CN GT_Training_Table_B-1 _Pricing_Table_2_Feb_15.xlsx

XLSX spreadsheet 137 KB Posted

Attached to
CN & GT Training Support Services IDIQ Federal contract opportunity
Solicitation number
FA4890-14-R-0024
Issued by
Department of the Air Force Air Combat Command

About this file

CN GT Training Table B-1 Pricing Table

View the file

Other files for this federal contract opportunity

Other files attached to CN & GT Training Support Services IDIQ, newest first.
File Type Posted
FA4890-14-R-0024-A0008.pdf PDF
FA4890-14-R-0024-A0007.pdf PDF
WD_05-2297.pdf PDF
WD_05-2167.pdf PDF
WD_05-2563.pdf PDF
WD_05-2153.pdf PDF
A0007_CO_Letter.docx.pdf PDF
FA4890-14-R-0024-A0006.pdf PDF
FA4890-14-R-0024_CN GT_Training_Qs As_20_Apr_15.pdf PDF
FA4890-14-R-0024-A0005.doc.pdf PDF
FA4890-14-R-0024-A0004_CN GT_Training_PWS_Rev_02_20150330.docx DOCX document
CO_Letter_A0005.pdf PDF
FA4890-14-R-0024-A0004_CN GT_Training_Table_B-1_Pricing_Table_20150330.xlsx XLSX spreadsheet
FA4890-14-R-0024-A0004.pdf PDF
FA4890-14-R-0024-A0003_CN GT_Training_Table_B-1_Pricing_Table_6_Mar_15.xlsx XLSX spreadsheet
FA4890-14-R-0024_CO_Letter_-_Amendment_0003_6_Mar_15.pdf PDF
FA4890-14-R-0024-A0003.pdf PDF
FA4890-14-R-0024-A0003_CN GT_Training_PWS_Rev_01_6_Mar_15.docx DOCX document
CN GT_Pre-Proposal_Conference_Briefing.pdf PDF
Order_Granting_Extension.pdf PDF
Notice_and_Order_-_Illimite.pdf PDF
CO_Letter_Pre-Proposal_Conference__-_Training.pdf PDF
CO_Letter_Amendment_0002.pdf PDF
FA4890-14-R-0024-A0002.pdf PDF
Training_Pre-Proposal_Conference_List_of_Attendees.xlsx XLSX spreadsheet
Notice_and_Order.PDF PDF
Notice_to_Offerors_of_Pending_Appeal_of_the_NAICS_Code.pdf PDF
CO_Letter_for_FA4890-14-R-0024_Pre-Proposal_Conference.pdf PDF
FA4890-14-R-0024_CN GT_Training_Qs As_2_Feb_15.docx DOCX document
FA4890-14-R-0024_CN GT_Training_FINAL_PWS_2_Feb_15.docx DOCX document
TORP_0405.doc DOC document
TORP_0363.doc DOC document
TORP_0374.docx DOCX document
TORP_0303.doc DOC document
TORP_0346.docx DOCX document
TORP_0312.doc DOC document
14-R-0024_Training_RFP_Final_Draft_20150109.doc DOC document
14-R-0024_Draft__23DEC14_Draft.pdf PDF
CN GT_Training_RFP_Sections_H _L M_20141010.docx DOCX document
CN GT_Training_PWS_20141010.docx DOCX document
FA4890-14-R-0024_Training_DRAFT_RFP_Sections_H_L_M.docx DOCX document
CN GT_Industry_Day_ _1-on-1_Q A_14sep14.xlsx XLSX spreadsheet
Consolidated_Questions_20140902.docx DOCX document
Request_For_Additional_Info_From_SB.docx DOCX document
CNGT_Industry_Day_Briefing_20140902.pdf PDF
Additional_Market_Research_Questionnaire_2Sep14.pdf PDF
CNGT_RFP_Sections_H_L_M.docx DOCX document
Industry_Day_Schedule__Registration_CNGT_20140827.pdf PDF
Industry_Day_-_Additional_Informtion_.pdf PDF
Industry_Day_Announcement_-_Training.pdf PDF
Show all 50

CN & GT Training Support Services IDIQ has more files on GovTribe.

