LCS SEC Attachment J-20 Labor and Material Burden Ceiling Rates Price Sheets Rev1.xlsx

XLSX spreadsheet 372 KB Posted

Attached to
Littoral Combat Ships East II MAC-IDIQ RFP Amendment 0004
Solicitation number
N00024-20-R-4408
Issued by

About this file

This solicitation requests proposals for Multiple Award Contract Indefinite Delivery, Indefinite Quantity contracts to provide sustainment services for Littoral Combat Ships on the East Coast. The Naval Sea Systems Command will award contracts for drydocking, maintenance availabilities, facility maintenance, corrosion control, and assessments for Littoral Combat Ships in the continental United States and outside the continental United States. The contracts will have a five-year base period with ordering periods running from contract award to March 2025. Offerors should monitor the System for Award Management for amendments and request restricted attachments by September 8, 2020. Awards are anticipated in March 2021. The solicitation includes requirements for three different multiple award contract structures for drydocking and maintenance services.

View the file

Other files

File Type Posted
LCS SEC Attachment J-20 Labor and Material Burden Ceiling Rates Price Sheets Rev.2.xlsx XLSX spreadsheet
LCS SEC EAST II PPI Responses 97-98.pdf PDF
N00024-20-R-4408 RFP Amendment 0004.pdf PDF
N00024-20-R-4408 RFP Amendment 0003.pdf PDF
LCS SEC EAST II PPI Responses 91-96.pdf PDF
LCS SEC EAST II PPI Responses 75-90.pdf PDF
N00024-20-R-4408 RFP Amendment 0002.pdf PDF
N00024-20-R-4408 RFP Amendment 0001.pdf PDF
LCS SEC EAST II PPI Responses 9-74.pdf PDF
LCS SEC Attachment J-11 Logistics Mgmt Info Worksheets.docx DOCX document
LCS SEC EAST II RFP Pre-Proposal Inquiry Responses 1.pdf PDF
LCS SEC Attachment S-6 Pre-award Survey SF 1408.pdf PDF
LCS SEC Attachment J-9 Provisioning Requirements Introduction.docx DOCX document
LCS SEC Attachment J-18 Growth Management Request Form.docx DOCX document
LCS SEC Attachment J-14 List of OEMs.docx DOCX document
LCS SEC Attachment J-17 LCSRON TWO Camera Use Request.docx DOCX document
LCS SEC Attachment S-1 Questions and Comments Form.docx DOCX document
LCS SEC Attachment S-2 Technical Capabilities Data Sheet.docx DOCX document
N00024-20-R-4408 RFP.pdf PDF
LCS SEC Attachment J-2 MILSTRAP DHA_BHJ Desk Gude for Demand Only Transaction Reporting 2016.pdf PDF
LCS SEC Attachment J-16 Contract Security Classification Specification DD Form 254 dtd May 20.pdf PDF
LCS SEC EAST II Exhibits A-C.pdf PDF
LCS SEC Attachment J-20 Labor and Material Burden Ceiling Rates Price Sheets.xlsx XLSX spreadsheet
LCS SEC Attachment S-4 Eligibility Criteria Data Sheet.pdf PDF
LCS SEC Attachment J-1 Desk Guide for Ships 3-M Parts Usage Reporting Ver7 9 Aug 2018.pdf PDF
LCS SEC Attachment S-3 Past Performance Questionaire.docx DOCX document
LCS SEC Attachment J-4 COMLCSRONTWOINST 4750.1C Compartment Cleaning Plan.pdf PDF
LCS SEC Attachment J-7 Contractor PMS Reporting Template (SKED).pdf PDF
LCS SEC Attachment J-5 Tag-Out User Manual (TUM) S-0400-AD-URM_TUM Revision 7 dtd 21 Nov 2013.pdf PDF
LCS SEC Attachment J-10 Provisioning Statement of Work.docx DOCX document
LCS SEC Attachment J-6 Work Authorization Form (WAF) COMUSFLTFORCOMINST 4790.pdf PDF
LCS SEC Attachment J-8 Facilities Maintenance Work Specification Template.pdf PDF
LCS SEC Attachment J-13 PMS 505 Instructions for Seaframe Mission Critical Systems.pdf PDF
LCS SEC Attachment J-19 CNRMCINST 4280.1 Master Agreement for Repair and Alteration of Vessels .pdf PDF
Show all 34

On GovTribe

Work with this file

  • Download the original file
  • Contacts named in this file
  • Similar government files
  • Ask GovTribe AI about this file

