The file's text, extracted by GovTribe without its formatting.
Labor Site Break Down Controlled Unclassified Information (CUI) N68520-21-R-0007
| Ordering Period 1 | | | | | | | | | |
| LOCATION | LABOR CATEGORY | PRODUCTIVE MHRS | FTE | Regular Manhours | OT Manhours | TOTAL MHRS | Labor Category | SCA | GS/WG EQUIVALENT |
| Camp Pendleton | Aircraft Mechanic II | 1920 | 3 | 1920 | 288 | 6,624 | Direct | 23022 | WG-08 |
| Camp Pendleton | Electrician, Maintenance | 1920 | 1 | 1920 | 288 | 2,208 | Direct | 23160 | WG-08 |
| Camp Pendleton | Sheetmetal Mechanic | 1920 | 3 | 1920 | 288 | 6,624 | Direct | 23022 | WG-10 |
| Cannon | Sheetmetal Mechanic | 1920 | 4 | 1920 | 288 | 8,832 | Direct | 23022 | WG-10 |
| Cannon | Electrician, Maintenance | 1920 | 1 | 1920 | 288 | 2,208 | Direct | 23160 | WG-10 |
| Cannon | AC Worker: Sand Blaster, Sheet metal, General | 1920 | 2 | 1920 | 288 | 4,416 | Direct | 23080 | WG-08 |
| Lemoore | Aircraft Mechanic II | 1920 | 8 | 1920 | 288 | 17,664 | Direct | 23022 | WG-10 |
| Lemoore | Sheetmetal Mechanic | 1920 | 10 | 1920 | 288 | 22,080 | Direct | 23080 | WG-10 |
| Lemoore | Electrician, Maintenance | 1920 | 1 | 1920 | 288 | 2,208 | Direct | 23160 | WG-10 |
| Lemoore | Aircraft Rubber Equipment Repairer (Fuel Cell Mechanic) | 1920 | 9 | 1920 | 288 | 19,872 | Direct | 23311 | WG-10 |
| Lemoore | Aircraft Machinist (Machinist) | 1920 | 4 | 1920 | 288 | 8,832 | Direct | 23550 | WG-10 |
| Lemoore | Aircraft Painter | 1920 | 2 | 1920 | 288 | 4,416 | Direct | 23050 | WG-08 |
| Miramar F-18 | Electrician, Maintenance | 1920 | 1 | 1920 | 288 | 2,208 | Direct | 23160 | WG-10 |
| Miramar F-18 | Sheetmetal Mechanic | 1920 | 5 | 1920 | 288 | 11,040 | Direct | 23022 | WG-10 |
| Miramar V-22 | Sheetmetal Mechanic | 1920 | 5 | 1920 | 288 | 11,040 | Direct | 23022 | WG-10 |
| North Island | Aircraft Mechanic II (Aircraft Launch and Arresting Gear Mechanic) | 1920 | 1 | 1920 | 288 | 2,208 | Direct | 23022 | WG-10 |
| North Island | Aircraft Mechanic II (Aircraft Launch and Arresting Gear Mechanic) | 1920 | 1 | 1920 | 288 | 2,208 | Direct | 23022 | WG-10 |
| North Island | Aircraft Mechanic II | 1920 | 84 | 1920 | 288 | 185,472 | Direct | 23022 | WG-10 |
| North Island | Aircraft Mechanic II, AME | 1920 | 5 | 1920 | 288 | 11,040 | Direct | 23022 | WG-10 |
| North Island | Electrician, Maintenance | 1920 | 42 | 1920 | 288 | 92,736 | Direct | 23160 | WG-10 |
| North Island | Electronic Technician II | 1920 | 4 | 1920 | 288 | 8,832 | Direct | 23182 | WG-09 |
| North Island | Electronic Technician III | 1920 | 4 | 1920 | 288 | 8,832 | Direct | 23183 | WG-11 |
| North Island | (Aircraft Mechanic Helper) Aircraft Electroplater Helper | 1920 | 2 | 1920 | 288 | 4,416 | Direct | 23040 | WG-08 |
| North Island | Aircraft Machinist (Machinist) | 1920 | 9 | 1920 | 288 | 19,872 | Direct | 23550 | WG-10 |
| North Island | Aircraft Painter | 1920 | 30 | 1920 | 288 | 66,240 | Direct | 23050 | WG-10 |
| North Island | Pneudraulic Systems Mechanic | 1920 | 14 | 1920 | 288 | 30,912 | Direct | 23820 | WG-10 |
| North Island | Precision Measurement Equipment Calibrator (Instrument Mechanic) | 1920 | 3 | 1920 | 288 | 6,624 | Direct | 23460 | WG-10 |
| North Island | Sheetmetal Mechanic | 1920 | 148 | 1920 | 288 | 326,784 | Direct | 23022 | WG-10 |
| North Island | Welder | 1920 | 1 | 1920 | 288 | 2,208 | Direct | 23960 | WG-10 |
| Whidbey Island | Aircraft Mechanic II | 1920 | 2 | 1920 | 288 | 4,416 | Direct | 23022 | WG-10 |
| Whidbey Island | Sheetmetal Mechanic | 1920 | 4 | 1920 | 288 | 8,832 | Direct | 23022 | WG-10 |
| | | | | | 911,904 | | | |
| | Total Direct FTE | 413 | | 15% | | | | |
| Ordering Period 1 | | | | | | | | | |
| LOCATION | LABOR CATEGORY | PRODUCTIVE MHRS | FTE | Regular Manhours | OT Manhours | TOTAL MHRS | Labor Category | SCA | GS/WG EQUIVALENT |
| Camp Pendleton | Logs & Records Clerk | 1920 | 1 | 1920 | 288 | 2,208 | Indirect | 23019 | GS-07 |