On GovTribe

Work with this file on GovTribe

  • Download the original file
  • Contacts named in this file
  • Similar government files
  • Ask GovTribe AI about this file

Text version

Total Price

TOTAL OVERALL EVALUATED PRICE (TOEP)
Performance YearCONUS LABOROCONUS LABORINDIRECT RATE(S)MINIMUM GUARANTEETOTALTOTAL From Each Year's Worksheet
Year 1 (23 Dec 15 - 22 Dec 16)$0.00$0.00$26,000.00$50,000.00$76,000.00ERROR:#VALUE!
Year 2 (23 Dec 16 - 22 Dec 17)$0.00$0.00$26,000.00N/A$26,000.00ERROR:#VALUE!
Year 3 (23 Dec 17 - 22 Dec 18)$0.00$0.00$26,000.00N/A$26,000.00ERROR:#VALUE!
Year 4 (23 Dec 18 - 22 Dec 19)$0.00$0.00$26,000.00N/A$26,000.00ERROR:#REF!
Year 5 (23 Dec 19 - 22 Dec 20)$0.00$0.00$26,000.00N/A$26,000.00ERROR:#REF!
Year 6 (23 Dec 20 - 22 Dec 21)$0.00$0.00$26,000.00N/A$26,000.00ERROR:#REF!
Year 7 (23 Dec 21 - 22 Dec 22)$0.00$0.00$26,000.00N/A$26,000.00ERROR:#REF!
Performance Period A (23 Dec 22 - 22 Dec 23)$0.00$0.00$26,000.00N/A$26,000.00ERROR:#REF!
Performance Period B (23 Dec 23 - 22 Dec 24)$0.00$0.00$26,000.00N/A$26,000.00ERROR:#REF!
50%of Last Option Period for FAR 52.217-8 (see M-3.4.1 & M-3.4.4)$13,000.00ERROR:#REF!
TOTALs$0.00$0.00$234,000.00$50,000.00$297,000.00ERROR:#VALUE!

TOTAL PRICE $297,000.00

&F - &A Page &P of &N

Year 1 (23 Dec 15-22 Dec 16)

Year 1 (23 Dec 15 - 22 Dec 16)
LABOR
LABOR CATEGORYLevelCONUS (Hourly Rates)OCONUS (Daily Rates)
MultiplierBasic LaborFringe CostOH CostG&A CostOptionalOptionalTotal CostProfitLoaded RateTotalMultiplierBasic LaborFringe CostOH CostG&A CostOptionalOptionalTotal CostProfitLoaded RateTotal
Program ManagerJunior1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Experienced1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Expert1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Project ManagerJunior1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Experienced1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Expert1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Technical ManagerJunior1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Experienced1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Expert1,920$0.00$0.00$0.00240$0.00$0.00$0.00
LogisticianJunior1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Experienced1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Expert1,920$0.00$0.00$0.00240$0.00$0.00$0.00
SpecialistJunior1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Experienced1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Expert1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Developer / DesignerJunior1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Experienced1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Expert1,920$0.00$0.00$0.00240$0.00$0.00$0.00
AnalystJunior1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Experienced1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Expert1,920$0.00$0.00$0.00240$0.00$0.00$0.00
MaintainerApprentice1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Journeyman1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Expert1,920$0.00$0.00$0.00240$0.00$0.00$0.00
MechanicApprentice1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Journeyman1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Expert1,920$0.00$0.00$0.00240$0.00$0.00$0.00
TechnicianApprentice1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Journeyman1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Expert1,920$0.00$0.00$0.00240$0.00$0.00$0.00
AssemblerApprentice1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Journeyman1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Expert1,920$0.00$0.00$0.00240$0.00$0.00$0.00
OperatorApprentice1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Journeyman1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Expert1,920$0.00$0.00$0.00240$0.00$0.00$0.00
TradesmanApprentice1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Journeyman1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Expert1,920$0.00$0.00$0.00240$0.00$0.00$0.00
AdministrationJunior1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Experienced1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Expert1,920$0.00$0.00$0.00240$0.00$0.00$0.00
PilotJunior1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Experienced1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Expert1,920$0.00$0.00$0.00240$0.00$0.00$0.00
EngineerJunior1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Experienced1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Expert1,920$0.00$0.00$0.00240$0.00$0.00$0.00
ScientistJunior1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Experienced1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Expert1,920$0.00$0.00$0.00240$0.00$0.00$0.00
InstructorJunior1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Experienced1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Expert1,920$0.00$0.00$0.00240$0.00$0.00$0.00
InspectorJunior1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Experienced1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Expert1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Subject Matter Expert (SME)1,920.0$0.00$0.00$0.00240$0.00$0.00$0.00
Total CONUS (Hourly) Labor$0.00Total OCONUS (Daily) Labor$0.00
INDIRECT RATE(S)
ITEMMultiplierOH %OH CostHandling %Handling CostG&A %G&A CostTotal
DSSR Differential$ 12,000.00$0.00$0.00$0.00$12,000.00
DBA Insurance$ 3,000.00$0.00$0.00$0.00$3,000.00
Travel$ 1,000.00$0.00$0.00$0.00$1,000.00
Material$ 5,000.00$0.00$0.00$0.00$5,000.00
Subcontract Costs$ 5,000.00$0.00$0.00$0.00$5,000.00
TOTAL INDIRECT RATE(S)$26,000.00
Year 1 Total
$26,000.00

