SEED_SOW_App_B_16-0123_BLANK_3052.xlsx
XLSX spreadsheet 56 KB Posted
- Attached to
- Multiple Award Construction Contract Federal contract opportunity
- Solicitation number
- FA481419RA001
About this file
This document contains an eight page construction cost estimate breakdown for repair and renovation work at MacDill Air Force Base. The estimate provides line item details for various construction divisions including general requirements, existing conditions, concrete, masonry, openings, finishes, specialties, plumbing, HVAC, electrical, communications, earthwork and summaries. Materials, labor hours and costs are estimated for each line item along with unit quantities and totals. The work includes items such as demolition, doors and windows, flooring, ceilings, plumbing fixtures, ductwork, controls and electrical work. Specifications are provided for items like concrete work, brick veneer, glass windows, carpeting, suspended ceilings, piping and insulation removal and installation. Estimates are given for project management, site supervision, office space and portable toilet rental. The total proposed contract price will be determined from this breakdown along with overhead and profit.
The related federal contract opportunity is a solicitation for multiple award construction contracts with the Department of the Air Force Air Mobility Command. The purpose of Amendment 3 is to remove certain page limits and cut sheet requirements from the seed project technical submissions. Clarification is provided regarding the changes.
Solicitation Package
View the file
Other files for this federal contract opportunity
Show all 50
Multiple Award Construction Contract has more files on GovTribe.
On GovTribe
Work with this file on GovTribe
- Download the original file
- Contacts named in this file
- Similar government files
- Ask GovTribe AI about this file
Text version
RECAP
| FOR OFFICIAL USE ONLY | ||||||||||
| CONSTRUCTION COST ESTIMATE BREAKDOWN | SHEET NO. | 1 | OF | 8 | ||||||
| CONTRACTOR | ADDRESS | |||||||||
| MacDill AFB, Tampa, Florida | ||||||||||
| CONTRACT FOR (Work to be performed) | PROPOSED TOTAL CONTRACT PRICE | |||||||||
| RPR HVAC & RENOVATE COMM FAC B262 (SEED) | ||||||||||
| PURCHASE REQUEST NUMBER | PROJECT NUMBER | WORK LOCATION : | ||||||||
| NVZR 16-0123 | ||||||||||
| UNIT OF | MATERIAL COST | LABOR COST | $ | $ | ||||||
| LINE | ITEM | MEASURE | QUANTITY | $ | $ | $ | $ | OTHER | LINE | |
| NO | UNIT | TOTAL | MAN-HOURS | AVERAGE | TOTAL | DIRECT | TOTAL | |||
| RATE | UNIT COSTS | |||||||||
| (1) | (2) | (3) | (4) | (5) | (6) | (7) | (8) | (9) | (10) |
| 2 | REPAIR 522 (R&M) |
| 3 | REPAIR 524 (SUS) |
| 4 | |
| 5 | |
| 6 | |
| 7 | |
| 8 | |
| 9 | |
| 10 | |
| 11 | |
| 12 | |
| 13 | |
| 14 | |
| 15 | |
| SUBTOTAL | |
| (AF Form 3052., AUG 93) |
| $ - 0 |
| ERROR:#REF! |
RPR 522(R&M)
| FOR OFFICIAL USE ONLY | ||||||||||
| CONSTRUCTION COST ESTIMATE BREAKDOWN | SHEET NO. | 2 | OF | 8 | ||||||
| CONTRACTOR | ADDRESS | |||||||||
| MacDill AFB, Tampa, Florida | ||||||||||
| CONTRACT FOR (Work to be performed) | PROPOSED TOTAL CONTRACT PRICE | |||||||||
| RPR HVAC & RENOVATE COMM FAC B262 (SEED) | ||||||||||
| PURCHASE REQUEST NUMBER | PROJECT NUMBER | WORK LOCATION : | ||||||||
| NVZR 16-0123 | ||||||||||
| UNIT OF | MATERIAL COST | LABOR COST | $ | $ | ||||||
| LINE | ITEM | MEASURE | QUANTITY | $ | $ | $ | $ | OTHER | LINE | |
| NO | UNIT | TOTAL | MAN-HOURS | AVERAGE | TOTAL | DIRECT | TOTAL | |||
| RATE | UNIT COSTS | |||||||||
| (1) | (2) | (3) | (4) | (5) | (6) | (7) | (8) | (9) | (10) | |
| REPAIR 522 (R&M) | ||||||||||