| Camp Pendleton | Supervisor - Contractor | 1920 | 1 | 1920 | 288 | 2,208 | Indirect | NA | WS-11 |
| Kaneohe Bay | Logs & Records Clerk | 1920 | 1 | 1920 | 288 | 2,208 | Indirect | 23019 | GS-07 |
| Lemoore | Supervisor - Contractor | 1920 | 1 | 1920 | 288 | 2,208 | Indirect | NA | WS-16 |
| North Island | Logs & Records Clerk | 1920 | 9 | 1920 | 288 | 19,872 | Indirect | 23019 | GS-07 |
| North Island | Production Controller (material coordinator/expeditor) | 1920 | 49 | 1920 | 288 | 108,192 | Indirect | 21030 | GS-07 |
| North Island | Supervisor - Contractor | 1920 | 9 | 1920 | 288 | 19,872 | Indirect | NA | WS-11 |
| North island | Quality Assurance Program Monitor (QAM) | 1920 | 1 | 1920 | 288 | 2,208 | Indirect | NA | WS-11 |
| North Island | Program Manager | 1920 | 1 | 1920 | 288 | 2,208 | Indirect | NA | GS- 13 |
| North Island | Admin. Assist | 1920 | 1 | 1920 | 288 | 2,208 | Indirect | 01020 | GS-05 |
| Yuma | Logs & Records Clerk | 1920 | 1 | 1920 | 288 | 2,208 | Indirect | 23019 | GS-07 |
| | | | | | 165600 | | | |
| | Total Indirect FTE | 75 | | 15% | | | | |
| Ordering Period 2 | | | | | | | | | |
| LOCATION | LABOR CATEGORY | PRODUCTIVE MHRS | FTE | Regular Manhours | OT Manhours | TOTAL MHRS | Labor Category | SCA | GS/WG EQUIVALENT |
| Camp Pendleton | Aircraft Mechanic II | 1920 | 3 | 1920 | 288 | 6,624 | Direct | 23022 | WG-08 |
| Camp Pendleton | Electrician, Maintenance | 1920 | 1 | 1920 | 288 | 2,208 | Direct | 23160 | WG-08 |
| Camp Pendleton | Sheetmetal Mechanic | 1920 | 3 | 1920 | 288 | 6,624 | Direct | 23022 | WG-10 |
| Cannon | Sheetmetal Mechanic | 1920 | 4 | 1920 | 288 | 8,832 | Direct | 23022 | WG-10 |
| Cannon | Electrician, Maintenance | 1920 | 1 | 1920 | 288 | 2,208 | Direct | 23160 | WG-10 |
| Cannon | AC Worker: Sand Blaster, Sheet metal, General | 1920 | 2 | 1920 | 288 | 4,416 | Direct | 23080 | WG-08 |
| Lemoore | Aircraft Mechanic II | 1920 | 8 | 1920 | 288 | 17,664 | Direct | 23022 | WG-10 |
| Lemoore | Sheetmetal Mechanic | 1920 | 10 | 1920 | 288 | 22,080 | Direct | 23080 | WG-10 |
| Lemoore | Electrician, Maintenance | 1920 | 1 | 1920 | 288 | 2,208 | Direct | 23160 | WG-10 |
| Lemoore | Aircraft Rubber Equipment Repairer (Fuel Cell Mechanic) | 1920 | 9 | 1920 | 288 | 19,872 | Direct | 23311 | WG-10 |
| Lemoore | Aircraft Machinist (Machinist) | 1920 | 4 | 1920 | 288 | 8,832 | Direct | 23550 | WG-10 |
| Lemoore | AC Painter | 1920 | 2 | 1920 | 288 | 4,416 | Direct | 23050 | WG-08 |
| Miramar F-18 | Electrician, Maintenance | 1920 | 1 | 1920 | 288 | 2,208 | Direct | 23160 | WG-10 |
| Miramar F-18 | Sheetmetal Mechanic | 1920 | 5 | 1920 | 288 | 11,040 | Direct | 23022 | WG-10 |
| Miramar V-22 | Sheetmetal Mechanic | 1920 | 5 | 1920 | 288 | 11,040 | Direct | 23022 | WG-10 |
| North Island | Aircraft Mechanic II (Aircraft Launch and Arresting Gear Mechanic) | 1920 | 1 | 1920 | 288 | 2,208 | Direct | 23022 | WG-10 |
| North Island | Aircraft Mechanic II (Aircraft Launch and Arresting Gear Mechanic) | 1920 | 1 | 1920 | 288 | 2,208 | Direct | 23022 | WG-10 |
| North Island | Aircraft Mechanic II | 1920 | 84 | 1920 | 288 | 185,472 | Direct | 23022 | WG-10 |
| North Island | Aircraft Mechanic II, AME | 1920 | 5 | 1920 | 288 | 11,040 | Direct | 23022 | WG-10 |
| North Island | Electrician, Maintenance | 1920 | 42 | 1920 | 288 | 92,736 | Direct | 23160 | WG-10 |
| North Island | Electronic Technician II | 1920 | 4 | 1920 | 288 | 8,832 | Direct | 23182 | WG-09 |
| North Island | Electronic Technician III | 1920 | 4 | 1920 | 288 | 8,832 | Direct | 23183 | WG-11 |
| North Island | (Aircraft Mechanic Helper) Aircraft Electroplater Helper | 1920 | 2 | 1920 | 288 | 4,416 | Direct | 23040 | WG-08 |
| North Island | Aircraft Machinist (Machinist) | 1920 | 9 | 1920 | 288 | 19,872 | Direct | 23550 | WG-10 |
| North Island | Aircraft Painter | 1920 | 30 | 1920 | 288 | 66,240 | Direct | 23050 | WG-10 |
| North Island | Pneudraulic Systems Mechanic | 1920 | 14 | 1920 | 288 | 30,912 | Direct | 23820 | WG-10 |