&F - &A Page &P of &N

Year 2 (23 Dec 16-22 Dec 17)

Year 2 (23 Dec 16 - 22 Dec 17)
LABOR
LABOR CATEGORYLevelCONUS (Hourly Rates)OCONUS (Daily Rates)
MultiplierBasic LaborFringe CostOH CostG&A CostOptionalOptionalTotal CostProfitLoaded RateTotalMultiplierBasic LaborFringe CostOH CostG&A CostOptionalOptionalTotal CostProfitLoaded RateTotal
Program ManagerJunior1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Experienced1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Expert1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Project ManagerJunior1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Experienced1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Expert1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Technical ManagerJunior1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Experienced1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Expert1,920$0.00$0.00$0.00240$0.00$0.00$0.00
LogisticianJunior1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Experienced1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Expert1,920$0.00$0.00$0.00240$0.00$0.00$0.00
SpecialistJunior1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Experienced1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Expert1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Developer / DesignerJunior1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Experienced1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Expert1,920$0.00$0.00$0.00240$0.00$0.00$0.00
AnalystJunior1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Experienced1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Expert1,920$0.00$0.00$0.00240$0.00$0.00$0.00
MaintainerApprentice1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Journeyman1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Expert1,920$0.00$0.00$0.00240$0.00$0.00$0.00
MechanicApprentice1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Journeyman1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Expert1,920$0.00$0.00$0.00240$0.00$0.00$0.00
TechnicianApprentice1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Journeyman1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Expert1,920$0.00$0.00$0.00240$0.00$0.00$0.00
AssemblerApprentice1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Journeyman1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Expert1,920$0.00$0.00$0.00240$0.00$0.00$0.00
OperatorApprentice1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Journeyman1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Expert1,920$0.00$0.00$0.00240$0.00$0.00$0.00
TradesmanApprentice1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Journeyman1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Expert1,920$0.00$0.00$0.00240$0.00$0.00$0.00
AdministrationJunior1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Experienced1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Expert1,920$0.00$0.00$0.00240$0.00$0.00$0.00
PilotJunior1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Experienced1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Expert1,920$0.00$0.00$0.00240$0.00$0.00$0.00
EngineerJunior1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Experienced1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Expert1,920$0.00$0.00$0.00240$0.00$0.00$0.00
ScientistJunior1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Experienced1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Expert1,920$0.00$0.00$0.00240$0.00$0.00$0.00
InstructorJunior1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Experienced1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Expert1,920$0.00$0.00$0.00240$0.00$0.00$0.00
InspectorJunior1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Experienced1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Expert1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Subject Matter Expert (SME)1,920.0$0.00$0.00$0.00240$0.00$0.00$0.00
Total CONUS (Hourly) Labor$0.00Total OCONUS (Daily) Labor$0.00
INDIRECT RATE(S)
ITEMMultiplierOH %OH CostHandling %Handling CostG&A %G&A CostTotal
DSSR Differential$ 12,000.00$0.00$0.00$0.00$12,000.00
DBA Insurance$ 3,000.00$0.00$0.00$0.00$3,000.00
Travel$ 1,000.00$0.00$0.00$0.00$1,000.00
Material$ 5,000.00$0.00$0.00$0.00$5,000.00
Subcontract Costs$ 5,000.00$0.00$0.00$0.00$5,000.00
TOTAL INDIRECT RATE(S)$26,000.00
Year 1 Total
$26,000.00

&F - &A Page &P of &N

Year 3 (23 Dec 17-22 Dec 18)

