price | | $8,245,813 |
Total Year 478,016 $8,245,813
| ORDERING PERIOD 3 CLIN 0203 (XXX 2022-XXX 2023) | | | | | |
| Straight Time | | | TOTAL | |
| Man-Hours | Rate | Price | Total Hours | Total Price |
| Direct Production Labor Hours | 239,008 | | $0 | 239,008 | $0 |
| Total Labor | | | | 239,008 | $0 |
| Material Burden Rate | Insert Rate -> | 0.00 |
| Material | | $4,208,514 |
| Total Material Price | | $4,208,514 |
Total Year 239,008 $4,208,514
| ORDERING PERIOD 4 CLIN 0303 (XXX 2023-XXX 2024) | | | | | |
| Straight Time | | | TOTAL | |
| Man-Hours | Rate | Price | Total Hours | Total Price |
| Direct Production Labor Hours | 258,129 | | $0 | 258,129 | $0 |
| Total Labor | | | | 258,129 | $0 |
| Material Burden Rate | Insert Rate -> | 0.00 |
| Material | | $4,638,399 |
| Total Material Price | | $4,638,399 |
Total Year 258,129 $4,638,399
| ORDERING PERIOD 5 CLIN 0403 (XXX 2024-XXX 2025) | | | | | |
| Straight Time | | | TOTAL | |
| Man-Hours | Rate | Price | Total Hours | Total Price |
| Direct Production Labor Hours | 688,343 | | $0 | 688,343 | $0 |
| Total Labor | | | | 688,343 | $0 |
| Material Burden Rate | Insert Rate -> | 0.00 |
| Material | | $12,624,063 |
| Total Material Price | | $12,624,063 |
Total Year 688,343 $12,624,063
Total Evaluated Price 2,141,512 $37,783,310
| NOTES: |
| 1. The excel file has imbedded formulas that calculate "price" for the hour types, material and material burden. Please provide the proposal rates in the higlighted cells in the fomat provided, with the formulas maintained. |
| 2. Labor Price is calculated as follows: Rate*Hours |
| 3. Total Material is calculated as follows: Material * (1+ Material Burden Rate) |
| 4. Note: Offers shall provide the list the labor catagories used to price this sheet . |
| Labor catorgories used: |
FFP CLINs - CM EM - CONUS
| Offeror Name: | | | | | |
| SOLICITATION: | N00024-20-R-4408 | | | | |
| BASE ORDERING PERIOD CLIN 0005 (XXX 2020-XXX 2021) | | | | | |
| Straight Time | | | TOTAL | |
| Man-Hours | Rate | Price | Total Hours | Total Price |
| Direct Production Labor Hours | 350,455 | | $0 | 350,455 | $0 |
| Total Labor | | | | 350,455 | $0 |
| Material Burden Rate | Insert Rate -> | 0.00 |
| Material | | $5,913,920 |
| Total Material Price | | $5,913,920 |
Total Year 350,455 $5,913,920
| ORDERING PERIOD 2 CLIN 0105 (XXX 2021-XXX 2022) | | | | | |
| Straight Time | | | TOTAL | |
| Man-Hours | Rate | Price | Total Hours | Total Price |
| Direct Production Labor Hours | 386,215 | | $0 | 386,215 | $0 |
| Total Labor | | | | 386,215 | $0 |
| Material Burden Rate | Insert Rate -> | 0.00 |
| Material | | $6,662,242 |
| Total Material Price | | $6,662,242 |
Total Year 386,215 $6,662,242
| ORDERING PERIOD 3 CLIN 0205 (XXX 2022-XXX 2023) | | | | | |
| Straight Time | | | TOTAL | |
| Man-Hours | Rate | Price | Total Hours | Total Price |
| Direct Production Labor Hours | 404,096 | | $0 | 404,096 | $0 |
| Total Labor | | | | 404,096 | $0 |
| Material Burden Rate | Insert Rate -> | 0.00 |
| Material | | $7,115,417 |
| Total Material Price | | $7,115,417 |
Total Year 404,096 $7,115,417
| ORDERING PERIOD 4 CLIN 0305 (XXX 2023-XXX 2024) | | | | | |
| Straight Time | | | TOTAL | |