Text version

J-20 Summary

LABOR AND MATERIAL PRICE SHEET
Offeror Name:
CLINDescriptionHoursPriceMaterialTotal
BASE ORDERING PERIOD
0001DRY-DOCKING SELECTED RESTRICTED AVAILABILITY (DSRA)FFPCONUS- 0$ - 0$ - 0$ - 0
0002DRY-DOCKING SELECTED RESTRICTED AVAILABILITY (DSRA)CPFFCONUS
0003SELECTED RESTRICTED AVAILABILITY (SRA)FFPCONUS478,016$ - 0$ 8,066,520$ 8,066,520
0004SELECTED RESTRICTED AVAILABILITY (SRA)CPFFCONUS
0005CONTINUOUS MAINTENANCE AND EMERGENT MAINTENANCE - CONUSFFPCONUS350,455$ - 0$ 5,913,920$ 5,913,920
0006CONTINUOUS MAINTENANCE AND EMERGENT MAINTENANCE - CONUSCPFFCONUS
0007CONTINUOUS MAINTENANCE AND EMERGENT MAINTENANCE - OCONUSFFPOCONUS150,195$ - 0$ 2,534,537$ 2,534,537
0008CONTINUOUS MAINTENANCE AND EMERGENT MAINTENANCE - OCONUSCPFFOCONUS
0009PLANNED MAINTENANCE /FACILITY MAINTENANCE/CORROSION CONTROL – CONUSFFPCONUS479,102$ - 0$ 8,084,853$ 8,084,853
0010PLANNED MAINTENANCE /FACILITY MAINTENANCE/CORROSION CONTROL - CONUSCPFFCONUS
0011PLANNED MAINTENANCE /FACILITY MAINTENANCE/CORROSION CONTROL – OCONUSFFPOCONUS205,330$ - 0$ 1,155,804$ 1,155,804
0012PLANNED MAINTENANCE /FACILITY MAINTENANCE/CORROSION CONTROL - OCONUSCPFFOCONUS
0013SHIP ASSESSMENTSFFPCONUS25,718$ - 0$ 433,991$ 433,991
0014SHIP ASSESSMENTSCPFFCONUS
0015SHIP ASSESSMENTSFFPOCONUS25,718$ - 0$ 433,991$ 433,991
0016SHIP ASSESSMENTSCPFFOCONUS
0017TRAVEL/ODC - CONUSCOSTCONUS$ 1,923,225$ 1,923,225
0018TRAVEL/ODC - OCONUSCOSTOCONUS$ 17,309,029$ 17,309,029
BASE ORDERING PERIOD TOTAL1,714,533$ 19,232,254$ 26,623,617$ 45,855,871
ORDERING PERIOD 2
0101DRY-DOCKING SELECTED RESTRICTED AVAILABILITY (DSRA)FFPCONUS921,888$ - 0$ 15,902,640$ 15,902,640
0102DRY-DOCKING SELECTED RESTRICTED AVAILABILITY (DSRA)CPFFCONUS
0103SELECTED RESTRICTED AVAILABILITY (SRA)FFPCONUS478,016$ - 0$ 8,245,813$ 8,245,813
0104SELECTED RESTRICTED AVAILABILITY (SRA)CPFFCONUS
0105CONTINUOUS MAINTENANCE AND EMERGENT MAINTENANCE - CONUSFFPCONUS386,215$ - 0$ 6,662,242$ 6,662,242
0106CONTINUOUS MAINTENANCE AND EMERGENT MAINTENANCE - CONUSCPFFCONUS
0107CONTINUOUS MAINTENANCE AND EMERGENT MAINTENANCE - OCONUSFFPOCONUS165,521$ - 0$ 2,855,247$ 2,855,247
0108CONTINUOUS MAINTENANCE AND EMERGENT MAINTENANCE - OCONUSCPFFOCONUS
0109PLANNED MAINTENANCE /FACILITY MAINTENANCE/CORROSION CONTROL – CONUSFFPCONUS527,990$ - 0$ 9,107,876$ 9,107,876
0110PLANNED MAINTENANCE /FACILITY MAINTENANCE/CORROSION CONTROL - CONUSCPFFCONUS
0111PLANNED MAINTENANCE /FACILITY MAINTENANCE/CORROSION CONTROL – OCONUSFFPOCONUS226,282$ - 0$ 9,107,876$ 9,107,876
0112PLANNED MAINTENANCE /FACILITY MAINTENANCE/CORROSION CONTROL – OCONUSCPFFOCONUS
0113SHIP ASSESSMENTSFFPCONUS41,844$ - 0$ 721,812$ 721,812
0114SHIP ASSESSMENTSCPFFCONUS
0115SHIP ASSESSMENTSFFPOCONUS41,844$ - 0$ 721,812$ 721,812
0116SHIP ASSESSMENTSCPFFOCONUS
0117TRAVEL/ODC - CONUSCOSTCONUS$ 1,957,027$ 1,957,027
0118TRAVEL/ODC - OCONUSCOSTOCONUS$ 17,613,246$ 17,613,246
ORDERING PERIOD 2 TOTAL2,789,600$ 19,570,273$ 53,325,319$ 72,895,592
ORDERING PERIOD 3
0201DRY-DOCKING SELECTED RESTRICTED AVAILABILITY (DSRA)FFPCONUS921,888$ - 0$ 16,232,839$ 16,232,839
0202DRY-DOCKING SELECTED RESTRICTED AVAILABILITY (DSRA)CPFFCONUS
0203SELECTED RESTRICTED AVAILABILITY (SRA)FFPCONUS239,008$ - 0$ 4,208,514$ 4,208,514
0204SELECTED RESTRICTED AVAILABILITY (SRA)CPFFCONUS
0205CONTINUOUS MAINTENANCE AND EMERGENT MAINTENANCE - CONUSFFPCONUS404,096$ - 0$ 7,115,417$ 7,115,417
0206CONTINUOUS MAINTENANCE AND EMERGENT MAINTENANCE - CONUSCPFFCONUS
0207CONTINUOUS MAINTENANCE AND EMERGENT MAINTENANCE - OCONUSFFPOCONUS173,184$ - 0$ 3,049,465$ 3,049,465
0208CONTINUOUS MAINTENANCE AND EMERGENT MAINTENANCE - OCONUSCPFFOCONUS
0209PLANNED MAINTENANCE /FACILITY MAINTENANCE/CORROSION CONTROL – CONUSFFPCONUS552,434$ - 0$ 9,727,406$ 9,727,406
0210PLANNED MAINTENANCE /FACILITY MAINTENANCE/CORROSION CONTROL - CONUSCPFFCONUS
0211PLANNED MAINTENANCE /FACILITY MAINTENANCE/CORROSION CONTROL – OCONUSFFPOCONUS236,758$ - 0$ 4,168,888$ 4,168,888
0212PLANNED MAINTENANCE /FACILITY MAINTENANCE/CORROSION CONTROL – OCONUSCPFFOCONUS
0213SHIP ASSESSMENTSFFPCONUS39,083$ - 0$ 688,183$ 688,183
0214SHIP ASSESSMENTSCPFFCONUS
0215SHIP ASSESSMENTSFFPOCONUS39,083$ - 0$ 688,183$ 688,183
0216SHIP ASSESSMENTSCPFFOCONUS
0217TRAVEL/ODC - CONUSCOSTCONUS$ 1,997,663$ 1,997,663
0218TRAVEL/ODC - OCONUSCOSTOCONUS$ 17,978,963$ 17,978,963
ORDERING PERIOD 3 TOTAL2,605,53319,976,62645,878,89565,855,521
ORDERING PERIOD 4
0301DRY-DOCKING SELECTED RESTRICTED AVAILABILITY (DSRA)FFPCONUS921,888$ - 0$ 16,565,712$ 16,565,712
0302DRY-DOCKING SELECTED RESTRICTED AVAILABILITY (DSRA)CPFFCONUS
0303SELECTED RESTRICTED AVAILABILITY (SRA)FFPCONUS258,129$ - 0$ 4,638,399$ 4,638,399
0304SELECTED RESTRICTED AVAILABILITY (SRA)CPFFCONUS
0305CONTINUOUS MAINTENANCE AND EMERGENT MAINTENANCE - CONUSFFPCONUS457,737$ - 0$ 8,225,220$ 8,225,220
0306CONTINUOUS MAINTENANCE AND EMERGENT MAINTENANCE - CONUSCPFFCONUS
0307CONTINUOUS MAINTENANCE AND EMERGENT MAINTENANCE - OCONUSFFPOCONUS196,173$ - 0$ 3,525,094$ 3,525,094
0308CONTINUOUS MAINTENANCE AND EMERGENT MAINTENANCE - OCONUSCPFFOCONUS
0309PLANNED MAINTENANCE /FACILITY MAINTENANCE/CORROSION CONTROL – CONUSFFPCONUS625,766$ - 0$ 11,244,605$ 11,244,605
0310PLANNED MAINTENANCE /FACILITY MAINTENANCE/CORROSION CONTROL - CONUSCPFFCONUS
0311PLANNED MAINTENANCE /FACILITY MAINTENANCE/CORROSION CONTROL – OCONUSFFPOCONUS268,186$ - 0$ 4,819,116$ 4,819,116
0312PLANNED MAINTENANCE /FACILITY MAINTENANCE/CORROSION CONTROL – OCONUSCPFFOCONUS
0313SHIP ASSESSMENTSFFPCONUS42,184$ - 0$ 758,013$ 758,013
0314SHIP ASSESSMENTSCPFFCONUS
0315SHIP ASSESSMENTSFFPOCONUS42,184$ - 0$ 758,013$ 758,013
0316SHIP ASSESSMENTSCPFFOCONUS
0317TRAVEL/ODC - CONUSCOSTCONUS$ 2,548,284$ 2,548,284
0318TRAVEL/ODC - OCONUSCOSTOCONUS$ 22,934,553$ 22,934,553
ORDERING PERIOD 4 TOTAL2,812,24525,482,83750,534,17276,017,009
ORDERING PERIOD 5
0401DRY-DOCKING SELECTED RESTRICTED AVAILABILITY (DSRA)FFPCONUS921,888$ - 0$ 16,907,228$ 16,907,228
0402DRY-DOCKING SELECTED RESTRICTED AVAILABILITY (DSRA)CPFFCONUS
0403SELECTED RESTRICTED AVAILABILITY (SRA)FFPCONUS688,343$ - 0$ 12,624,063$ 12,624,063
0404SELECTED RESTRICTED AVAILABILITY (SRA)CPFFCONUS
0405CONTINUOUS MAINTENANCE AND EMERGENT MAINTENANCE - CONUSFFPCONUS514,954$ - 0$ 9,444,138$ 9,444,138
0406CONTINUOUS MAINTENANCE AND EMERGENT MAINTENANCE - CONUSCPFFCONUS
0407CONTINUOUS MAINTENANCE AND EMERGENT MAINTENANCE - OCONUSFFPOCONUS220,694$ - 0$ 4,047,488$ 4,047,488
0408CONTINUOUS MAINTENANCE AND EMERGENT MAINTENANCE - OCONUSCPFFOCONUS
0409PLANNED MAINTENANCE /FACILITY MAINTENANCE/CORROSION CONTROL – CONUSFFPCONUS703,987$ - 0$ 12,910,974$ 12,910,974
0410PLANNED MAINTENANCE /FACILITY MAINTENANCE/CORROSION CONTROL - CONUSCPFFCONUS
0411PLANNED MAINTENANCE /FACILITY MAINTENANCE/CORROSION CONTROL – OCONUSFFPOCONUS301,709$ - 0$ 5,533,274$ 5,533,274
0412PLANNED MAINTENANCE /FACILITY MAINTENANCE/CORROSION CONTROL – OCONUSCPFFOCONUS
0413SHIP ASSESSMENTSFFPCONUS51,828$ - 0$ 950,523$ 950,523
0414SHIP ASSESSMENTSCPFFCONUS
0415SHIP ASSESSMENTSFFPOCONUS51,828$ - 0$ 950,523$ 950,523
0416SHIP ASSESSMENTSCPFFOCONUS
0417TRAVEL/ODC - CONUSCOSTCONUS$ 3,120,982$ 3,120,982
0418TRAVEL/ODC - OCONUSCOSTOCONUS$ 28,088,841$ 28,088,841
ORDERING PERIOD 5 TOTAL3,455,23231,209,82463,368,21294,578,035