Year 3 (23 Dec 17 - 22 Dec 18)
LABOR
LABOR CATEGORYLevelCONUS (Hourly Rates)OCONUS (Daily Rates)
MultiplierBasic LaborFringe CostOH CostG&A CostOptionalOptionalTotal CostProfitLoaded RateTotalMultiplierBasic LaborFringe CostOH CostG&A CostOptionalOptionalTotal CostProfitLoaded RateTotal
Program ManagerJunior1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Experienced1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Expert1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Project ManagerJunior1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Experienced1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Expert1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Technical ManagerJunior1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Experienced1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Expert1,920$0.00$0.00$0.00240$0.00$0.00$0.00
LogisticianJunior1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Experienced1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Expert1,920$0.00$0.00$0.00240$0.00$0.00$0.00
SpecialistJunior1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Experienced1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Expert1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Developer / DesignerJunior1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Experienced1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Expert1,920$0.00$0.00$0.00240$0.00$0.00$0.00
AnalystJunior1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Experienced1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Expert1,920$0.00$0.00$0.00240$0.00$0.00$0.00
MaintainerApprentice1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Journeyman1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Expert1,920$0.00$0.00$0.00240$0.00$0.00$0.00
MechanicApprentice1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Journeyman1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Expert1,920$0.00$0.00$0.00240$0.00$0.00$0.00
TechnicianApprentice1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Journeyman1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Expert1,920$0.00$0.00$0.00240$0.00$0.00$0.00
AssemblerApprentice1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Journeyman1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Expert1,920$0.00$0.00$0.00240$0.00$0.00$0.00
OperatorApprentice1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Journeyman1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Expert1,920$0.00$0.00$0.00240$0.00$0.00$0.00
TradesmanApprentice1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Journeyman1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Expert1,920$0.00$0.00$0.00240$0.00$0.00$0.00
AdministrationJunior1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Experienced1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Expert1,920$0.00$0.00$0.00240$0.00$0.00$0.00
PilotJunior1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Experienced1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Expert1,920$0.00$0.00$0.00240$0.00$0.00$0.00
EngineerJunior1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Experienced1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Expert1,920$0.00$0.00$0.00240$0.00$0.00$0.00
ScientistJunior1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Experienced1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Expert1,920$0.00$0.00$0.00240$0.00$0.00$0.00
InstructorJunior1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Experienced1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Expert1,920$0.00$0.00$0.00240$0.00$0.00$0.00
InspectorJunior1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Experienced1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Expert1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Subject Matter Expert (SME)1,920.0$0.00$0.00$0.00240$0.00$0.00$0.00
Total CONUS (Hourly) Labor$0.00Total OCONUS (Daily) Labor$0.00
INDIRECT RATE(S)
ITEMMultiplierOH %OH CostHandling %Handling CostG&A %G&A CostTotal
DSSR Differential$ 12,000.00$0.00$0.00$0.00$12,000.00
DBA Insurance$ 3,000.00$0.00$0.00$0.00$3,000.00
Travel$ 1,000.00$0.00$0.00$0.00$1,000.00
Material$ 5,000.00$0.00$0.00$0.00$5,000.00
Subcontract Costs$ 5,000.00$0.00$0.00$0.00$5,000.00
TOTAL INDIRECT RATE(S)$26,000.00
Year 3 Total
$26,000.00

&F - &A Page &P of &N

Year 4 (23 Dec 18-22 Dec 19)

Year 4 (23 Dec 18 - 22 Dec 19)
LABOR
LABOR CATEGORYLevelCONUS (Hourly Rates)OCONUS (Daily Rates)
MultiplierBasic LaborFringe CostOH CostG&A CostOptionalOptionalTotal CostProfitLoaded RateTotalMultiplierBasic LaborFringe CostOH CostG&A CostOptionalOptionalTotal CostProfitLoaded RateTotal
Program ManagerJunior1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Experienced1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Expert1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Project ManagerJunior1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Experienced1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Expert1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Technical ManagerJunior1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Experienced1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Expert1,920$0.00$0.00$0.00240$0.00$0.00$0.00
LogisticianJunior1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Experienced1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Expert1,920$0.00$0.00$0.00240$0.00$0.00$0.00
SpecialistJunior1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Experienced1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Expert1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Developer / DesignerJunior1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Experienced1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Expert1,920$0.00$0.00$0.00240$0.00$0.00$0.00
AnalystJunior1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Experienced1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Expert1,920$0.00$0.00$0.00240$0.00$0.00$0.00
MaintainerApprentice1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Journeyman1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Expert1,920$0.00$0.00$0.00240$0.00$0.00$0.00
MechanicApprentice1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Journeyman1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Expert1,920$0.00$0.00$0.00240$0.00$0.00$0.00
TechnicianApprentice1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Journeyman1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Expert1,920$0.00$0.00$0.00240$0.00$0.00$0.00
AssemblerApprentice1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Journeyman1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Expert1,920$0.00$0.00$0.00240$0.00$0.00$0.00
OperatorApprentice1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Journeyman1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Expert1,920$0.00$0.00$0.00240$0.00$0.00$0.00
TradesmanApprentice1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Journeyman1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Expert1,920$0.00$0.00$0.00240$0.00$0.00$0.00
AdministrationJunior1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Experienced1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Expert1,920$0.00$0.00$0.00240$0.00$0.00$0.00
PilotJunior1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Experienced1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Expert1,920$0.00$0.00$0.00240$0.00$0.00$0.00
EngineerJunior1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Experienced1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Expert1,920$0.00$0.00$0.00240$0.00$0.00$0.00
ScientistJunior1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Experienced1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Expert1,920$0.00$0.00$0.00240$0.00$0.00$0.00
InstructorJunior1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Experienced1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Expert1,920$0.00$0.00$0.00240$0.00$0.00$0.00
InspectorJunior1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Experienced1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Expert1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Subject Matter Expert (SME)1,920.0$0.00$0.00$0.00240$0.00$0.00$0.00
Total CONUS (Hourly) Labor$0.00Total OCONUS (Daily) Labor$0.00
INDIRECT RATE(S)
ITEMMultiplierOH %OH CostHandling %Handling CostG&A %G&A CostTotal
DSSR Differential$ 12,000.00$0.00$0.00$0.00$12,000.00
DBA Insurance$ 3,000.00$0.00$0.00$0.00$3,000.00
Travel$ 1,000.00$0.00$0.00$0.00$1,000.00
Material$ 5,000.00$0.00$0.00$0.00$5,000.00
Subcontract Costs$ 5,000.00$0.00$0.00$0.00$5,000.00
TOTAL INDIRECT RATE(S)$26,000.00
Year 4 Total
$26,000.00