| 1 | DIVISION 01 - GENERAL REQUIREMENTS | |||||||||
| 2 | Project Manager | |||||||||
| 3 | Superintendent | |||||||||
| 4 | Risk factor | |||||||||
| 5 | Office Trailer, furnished, 32' x 8' | |||||||||
| 6 | Office Storage space, for delivery, delivery each way | |||||||||
| 7 | Office and storage space, for delivery, add per mile | |||||||||
| 8 | Extra hrs work | |||||||||
| 9 | Portable toilet | |||||||||
| 10 | DIVISION 02 - EXISTING CONDITIONS | |||||||||
| 11 | Demolition in mold contaminated area, ceiling, lighting fixtures, up to 2' x 4' | |||||||||
| 12 | Selective demolition, rubish handling, dumpter, 20C.Y, 5 Ton Capacity, weekly rental, includes one dump per week | |||||||||
| 13 | Demolition ceiling, suspended acoustical tile | |||||||||
| 14 | Floring removal 9" x 9" bown floor tile with mastic flooring | |||||||||
| 15 | Pipe insulation removal (HVAC system), inside the AHU & ductwork, vibration dampers, HVAC mastic & gasket. | |||||||||
| 16 | Air monitoring | |||||||||
| 17 | Furniture Moving cost | |||||||||
| 18 | DIVISION 03 - CONCRETE | |||||||||
| 19 | Concrete work associated with new sanitary pipe lines | |||||||||
| 20 | DIVISION 04 - MASONRY | |||||||||
| 21 | Brick veneer masonry, for wall at main entrance | |||||||||
| 22 | DIVISION 08 - OPENINGS | |||||||||
| 23 | Door demolition, door frames, metal, remove | |||||||||
| 24 | Doors & frames, aluminum, with fixed window, 3' x 7' | |||||||||
| 25 | Glass window, demolition (64" x 37") | |||||||||
| 26 | Door hardware, cipher lockset with dia | |||||||||
| 27 | DIVISION 09 - FINISHES | |||||||||
| 28 | Flooring demolition, carpet, bonded, includes surface scraping | |||||||||
| 29 | Mail slot removal, from wall | |||||||||
| 30 | Mail slot reinstallation | |||||||||
| 31 | Suspended ceiling, 2' x 2' | |||||||||
| 32 | Carpet, commercial grades, direct cement, nylon, level loop, 28 oz., light to medium traffic | |||||||||
| 33 | Surface preparation, interior, walls, wash, gypsum board and plaster | |||||||||
| 34 | Paints & coatings, interior latex, zero voc, doors, flush, both sides, roll & brush, primer, incl. frame & trim | |||||||||
| 35 | Walls and partitions, selective demolition, drywall, two layers, nailed or screwed | |||||||||
| 36 | Partition wall,, 2 layers,, taped both sides, installed on & incl.25 ga, NLB metal studs, 3-5/8" wide, 16" O.C., 8' to 12' high, 1/2" gypsum drywall | |||||||||
| 37 | Paints & coatings, walls & ceilings, interior, concrete, drywall or plaster, zero voc latex, primer or sealer coat, smooth finish, roller | |||||||||
| 38 | Wall base vinyl, standard color 2 1/2" high | |||||||||
| 39 | Wall base demolition | |||||||||
| 40 | Ceramic tiles for restrooms renovations | |||||||||
| 41 | Ceramic tiles for lobby, bathroom & shower room | |||||||||
| 42 | Add fire stopping for penetrations and partition walls | |||||||||
| 43 | Offices door signage | |||||||||
| 44 | DIVISION 10 - SPECIALTIES | |||||||||
| 45 | Partition Toilets ADA compliant for handicap with grab bar | |||||||||
| 46 | Toilets & partitions, selective demolition | |||||||||
| 47 | Restrooms counter reinforcing and cover panels | |||||||||
| 48 | DIVISION 22 - PLUMBING | |||||||||
| 49 | Urinal, selective demolition | |||||||||
| 50 | Drain cap for toilet removal | |||||||||
| 51 | Urinal, waterless | |||||||||
| 52 | sink, selective demolition | |||||||||
| 53 | Lavatory sink with cabinet | |||||||||
| 54 | Water fountain | |||||||||
| 55 | Janitor sink, MOP basin | |||||||||
| 56 | Bathrooms accessories, mirror, paper holder | |||||||||
| 57 | Sanitary piping & fittings, 6" to 12" diam | |||||||||