| North Island | Precision Measurement Equipment Calibrator (Instrument Mechanic) | 1920 | 3 | 1920 | 288 | 6,624 | Direct | 23460 | WG-10 |
| North Island | Sheetmetal Mechanic | 1920 | 148 | 1920 | 288 | 326,784 | Direct | 23022 | WG-10 |
| North Island | Welder | 1920 | 1 | 1920 | 288 | 2,208 | Direct | 23960 | WG-10 |
| Whidbey Island | Aircraft Mechanic II | 1920 | 2 | 1920 | 288 | 4,416 | Direct | 23022 | WG-10 |
| Whidbey Island | Sheetmetal Mechanic | 1920 | 4 | 1920 | 288 | 8,832 | Direct | 23022 | WG-10 |
| | | | | | 911,904 | | | |
| | Total Direct FTE | 413 | | 15% | | | | |
| Ordering Period 2 | | | | | | | | | |
| LOCATION | LABOR CATEGORY | PRODUCTIVE MHRS | FTE | Regular Manhours | OT Manhours | TOTAL MHRS | Labor Category | SCA | GS/WG EQUIVALENT |
| Camp Pendleton | Logs & Records Clerk | 1920 | 1 | 1920 | 288 | 2,208 | Indirect | 23019 | GS-07 |
| Camp Pendleton | Supervisor - Contractor | 1920 | 1 | 1920 | 288 | 2,208 | Indirect | NA | WS-11 |
| Kaneohe Bay | Logs & Records Clerk | 1920 | 1 | 1920 | 288 | 2,208 | Indirect | 23019 | GS-07 |
| Lemoore | Supervisor - Contractor | 1920 | 1 | 1920 | 288 | 2,208 | Indirect | NA | WS-16 |
| North Island | Logs & Records Clerk | 1920 | 9 | 1920 | 288 | 19,872 | Indirect | 23019 | GS-07 |
| North Island | Production Controller (material coordinator/expeditor) | 1920 | 49 | 1920 | 288 | 108,192 | Indirect | 21030 | GS-07 |
| North Island | Supervisor - Contractor | 1920 | 9 | 1920 | 288 | 19,872 | Indirect | NA | WS-11 |
| North island | Quality Assurance Program Monitor (QAM) | 1920 | 1 | 1920 | 288 | 2,208 | Indirect | NA | WS-11 |
| North Island | Program Manager | 1920 | 1 | 1920 | 288 | 2,208 | Indirect | NA | GS- 13 |
| North Island | Admin. Assist | 1920 | 1 | 1920 | 288 | 2,208 | Indirect | 01020 | GS-05 |
| Yuma | Logs & Records Clerk | 1920 | 1 | 1920 | 288 | 2,208 | Indirect | 23019 | GS-07 |
| | | | | | 165600 | | | |
| | Total Indirect FTE | 75 | | 15% | | | | |
| Ordering Period 3 | | | | | | | | | |
| LOCATION | LABOR CATEGORY | PRODUCTIVE MHRS | FTE | Regular Manhours | OT Manhours | TOTAL MHRS | Labor Category | SCA | GS/WG EQUIVALENT |
| Camp Pendleton | Aircraft Mechanic II | 1920 | 3 | 1920 | 288 | 6,624 | Direct | 23022 | WG-08 |
| Camp Pendleton | Electrician, Maintenance | 1920 | 1 | 1920 | 288 | 2,208 | Direct | 23160 | WG-08 |
| Camp Pendleton | Sheetmetal Mechanic | 1920 | 3 | 1920 | 288 | 6,624 | Direct | 23022 | WG-10 |
| Cannon | Sheetmetal Mechanic | 1920 | 4 | 1920 | 288 | 8,832 | Direct | 23022 | WG-10 |
| Cannon | Electrician, Maintenance | 1920 | 1 | 1920 | 288 | 2,208 | Direct | 23160 | WG-10 |
| Cannon | AC Worker: Sand Blaster, Sheet metal, General | 1920 | 2 | 1920 | 288 | 4,416 | Direct | 23080 | WG-08 |
| Lemoore | Aircraft Mechanic II | 1920 | 8 | 1920 | 288 | 17,664 | Direct | 23022 | WG-10 |
| Lemoore | Sheetmetal Mechanic | 1920 | 10 | 1920 | 288 | 22,080 | Direct | 23080 | WG-10 |
| Lemoore | Electrician, Maintenance | 1920 | 1 | 1920 | 288 | 2,208 | Direct | 23160 | WG-10 |
| Lemoore | Aircraft Rubber Equipment Repairer (Fuel Cell Mechanic) | 1920 | 9 | 1920 | 288 | 19,872 | Direct | 23311 | WG-10 |
| Lemoore | Aircraft Machinist (Machinist) | 1920 | 4 | 1920 | 288 | 8,832 | Direct | 23550 | WG-10 |
| Lemoore | AC Painter | 1920 | 2 | 1920 | 288 | 4,416 | Direct | 23050 | WG-08 |
| Miramar F-18 | Electrician, Maintenance | 1920 | 1 | 1920 | 288 | 2,208 | Direct | 23160 | WG-10 |
| Miramar F-18 | Sheetmetal Mechanic | 1920 | 5 | 1920 | 288 | 11,040 | Direct | 23022 | WG-10 |
| Miramar V-22 | Sheetmetal Mechanic | 1920 | 5 | 1920 | 288 | 11,040 | Direct | 23022 | WG-10 |
| North Island | Aircraft Mechanic II (Aircraft Launch and Arresting Gear Mechanic) | 1920 | 1 | 1920 | 288 | 2,208 | Direct | 23022 | WG-10 |
| North Island | Aircraft Mechanic II (Aircraft Launch and Arresting Gear Mechanic) | 1920 | 1 | 1920 | 288 | 2,208 | Direct | 23022 | WG-10 |