| Man-Hours | Rate | Price | Total Hours | Total Price |
| Direct Production Labor Hours | 457,737 | | $0 | 457,737 | $0 |
| Total Labor | | | | 457,737 | $0 |
| Material Burden Rate | Insert Rate -> | 0.00 |
| Material | | $8,225,220 |
| Total Material Price | | $8,225,220 |
Total Year 457,737 $8,225,220
| ORDERING PERIOD 5 CLIN 0405 (XXX 2024-XXX 2025) | | | | | |
| Straight Time | | | TOTAL | |
| Man-Hours | Rate | Price | Total Hours | Total Price |
| Direct Production Labor Hours | 514,954 | | $0 | 514,954 | $0 |
| Total Labor | | | | 514,954 | $0 |
| Material Burden Rate | Insert Rate -> | 0.00 |
| Material | | $9,444,138 |
| Total Material Price | | $9,444,138 |
Total Year 514,954 $9,444,138
Total Evaluated Price 2,113,455 $37,360,938
| NOTES: |
| 1. The excel file has imbedded formulas that calculate "price" for the hour types, material and material burden. Please provide the proposal rates in the higlighted cells in the fomat provided, with the formulas maintained. |
| 2. Labor Price is calculated as follows: Rate*Hours |
| 3. Total Material is calculated as follows: Material * (1+ Material Burden Rate) |
| 4. Note: Offers shall provide the list the labor catagories used to price this sheet . |
| Labor catorgories used: |
&A &F
FFP CLINs -CM EM - OCONUS
| Offeror Name: | | | | | |
| SOLICITATION: | N00024-20-R-4408 | | | | |
| BASE ORDERING PERIOD CLIN 0007 CM_EM OCONUS (XXX 2020 -XXX 2021) | | | | | |
| Straight Time | | | TOTAL | |
| Man-Hours | Rate | Price | Total Hours | Total Price |
| Direct Production Labor Hours | 150,195 | | $0 | 150,195 | $0 |
| Total Labor | | | | 150,195 | $0 |
| Material Burden Rate (Straight Time) | Insert Rate -> | 0 |
| Material | | $2,534,537 |
| Total Material Price | | $2,534,537 |
Total Year 150,195 $2,534,537
| ORDERING PERIOD 2 CLIN 0107 CM_EM OCONUS (XXX 2021-XXX 2022) | | | | | |
| Straight Time | | | TOTAL | |
| Man-Hours | Rate | Price | Total Hours | Total Price |
| Direct Production Labor Hours | 165,521 | | $0 | 165,521 | $0 |
| Total Labor | | | | 165,521 | $0 |
| Material Burden Rate | Insert Rate -> | 0 |
| Material | | $2,855,247 |
| Total Material Price | | $2,855,247 |
Total Year 165,521 $2,855,247
| ORDERING PERIOD 3 CLIN 0207 CM_EM OCONUS (XXX 2022-XXX 2023) | | | | | |
| Straight Time | | | TOTAL | |
| Man-Hours | Rate | Price | Total Hours | Total Price |
| Direct Production Labor Hours | 173,184 | | $0 | 173,184 | $0 |
| Total Labor | | | | 173,184 | $0 |
| Material Burden Rate | Insert Rate -> | 0 |
| Material | | $3,049,465 |
| Total Material Price | | $3,049,465 |
Total Year 173,184 $3,049,465
| ORDERING PERIOD 4 CLIN 0307 CM_EM OCONUS (XXX 2023-XXX 2024) | | | | | |
| Straight Time | | | TOTAL | |
| Man-Hours | Rate | Price | Total Hours | Total Price |
| Direct Production Labor Hours | 196,173 | | $0 | 196,173 | $0 |
| Total Labor | | | | 196,173 | $0 |
| Material Burden Rate (Straight Time) | Insert Rate -> | 0 |
| Material | | $3,525,094 |
| Total Material Price | | $3,525,094 |
Total Year 196,173 $3,525,094
| ORDERING PERIOD 5 CLIN 0407 CM_EM OCONUS (XXX 2024-XXX 2025) | | | | | |
| Straight Time | | | TOTAL | |
| Man-Hours | Rate | Price | Total Hours | Total Price |
| Direct Production Labor Hours | 220,694 | | $0 | 220,694 | $0 |