| 58 | Concrete sawing, concrete slabs | |||||||||
| 59 | Cleanouts and drains, selective demolition | |||||||||
| 60 | Vent stack, selective demolition | |||||||||
| 61 | Water heater, 80 gallons, selective demolition | |||||||||
| 62 | Hot water & cold water demolition | |||||||||
| 63 | Plumbing fixtures, selective demolition | |||||||||
| 64 | Sanitary pipe PVC, sewer piping, 4" diam | |||||||||
| 65 | Floor drain | |||||||||
| 66 | 2 way cleanout, 4" diam | |||||||||
| 67 | Vent stack | |||||||||
| 68 | Water heater, 50 gallons | |||||||||
| 69 | CPVC pipe, hot & cold water, 1 1/2" diam. | |||||||||
| 70 | Plumbing fixtures for water supply lines | |||||||||
| 71 | Hose bibs | |||||||||
| 72 | Wall penetrations seal around | |||||||||
| 73 | Expansion tank 2 gallons | |||||||||
| 74 | Sump pump for kitchen sink | |||||||||
| 75 | DIVISION 26 - ELECTRICAL | |||||||||
| 76 | Conduit, rigid galvanized steel, 1/2" to 1" diameter, electrical demolition, remove conduit to 10' high, including fittings & hangers | |||||||||
| 77 | Wire copper, selective demolition | |||||||||
| 78 | Receptacles & coverplates, selective demolition | |||||||||
| 79 | Junction box, selective demolition | |||||||||
| 80 | Interior LED fixtures, high bay, selective demolition | |||||||||
| 81 | Wire, copper, stranded, 600 volt, #500 Kcmil, type THW, in raceway | |||||||||
| 82 | Electric metallic tubing (EMT), 3" diameter, to 10' high, incl 2 terminations, 2 field bend elbows, 11 beam clamps, and 11 couplings per 100 LF | |||||||||
| 83 | Panelboard 400 amp, main breaker, 42 circuits | |||||||||
| 84 | Lighting outlets | |||||||||
| 85 | Interior LED fixtures, high bay, surface mounted, 3 bars, 246 watt | |||||||||
| 86 | Lighting receptacles | |||||||||
| 87 | Disconnect switch, 3 pole fusible, 400 amp, to 125 HP motor, 600 volt, NEMA 3r | |||||||||
| 88 | Wire, copper, stranded, 600 volt, #10 Kcmil, type THW, in raceway | |||||||||
| 89 | Electric metallic tubing (EMT), 1 1/2"" diameter, to 10' high, incl 2 terminations, 2 field bend elbows, 11 beam clamps, and 11 couplings per 100 LF | |||||||||
| 90 | Variable frequency drives, | |||||||||
| 91 | Electric metallic tubing (EMT), 1" diameter, to 10' high, incl 2 terminations, 2 elbows, 11 beam clamps, and 11 couplings per 100 LF (DATA) | |||||||||
| 92 | Relocate the electrical outlets | |||||||||
| 93 | Cap conduit | |||||||||
| 94 | Receptacles & coverplates | |||||||||
| 95 | DIVISION 27 - COMMUNICATIONS | |||||||||
| 96 | Fiber optic cable, 12 strand,for data outlets | |||||||||
| 97 | Relocate the data outlets | |||||||||
| 98 | Data , drop outlets | |||||||||
| 99 | DIVISION 31 - EARTHWORK | |||||||||
| 100 | New sanitary pipe 8" diam, connect to 10" main dist. Line | |||||||||
| 101 | SUB-TOTAL |
RPR 524(SUS)
| FOR OFFICIAL USE ONLY | ||||||||||
| CONSTRUCTION COST ESTIMATE BREAKDOWN | SHEET NO. | 6 | OF | 8 | ||||||
| CONTRACTOR | ADDRESS | |||||||||
| MacDill AFB, Tampa, Florida | ||||||||||
| CONTRACT FOR (Work to be performed) | PROPOSED TOTAL CONTRACT PRICE | |||||||||
| RPR HVAC & RENOVATE COMM FAC B262 (SEED) | ||||||||||
| PURCHASE REQUEST NUMBER | PROJECT NUMBER | WORK LOCATION : | ||||||||
| NVZR 16-0123 | ||||||||||
| UNIT OF | MATERIAL COST | LABOR COST | $ | $ | ||||||
| LINE | ITEM | MEASURE | QUANTITY | $ | $ | $ | $ | OTHER | LINE | |
| NO | UNIT | TOTAL | MAN-HOURS | AVERAGE | TOTAL | DIRECT | TOTAL | |||
| RATE | UNIT COSTS | |||||||||
| (1) | (2) | (3) | (4) | (5) | (6) | (7) | (8) | (9) | (10) | |
| REPAIR 524 (SUS) | ||||||||||
| 1 | DIVISION 21 - FIRE PROTECTION | |||||||||
| 2 | Smoke detector, electrical demolition | |||||||||