&F - &A Page &P of &N

Year 5 (23 Dec 19-22 Dec 20)

Year 5 (23 Dec 19 - 22 Dec 20)
LABOR
LABOR CATEGORYLevelCONUS (Hourly Rates)OCONUS (Daily Rates)
MultiplierBasic LaborFringe CostOH CostG&A CostOptionalOptionalTotal CostProfitLoaded RateTotalMultiplierBasic LaborFringe CostOH CostG&A CostOptionalOptionalTotal CostProfitLoaded RateTotal
Program ManagerJunior1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Experienced1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Expert1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Project ManagerJunior1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Experienced1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Expert1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Technical ManagerJunior1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Experienced1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Expert1,920$0.00$0.00$0.00240$0.00$0.00$0.00
LogisticianJunior1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Experienced1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Expert1,920$0.00$0.00$0.00240$0.00$0.00$0.00
SpecialistJunior1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Experienced1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Expert1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Developer / DesignerJunior1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Experienced1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Expert1,920$0.00$0.00$0.00240$0.00$0.00$0.00
AnalystJunior1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Experienced1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Expert1,920$0.00$0.00$0.00240$0.00$0.00$0.00
MaintainerApprentice1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Journeyman1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Expert1,920$0.00$0.00$0.00240$0.00$0.00$0.00
MechanicApprentice1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Journeyman1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Expert1,920$0.00$0.00$0.00240$0.00$0.00$0.00
TechnicianApprentice1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Journeyman1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Expert1,920$0.00$0.00$0.00240$0.00$0.00$0.00
AssemblerApprentice1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Journeyman1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Expert1,920$0.00$0.00$0.00240$0.00$0.00$0.00
OperatorApprentice1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Journeyman1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Expert1,920$0.00$0.00$0.00240$0.00$0.00$0.00
TradesmanApprentice1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Journeyman1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Expert1,920$0.00$0.00$0.00240$0.00$0.00$0.00
AdministrationJunior1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Experienced1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Expert1,920$0.00$0.00$0.00240$0.00$0.00$0.00
PilotJunior1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Experienced1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Expert1,920$0.00$0.00$0.00240$0.00$0.00$0.00
EngineerJunior1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Experienced1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Expert1,920$0.00$0.00$0.00240$0.00$0.00$0.00
ScientistJunior1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Experienced1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Expert1,920$0.00$0.00$0.00240$0.00$0.00$0.00
InstructorJunior1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Experienced1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Expert1,920$0.00$0.00$0.00240$0.00$0.00$0.00
InspectorJunior1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Experienced1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Expert1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Subject Matter Expert (SME)1,920.0$0.00$0.00$0.00240$0.00$0.00$0.00
Total CONUS (Hourly) Labor$0.00Total OCONUS (Daily) Labor$0.00
INDIRECT RATE(S)
ITEMMultiplierOH %OH CostHandling %Handling CostG&A %G&A CostTotal
DSSR Differential$ 12,000.00$0.00$0.00$0.00$12,000.00
DBA Insurance$ 3,000.00$0.00$0.00$0.00$3,000.00
Travel$ 1,000.00$0.00$0.00$0.00$1,000.00
Material$ 5,000.00$0.00$0.00$0.00$5,000.00
Subcontract Costs$ 5,000.00$0.00$0.00$0.00$5,000.00
TOTAL INDIRECT RATE(S)$26,000.00
Year 5 Total
$26,000.00