| Total Labor | | | | 220,694 | $0 |
| Material Burden Rate | Insert Rate -> | 0 |
| Material | | $4,047,488 |
| Total Material Price | | $4,047,488 |
Total Year 220,694 $4,047,488
Total Evaluated Price 905,767 $16,011,831
| NOTES: |
| 1. The excel file has imbedded formulas that calculate "price" for the hour types, material and material burden. Please provide the proposal rates in the higlighted cells in the fomat provided, with the formulas maintained. |
| 2. Labor Price is calculated as follows: Rate*Hours |
| 3. Total Material is calculated as follows: Material * (1+ Material Burden Rate) |
| 4. Note: Offers shall provide the list the labor catagories used to price this sheet . |
| Labor catorgories used: |
&A &F
FFP PM_FM CONUS
| Offeror Name: | | | | | |
| SOLICITATION: | N00024-20-R-4408 | | | | |
| BASE ORDERING PERIOD CLIN 0009 Preventative Maintenance CONUS (XXX 2020 -XXX 2021) | | | | | |
| Straight Time | | | TOTAL | |
| Man-Hours | Rate | Price | Total Hours | Total Price |
| Direct Production Labor Hours | 310,529 | | $0 | 310,529 | $0 |
| Total Labor | | | | 310,529 | $0 |
| Material Burden Rate (Straight Time) | Insert Rate -> | 0 |
| Material | | $5,240,183 |
| Total Material Price | | $5,240,183 |
Total Year 310,529 $5,240,183
| BASE ORDERING PERIOD CLIN 0009 Facility Maintenance CONUS (XXX 2020 -XXX 2021) | | | | | |
| Straight Time | | | TOTAL | |
| Man-Hours | Rate | Price | Total Hours | Total Price |
| Direct Production Labor Hours | 168,573 | | $0 | 168,573 | $0 |
| Total Labor | | | | 168,573 | $0 |
| Material Burden Rate | Insert Rate -> | 0 |
| Material | | $2,844,671 |
| Total Material Price | | $2,844,671 |
Total Year 168,573 $2,844,671
| ORDERING PERIOD 2 CLIN 0109 Preventative Maintenance CONUS (XXX 2021 -XXX 2022) | | | | | |
| Straight Time | | | TOTAL | |
| Man-Hours | Rate | Price | Total Hours | Total Price |
| Direct Production Labor Hours | 342,216 | | $0 | 342,216 | $0 |
| Total Labor | | | | 342,216 | $0 |
| Material Burden Rate | Insert Rate -> | 0 |
| Material | | $5,903,253 |
| Total Material Price | | $5,903,253 |
Total Year 342,216 $5,903,253
| ORDERING PERIOD 2 CLIN 0109 Facility Maintenance CONUS (XXX 2021 -XXX 2022) | | | | | |
| Straight Time | | | TOTAL | |
| Man-Hours | Rate | Price | Total Hours | Total Price |
| Direct Production Labor Hours | 185,774 | | $0 | 185,774 | $0 |
| Total Labor | | | | 185,774 | $0 |
| Material Burden Rate (Straight Time) | Insert Rate -> | 0 |
| Material | | $3,204,623 |
| Total Material Price | | $3,204,623 |
Total Year 185,774 $3,204,623
| ORDERING PERIOD 3 CLIN 0209 Preventative Maintenance CONUS (XXX 2022 -XXX 2023) | | | | | |
| Straight Time | | | TOTAL | |
| Man-Hours | Rate | Price | Total Hours | Total Price |
| Direct Production Labor Hours | 358,059 | | $0 | 358,059 | $0 |
| Total Labor | | | | 358,059 | $0 |
| Material Burden Rate | Insert Rate -> | 0 |
| Material | | $6,304,800 |
| Total Material Price | | $6,304,800 |
Total Year 358,059 $6,304,800
| ORDERING PERIOD 3 CLIN 0209 Facility Maintenance CONUS (XXX 2022 -XXX 2023) | | | | | |
| Straight Time | | | TOTAL | |
| Man-Hours | Rate | Price | Total Hours | Total Price |
| Direct Production Labor Hours | 194,375 | | $0 | 194,375 | $0 |