| North Island | Aircraft Mechanic II | 1920 | 84 | 1920 | 288 | 185,472 | Direct | 23022 | WG-10 |
| North Island | Aircraft Mechanic II, AME | 1920 | 5 | 1920 | 288 | 11,040 | Direct | 23022 | WG-10 |
| North Island | Electrician, Maintenance | 1920 | 42 | 1920 | 288 | 92,736 | Direct | 23160 | WG-10 |
| North Island | Electronic Technician II | 1920 | 4 | 1920 | 288 | 8,832 | Direct | 23182 | WG-09 |
| North Island | Electronic Technician III | 1920 | 4 | 1920 | 288 | 8,832 | Direct | 23183 | WG-11 |
| North Island | (Aircraft Mechanic Helper) Aircraft Electroplater Helper | 1920 | 2 | 1920 | 288 | 4,416 | Direct | 23040 | WG-08 |
| North Island | Aircraft Machinist (Machinist) | 1920 | 9 | 1920 | 288 | 19,872 | Direct | 23550 | WG-10 |
| North Island | Aircraft Painter | 1920 | 30 | 1920 | 288 | 66,240 | Direct | 23050 | WG-10 |
| North Island | Pneudraulic Systems Mechanic | 1920 | 14 | 1920 | 288 | 30,912 | Direct | 23820 | WG-10 |
| North Island | Precision Measurement Equipment Calibrator (Instrument Mechanic) | 1920 | 3 | 1920 | 288 | 6,624 | Direct | 23460 | WG-10 |
| North Island | Sheetmetal Mechanic | 1920 | 148 | 1920 | 288 | 326,784 | Direct | 23022 | WG-10 |
| North Island | Welder | 1920 | 1 | 1920 | 288 | 2,208 | Direct | 23960 | WG-10 |
| Whidbey Island | Aircraft Mechanic II | 1920 | 2 | 1920 | 288 | 4,416 | Direct | 23022 | WG-10 |
| Whidbey Island | Sheetmetal Mechanic | 1920 | 4 | 1920 | 288 | 8,832 | Direct | 23022 | WG-10 |
| | | | | | 911,904 | | | |
| | Total Direct FTE | 413 | | 15% | | | | |
| Ordering Period 3 | | | | | | | | | |
| LOCATION | LABOR CATEGORY | PRODUCTIVE MHRS | FTE | Regular Manhours | OT Manhours | TOTAL MHRS | Labor Category | SCA | GS/WG EQUIVALENT |
| Camp Pendleton | Logs & Records Clerk | 1920 | 1 | 1920 | 288 | 2,208 | Indirect | 23019 | GS-07 |
| Camp Pendleton | Supervisor - Contractor | 1920 | 1 | 1920 | 288 | 2,208 | Indirect | NA | WS-11 |
| Kaneohe Bay | Logs & Records Clerk | 1920 | 1 | 1920 | 288 | 2,208 | Indirect | 23019 | GS-07 |
| Lemoore | Supervisor - Contractor | 1920 | 1 | 1920 | 288 | 2,208 | Indirect | NA | WS-16 |
| North Island | Logs & Records Clerk | 1920 | 9 | 1920 | 288 | 19,872 | Indirect | 23019 | GS-07 |
| North Island | Production Controller (material coordinator/expeditor) | 1920 | 49 | 1920 | 288 | 108,192 | Indirect | 21030 | GS-07 |
| North Island | Supervisor - Contractor | 1920 | 9 | 1920 | 288 | 19,872 | Indirect | NA | WS-11 |
| North island | Quality Assurance Program Monitor (QAM) | 1920 | 1 | 1920 | 288 | 2,208 | Indirect | NA | WS-11 |
| North Island | Program Manager | 1920 | 1 | 1920 | 288 | 2,208 | Indirect | NA | GS- 13 |
| North Island | Admin. Assist | 1920 | 1 | 1920 | 288 | 2,208 | Indirect | 01020 | GS-05 |
| Yuma | Logs & Records Clerk | 1920 | 1 | 1920 | 288 | 2,208 | Indirect | 23019 | GS-07 |
| | | | | | 165600 | | | |
| | Total Indirect FTE | 75 | | 15% | | | | |
| Ordering Period 4 | | | | | | | | | |
| LOCATION | LABOR CATEGORY | PRODUCTIVE MHRS | FTE | Regular Manhours | OT Manhours | TOTAL MHRS | Labor Category | SCA | GS/WG EQUIVALENT |
| Camp Pendleton | Aircraft Mechanic II | 1920 | 3 | 1920 | 288 | 6,624 | Direct | 23022 | WG-08 |
| Camp Pendleton | Electrician, Maintenance | 1920 | 1 | 1920 | 288 | 2,208 | Direct | 23160 | WG-08 |
| Camp Pendleton | Sheetmetal Mechanic | 1920 | 3 | 1920 | 288 | 6,624 | Direct | 23022 | WG-10 |
| Cannon | Sheetmetal Mechanic | 1920 | 4 | 1920 | 288 | 8,832 | Direct | 23022 | WG-10 |
| Cannon | Electrician, Maintenance | 1920 | 1 | 1920 | 288 | 2,208 | Direct | 23160 | WG-10 |
| Cannon | AC Worker: Sand Blaster, Sheet metal, General | 1920 | 2 | 1920 | 288 | 4,416 | Direct | 23080 | WG-08 |
| Lemoore | Aircraft Mechanic II | 1920 | 8 | 1920 | 288 | 17,664 | Direct | 23022 | WG-10 |
| Lemoore | Sheetmetal Mechanic | 1920 | 10 | 1920 | 288 | 22,080 | Direct | 23080 | WG-10 |
| Lemoore | Electrician, Maintenance | 1920 | 1 | 1920 | 288 | 2,208 | Direct | 23160 | WG-10 |