TOTAL (ALL ORDERING PERIODS) 13,377,144 115,471,814 239,730,215 $ 355,202,028

NOTES:
1. The excel file has imbedded formulas that calculate "price" for the hour types, material and material burden. Please provide the proposal rates in the higlighted cells in the fomat provided, with the formulas maintained.
2. Labor Price is calculated as follows: Rate*Hours
3. Total Material is calculated as follows: Material * (1+ Material Burden Rate)
4. Offeror's should populate Section B CLIN values for CLINs (included in Offeror's proposal), as well as SECTION B NOTE J Fully Burdened Ship Repair Labor and Material Rate Schedule.
5. Note: Offers shall provide the list the labor catagories used to price Attachment J-20 under each CLIN TAB

ATTACHMENT J-20

CLIN Structure

ITEMTYPEPERIODLOCATIONDESCRIPTIONORDERING PERIOD
ORDERING PERIOD 1
0001FFPOP1CONUSDRY-DOCKING SELECTED RESTRICTED AVAILABILITY (DSRA)Contract Award Date (CAD) – 12 Months
0002CPFFOP1CONUSDRY-DOCKING SELECTED RESTRICTED AVAILABILITY (DSRA)CAD – 12 Months
0003FFPOP1CONUSSELECTED RESTRICTED AVAILABILITY (SRA)CAD – 12 Months
0004CPFFOP1CONUSSELECTED RESTRICTED AVAILABILITY (SRA)CAD – 12 Months
0005FFPOP1CONUSCONTINUOUS MAINTENANCE AND EMERGENT MAINTENANCE - CONUSCAD - 12 Months
0006CPFFOP1CONUSCONTINUOUS MAINTENANCE AND EMERGENT MAINTENANCE - CONUSCAD - 12 Months
0007FFPOP1OCONUSCONTINUOUS MAINTENANCE AND EMERGENT MAINTENANCE - OCONUSCAD - 12 Months
0008CPFFOP1OCONUSCONTINUOUS MAINTENANCE AND EMERGENT MAINTENANCE - OCONUSCAD - 12 Months
0009FFPOP1CONUSPLANNED MAINTENANCE /FACILITY MAINTENANCE/CORROSION CONTROL – CONUSCAD - 12 Months
0010CPFFOP1CONUSPLANNED MAINTENANCE /FACILITY MAINTENANCE/CORROSION CONTROL - CONUSCAD - 12 Months
0011FFPOP1OCONUSPLANNED MAINTENANCE /FACILITY MAINTENANCE/CORROSION CONTROL – OCONUSCAD - 12 Months
0012CPFFOP1OCONUSPLANNED MAINTENANCE /FACILITY MAINTENANCE/CORROSION CONTROL - OCONUSCAD - 12 Months
0013FFPOP1CONUSSHIP ASSESSMENTSCAD - 12 Months
0014CPFFOP1CONUSSHIP ASSESSMENTSCAD - 12 Months
0015FFPOP1OCONUSSHIP ASSESSMENTSCAD - 12 Months
0016CPFFOP1OCONUSSHIP ASSESSMENTSCAD - 12 Months
0017COSTOP1CONUSTRAVEL/ODC - CONUSCAD - 12 Months
0018COSTOP1OCONUSTRAVEL/ODC - OCONUSCAD - 12 Months
0019FFPOP1CONUS/ OCONUSPROVISIONED ITEM ORDERCAD - 60 Months
0020NSPOP1CONUS/ OCONUSCDRLsCAD - 60 Months
ORDERING PERIOD 2
0101FFPOP2CONUSDRY-DOCKING SELECTED RESTRICTED AVAILABILITY (DSRA)13 Months after CAD - 24 Months
0102CPFFOP2CONUSDRY-DOCKING SELECTED RESTRICTED AVAILABILITY (DSRA)13 Months after CAD - 24 Months
0103FFPOP2CONUSSELECTED RESTRICTED AVAILABILITY (SRA)13 Months after CAD - 24 Months
0104CPFFOP2CONUSSELECTED RESTRICTED AVAILABILITY (SRA)13 Months after CAD - 24 Months
0105FFPOP2CONUSCONTINUOUS MAINTENANCE AND EMERGENT MAINTENANCE - CONUS13 Months after CAD - 24 Months
0106CPFFOP2CONUSCONTINUOUS MAINTENANCE AND EMERGENT MAINTENANCE - CONUS13 Months after CAD - 24 Months
0107FFPOP2OCONUSCONTINUOUS MAINTENANCE AND EMERGENT MAINTENANCE - OCONUS13 Months after CAD - 24 Months
0108CPFFOP2OCONUSCONTINUOUS MAINTENANCE AND EMERGENT MAINTENANCE - OCONUS13 Months after CAD - 24 Months
0109FFPOP2CONUSPLANNED MAINTENANCE /FACILITY MAINTENANCE/CORROSION CONTROL – CONUS13 Months after CAD - 24 Months
0110CPFFOP2CONUSPLANNED MAINTENANCE /FACILITY MAINTENANCE/CORROSION CONTROL - CONUS13 Months after CAD - 24 Months
0111FFPOP2OCONUSPLANNED MAINTENANCE /FACILITY MAINTENANCE/CORROSION CONTROL – OCONUS13 Months after CAD - 24 Months
0112CPFFOP2OCONUSPLANNED MAINTENANCE /FACILITY MAINTENANCE/CORROSION CONTROL – OCONUS13 Months after CAD - 24 Months
0113FFPOP2CONUSSHIP ASSESSMENTS13 Months after CAD - 24 Months
0114CPFFOP2CONUSSHIP ASSESSMENTS13 Months after CAD - 24 Months
0115FFPOP2OCONUSSHIP ASSESSMENTS13 Months after CAD - 24 Months
0116CPFFOP2OCONUSSHIP ASSESSMENTS13 Months after CAD - 24 Months
0117COSTOP2CONUSTRAVEL/ODC - CONUS13 Months after CAD - 24 Months
0118COSTOP2OCONUSTRAVEL/ODC - OCONUS13 Months after CAD - 24 Months
ORDERING PERIOD 3
0201FFPOP3CONUSDRY-DOCKING SELECTED RESTRICTED AVAILABILITY (DSRA)25 Months after CAD - 36 Months
0202CPFFOP3CONUSDRY-DOCKING SELECTED RESTRICTED AVAILABILITY (DSRA)25 Months after CAD - 36 Months
0203FFPOP3CONUSSELECTED RESTRICTED AVAILABILITY (SRA)25 Months after CAD - 36 Months
0204CPFFOP3CONUSSELECTED RESTRICTED AVAILABILITY (SRA)25 Months after CAD - 36 Months
0205FFPOP3CONUSCONTINUOUS MAINTENANCE AND EMERGENT MAINTENANCE - CONUS25 Months after CAD - 36 Months