&F - &A Page &P of &N

Year 6 (23 Dec 20-22 Dec 21)

Year 6 (23 Dec 20 - 22 Dec 21)
LABOR
LABOR CATEGORYLevelCONUS (Hourly Rates)OCONUS (Daily Rates)
MultiplierBasic LaborFringe CostOH CostG&A CostOptionalOptionalTotal CostProfitLoaded RateTotalMultiplierBasic LaborFringe CostOH CostG&A CostOptionalOptionalTotal CostProfitLoaded RateTotal
Program ManagerJunior1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Experienced1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Expert1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Project ManagerJunior1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Experienced1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Expert1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Technical ManagerJunior1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Experienced1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Expert1,920$0.00$0.00$0.00240$0.00$0.00$0.00
LogisticianJunior1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Experienced1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Expert1,920$0.00$0.00$0.00240$0.00$0.00$0.00
SpecialistJunior1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Experienced1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Expert1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Developer / DesignerJunior1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Experienced1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Expert1,920$0.00$0.00$0.00240$0.00$0.00$0.00
AnalystJunior1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Experienced1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Expert1,920$0.00$0.00$0.00240$0.00$0.00$0.00
MaintainerApprentice1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Journeyman1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Expert1,920$0.00$0.00$0.00240$0.00$0.00$0.00
MechanicApprentice1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Journeyman1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Expert1,920$0.00$0.00$0.00240$0.00$0.00$0.00
TechnicianApprentice1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Journeyman1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Expert1,920$0.00$0.00$0.00240$0.00$0.00$0.00
AssemblerApprentice1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Journeyman1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Expert1,920$0.00$0.00$0.00240$0.00$0.00$0.00
OperatorApprentice1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Journeyman1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Expert1,920$0.00$0.00$0.00240$0.00$0.00$0.00
TradesmanApprentice1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Journeyman1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Expert1,920$0.00$0.00$0.00240$0.00$0.00$0.00
AdministrationJunior1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Experienced1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Expert1,920$0.00$0.00$0.00240$0.00$0.00$0.00
PilotJunior1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Experienced1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Expert1,920$0.00$0.00$0.00240$0.00$0.00$0.00
EngineerJunior1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Experienced1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Expert1,920$0.00$0.00$0.00240$0.00$0.00$0.00
ScientistJunior1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Experienced1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Expert1,920$0.00$0.00$0.00240$0.00$0.00$0.00
InstructorJunior1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Experienced1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Expert1,920$0.00$0.00$0.00240$0.00$0.00$0.00
InspectorJunior1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Experienced1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Expert1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Subject Matter Expert (SME)1,920.0$0.00$0.00$0.00240$0.00$0.00$0.00
Total CONUS (Hourly) Labor$0.00Total OCONUS (Daily) Labor$0.00
INDIRECT RATE(S)
ITEMMultiplierOH %OH CostHandling %Handling CostG&A %G&A CostTotal
DSSR Differential$ 12,000.00$0.00$0.00$0.00$12,000.00
DBA Insurance$ 3,000.00$0.00$0.00$0.00$3,000.00
Travel$ 1,000.00$0.00$0.00$0.00$1,000.00
Material$ 5,000.00$0.00$0.00$0.00$5,000.00
Subcontract Costs$ 5,000.00$0.00$0.00$0.00$5,000.00
TOTAL INDIRECT RATE(S)$26,000.00
Year 6 Total
$26,000.00

&F - &A Page &P of &N

Year 7 (23 Dec 21-22 Dec 22)