| Lemoore | Aircraft Rubber Equipment Repairer (Fuel Cell Mechanic) | 1920 | 9 | 1920 | 288 | 19,872 | Direct | 23311 | WG-10 |
| Lemoore | Aircraft Machinist (Machinist) | 1920 | 4 | 1920 | 288 | 8,832 | Direct | 23550 | WG-10 |
| Lemoore | AC Painter | 1920 | 2 | 1920 | 288 | 4,416 | Direct | 23050 | WG-08 |
| Miramar F-18 | Electrician, Maintenance | 1920 | 1 | 1920 | 288 | 2,208 | Direct | 23160 | WG-10 |
| Miramar F-18 | Sheetmetal Mechanic | 1920 | 5 | 1920 | 288 | 11,040 | Direct | 23022 | WG-10 |
| Miramar V-22 | Sheetmetal Mechanic | 1920 | 5 | 1920 | 288 | 11,040 | Direct | 23022 | WG-10 |
| North Island | Aircraft Mechanic II (Aircraft Launch and Arresting Gear Mechanic) | 1920 | 1 | 1920 | 288 | 2,208 | Direct | 23022 | WG-10 |
| North Island | Aircraft Mechanic II (Aircraft Launch and Arresting Gear Mechanic) | 1920 | 1 | 1920 | 288 | 2,208 | Direct | 23022 | WG-10 |
| North Island | Aircraft Mechanic II | 1920 | 84 | 1920 | 288 | 185,472 | Direct | 23022 | WG-10 |
| North Island | Aircraft Mechanic II, AME | 1920 | 5 | 1920 | 288 | 11,040 | Direct | 23022 | WG-10 |
| North Island | Electrician, Maintenance | 1920 | 42 | 1920 | 288 | 92,736 | Direct | 23160 | WG-10 |
| North Island | Electronic Technician II | 1920 | 4 | 1920 | 288 | 8,832 | Direct | 23182 | WG-09 |
| North Island | Electronic Technician III | 1920 | 4 | 1920 | 288 | 8,832 | Direct | 23183 | WG-11 |
| North Island | (Aircraft Mechanic Helper) Aircraft Electroplater Helper | 1920 | 2 | 1920 | 288 | 4,416 | Direct | 23040 | WG-08 |
| North Island | Aircraft Machinist (Machinist) | 1920 | 9 | 1920 | 288 | 19,872 | Direct | 23550 | WG-10 |
| North Island | Aircraft Painter | 1920 | 30 | 1920 | 288 | 66,240 | Direct | 23050 | WG-10 |
| North Island | Pneudraulic Systems Mechanic | 1920 | 14 | 1920 | 288 | 30,912 | Direct | 23820 | WG-10 |
| North Island | Precision Measurement Equipment Calibrator (Instrument Mechanic) | 1920 | 3 | 1920 | 288 | 6,624 | Direct | 23460 | WG-10 |
| North Island | Sheetmetal Mechanic | 1920 | 148 | 1920 | 288 | 326,784 | Direct | 23022 | WG-10 |
| North Island | Welder | 1920 | 1 | 1920 | 288 | 2,208 | Direct | 23960 | WG-10 |
| Whidbey Island | Aircraft Mechanic II | 1920 | 2 | 1920 | 288 | 4,416 | Direct | 23022 | WG-10 |
| Whidbey Island | Sheetmetal Mechanic | 1920 | 4 | 1920 | 288 | 8,832 | Direct | 23022 | WG-10 |
| | | | | | 911,904 | | | |
| | Total Direct FTE | 413 | | 15% | | | | |
| Ordering Period 4 | | | | | | | | | |
| LOCATION | LABOR CATEGORY | PRODUCTIVE MHRS | FTE | Regular Manhours | OT Manhours | TOTAL MHRS | Labor Category | SCA | GS/WG EQUIVALENT |
| Camp Pendleton | Logs & Records Clerk | 1920 | 1 | 1920 | 288 | 2,208 | Indirect | 23019 | GS-07 |
| Camp Pendleton | Supervisor - Contractor | 1920 | 1 | 1920 | 288 | 2,208 | Indirect | NA | WS-11 |
| Kaneohe Bay | Logs & Records Clerk | 1920 | 1 | 1920 | 288 | 2,208 | Indirect | 23019 | GS-07 |
| Lemoore | Supervisor - Contractor | 1920 | 1 | 1920 | 288 | 2,208 | Indirect | NA | WS-16 |
| North Island | Logs & Records Clerk | 1920 | 9 | 1920 | 288 | 19,872 | Indirect | 23019 | GS-07 |
| North Island | Production Controller (material coordinator/expeditor) | 1920 | 49 | 1920 | 288 | 108,192 | Indirect | 21030 | GS-07 |
| North Island | Supervisor - Contractor | 1920 | 9 | 1920 | 288 | 19,872 | Indirect | NA | WS-11 |
| North island | Quality Assurance Program Monitor (QAM) | 1920 | 1 | 1920 | 288 | 2,208 | Indirect | NA | WS-11 |
| North Island | Program Manager | 1920 | 1 | 1920 | 288 | 2,208 | Indirect | NA | GS- 13 |
| North Island | Admin. Assist | 1920 | 1 | 1920 | 288 | 2,208 | Indirect | 01020 | GS-05 |
| Yuma | Logs & Records Clerk | 1920 | 1 | 1920 | 288 | 2,208 | Indirect | 23019 | GS-07 |
| | | | | | 165600 | | | |
| | Total Indirect FTE | 75 | | 15% | | | | |
| Ordering Period 5 | | | | | | | | | |