0206CPFFOP3CONUSCONTINUOUS MAINTENANCE AND EMERGENT MAINTENANCE - CONUS25 Months after CAD - 36 Months
0207FFPOP3OCONUSCONTINUOUS MAINTENANCE AND EMERGENT MAINTENANCE - OCONUS25 Months after CAD - 36 Months
0208CPFFOP3OCONUSCONTINUOUS MAINTENANCE AND EMERGENT MAINTENANCE - OCONUS25 Months after CAD - 36 Months
0209FFPOP3CONUSPLANNED MAINTENANCE /FACILITY MAINTENANCE/CORROSION CONTROL – CONUS25 Months after CAD - 36 Months
0210CPFFOP3CONUSPLANNED MAINTENANCE /FACILITY MAINTENANCE/CORROSION CONTROL - CONUS25 Months after CAD - 36 Months
0211FFPOP3OCONUSPLANNED MAINTENANCE /FACILITY MAINTENANCE/CORROSION CONTROL – OCONUS25 Months after CAD - 36 Months
0212CPFFOP3OCONUSPLANNED MAINTENANCE /FACILITY MAINTENANCE/CORROSION CONTROL – OCONUS25 Months after CAD - 36 Months
0213FFPOP3CONUSSHIP ASSESSMENTS25 Months after CAD - 36 Months
0214CPFFOP3CONUSSHIP ASSESSMENTS25 Months after CAD - 36 Months
0215FFPOP3OCONUSSHIP ASSESSMENTS25 Months after CAD - 36 Months
0216CPFFOP3OCONUSSHIP ASSESSMENTS25 Months after CAD - 36 Months
0217COSTOP3CONUSTRAVEL/ODC - CONUS25 Months after CAD - 36 Months
0218COSTOP3OCONUSTRAVEL/ODC - OCONUS25 Months after CAD - 36 Months
ORDERING PERIOD 4
0301FFPOP4CONUSDRY-DOCKING SELECTED RESTRICTED AVAILABILITY (DSRA)37 Months after CAD - 48 Months
0302CPFFOP4CONUSDRY-DOCKING SELECTED RESTRICTED AVAILABILITY (DSRA)37 Months after CAD - 48 Months
0303FFPOP4CONUSSELECTED RESTRICTED AVAILABILITY (SRA)37 Months after CAD - 48 Months
0304CPFFOP4CONUSSELECTED RESTRICTED AVAILABILITY (SRA)37 Months after CAD - 48 Months
0305FFPOP4CONUSCONTINUOUS MAINTENANCE AND EMERGENT MAINTENANCE - CONUS37 Months after CAD - 48 Months
0306CPFFOP4CONUSCONTINUOUS MAINTENANCE AND EMERGENT MAINTENANCE - CONUS37 Months after CAD - 48 Months
0307FFPOP4OCONUSCONTINUOUS MAINTENANCE AND EMERGENT MAINTENANCE - OCONUS37 Months after CAD - 48 Months
0308CPFFOP4OCONUSCONTINUOUS MAINTENANCE AND EMERGENT MAINTENANCE - OCONUS37 Months after CAD - 48 Months
0309FFPOP4CONUSPLANNED MAINTENANCE /FACILITY MAINTENANCE/CORROSION CONTROL – CONUS37 Months after CAD - 48 Months
0310CPFFOP4CONUSPLANNED MAINTENANCE /FACILITY MAINTENANCE/CORROSION CONTROL - CONUS37 Months after CAD - 48 Months
0311FFPOP4OCONUSPLANNED MAINTENANCE /FACILITY MAINTENANCE/CORROSION CONTROL – OCONUS37 Months after CAD - 48 Months
0312CPFFOP4OCONUSPLANNED MAINTENANCE /FACILITY MAINTENANCE/CORROSION CONTROL – OCONUS37 Months after CAD - 48 Months
0313FFPOP4CONUSSHIP ASSESSMENTS37 Months after CAD - 48 Months
0314CPFFOP4CONUSSHIP ASSESSMENTS37 Months after CAD - 48 Months
0315FFPOP4OCONUSSHIP ASSESSMENTS37 Months after CAD - 48 Months
0316CPFFOP4OCONUSSHIP ASSESSMENTS37 Months after CAD - 48 Months
0317COSTOP4CONUSTRAVEL/ODC - CONUS37 Months after CAD - 48 Months
0318COSTOP4OCONUSTRAVEL/ODC - OCONUS37 Months after CAD - 48 Months
ORDERING PERIOD 5
0401FFPOP5CONUSDRY-DOCKING SELECTED RESTRICTED AVAILABILITY (DSRA)49 Months after CAD - 60 Months
0402CPFFOP5CONUSDRY-DOCKING SELECTED RESTRICTED AVAILABILITY (DSRA)49 Months after CAD - 60 Months
0403FFPOP5CONUSSELECTED RESTRICTED AVAILABILITY (SRA)49 Months after CAD - 60 Months
0404CPFFOP5CONUSSELECTED RESTRICTED AVAILABILITY (SRA)49 Months after CAD - 60 Months
0405FFPOP5CONUSCONTINUOUS MAINTENANCE AND EMERGENT MAINTENANCE - CONUS49 Months after CAD - 60 Months
0406CPFFOP5CONUSCONTINUOUS MAINTENANCE AND EMERGENT MAINTENANCE - CONUS49 Months after CAD - 60 Months
0407FFPOP5OCONUSCONTINUOUS MAINTENANCE AND EMERGENT MAINTENANCE - OCONUS49 Months after CAD - 60 Months
0408CPFFOP5OCONUSCONTINUOUS MAINTENANCE AND EMERGENT MAINTENANCE - OCONUS49 Months after CAD - 60 Months
0409FFPOP5CONUSPLANNED MAINTENANCE /FACILITY MAINTENANCE/CORROSION CONTROL – CONUS49 Months after CAD - 60 Months
0410CPFFOP5CONUSPLANNED MAINTENANCE /FACILITY MAINTENANCE/CORROSION CONTROL - CONUS49 Months after CAD - 60 Months
0411FFPOP5OCONUSPLANNED MAINTENANCE /FACILITY MAINTENANCE/CORROSION CONTROL – OCONUS49 Months after CAD - 60 Months
0412CPFFOP5OCONUSPLANNED MAINTENANCE /FACILITY MAINTENANCE/CORROSION CONTROL – OCONUS49 Months after CAD - 60 Months
0413FFPOP5CONUSSHIP ASSESSMENTS49 Months after CAD - 60 Months
0414CPFFOP5CONUSSHIP ASSESSMENTS49 Months after CAD - 60 Months
0415FFPOP5OCONUSSHIP ASSESSMENTS49 Months after CAD - 60 Months
0416CPFFOP5OCONUSSHIP ASSESSMENTS49 Months after CAD - 60 Months
0417COSTOP5CONUSTRAVEL/ODC - CONUS49 Months after CAD - 60 Months
0418COSTOP5OCONUSTRAVEL/ODC - OCONUS49 Months after CAD - 60 Months