| Total Labor | | | | 194,375 | $0 |
| Material Burden Rate (Straight Time) | Insert Rate -> | 0 |
| Material | | $3,422,606 |
| Total Material Price | | $3,422,606 |
Total Year 194,375 $3,422,606
| ORDERING PERIOD 4 CLIN 0309 Preventative Maintenance CONUS (XXX 2023 -XXX 2024) | | | | | | |
| Straight Time | | | TOTAL | | |
| Man-Hours | Rate | Price | Total Hours | Total Price | |
| Direct Production Labor Hours | 405,589 | | $0 | 405,589 | $0 | 0 |
| Total Labor | | | | 405,589 | $0 | |
| Material Burden Rate | Insert Rate -> | 0 |
| Material | | $7,288,170 |
| Total Material Price | | $7,288,170 |
Total Year 405,589 $7,288,170
| ORDERING PERIOD 4 CLIN 0309 Facility Maintenance CONUS (XXX 2023 -XXX 2024) | | | | | |
| Straight Time | | | TOTAL | |
| Man-Hours | Rate | Price | Total Hours | Total Price |
| Direct Production Labor Hours | 220,177 | | $0 | 220,177 | $0 |
| Total Labor | | | | 220,177 | $0 |
| Material Burden Rate (Straight Time) | Insert Rate -> | 0 |
| Material | | $3,956,435 |
| Total Material Price | | $3,956,435 |
Total Year 220,177 $3,956,435
| ORDERING PERIOD 5 CLIN 0409 Preventative Maintenance CONUS (XXX 2024 -XXX 2025) | | | | | |
| Straight Time | | | TOTAL | |
| Man-Hours | Rate | Price | Total Hours | Total Price |
| Direct Production Labor Hours | 456,288 | | $0 | 456,288 | $0 |
| Total Labor | | | | 456,288 | $0 |
| Material Burden Rate | Insert Rate -> | 0 |
| Material | | $8,368,224 |
| Total Material Price | | $8,368,224 |
Total Year 456,288 $8,368,224
| ORDERING PERIOD 5 CLIN 0409 Facility Maintenance CONUS (XXX 2024 -XXX 2025) | | | | | |
| Straight Time | | | TOTAL | |
| Man-Hours | Rate | Price | Total Hours | Total Price |
| Direct Production Labor Hours | 247,699 | | $0 | 247,699 | $0 |
| Total Labor | | | | 247,699 | $0 |
| Material Burden Rate (Straight Time) | Insert Rate -> | 0 |
| Material | | $4,542,750 |
| Total Material Price | | $4,542,750 |
Total Year 247,699 $4,542,750
Total Evaluated Price 2,889,281 51,075,713
| NOTES: |
| 1. The excel file has imbedded formulas that calculate "price" for the hour types, material and material burden. Please provide the proposal rates in the higlighted cells in the fomat provided, with the formulas maintained. |
| 2. Labor Price is calculated as follows: Rate*Hours |
| 3. Total Material is calculated as follows: Material * (1+ Material Burden Rate) |
| 4. Note: Offers shall provide the list the labor catagories used to price this sheet . |
| Labor catorgories used: |
FFP PM_FM_CC OCONUS
| Offeror Name: | | | | | |
| SOLICITATION: | N00024-20-R-4408 | | | | |
| BASE ORDERING PERIOD CLIN 0011 PM OCONUS (XXX 2020 -XXX 2021) | | | | | |
| Straight Time | | | TOTAL | |
| Man-Hours | Rate | Price | Total Hours | Total Price |
| Direct Production Labor Hours | 133,084 | | $0 | 133,084 | $0 |
| Total Labor | | | | 133,084 | $0 |
| Material Burden Rate (Straight Time) | Insert Rate -> | 0 |
| Material | | $433,991 |
| Total Material Price | | $433,991 |
Total Year 133,084 $433,991
| BASE ORDERING PERIOD CLIN 0011 FM/CC OCONUS (XXX 2020 -XXX 2021) | | | | | |
| Straight Time | | | TOTAL | |
| Man-Hours | Rate | Price | Total Hours | Total Price |