| LOCATION | LABOR CATEGORY | PRODUCTIVE MHRS | FTE | Regular Manhours | OT Manhours | TOTAL MHRS | Labor Category | SCA | GS/WG EQUIVALENT |
| Camp Pendleton | Aircraft Mechanic II | 1920 | 3 | 1920 | 288 | 6,624 | Direct | 23022 | WG-08 |
| Camp Pendleton | Electrician, Maintenance | 1920 | 1 | 1920 | 288 | 2,208 | Direct | 23160 | WG-08 |
| Camp Pendleton | Sheetmetal Mechanic | 1920 | 3 | 1920 | 288 | 6,624 | Direct | 23022 | WG-10 |
| Cannon | Sheetmetal Mechanic | 1920 | 4 | 1920 | 288 | 8,832 | Direct | 23022 | WG-10 |
| Cannon | Electrician, Maintenance | 1920 | 1 | 1920 | 288 | 2,208 | Direct | 23160 | WG-10 |
| Cannon | AC Worker: Sand Blaster, Sheet metal, General | 1920 | 2 | 1920 | 288 | 4,416 | Direct | 23080 | WG-08 |
| Lemoore | Aircraft Mechanic II | 1920 | 8 | 1920 | 288 | 17,664 | Direct | 23022 | WG-10 |
| Lemoore | Sheetmetal Mechanic | 1920 | 10 | 1920 | 288 | 22,080 | Direct | 23080 | WG-10 |
| Lemoore | Electrician, Maintenance | 1920 | 1 | 1920 | 288 | 2,208 | Direct | 23160 | WG-10 |
| Lemoore | Aircraft Rubber Equipment Repairer (Fuel Cell Mechanic) | 1920 | 9 | 1920 | 288 | 19,872 | Direct | 23311 | WG-10 |
| Lemoore | Aircraft Machinist (Machinist) | 1920 | 4 | 1920 | 288 | 8,832 | Direct | 23550 | WG-10 |
| Lemoore | AC Painter | 1920 | 2 | 1920 | 288 | 4,416 | Direct | 23050 | WG-08 |
| Miramar F-18 | Electrician, Maintenance | 1920 | 1 | 1920 | 288 | 2,208 | Direct | 23160 | WG-10 |
| Miramar F-18 | Sheetmetal Mechanic | 1920 | 5 | 1920 | 288 | 11,040 | Direct | 23022 | WG-10 |
| Miramar V-22 | Sheetmetal Mechanic | 1920 | 5 | 1920 | 288 | 11,040 | Direct | 23022 | WG-10 |
| North Island | Aircraft Mechanic II (Aircraft Launch and Arresting Gear Mechanic) | 1920 | 1 | 1920 | 288 | 2,208 | Direct | 23022 | WG-10 |
| North Island | Aircraft Mechanic II (Aircraft Launch and Arresting Gear Mechanic) | 1920 | 1 | 1920 | 288 | 2,208 | Direct | 23022 | WG-10 |
| North Island | Aircraft Mechanic II | 1920 | 84 | 1920 | 288 | 185,472 | Direct | 23022 | WG-10 |
| North Island | Aircraft Mechanic II, AME | 1920 | 5 | 1920 | 288 | 11,040 | Direct | 23022 | WG-10 |
| North Island | Electrician, Maintenance | 1920 | 42 | 1920 | 288 | 92,736 | Direct | 23160 | WG-10 |
| North Island | Electronic Technician II | 1920 | 4 | 1920 | 288 | 8,832 | Direct | 23182 | WG-09 |
| North Island | Electronic Technician III | 1920 | 4 | 1920 | 288 | 8,832 | Direct | 23183 | WG-11 |
| North Island | (Aircraft Mechanic Helper) Aircraft Electroplater Helper | 1920 | 2 | 1920 | 288 | 4,416 | Direct | 23040 | WG-08 |
| North Island | Aircraft Machinist (Machinist) | 1920 | 9 | 1920 | 288 | 19,872 | Direct | 23550 | WG-10 |
| North Island | Aircraft Painter | 1920 | 30 | 1920 | 288 | 66,240 | Direct | 23050 | WG-10 |
| North Island | Pneudraulic Systems Mechanic | 1920 | 14 | 1920 | 288 | 30,912 | Direct | 23820 | WG-10 |
| North Island | Precision Measurement Equipment Calibrator (Instrument Mechanic) | 1920 | 3 | 1920 | 288 | 6,624 | Direct | 23460 | WG-10 |
| North Island | Sheetmetal Mechanic | 1920 | 148 | 1920 | 288 | 326,784 | Direct | 23022 | WG-10 |
| North Island | Welder | 1920 | 1 | 1920 | 288 | 2,208 | Direct | 23960 | WG-10 |
| Whidbey Island | Aircraft Mechanic II | 1920 | 2 | 1920 | 288 | 4,416 | Direct | 23022 | WG-10 |
| Whidbey Island | Sheetmetal Mechanic | 1920 | 4 | 1920 | 288 | 8,832 | Direct | 23022 | WG-10 |
| | | | | | 911,904 | | | |
| | Total Direct FTE | 413 | | 15% | | | | |
| Ordering Period 5 | | | | | | | | | |
| LOCATION | LABOR CATEGORY | PRODUCTIVE MHRS | FTE | Regular Manhours | OT Manhours | TOTAL MHRS | Labor Category | SCA | GS/WG EQUIVALENT |
| Camp Pendleton | Logs & Records Clerk | 1920 | 1 | 1920 | 288 | 2,208 | Indirect | 23019 | GS-07 |
| Camp Pendleton | Supervisor - Contractor | 1920 | 1 | 1920 | 288 | 2,208 | Indirect | NA | WS-11 |
| Kaneohe Bay | Logs & Records Clerk | 1920 | 1 | 1920 | 288 | 2,208 | Indirect | 23019 | GS-07 |
| Lemoore | Supervisor - Contractor | 1920 | 1 | 1920 | 288 | 2,208 | Indirect | NA | WS-16 |