FFP CLINs - DSRA

Offeror Name:
SOLICITATION:N00024-20-R-4408
BASE ORDERING PERIOD CLIN 0001 (XXX 2020-XXX 2021)
Straight TimeTOTAL
Man-HoursRatePriceTotal HoursTotal Price
Direct Production Labor Hours- 0$0- 0$0
Total Labor- 0$0
Material Burden RateInsert Rate ->
Material$0
Total Material Price$0

Total Year - 0 $0

ORDERING PERIOD 2 CLIN 0101 (XXX 2021-XXX 2022)
Straight TimeTOTAL
Man-HoursRatePriceTotal HoursTotal Price
Direct Production Labor Hours921,888$0921,888$0
Total Labor921,888$0
Material Burden RateInsert Rate ->
Material$15,902,640
Total Material Price$15,902,640

Total Year 921,888 $15,902,640

ORDERING PERIOD 3 CLIN 0201 (XXX 2022-XXX 2023)
Straight TimeTOTAL
Man-HoursRatePriceTotal HoursTotal Price
Direct Production Labor Hours921,888$0921,888$0
Total Labor921,888$0
Material Burden RateInsert Rate ->0.00
Material$16,232,839
Total Material Price$16,232,839

Total Year 921,888 $16,232,839

ORDERING PERIOD 4 CLIN 0301 (XXX 2023-XXX 2024)
Straight TimeTOTAL
Man-HoursRatePriceTotal HoursTotal Price
Direct Production Labor Hours921,888$0921,888$0
Total Labor921,888$0
Material Burden RateInsert Rate ->0.00
Material$16,565,712
Total Material Price$16,565,712

Total Year 921,888 $16,565,712

ORDERING PERIOD 5 CLIN 0401 (XXX 2024-XXX 2025)
Straight TimeTOTAL
Man-HoursRatePriceTotal HoursTotal Price
Direct Production Labor Hours921,888$0921,888$0
Total Labor921,888$0
Material Burden RateInsert Rate ->0.00
Material$16,907,228
Total Material Price$16,907,228

Total Year 921,888 $16,907,228

Total Evaluated Price 3,687,552 $65,608,419

NOTES:
1. The excel file has imbedded formulas that calculate "price" for the hour types, material and material burden. Please provide the proposal rates in the higlighted cells in the fomat provided, with the formulas maintained.
2. Labor Price is calculated as follows: Rate*Hours
3. Total Material is calculated as follows: Material * (1+ Material Burden Rate)
4. Note: Offers shall provide the list the labor catagories used to price this sheet .
Labor catorgories used:

FFP CLINs - SRA

Offeror Name:
SOLICITATION:N00024-20-R-4408
BASE ORDERING PERIOD CLIN 0003 (XXX 2020-XXX 2021)
Straight TimeTOTAL
Man-HoursRatePriceTotal HoursTotal Price
Direct Production Labor Hours478,016$0478,016$0
Total Labor478,016$0
Material Burden RateInsert Rate ->0.00
Material$8,066,520
Total Material Price$8,066,520

Total Year 478,016 $8,066,520

ORDERING PERIOD 2 CLIN 0103 (XXX 2021-XXX 2022)
Straight TimeTOTAL
Man-HoursRatePriceTotal HoursTotal Price
Direct Production Labor Hours478,016$0478,016$0
Total Labor478,016$0
Material Burden RateInsert Rate ->0.00
Material$8,245,813
Total Material Price$8,245,813

Total Year 478,016 $8,245,813

ORDERING PERIOD 3 CLIN 0203 (XXX 2022-XXX 2023)
Straight TimeTOTAL
Man-HoursRatePriceTotal HoursTotal Price
Direct Production Labor Hours239,008$0239,008$0
Total Labor239,008$0
Material Burden RateInsert Rate ->0.00
Material$4,208,514
Total Material Price$4,208,514

Total Year 239,008 $4,208,514

ORDERING PERIOD 4 CLIN 0303 (XXX 2023-XXX 2024)
Straight TimeTOTAL
Man-HoursRatePriceTotal HoursTotal Price
Direct Production Labor Hours258,129$0258,129$0
Total Labor258,129$0
Material Burden RateInsert Rate ->0.00
Material$4,638,399
Total Material Price$4,638,399

Total Year 258,129 $4,638,399

ORDERING PERIOD 5 CLIN 0403 (XXX 2024-XXX 2025)
Straight TimeTOTAL
Man-HoursRatePriceTotal HoursTotal Price
Direct Production Labor Hours688,343$0688,343$0
Total Labor688,343$0
Material Burden RateInsert Rate ->0.00
Material$12,624,063
Total Material Price$12,624,063

Total Year 688,343 $12,624,063

Total Evaluated Price 2,141,512 $37,783,310

NOTES:
1. The excel file has imbedded formulas that calculate "price" for the hour types, material and material burden. Please provide the proposal rates in the higlighted cells in the fomat provided, with the formulas maintained.
2. Labor Price is calculated as follows: Rate*Hours
3. Total Material is calculated as follows: Material * (1+ Material Burden Rate)
4. Note: Offers shall provide the list the labor catagories used to price this sheet .
Labor catorgories used:

FFP CLINs - CM EM - CONUS

Offeror Name:
SOLICITATION:N00024-20-R-4408
BASE ORDERING PERIOD CLIN 0005 (XXX 2020-XXX 2021)
Straight TimeTOTAL
Man-HoursRatePriceTotal HoursTotal Price
Direct Production Labor Hours350,455$0350,455$0
Total Labor350,455$0
Material Burden RateInsert Rate ->0.00
Material$5,913,920
Total Material Price$5,913,920

Total Year 350,455 $5,913,920

ORDERING PERIOD 2 CLIN 0105 (XXX 2021-XXX 2022)
Straight TimeTOTAL
Man-HoursRatePriceTotal HoursTotal Price
Direct Production Labor Hours386,215$0386,215$0
Total Labor386,215$0
Material Burden RateInsert Rate ->0.00
Material$6,662,242
Total Material Price$6,662,242

Total Year 386,215 $6,662,242

ORDERING PERIOD 3 CLIN 0205 (XXX 2022-XXX 2023)
Straight TimeTOTAL
Man-HoursRatePriceTotal HoursTotal Price
Direct Production Labor Hours404,096$0404,096$0
Total Labor404,096$0
Material Burden RateInsert Rate ->0.00
Material$7,115,417
Total Material Price$7,115,417

Total Year 404,096 $7,115,417

ORDERING PERIOD 4 CLIN 0305 (XXX 2023-XXX 2024)
Straight TimeTOTAL
Man-HoursRatePriceTotal HoursTotal Price
Direct Production Labor Hours457,737$0457,737$0
Total Labor457,737$0
Material Burden RateInsert Rate ->0.00
Material$8,225,220
Total Material Price$8,225,220

Total Year 457,737 $8,225,220

ORDERING PERIOD 5 CLIN 0405 (XXX 2024-XXX 2025)
Straight TimeTOTAL
Man-HoursRatePriceTotal HoursTotal Price
Direct Production Labor Hours514,954$0514,954$0
Total Labor514,954$0
Material Burden RateInsert Rate ->0.00
Material$9,444,138
Total Material Price$9,444,138