| 3 | Detection system, heat detector, smoke detector, ceiling type, excl. wires & conduit | |||||||||
| 4 | Detection system, strobe & horn, ADA compliance | |||||||||
| 5 | Fire Alarm, horn strobes, selective demolition | |||||||||
| 6 | Automatic fire suppression system, manual pull station | |||||||||
| 7 | Detection system, FACP fire alarm control panel, | |||||||||
| 8 | Fire client map software MONACO | |||||||||
| 9 | Mass notification client software MONACO | |||||||||
| 10 | Desktop UPS bakup power MONACO | |||||||||
| 11 | Desktop VOIP kit w/ microphone | |||||||||
| 12 | DIVISION 23 - HEATING, VENTILATION AND A/C | |||||||||
| 13 | Air handling unit & associated ductwork, selective demolition | |||||||||
| 14 | Water chiller, 20 Ton, selective demolition | |||||||||
| 15 | Pneumatic control system, VAV boxes, include thermostat, damper, reheat coil tubing | |||||||||
| 16 | Condense line, PVC pipe 2" diameter, schedule 40 | |||||||||
| 17 | Control system unit, programming | |||||||||
| 18 | Outside air DX split system, 4 TON, indoor type | |||||||||
| 19 | Exhaust fan, selective demolition | |||||||||
| 20 | Metal ductwork, fabricated rectangular, galvanized steel, 500 to 1000 lb, incl. fittings, supports | |||||||||
| 21 | Ductwork, flexible coated fiberglass fabric on corrosion reistant metal helix, insulated, heavy duty, 12" diamter, pressure to 12" | |||||||||
| 22 | Supply troffer, diffusers, selective demolition | |||||||||
| 23 | Plenum Boxes, selective demolition | |||||||||
| 24 | Ductwork, glass fiber reinforced plastic, fabricated, selective demolition | |||||||||
| 25 | Duct thermal insulation, blanket type, fiberglass, flexible, FSK vapor barrier wrap, 2" thick | |||||||||
| 26 | DX unit with condenser unit, 1.5 TON, ductless, Comm. Room | |||||||||
| 27 | Ventilator, exhaust fan, rectangular, intake/exhaust, 0.033" S.P, 600CFM, 12" x 16", includes base & damper | |||||||||
| 28 | Control component, thermostat, automatic, clock, 24 hrs | |||||||||
| 29 | Refrigerant line sets, insulated cooper supply and returns lines, 1/2" and 3/4" tubes, 1/2" insulation, 100 ft long | |||||||||
| 30 | Ductwork, flex, prefabricated, selective demolition | |||||||||
| 31 | Test & Balance, building pressurization per SME | |||||||||
| 32 | Shut-off switch, emergency | |||||||||
| 33 | Aluminum pipe, exhaust system, 6" diam. | |||||||||
| 34 | Condensing unit, air cooled compresor, 4 ton, includes standard | |||||||||
| 35 | Dual coil, air cooled refrigerant condenser, 10 TON | |||||||||
| 36 | Direct expansion condensing unit, w/ cooles condensing unit 20 TON | |||||||||
| 37 | Diffusser, sidewall aluminum, 3 way dispersion, 14" x 8", includes opposite blade damper | |||||||||
| 38 | Grille, aluminum, air supply, adjustable, single deflection, 10" x 4" | |||||||||
| 39 | Louvers, aluminum, extruded, with screen, mill finish, dual combination, motor for electric or pneumatic, intake or exhaust | |||||||||
| 40 | Pipe insulation protective jacketing, PVC, white, 48" lengths, 20 mill thick, 2: ID, size based on OD insulation | |||||||||
| 41 | Louver, selective demolition | |||||||||
| 42 | Temporary AC Unit | |||||||||
| 43 | Fire dampers | |||||||||
| 44 | SUB-TOTAL |
SUMMARY
| 8 OF 8 | |
| INSTRUCTIONS FOR COMPLETING AF FORM 3052 |
| Col 1 Item. Description of materials required, work to be done, special equipment needed, etc. Breakdown should be in sufficient detail to |
| permit itemizing of all direct costs. |
| Col 2 Unit of Measure. Description of the unit in which each item is to be estimated (examples : square yards - SY, cubic yards - CY, square |