Year 7 (23 Dec 21 - 22 Dec 22)
LABOR
LABOR CATEGORYLevelCONUS (Hourly Rates)OCONUS (Daily Rates)
MultiplierBasic LaborFringe CostOH CostG&A CostOptionalOptionalTotal CostProfitLoaded RateTotalMultiplierBasic LaborFringe CostOH CostG&A CostOptionalOptionalTotal CostProfitLoaded RateTotal
Program ManagerJunior1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Experienced1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Expert1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Project ManagerJunior1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Experienced1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Expert1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Technical ManagerJunior1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Experienced1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Expert1,920$0.00$0.00$0.00240$0.00$0.00$0.00
LogisticianJunior1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Experienced1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Expert1,920$0.00$0.00$0.00240$0.00$0.00$0.00
SpecialistJunior1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Experienced1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Expert1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Developer / DesignerJunior1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Experienced1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Expert1,920$0.00$0.00$0.00240$0.00$0.00$0.00
AnalystJunior1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Experienced1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Expert1,920$0.00$0.00$0.00240$0.00$0.00$0.00
MaintainerApprentice1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Journeyman1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Expert1,920$0.00$0.00$0.00240$0.00$0.00$0.00
MechanicApprentice1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Journeyman1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Expert1,920$0.00$0.00$0.00240$0.00$0.00$0.00
TechnicianApprentice1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Journeyman1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Expert1,920$0.00$0.00$0.00240$0.00$0.00$0.00
AssemblerApprentice1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Journeyman1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Expert1,920$0.00$0.00$0.00240$0.00$0.00$0.00
OperatorApprentice1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Journeyman1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Expert1,920$0.00$0.00$0.00240$0.00$0.00$0.00
TradesmanApprentice1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Journeyman1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Expert1,920$0.00$0.00$0.00240$0.00$0.00$0.00
AdministrationJunior1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Experienced1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Expert1,920$0.00$0.00$0.00240$0.00$0.00$0.00
PilotJunior1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Experienced1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Expert1,920$0.00$0.00$0.00240$0.00$0.00$0.00
EngineerJunior1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Experienced1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Expert1,920$0.00$0.00$0.00240$0.00$0.00$0.00
ScientistJunior1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Experienced1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Expert1,920$0.00$0.00$0.00240$0.00$0.00$0.00
InstructorJunior1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Experienced1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Expert1,920$0.00$0.00$0.00240$0.00$0.00$0.00
InspectorJunior1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Experienced1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Expert1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Subject Matter Expert (SME)1,920.0$0.00$0.00$0.00240$0.00$0.00$0.00
Total CONUS (Hourly) Labor$0.00Total OCONUS (Daily) Labor$0.00
INDIRECT RATE(S)
ITEMMultiplierOH %OH CostHandling %Handling CostG&A %G&A CostTotal
DSSR Differential$ 12,000.00$0.00$0.00$0.00$12,000.00
DBA Insurance$ 3,000.00$0.00$0.00$0.00$3,000.00
Travel$ 1,000.00$0.00$0.00$0.00$1,000.00
Material$ 5,000.00$0.00$0.00$0.00$5,000.00
Subcontract Costs$ 5,000.00$0.00$0.00$0.00$5,000.00
TOTAL INDIRECT RATE(S)$26,000.00
Year 7 Total
$26,000.00

&F - &A Page &P of &N

Perf Pd A (23 Dec 22-22 Dec 23)

Performance Period A (23 Dec 22 - 22 Dec 23)
LABOR
LABOR CATEGORYLevelCONUS (Hourly Rates)OCONUS (Daily Rates)
MultiplierBasic LaborFringe CostOH CostG&A CostOptionalOptionalTotal CostProfitLoaded RateTotalMultiplierBasic LaborFringe CostOH CostG&A CostOptionalOptionalTotal CostProfitLoaded RateTotal
Program ManagerJunior1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Experienced1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Expert1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Project ManagerJunior1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Experienced1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Expert1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Technical ManagerJunior1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Experienced1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Expert1,920$0.00$0.00$0.00240$0.00$0.00$0.00
LogisticianJunior1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Experienced1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Expert1,920$0.00$0.00$0.00240$0.00$0.00$0.00
SpecialistJunior1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Experienced1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Expert1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Developer / DesignerJunior1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Experienced1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Expert1,920$0.00$0.00$0.00240$0.00$0.00$0.00
AnalystJunior1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Experienced1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Expert1,920$0.00$0.00$0.00240$0.00$0.00$0.00
MaintainerApprentice1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Journeyman1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Expert1,920$0.00$0.00$0.00240$0.00$0.00$0.00
MechanicApprentice1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Journeyman1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Expert1,920$0.00$0.00$0.00240$0.00$0.00$0.00
TechnicianApprentice1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Journeyman1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Expert1,920$0.00$0.00$0.00240$0.00$0.00$0.00
AssemblerApprentice1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Journeyman1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Expert1,920$0.00$0.00$0.00240$0.00$0.00$0.00
OperatorApprentice1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Journeyman1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Expert1,920$0.00$0.00$0.00240$0.00$0.00$0.00
TradesmanApprentice1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Journeyman1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Expert1,920$0.00$0.00$0.00240$0.00$0.00$0.00
AdministrationJunior1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Experienced1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Expert1,920$0.00$0.00$0.00240$0.00$0.00$0.00
PilotJunior1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Experienced1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Expert1,920$0.00$0.00$0.00240$0.00$0.00$0.00
EngineerJunior1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Experienced1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Expert1,920$0.00$0.00$0.00240$0.00$0.00$0.00
ScientistJunior1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Experienced1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Expert1,920$0.00$0.00$0.00240$0.00$0.00$0.00
InstructorJunior1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Experienced1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Expert1,920$0.00$0.00$0.00240$0.00$0.00$0.00
InspectorJunior1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Experienced1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Expert1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Subject Matter Expert (SME)1,920.0$0.00$0.00$0.00240$0.00$0.00$0.00
Total CONUS (Hourly) Labor$0.00Total OCONUS (Daily) Labor$0.00
INDIRECT RATE(S)
ITEMMultiplierOH %OH CostHandling %Handling CostG&A %G&A CostTotal
DSSR Differential$ 12,000.00$0.00$0.00$0.00$12,000.00
DBA Insurance$ 3,000.00$0.00$0.00$0.00$3,000.00
Travel$ 1,000.00$0.00$0.00$0.00$1,000.00
Material$ 5,000.00$0.00$0.00$0.00$5,000.00
Subcontract Costs$ 5,000.00$0.00$0.00$0.00$5,000.00
TOTAL INDIRECT RATE(S)$26,000.00
Year A Total
$26,000.00