Total Year 514,954 $9,444,138

Total Evaluated Price 2,113,455 $37,360,938

NOTES:
1. The excel file has imbedded formulas that calculate "price" for the hour types, material and material burden. Please provide the proposal rates in the higlighted cells in the fomat provided, with the formulas maintained.
2. Labor Price is calculated as follows: Rate*Hours
3. Total Material is calculated as follows: Material * (1+ Material Burden Rate)
4. Note: Offers shall provide the list the labor catagories used to price this sheet .
Labor catorgories used:

&A &F

FFP CLINs -CM EM - OCONUS

Offeror Name:
SOLICITATION:N00024-20-R-4408
BASE ORDERING PERIOD CLIN 0007 CM_EM OCONUS (XXX 2020 -XXX 2021)
Straight TimeTOTAL
Man-HoursRatePriceTotal HoursTotal Price
Direct Production Labor Hours150,195$0150,195$0
Total Labor150,195$0
Material Burden Rate (Straight Time)Insert Rate ->0
Material$2,534,537
Total Material Price$2,534,537

Total Year 150,195 $2,534,537

ORDERING PERIOD 2 CLIN 0107 CM_EM OCONUS (XXX 2021-XXX 2022)
Straight TimeTOTAL
Man-HoursRatePriceTotal HoursTotal Price
Direct Production Labor Hours165,521$0165,521$0
Total Labor165,521$0
Material Burden RateInsert Rate ->0
Material$2,855,247
Total Material Price$2,855,247

Total Year 165,521 $2,855,247

ORDERING PERIOD 3 CLIN 0207 CM_EM OCONUS (XXX 2022-XXX 2023)
Straight TimeTOTAL
Man-HoursRatePriceTotal HoursTotal Price
Direct Production Labor Hours173,184$0173,184$0
Total Labor173,184$0
Material Burden RateInsert Rate ->0
Material$3,049,465
Total Material Price$3,049,465

Total Year 173,184 $3,049,465

ORDERING PERIOD 4 CLIN 0307 CM_EM OCONUS (XXX 2023-XXX 2024)
Straight TimeTOTAL
Man-HoursRatePriceTotal HoursTotal Price
Direct Production Labor Hours196,173$0196,173$0
Total Labor196,173$0
Material Burden Rate (Straight Time)Insert Rate ->0
Material$3,525,094
Total Material Price$3,525,094

Total Year 196,173 $3,525,094

ORDERING PERIOD 5 CLIN 0407 CM_EM OCONUS (XXX 2024-XXX 2025)
Straight TimeTOTAL
Man-HoursRatePriceTotal HoursTotal Price
Direct Production Labor Hours220,694$0220,694$0
Total Labor220,694$0
Material Burden RateInsert Rate ->0
Material$4,047,488
Total Material Price$4,047,488

Total Year 220,694 $4,047,488

Total Evaluated Price 905,767 $16,011,831

NOTES:
1. The excel file has imbedded formulas that calculate "price" for the hour types, material and material burden. Please provide the proposal rates in the higlighted cells in the fomat provided, with the formulas maintained.
2. Labor Price is calculated as follows: Rate*Hours
3. Total Material is calculated as follows: Material * (1+ Material Burden Rate)
4. Note: Offers shall provide the list the labor catagories used to price this sheet .
Labor catorgories used:

&A &F

FFP PM_FM CONUS

Offeror Name:
SOLICITATION:N00024-20-R-4408
BASE ORDERING PERIOD CLIN 0009 Preventative Maintenance CONUS (XXX 2020 -XXX 2021)
Straight TimeTOTAL
Man-HoursRatePriceTotal HoursTotal Price
Direct Production Labor Hours310,529$0310,529$0
Total Labor310,529$0
Material Burden Rate (Straight Time)Insert Rate ->0
Material$5,240,183
Total Material Price$5,240,183

Total Year 310,529 $5,240,183

BASE ORDERING PERIOD CLIN 0009 Facility Maintenance CONUS (XXX 2020 -XXX 2021)
Straight TimeTOTAL
Man-HoursRatePriceTotal HoursTotal Price
Direct Production Labor Hours168,573$0168,573$0
Total Labor168,573$0
Material Burden RateInsert Rate ->0
Material$2,844,671
Total Material Price$2,844,671

Total Year 168,573 $2,844,671

ORDERING PERIOD 2 CLIN 0109 Preventative Maintenance CONUS (XXX 2021 -XXX 2022)
Straight TimeTOTAL
Man-HoursRatePriceTotal HoursTotal Price
Direct Production Labor Hours342,216$0342,216$0
Total Labor342,216$0
Material Burden RateInsert Rate ->0
Material$5,903,253
Total Material Price$5,903,253

Total Year 342,216 $5,903,253

ORDERING PERIOD 2 CLIN 0109 Facility Maintenance CONUS (XXX 2021 -XXX 2022)
Straight TimeTOTAL
Man-HoursRatePriceTotal HoursTotal Price
Direct Production Labor Hours185,774$0185,774$0
Total Labor185,774$0
Material Burden Rate (Straight Time)Insert Rate ->0
Material$3,204,623
Total Material Price$3,204,623

Total Year 185,774 $3,204,623

ORDERING PERIOD 3 CLIN 0209 Preventative Maintenance CONUS (XXX 2022 -XXX 2023)
Straight TimeTOTAL
Man-HoursRatePriceTotal HoursTotal Price
Direct Production Labor Hours358,059$0358,059$0
Total Labor358,059$0
Material Burden RateInsert Rate ->0
Material$6,304,800
Total Material Price$6,304,800

Total Year 358,059 $6,304,800

ORDERING PERIOD 3 CLIN 0209 Facility Maintenance CONUS (XXX 2022 -XXX 2023)
Straight TimeTOTAL
Man-HoursRatePriceTotal HoursTotal Price
Direct Production Labor Hours194,375$0194,375$0
Total Labor194,375$0
Material Burden Rate (Straight Time)Insert Rate ->0
Material$3,422,606
Total Material Price$3,422,606

Total Year 194,375 $3,422,606

ORDERING PERIOD 4 CLIN 0309 Preventative Maintenance CONUS (XXX 2023 -XXX 2024)
Straight TimeTOTAL
Man-HoursRatePriceTotal HoursTotal Price
Direct Production Labor Hours405,589$0405,589$00
Total Labor405,589$0
Material Burden RateInsert Rate ->0
Material$7,288,170
Total Material Price$7,288,170

Total Year 405,589 $7,288,170

ORDERING PERIOD 4 CLIN 0309 Facility Maintenance CONUS (XXX 2023 -XXX 2024)
Straight TimeTOTAL
Man-HoursRatePriceTotal HoursTotal Price
Direct Production Labor Hours220,177$0220,177$0
Total Labor220,177$0
Material Burden Rate (Straight Time)Insert Rate ->0
Material$3,956,435
Total Material Price$3,956,435

Total Year 220,177 $3,956,435

ORDERING PERIOD 5 CLIN 0409 Preventative Maintenance CONUS (XXX 2024 -XXX 2025)
Straight TimeTOTAL
Man-HoursRatePriceTotal HoursTotal Price
Direct Production Labor Hours456,288$0456,288$0
Total Labor456,288$0
Material Burden RateInsert Rate ->0
Material$8,368,224
Total Material Price$8,368,224

Total Year 456,288 $8,368,224

ORDERING PERIOD 5 CLIN 0409 Facility Maintenance CONUS (XXX 2024 -XXX 2025)
Straight TimeTOTAL
Man-HoursRatePriceTotal HoursTotal Price
Direct Production Labor Hours247,699$0247,699$0
Total Labor247,699$0
Material Burden Rate (Straight Time)Insert Rate ->0
Material$4,542,750
Total Material Price$4,542,750