| feet - SF, linear feet - LF, board feet - BF, each - EA, pound -LB). |
| Col 3 Quantity. Contractor's estimate of quantity required in terms of unit of measure (column 2). Items and units of measure will be |
| furnished by the Government. Quantity estimates will be furnished by the Government only when it is anticipated that a unit price contract will |
| be issued. Otherwise, the contractor is responsible for determining quantity estimates. |
| Col 4 and 5 Material Costs. Enter unit cost (Col 4) of material to be supplied and total cost (Col 5) for item listed in column 1. |
| Col 6, 7 and 8 Labor Costs. Enter in Col 6 the estimated number of man-hours or man days needed to perform the work listed in column 1. |
| Enter in Col 7 the average rate per man-hour (man-day) and in Col 8 the total labor cost. |
| Col 9 Other Direct Costs. Enter estimated costs of special equipment and other items (listed in column 1) which are special to the contract |
| and of significant dollar value. |
| Col 10 Line Total. Self-explanatory. |
| NOTE: In addition to the other totals entered on various pages, the grand total of column 10, plus overhead and profit will be shown on the last |
| page as follows. |
FOR OFFICIAL USE ONLY
| REPAIR 522 (R&M) | REPAIR 524 (SUS) | TOTAL | ||||||
| TOTAL MATERIAL COSTS | ERROR:#REF! | ERROR:#REF! | ERROR:#DIV/0! | ERROR:#REF! | ERROR:#REF! |
TOTAL LABOR COSTS
TOTAL OTHER DIRECT COSTS
TOTAL DIRECT COSTS
OVERHEAD
PROFIT
BOND
TOTAL
DATE : FIRM NAME:
| TITLE : | By: | |
| (Signature) |
INSTRUCTIONS TO OFFERORS
| 1. The purpose of this form is to provide a standard format by which the offeror submits to the Government a summary of incurred and |
| estimated costs (and attached supporting information) suitable for detailed review and analysis. Prior to the award of a contract resulting from |
| this proposal the offeror shall, under the conditions stated in ASPR 3-807.3, be required to submit a certificate of current cost or pricing data |
| (see ASPR 3-807.3(e) and 3-807.4) |
| 2. In addition to the specific information required by this form, the offeror is expected, in good faith, to incorporate in and submit with this |
| form any additional data, supporting schedules, or substantiation which are reasonably required for the conduct of an appropriate review and |
| analysis in the light of the specific facts of this procurement. For effective negotiations, it is essential that there be a clear understanding of |
| a. The existing, verifiable data. |
| b. The judgmental factors applied in projecting from known data to the estimate, and |
| c. The contingencies used by the offeror in his proposed price. |
| In short, the offeror's estimating process itself needs to be disclosed. |
| 3. When attachment of supporting cost or pricing data to this form is impracticable, the data will be described (with schedules as appropriate), |
| and made available to the contracting officer or his authorized representative upon request. |
| 4. By submission of this proposal the offeror grants to the contracting officer, or his authorized representative, the right to examine, for the |
| purpose of verifying the cost or pricing data submitted, those books, records, documents and other supporting data which will permit adequate |
| evaluation of such cost or pricing data, along with the computations and projections used herein. This right may be exercised in connection |
| with any negotiations prior to contract award. |
(Reverse of AF Form 3052., AUG 93)
File details come from the government source that posted it. Updated .