| North Island | Logs & Records Clerk | 1920 | 9 | 1920 | 288 | 19,872 | Indirect | 23019 | GS-07 |
| North Island | Production Controller (material coordinator/expeditor) | 1920 | 49 | 1920 | 288 | 108,192 | Indirect | 21030 | GS-07 |
| North Island | Supervisor - Contractor | 1920 | 9 | 1920 | 288 | 19,872 | Indirect | NA | WS-11 |
| North island | Quality Assurance Program Monitor (QAM) | 1920 | 1 | 1920 | 288 | 2,208 | Indirect | NA | WS-11 |
| North Island | Program Manager | 1920 | 1 | 1920 | 288 | 2,208 | Indirect | NA | GS- 13 |
| North Island | Admin. Assist | 1920 | 1 | 1920 | 288 | 2,208 | Indirect | 01020 | GS-05 |
| Yuma | Logs & Records Clerk | 1920 | 1 | 1920 | 288 | 2,208 | Indirect | 23019 | GS-07 |
| | | | | | 165600 | | | |
| | Total Indirect FTE | 75 | | 15% | | | | |
| 52.217-8 OPTION TO EXTEND SERVICES (6 MONTHS) | | | | | | | | | |
| LOCATION | LABOR CATEGORY | PRODUCTIVE MHRS | FTE | Regular Manhours | OT Manhours | TOTAL MHRS | Labor Category | SCA | GS/WG EQUIVALENT |
| Camp Pendleton | Aircraft Mechanic II | 1920 | 3 | 960 | 144 | 3,312 | Direct | 23022 | WG-08 |
| Camp Pendleton | Electrician, Maintenance | 1920 | 1 | 960 | 144 | 1,104 | Direct | 23160 | WG-08 |
| Camp Pendleton | Sheetmetal Mechanic | 1920 | 3 | 960 | 144 | 3,312 | Direct | 23022 | WG-10 |
| Cannon | Sheetmetal Mechanic | 1920 | 4 | 960 | 144 | 4,416 | Direct | 23022 | WG-10 |
| Cannon | Electrician, Maintenance | 1920 | 1 | 960 | 144 | 1,104 | Direct | 23160 | WG-10 |
| Cannon | AC Worker: Sand Blaster, Sheet metal, General | 1920 | 2 | 960 | 144 | 2,208 | Direct | 23080 | WG-08 |
| Lemoore | Aircraft Mechanic II | 1920 | 8 | 960 | 144 | 8,832 | Direct | 23022 | WG-10 |
| Lemoore | Sheetmetal Mechanic | 1920 | 10 | 960 | 144 | 11,040 | Direct | 23080 | WG-10 |
| Lemoore | Electrician, Maintenance | 1920 | 1 | 960 | 144 | 1,104 | Direct | 23160 | WG-10 |
| Lemoore | Aircraft Rubber Equipment Repairer (Fuel Cell Mechanic) | 1920 | 9 | 960 | 144 | 9,936 | Direct | 23311 | WG-10 |
| Lemoore | Aircraft Machinist (Machinist) | 1920 | 4 | 960 | 144 | 4,416 | Direct | 23550 | WG-10 |
| Lemoore | AC Painter | 1920 | 2 | 960 | 144 | 2,208 | Direct | 23050 | WG-08 |
| Miramar F-18 | Electrician, Maintenance | 1920 | 1 | 960 | 144 | 1,104 | Direct | 23160 | WG-10 |
| Miramar F-18 | Sheetmetal Mechanic | 1920 | 5 | 960 | 144 | 5,520 | Direct | 23022 | WG-10 |
| Miramar V-22 | Sheetmetal Mechanic | 1920 | 5 | 960 | 144 | 5,520 | Direct | 23022 | WG-10 |
| North Island | Aircraft Mechanic II (Aircraft Launch and Arresting Gear Mechanic) | 1920 | 1 | 960 | 144 | 1,104 | Direct | 23022 | WG-10 |
| North Island | Aircraft Mechanic II (Aircraft Launch and Arresting Gear Mechanic) | 1920 | 1 | 960 | 144 | 1,104 | Direct | 23022 | WG-10 |
| North Island | Aircraft Mechanic II | 1920 | 84 | 960 | 144 | 92,736 | Direct | 23022 | WG-10 |
| North Island | Aircraft Mechanic II, AME | 1920 | 5 | 960 | 144 | 5,520 | Direct | 23022 | WG-10 |
| North Island | Electrician, Maintenance | 1920 | 42 | 960 | 144 | 46,368 | Direct | 23160 | WG-10 |
| North Island | Electronic Technician II | 1920 | 4 | 960 | 144 | 4,416 | Direct | 23182 | WG-09 |
| North Island | Electronic Technician III | 1920 | 4 | 960 | 144 | 4,416 | Direct | 23183 | WG-11 |
| North Island | (Aircraft Mechanic Helper) Aircraft Electroplater Helper | 1920 | 2 | 960 | 144 | 2,208 | Direct | 23040 | WG-08 |
| North Island | Aircraft Machinist (Machinist) | 1920 | 9 | 960 | 144 | 9,936 | Direct | 23550 | WG-10 |
| North Island | Aircraft Painter | 1920 | 30 | 960 | 144 | 33,120 | Direct | 23050 | WG-10 |
| North Island | Pneudraulic Systems Mechanic | 1920 | 14 | 960 | 144 | 15,456 | Direct | 23820 | WG-10 |
| North Island | Precision Measurement Equipment Calibrator (Instrument Mechanic) | 1920 | 3 | 960 | 144 | 3,312 | Direct | 23460 | WG-10 |
| North Island | Sheetmetal Mechanic | 1920 | 148 | 960 | 144 | 163,392 | Direct | 23022 | WG-10 |