| Direct Production Labor Hours | 72,246 | | $0 | 72,246 | $0 |
| Total Labor | | | | 72,246 | $0 |
| Material Burden Rate | Insert Rate -> | 0 |
| Material | | $721,812 |
| Total Material Price | | $721,812 |
Total Year 72,246 $721,812
| ORDERING PERIOD 2 CLIN 0111 PM OCONUS (XXX 2021 -XXX 2022) | | | | | |
| Straight Time | | | TOTAL | |
| Man-Hours | Rate | Price | Total Hours | Total Price |
| Direct Production Labor Hours | 146,664 | | $0 | 146,664 | $0 |
| Total Labor | | | | 146,664 | $0 |
| Material Burden Rate | Insert Rate -> | 0 |
| Material | | $5,903,253 |
| Total Material Price | | $5,903,253 |
Total Year 146,664 $5,903,253
| ORDERING PERIOD 2 CLIN 0111 FM/CC OCONUS (XXX 2021 -XXX 2022) | | | | | |
| Straight Time | | | TOTAL | |
| Man-Hours | Rate | Price | Total Hours | Total Price |
| Direct Production Labor Hours | 79,618 | | $0 | 79,618 | $0 |
| Total Labor | | | | 79,618 | $0 |
| Material Burden Rate (Straight Time) | Insert Rate -> | 0 |
| Material | | $3,204,623 |
| Total Material Price | | $3,204,623 |
Total Year 79,618 $3,204,623
| ORDERING PERIOD 3 CLIN 0211 PM OCONUS (XXX 2022 -XXX 2023) | | | | | |
| Straight Time | | | TOTAL | |
| Man-Hours | Rate | Price | Total Hours | Total Price |
| Direct Production Labor Hours | 153,454 | | $0 | 153,454 | $0 |
| Total Labor | | | | 153,454 | $0 |
| Material Burden Rate | Insert Rate -> | 0 |
| Material | | $2,702,057 |
| Total Material Price | | $2,702,057 |
Total Year 153,454 $2,702,057
| ORDERING PERIOD 3 CLIN 0211 FM/CC OCONUS (XXX 2022 -XXX 2023) | | | | | |
| Straight Time | | | TOTAL | |
| Man-Hours | Rate | Price | Total Hours | Total Price |
| Direct Production Labor Hours | 83,304 | | $0 | 83,304 | $0 |
| Total Labor | | | | 83,304 | $0 |
| Material Burden Rate | Insert Rate -> | 0 |
| Material | | $1,466,831 |
| Total Material Price | | 1,466,831 |
Total Year 83,304 $1,466,831.03
| ORDERING PERIOD 4 CLIN 0311 PM OCONUS (XXX 2023 -XXX 2024) | | | | | |
| Straight Time | | | TOTAL | |
| Man-Hours | Rate | Price | Total Hours | Total Price |
| Direct Production Labor Hours | 173,824 | | $0 | 173,824 | $0 |
| Total Labor | | | | 173,824 | $0 |
| Material Burden Rate (Straight Time) | Insert Rate -> | 0 |
| Material | | $3,123,501 |
| Total Material Price | | $3,123,501 |
Total Year 173,824 $3,123,501
| ORDERING PERIOD 4 CLIN 0311 FM/CC OCONUS (XXX 2023 -XXX 2024) | | | | | |
| Straight Time | | | TOTAL | |
| Man-Hours | Rate | Price | Total Hours | Total Price |
| Direct Production Labor Hours | 94,362 | | $0 | 94,362 | $0 |
| Total Labor | | | | 94,362 | $0 |
| Material Burden Rate | Insert Rate -> | 0 |
| Material | | $1,695,615 |
| Total Material Price | | $1,695,615 |
Total Year 94,362 $1,695,615
| ORDERING PERIOD 5 CLIN 0411 PM OCONUS (XXX 2024 -XXX 2025) | | | | | |
| Straight Time | | | TOTAL | |
| Man-Hours | Rate | Price | Total Hours | Total Price |
| Direct Production Labor Hours | 195,552 | | $0 | 195,552 | $0 |
| Total Labor | | | | 195,552 | $0 |
| Material Burden Rate | Insert Rate -> | 0 |
| Material | | $3,586,382 |
| Total Material Price | | $3,586,382 |
Total Year 195,552 $3,586,382
| ORDERING PERIOD 5 CLIN 0411 FM/CC OCONUS (XXX 2024 -XXX 2025) | | | | | |
| Straight Time | | | TOTAL | |