Total Year 247,699 $4,542,750

Total Evaluated Price 2,889,281 51,075,713

NOTES:
1. The excel file has imbedded formulas that calculate "price" for the hour types, material and material burden. Please provide the proposal rates in the higlighted cells in the fomat provided, with the formulas maintained.
2. Labor Price is calculated as follows: Rate*Hours
3. Total Material is calculated as follows: Material * (1+ Material Burden Rate)
4. Note: Offers shall provide the list the labor catagories used to price this sheet .
Labor catorgories used:

FFP PM_FM_CC OCONUS

Offeror Name:
SOLICITATION:N00024-20-R-4408
BASE ORDERING PERIOD CLIN 0011 PM OCONUS (XXX 2020 -XXX 2021)
Straight TimeTOTAL
Man-HoursRatePriceTotal HoursTotal Price
Direct Production Labor Hours133,084$0133,084$0
Total Labor133,084$0
Material Burden Rate (Straight Time)Insert Rate ->0
Material$433,991
Total Material Price$433,991

Total Year 133,084 $433,991

BASE ORDERING PERIOD CLIN 0011 FM/CC OCONUS (XXX 2020 -XXX 2021)
Straight TimeTOTAL
Man-HoursRatePriceTotal HoursTotal Price
Direct Production Labor Hours72,246$072,246$0
Total Labor72,246$0
Material Burden RateInsert Rate ->0
Material$721,812
Total Material Price$721,812

Total Year 72,246 $721,812

ORDERING PERIOD 2 CLIN 0111 PM OCONUS (XXX 2021 -XXX 2022)
Straight TimeTOTAL
Man-HoursRatePriceTotal HoursTotal Price
Direct Production Labor Hours146,664$0146,664$0
Total Labor146,664$0
Material Burden RateInsert Rate ->0
Material$5,903,253
Total Material Price$5,903,253

Total Year 146,664 $5,903,253

ORDERING PERIOD 2 CLIN 0111 FM/CC OCONUS (XXX 2021 -XXX 2022)
Straight TimeTOTAL
Man-HoursRatePriceTotal HoursTotal Price
Direct Production Labor Hours79,618$079,618$0
Total Labor79,618$0
Material Burden Rate (Straight Time)Insert Rate ->0
Material$3,204,623
Total Material Price$3,204,623

Total Year 79,618 $3,204,623

ORDERING PERIOD 3 CLIN 0211 PM OCONUS (XXX 2022 -XXX 2023)
Straight TimeTOTAL
Man-HoursRatePriceTotal HoursTotal Price
Direct Production Labor Hours153,454$0153,454$0
Total Labor153,454$0
Material Burden RateInsert Rate ->0
Material$2,702,057
Total Material Price$2,702,057

Total Year 153,454 $2,702,057

ORDERING PERIOD 3 CLIN 0211 FM/CC OCONUS (XXX 2022 -XXX 2023)
Straight TimeTOTAL
Man-HoursRatePriceTotal HoursTotal Price
Direct Production Labor Hours83,304$083,304$0
Total Labor83,304$0
Material Burden RateInsert Rate ->0
Material$1,466,831
Total Material Price1,466,831

Total Year 83,304 $1,466,831.03

ORDERING PERIOD 4 CLIN 0311 PM OCONUS (XXX 2023 -XXX 2024)
Straight TimeTOTAL
Man-HoursRatePriceTotal HoursTotal Price
Direct Production Labor Hours173,824$0173,824$0
Total Labor173,824$0
Material Burden Rate (Straight Time)Insert Rate ->0
Material$3,123,501
Total Material Price$3,123,501

Total Year 173,824 $3,123,501

ORDERING PERIOD 4 CLIN 0311 FM/CC OCONUS (XXX 2023 -XXX 2024)
Straight TimeTOTAL
Man-HoursRatePriceTotal HoursTotal Price
Direct Production Labor Hours94,362$094,362$0
Total Labor94,362$0
Material Burden RateInsert Rate ->0
Material$1,695,615
Total Material Price$1,695,615

Total Year 94,362 $1,695,615

ORDERING PERIOD 5 CLIN 0411 PM OCONUS (XXX 2024 -XXX 2025)
Straight TimeTOTAL
Man-HoursRatePriceTotal HoursTotal Price
Direct Production Labor Hours195,552$0195,552$0
Total Labor195,552$0
Material Burden RateInsert Rate ->0
Material$3,586,382
Total Material Price$3,586,382

Total Year 195,552 $3,586,382

ORDERING PERIOD 5 CLIN 0411 FM/CC OCONUS (XXX 2024 -XXX 2025)
Straight TimeTOTAL
Man-HoursRatePriceTotal HoursTotal Price
Direct Production Labor Hours106,157$0106,157$0
Total Labor106,157$0
Material Burden Rate (Straight Time)Insert Rate ->0
Material$1,946,893
Total Material Price$1,946,893

Total Year 106,157 $1,946,893

Total Evaluated Price 1,238,263 $24,784,958

NOTES:
1. The excel file has imbedded formulas that calculate "price" for the hour types, material and material burden. Please provide the proposal rates in the higlighted cells in the fomat provided, with the formulas maintained.
2. Labor Price is calculated as follows: Rate*Hours
3. Total Material is calculated as follows: Material * (1+ Material Burden Rate)
4. Note: Offers shall provide the list the labor catagories used to price this sheet .
Labor catorgories used:

FFP - Ship Assessments CONUS

Offeror Name:
SOLICITATION:N00024-20-R-4408
BASE ORDERING PERIOD CLIN 0013 SHIP ASSESSMENT (XXX 2020-XXX 2021)
Straight TimeTOTAL
Man-HoursRatePriceTotal HoursTotal Price
Direct Production Labor Hours25,718$025,718$0
Total Labor25,718$0
Material Burden RateInsert Rate ->0.00
Material$433,991
Total Material Price$433,991

Total Year 25,718 433,991

ORDERING PERIOD 2 CLIN 0113 (XXX 2021-XXX 2022)
Straight TimeTOTAL
Man-HoursRatePriceTotal HoursTotal Price
Direct Production Labor Hours41,844$041,844$0
Total Labor41,844$0
Material Burden RateInsert Rate ->0.00
Material$721,812
Total Material Price$721,812

Total Year 41,844 $721,812

ORDERING PERIOD 3 CLIN 0213 (XXX 2022-XXX 2023)
Straight TimeTOTAL
Man-HoursRatePriceTotal HoursTotal Price
Direct Production Labor Hours39,083$039,083$0
Total Labor39,083$0
Material Burden RateInsert Rate ->0.00
Material$688,183
Total Material Price$688,183

Total Year 39,083 $688,183

ORDERING PERIOD 4 CLIN 0313(XXX 2023-XXX 2024)
Straight TimeTOTAL
Man-HoursRatePriceTotal HoursTotal Price
Direct Production Labor Hours42,184$042,184$0
Total Labor42,184$0
Material Burden RateInsert Rate ->0.00
Material$758,013
Total Material Price$758,013

Total Year 42,184 $758,013

ORDERING PERIOD 5 CLIN 0413 (XXX 2024-XXX 2025)
Straight TimeTOTAL
Man-HoursRatePriceTotal HoursTotal Price
Direct Production Labor Hours51,828$051,828$0
Total Labor51,828$0
Material Burden RateInsert Rate ->0.00
Material$950,523
Total Material Price$950,523