&F - &A Page &P of &N

Perf Pd B (23 Dec 23-22 Dec 24)

Performance Period B (23 Dec 23 - 22 Dec 24)
LABOR
LABOR CATEGORYLevelCONUS (Hourly Rates)OCONUS (Daily Rates)
MultiplierBasic LaborFringe CostOH CostG&A CostOptionalOptionalTotal CostProfitLoaded RateTotalMultiplierBasic LaborFringe CostOH CostG&A CostOptionalOptionalTotal CostProfitLoaded RateTotal
Program ManagerJunior1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Experienced1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Expert1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Project ManagerJunior1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Experienced1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Expert1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Technical ManagerJunior1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Experienced1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Expert1,920$0.00$0.00$0.00240$0.00$0.00$0.00
LogisticianJunior1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Experienced1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Expert1,920$0.00$0.00$0.00240$0.00$0.00$0.00
SpecialistJunior1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Experienced1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Expert1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Developer / DesignerJunior1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Experienced1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Expert1,920$0.00$0.00$0.00240$0.00$0.00$0.00
AnalystJunior1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Experienced1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Expert1,920$0.00$0.00$0.00240$0.00$0.00$0.00
MaintainerApprentice1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Journeyman1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Expert1,920$0.00$0.00$0.00240$0.00$0.00$0.00
MechanicApprentice1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Journeyman1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Expert1,920$0.00$0.00$0.00240$0.00$0.00$0.00
TechnicianApprentice1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Journeyman1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Expert1,920$0.00$0.00$0.00240$0.00$0.00$0.00
AssemblerApprentice1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Journeyman1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Expert1,920$0.00$0.00$0.00240$0.00$0.00$0.00
OperatorApprentice1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Journeyman1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Expert1,920$0.00$0.00$0.00240$0.00$0.00$0.00
TradesmanApprentice1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Journeyman1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Expert1,920$0.00$0.00$0.00240$0.00$0.00$0.00
AdministrationJunior1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Experienced1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Expert1,920$0.00$0.00$0.00240$0.00$0.00$0.00
PilotJunior1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Experienced1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Expert1,920$0.00$0.00$0.00240$0.00$0.00$0.00
EngineerJunior1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Experienced1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Expert1,920$0.00$0.00$0.00240$0.00$0.00$0.00
ScientistJunior1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Experienced1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Expert1,920$0.00$0.00$0.00240$0.00$0.00$0.00
InstructorJunior1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Experienced1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Expert1,920$0.00$0.00$0.00240$0.00$0.00$0.00
InspectorJunior1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Experienced1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Expert1,920$0.00$0.00$0.00240$0.00$0.00$0.00
Subject Matter Expert (SME)1,920.0$0.00$0.00$0.00240$0.00$0.00$0.00
Total CONUS (Hourly) Labor$0.00Total OCONUS (Daily) Labor$0.00
INDIRECT RATE(S)
ITEMMultiplierOH %OH CostHandling %Handling CostG&A %G&A CostTotal
DSSR Differential$ 12,000.00$0.00$0.00$0.00$12,000.00
DBA Insurance$ 3,000.00$0.00$0.00$0.00$3,000.00
Travel$ 1,000.00$0.00$0.00$0.00$1,000.00
Material$ 5,000.00$0.00$0.00$0.00$5,000.00
Subcontract Costs$ 5,000.00$0.00$0.00$0.00$5,000.00
TOTAL INDIRECT RATE(S)$26,000.00
Year B Total
$26,000.00

&F - &A Page &P of &N

File details come from the government source that posted it. Updated .