| Man-Hours | Rate | Price | Total Hours | Total Price |
| Direct Production Labor Hours | 106,157 | | $0 | 106,157 | $0 |
| Total Labor | | | | 106,157 | $0 |
| Material Burden Rate (Straight Time) | Insert Rate -> | 0 |
| Material | | $1,946,893 |
| Total Material Price | | $1,946,893 |
Total Year 106,157 $1,946,893
Total Evaluated Price 1,238,263 $24,784,958
| NOTES: |
| 1. The excel file has imbedded formulas that calculate "price" for the hour types, material and material burden. Please provide the proposal rates in the higlighted cells in the fomat provided, with the formulas maintained. |
| 2. Labor Price is calculated as follows: Rate*Hours |
| 3. Total Material is calculated as follows: Material * (1+ Material Burden Rate) |
| 4. Note: Offers shall provide the list the labor catagories used to price this sheet . |
| Labor catorgories used: |
FFP - Ship Assessments CONUS
| Offeror Name: | | | | | |
| SOLICITATION: | N00024-20-R-4408 | | | | |
| BASE ORDERING PERIOD CLIN 0013 SHIP ASSESSMENT (XXX 2020-XXX 2021) | | | | | |
| Straight Time | | | TOTAL | |
| Man-Hours | Rate | Price | Total Hours | Total Price |
| Direct Production Labor Hours | 25,718 | | $0 | 25,718 | $0 |
| Total Labor | | | | 25,718 | $0 |
| Material Burden Rate | Insert Rate -> | 0.00 |
| Material | | $433,991 |
| Total Material Price | | $433,991 |
Total Year 25,718 433,991
| ORDERING PERIOD 2 CLIN 0113 (XXX 2021-XXX 2022) | | | | | |
| Straight Time | | | TOTAL | |
| Man-Hours | Rate | Price | Total Hours | Total Price |
| Direct Production Labor Hours | 41,844 | | $0 | 41,844 | $0 |
| Total Labor | | | | 41,844 | $0 |
| Material Burden Rate | Insert Rate -> | 0.00 |
| Material | | $721,812 |
| Total Material Price | | $721,812 |
Total Year 41,844 $721,812
| ORDERING PERIOD 3 CLIN 0213 (XXX 2022-XXX 2023) | | | | | |
| Straight Time | | | TOTAL | |
| Man-Hours | Rate | Price | Total Hours | Total Price |
| Direct Production Labor Hours | 39,083 | | $0 | 39,083 | $0 |
| Total Labor | | | | 39,083 | $0 |
| Material Burden Rate | Insert Rate -> | 0.00 |
| Material | | $688,183 |
| Total Material Price | | $688,183 |
Total Year 39,083 $688,183
| ORDERING PERIOD 4 CLIN 0313(XXX 2023-XXX 2024) | | | | | |
| Straight Time | | | TOTAL | |
| Man-Hours | Rate | Price | Total Hours | Total Price |
| Direct Production Labor Hours | 42,184 | | $0 | 42,184 | $0 |
| Total Labor | | | | 42,184 | $0 |
| Material Burden Rate | Insert Rate -> | 0.00 |
| Material | | $758,013 |
| Total Material Price | | $758,013 |
Total Year 42,184 $758,013
| ORDERING PERIOD 5 CLIN 0413 (XXX 2024-XXX 2025) | | | | | |
| Straight Time | | | TOTAL | |
| Man-Hours | Rate | Price | Total Hours | Total Price |
| Direct Production Labor Hours | 51,828 | | $0 | 51,828 | $0 |
| Total Labor | | | | 51,828 | $0 |
| Material Burden Rate | Insert Rate -> | 0.00 |
| Material | | $950,523 |
| Total Material Price | | $950,523 |
Total Year 51,828 $950,523
Total Evaluated Price 200,657 $3,552,523
| NOTES: |
| 1. The excel file has imbedded formulas that calculate "price" for the hour types, material and material burden. Please provide the proposal rates in the higlighted cells in the fomat provided, with the formulas maintained. |
| 2. Labor Price is calculated as follows: Rate*Hours |