Total Year 51,828 $950,523

Total Evaluated Price 200,657 $3,552,523

NOTES:
1. The excel file has imbedded formulas that calculate "price" for the hour types, material and material burden. Please provide the proposal rates in the higlighted cells in the fomat provided, with the formulas maintained.
2. Labor Price is calculated as follows: Rate*Hours
3. Total Material is calculated as follows: Material * (1+ Material Burden Rate)
4. Note: Offers shall provide the list the labor catagories used to price this sheet .
Labor catorgories used:

FFP - Ship Assessments - OCONUS

Offeror Name:
SOLICITATION:N00024-20-R-4408
BASE CLIN 0015 (XXX 2020-XXX 2021)
Straight TimeTOTAL
Man-HoursRatePriceTotal HoursTotal Price
Direct Production Labor Hours25,718$025,718$0
Total Labor\25,718$0
Material Burden RateInsert Rate ->0.00
Material$433,991
Total Material Price$433,991

Total Year 25,718 $433,991

ORDERING PERIOD 2 CLIN 0115 (XXX 2021-XXX 2022)
Straight TimeTOTAL
Man-HoursRatePriceTotal HoursTotal Price
Direct Production Labor Hours41,844$041,844$0
Total Labor41,844$0
Material Burden RateInsert Rate ->0.00
Material$721,812
Total Material Price$721,812

Total Year 41,844 $721,812

ORDERING PERIOD 3 CLIN 0215 (XXX 2022-XXX 2023)
Straight TimeTOTAL
Man-HoursRatePriceTotal HoursTotal Price
Direct Production Labor Hours39,083$039,083$0
Total Labor39,083$0
Material Burden RateInsert Rate ->0.00
Material$688,183
Total Material Price$688,183

Total Year 39,083 $688,183

ORDERING PERIOD 4 CLIN 0315(XXX 2023-XXX 2024)
Straight TimeTOTAL
Man-HoursRatePriceTotal HoursTotal Price
Direct Production Labor Hours42,184$042,184$0
Total Labor42,184$0
Material Burden RateInsert Rate ->0.00
Material$758,013
Total Material Price$758,013

Total Year 42,184 $758,013

ORDERING PERIOD 5 CLIN 0415 (XXX 2024-XXX 2025)
Straight TimeTOTAL
Man-HoursRatePriceTotal HoursTotal Price
Direct Production Labor Hours51,828$051,828$0
Total Labor51,828$0
Material Burden RateInsert Rate ->0.00
Material$950,523
Total Material Price$950,523

Total Year 51,828 $950,523

Total Evaluated Price 200,657 $3,552,523

NOTES:
1. The excel file has imbedded formulas that calculate "price" for the hour types, material and material burden. Please provide the proposal rates in the higlighted cells in the fomat provided, with the formulas maintained.
2. Labor Price is calculated as follows: Rate*Hours
3. Total Material is calculated as follows: Material * (1+ Material Burden Rate)
4. Note: Offers shall provide the list the labor catagories used to price this sheet .
Labor catorgories used:

TRAVEL CONUS

Offeror Name:
SOLICITATION:N00024-20-R-4408
BASE ORDERING PERIOD CLIN 0017 TRAVEL CONUS (XXX 2020-XXX 2021)
TOTAL
CLINsIn Support ofPriceTotal HoursTotal Price
TravelCLIN 0005CM/EM$1,346,258CLIN 0005$1,346,258
CLIN 0009 &0013PM/FM/CC/SHIP ASSESSMENT$576,968CLIN 0009 &0013$576,968

Total Year $1,923,225

ORDERING PERIOD 2 CLIN 0117 TRAVEL CONUS (XXX 2021-XXX 2022)
TOTAL
CLINsIn Support ofPriceTotal HoursTotal Price
TravelCLIN 0105CM/EM$1,369,919CLIN 0105$1,369,919
CLIN 0109PM/FM/CC$587,108CLIN 0109$587,108

Total Year $1,957,027

ORDERING PERIOD 3 CLIN 0217 TRAVEL CONUS (XXX 2022-XXX 2023)
TOTAL
CLINsIn Support ofPriceTotal HoursTotal Price
TravelCLIN 0205CM/EM$1,398,364CLIN 0205$1,398,364
CLIN 0209PM/FM/CC$599,299CLIN 0209$599,299

Total Year $1,997,663

ORDERING PERIOD 4 CLIN 0317 TRAVEL CONUS (XXX 2023-XXX 2024)
TOTAL
CLINsIn Support ofPriceTotal HoursTotal Price
TravelCLIN 0305CM/EM$1,783,799CLIN 0305$1,783,799
CLIN 0309PM/FM/CC$764,485CLIN 0309$764,485

Total Year $2,548,284

ORDERING PERIOD 5 CLIN 0417 TRAVEL CONUS (XXX 2024-XXX 2025)
TOTAL
CLINsIn Support ofPriceTotal HoursTotal Price
TravelCLIN 0405CM/EM$2,184,688CLIN 0405$2,184,688
CLIN 0409PM/FM/CC$936,295CLIN 0409$936,295

Total Year $3,120,982

Total Evaluated Price - 0 $11,547,181

NOTES:
NAVSEA Travel Ceiling - CONUS - DO NOT CHANGE

&A &F

TRAVEL OCONUS

Offeror Name:
SOLICITATION:N00024-20-R-4408
BASE ORDERING PERIOD CLIN 0018 TRAVEL OCONUS (XXX 2020-XXX 2021)
TOTAL
CLINsIn Support ofPriceTotal HoursTotal Price
TravelCLIN 0007CM/EM$10,385,417CLIN 0007$10,385,417
CLIN 0011 &0015PM/FM/CC Ship Assessment$6,923,611CLIN 0011 &0015$6,923,611

Total Year $17,309,029

ORDERING PERIOD 2 CLIN 0118 TRAVEL OCONUS (XXX 2021-XXX 2022)
TOTAL
CLINsIn Support ofPriceTotal HoursTotal Price
TravelCLIN 0107CM/EM$10,567,948CLIN 0107$10,567,948
CLIN 0111 &0115PM/FM/CC Ship Assessment$7,045,298CLIN 0111 &0115$7,045,298

Total Year $17,613,246

ORDERING PERIOD 3 CLIN 0218 TRAVEL OCONUS (XXX 2022-XXX 2023)
TOTAL
CLINsIn Support ofPriceTotal HoursTotal Price
TravelCLIN 0207CM/EM$10,787,378CLIN 0207$10,787,378
CLIN 0211 &0215PM/FM/CC Ship Assessment$7,191,585CLIN 0211 &0215$7,191,585

Total Year $17,978,963

ORDERING PERIOD 4 CLIN 0318 TRAVEL OCONUS (XXX 2023-XXX 2024)
TOTAL
CLINsIn Support ofPriceTotal HoursTotal Price
TravelCLIN 0307CM/EM$13,760,732CLIN 0307$13,760,732
CLIN 0311 &0315PM/FM/CC Ship Assessment$9,173,821CLIN 0311 &0315$9,173,821

Total Year $22,934,553

ORDERING PERIOD 5 CLIN 0418 TRAVEL OCONUS (XXX 2024-XXX 2025)
TOTAL
CLINsIn Support ofPriceTotal HoursTotal Price
TravelCLIN 0407CM/EM$16,853,305CLIN 0407$16,853,305
CLIN 0411 &0415PM/FM/CC Ship Assessment$11,235,536CLIN 0407$11,235,536

Total Year $28,088,841

Total Evaluated Price - 0 $103,924,632

NOTES:
NAVSEA Travel Ceiling - OCONUS - DO NOT CHANGE

&A &F

File details come from the government source that posted it. Updated .