| 3. Total Material is calculated as follows: Material * (1+ Material Burden Rate) |
| 4. Note: Offers shall provide the list the labor catagories used to price this sheet . |
| Labor catorgories used: |
FFP - Ship Assessments - OCONUS
| Offeror Name: | | | | | |
| SOLICITATION: | N00024-20-R-4408 | | | | |
| BASE CLIN 0015 (XXX 2020-XXX 2021) | | | | | |
| Straight Time | | | TOTAL | |
| Man-Hours | Rate | Price | Total Hours | Total Price |
| Direct Production Labor Hours | 25,718 | | $0 | 25,718 | $0 |
| Total Labor | \ | | | 25,718 | $0 |
| Material Burden Rate | Insert Rate -> | 0.00 |
| Material | | $433,991 |
| Total Material Price | | $433,991 |
Total Year 25,718 $433,991
| ORDERING PERIOD 2 CLIN 0115 (XXX 2021-XXX 2022) | | | | | |
| Straight Time | | | TOTAL | |
| Man-Hours | Rate | Price | Total Hours | Total Price |
| Direct Production Labor Hours | 41,844 | | $0 | 41,844 | $0 |
| Total Labor | | | | 41,844 | $0 |
| Material Burden Rate | Insert Rate -> | 0.00 |
| Material | | $721,812 |
| Total Material Price | | $721,812 |
Total Year 41,844 $721,812
| ORDERING PERIOD 3 CLIN 0215 (XXX 2022-XXX 2023) | | | | | |
| Straight Time | | | TOTAL | |
| Man-Hours | Rate | Price | Total Hours | Total Price |
| Direct Production Labor Hours | 39,083 | | $0 | 39,083 | $0 |
| Total Labor | | | | 39,083 | $0 |
| Material Burden Rate | Insert Rate -> | 0.00 |
| Material | | $688,183 |
| Total Material Price | | $688,183 |
Total Year 39,083 $688,183
| ORDERING PERIOD 4 CLIN 0315(XXX 2023-XXX 2024) | | | | | |
| Straight Time | | | TOTAL | |
| Man-Hours | Rate | Price | Total Hours | Total Price |
| Direct Production Labor Hours | 42,184 | | $0 | 42,184 | $0 |
| Total Labor | | | | 42,184 | $0 |
| Material Burden Rate | Insert Rate -> | 0.00 |
| Material | | $758,013 |
| Total Material Price | | $758,013 |
Total Year 42,184 $758,013
| ORDERING PERIOD 5 CLIN 0415 (XXX 2024-XXX 2025) | | | | | |
| Straight Time | | | TOTAL | |
| Man-Hours | Rate | Price | Total Hours | Total Price |
| Direct Production Labor Hours | 51,828 | | $0 | 51,828 | $0 |
| Total Labor | | | | 51,828 | $0 |
| Material Burden Rate | Insert Rate -> | 0.00 |
| Material | | $950,523 |
| Total Material Price | | $950,523 |
Total Year 51,828 $950,523
Total Evaluated Price 200,657 $3,552,523
| NOTES: |
| 1. The excel file has imbedded formulas that calculate "price" for the hour types, material and material burden. Please provide the proposal rates in the higlighted cells in the fomat provided, with the formulas maintained. |
| 2. Labor Price is calculated as follows: Rate*Hours |
| 3. Total Material is calculated as follows: Material * (1+ Material Burden Rate) |
| 4. Note: Offers shall provide the list the labor catagories used to price this sheet . |
| Labor catorgories used: |
TRAVEL CONUS
| Offeror Name: | | | | | |
| SOLICITATION: | N00024-20-R-4408 | | | | |
| BASE ORDERING PERIOD CLIN 0017 TRAVEL CONUS (XXX 2020-XXX 2021) | | | | | |
| | | | TOTAL | |
| CLINs | In Support of | Price | Total Hours | Total Price |
| Travel | CLIN 0005 | CM/EM | $1,346,258 | CLIN 0005 | $1,346,258 |
| CLIN 0009 &0013 | PM/FM/CC/SHIP ASSESSMENT | $576,968 | CLIN 0009 &0013 | $576,968 |
Total Year $1,923,225
| ORDERING PERIOD 2 CLIN 0117 TRAVEL CONUS (XXX 2021-XXX 2022) | | | | | |
| | | | TOTAL | |
| CLINs | In Support of | Price | Total Hours | Total Price |
| Travel | CLIN 0105 | CM/EM | $1,369,919 | CLIN 0105 | $1,369,919 |
| CLIN 0109 | PM/FM/CC | $587,108 | CLIN 0109 | $587,108 |
Total Year $1,957,027
| ORDERING PERIOD 3 CLIN 0217 TRAVEL CONUS (XXX 2022-XXX 2023) | | | | | |
| | | | TOTAL | |
| CLINs | In Support of | Price | Total Hours | Total Price |
| Travel | CLIN 0205 | CM/EM | $1,398,364 | CLIN 0205 | $1,398,364 |
| CLIN 0209 | PM/FM/CC | $599,299 | CLIN 0209 | $599,299 |
Total Year $1,997,663
| ORDERING PERIOD 4 CLIN 0317 TRAVEL CONUS (XXX 2023-XXX 2024) | | | | | |
| | | | TOTAL | |
| CLINs | In Support of | Price | Total Hours | Total Price |
| Travel | CLIN 0305 | CM/EM | $1,783,799 | CLIN 0305 | $1,783,799 |
| CLIN 0309 | PM/FM/CC | $764,485 | CLIN 0309 | $764,485 |
Total Year $2,548,284
| ORDERING PERIOD 5 CLIN 0417 TRAVEL CONUS (XXX 2024-XXX 2025) | | | | | |
| | | | TOTAL | |
| CLINs | In Support of | Price | Total Hours | Total Price |
| Travel | CLIN 0405 | CM/EM | $2,184,688 | CLIN 0405 | $2,184,688 |
| CLIN 0409 | PM/FM/CC | $936,295 | CLIN 0409 | $936,295 |
Total Year $3,120,982
Total Evaluated Price - 0 $11,547,181
| NOTES: |
| NAVSEA Travel Ceiling - CONUS - DO NOT CHANGE |
&A &F
TRAVEL OCONUS
| Offeror Name: | | | | | |
| SOLICITATION: | N00024-20-R-4408 | | | | |
| BASE ORDERING PERIOD CLIN 0018 TRAVEL OCONUS (XXX 2020-XXX 2021) | | | | | |
| | | | TOTAL | |
| CLINs | In Support of | Price | Total Hours | Total Price |
| Travel | CLIN 0007 | CM/EM | $10,385,417 | CLIN 0007 | $10,385,417 |
| CLIN 0011 &0015 | PM/FM/CC Ship Assessment | $6,923,611 | CLIN 0011 &0015 | $6,923,611 |
Total Year $17,309,029
| ORDERING PERIOD 2 CLIN 0118 TRAVEL OCONUS (XXX 2021-XXX 2022) | | | | | |
| | | | TOTAL | |
| CLINs | In Support of | Price | Total Hours | Total Price |
| Travel | CLIN 0107 | CM/EM | $10,567,948 | CLIN 0107 | $10,567,948 |
| CLIN 0111 &0115 | PM/FM/CC Ship Assessment | $7,045,298 | CLIN 0111 &0115 | $7,045,298 |
Total Year $17,613,246
| ORDERING PERIOD 3 CLIN 0218 TRAVEL OCONUS (XXX 2022-XXX 2023) | | | | | |
| | | | TOTAL | |
| CLINs | In Support of | Price | Total Hours | Total Price |
| Travel | CLIN 0207 | CM/EM | $10,787,378 | CLIN 0207 | $10,787,378 |
| CLIN 0211 &0215 | PM/FM/CC Ship Assessment | $7,191,585 | CLIN 0211 &0215 | $7,191,585 |
Total Year $17,978,963
| ORDERING PERIOD 4 CLIN 0318 TRAVEL OCONUS (XXX 2023-XXX 2024) | | | | | |
| | | | TOTAL | |
| CLINs | In Support of | Price | Total Hours | Total Price |
| Travel | CLIN 0307 | CM/EM | $13,760,732 | CLIN 0307 | $13,760,732 |
| CLIN 0311 &0315 | PM/FM/CC Ship Assessment | $9,173,821 | CLIN 0311 &0315 | $9,173,821 |
Total Year $22,934,553
| ORDERING PERIOD 5 CLIN 0418 TRAVEL OCONUS (XXX 2024-XXX 2025) | | | | | |
| | | | TOTAL | |
| CLINs | In Support of | Price | Total Hours | Total Price |
| Travel | CLIN 0407 | CM/EM | $16,853,305 | CLIN 0407 | $16,853,305 |
| CLIN 0411 &0415 | PM/FM/CC Ship Assessment | $11,235,536 | CLIN 0407 | $11,235,536 |
Total Year $28,088,841
Total Evaluated Price - 0 $103,924,632
| NOTES: |
| NAVSEA Travel Ceiling - OCONUS - DO NOT CHANGE |
&A &F