| North Island | Welder | 1920 | 1 | 960 | 144 | 1,104 | Direct | 23960 | WG-10 |
| Whidbey Island | Aircraft Mechanic II | 1920 | 2 | 960 | 144 | 2,208 | Direct | 23022 | WG-10 |
| Whidbey Island | Sheetmetal Mechanic | 1920 | 4 | 960 | 144 | 4,416 | Direct | 23022 | WG-10 |
| | | | | | 455,952 | | | |
| | Total Direct FTE | 413 | | 15% | | | | |
| 52.217-8 OPTION TO EXTEND SERVICES (6 MONTHS) | | | | | | | | | |
| LOCATION | LABOR CATEGORY | PRODUCTIVE MHRS | FTE | Regular Manhours | OT Manhours | TOTAL MHRS | Labor Category | SCA | GS/WG EQUIVALENT |
| Camp Pendleton | Logs & Records Clerk | 1920 | 1 | 960 | 144 | 1,104 | Indirect | 23019 | GS-07 |
| Camp Pendleton | Supervisor - Contractor | 1920 | 1 | 960 | 144 | 1,104 | Indirect | NA | WS-11 |
| Kaneohe Bay | Logs & Records Clerk | 1920 | 1 | 960 | 144 | 1,104 | Indirect | 23019 | GS-07 |
| Lemoore | Supervisor - Contractor | 1920 | 1 | 960 | 144 | 1,104 | Indirect | NA | WS-16 |
| North Island | Logs & Records Clerk | 1920 | 9 | 960 | 144 | 9,936 | Indirect | 23019 | GS-07 |
| North Island | Production Controller (material coordinator/expeditor) | 1920 | 49 | 960 | 144 | 54,096 | Indirect | 21030 | GS-07 |
| North Island | Supervisor - Contractor | 1920 | 9 | 960 | 144 | 9,936 | Indirect | NA | WS-11 |
| North island | Quality Assurance Program Monitor (QAM) | 1920 | 1 | 960 | 144 | 1,104 | Indirect | NA | WS-11 |
| North Island | Program Manager | 1920 | 1 | 960 | 144 | 1,104 | Indirect | NA | GS- 13 |
| North Island | Admin. Assist | 1920 | 1 | 960 | 144 | 1,104 | Indirect | 01020 | GS-05 |
| Yuma | Logs & Records Clerk | 1920 | 1 | 960 | 144 | 1,104 | Indirect | 23019 | GS-07 |
| | | | | | 82,800 | | | |
| | Total Indirect FTE | 75 | | 15% | | | | |
| | | Total MHRS | | | 5,926,272 | | | |
ODC
| Other Direct Cost (ODC) | Month | Base Year | Option Year 1 | Option Year 2 | Option Year 3 | Option Year 4 | Total |
| PPE, Harness, Eyewear, Ear Protection | November | $ 9,893.28 | $ 10,190.08 | $ 10,495.78 | $ 10,810.65 | $ 11,134.97 | |
| December | $ 9,893.28 | $ 10,190.08 | $ 10,495.78 | $ 10,810.65 | $ 11,134.97 | |
| January | $ 9,893.28 | $ 10,190.08 | $ 10,495.78 | $ 10,810.65 | $ 11,134.97 | |
| Febuary | $ 9,893.28 | $ 10,190.08 | $ 10,495.78 | $ 10,810.65 | $ 11,134.97 | |
| March | $ 9,893.28 | $ 10,190.08 | $ 10,495.78 | $ 10,810.65 | $ 11,134.97 | |
| April | $ 9,893.28 | $ 10,190.08 | $ 10,495.78 | $ 10,810.65 | $ 11,134.97 | |
| May | $ 9,893.28 | $ 10,190.08 | $ 10,495.78 | $ 10,810.65 | $ 11,134.97 | |
| June | $ 9,893.28 | $ 10,190.08 | $ 10,495.78 | $ 10,810.65 | $ 11,134.97 | |
| July | $ 9,893.28 | $ 10,190.08 | $ 10,495.78 | $ 10,810.65 | $ 11,134.97 | |
| August | $ 9,893.28 | $ 10,190.08 | $ 10,495.78 | $ 10,810.65 | $ 11,134.97 | |
| September | $ 9,893.28 | $ 10,190.08 | $ 10,495.78 | $ 10,810.65 | $ 11,134.97 | |
| October | $ 9,893.28 | $ 10,190.08 | $ 10,495.78 | $ 10,810.65 | $ 11,134.97 | |
| | $ 118,719.36 | $ 122,280.94 | $ 125,949.37 | $ 129,727.85 | $ 133,619.69 | $ 630,297.21 |
**Based on Historical Costs from Current Contract
Travel
| Estimated Total for Travel: | $1,734,750 |
| BASE Year | |
| No. of | No. of | Roundtrip | Total | Per Diem | Total | Total | No. Days | Daily Rental | Rental | Total Car | Misc. | Total Estimated |
| PROGRAMS | Trips | People | Airfare, EA | Airfare | Rate | Days | Per Diem | Rental Car | Car Rate | Car, gas | Expenses | Expense | Cost |
| AV8 | 2 | 4 | $650.00 | $5,200.00 | $129.00 | 10 | $10,320 | 10 | $38.00 | $480.00 | $3,840.00 | $1,200.00 | $20,560 |
| EA6B | 2 | 4 | $650.00 | $5,200.00 | $129.00 | 10 | $10,320 | 10 | $38.00 | $480.00 | $3,840.00 | $1,200.00 | $20,560 |
| E2/C2 | 2 | 4 | $650.00 | $5,200.00 | $129.00 | 10 | $10,320 | 10 | $38.00 | $480.00 | $3,840.00 | $1,200.00 | $20,560 |
| F18 | 2 | 12 | $650.00 | $15,600.00 | $129.00 | 10 | $30,960 | 10 | $38.00 | $480.00 | $11,520.00 | $3,600.00 | $61,680 |
| H1 | 2 | 2 | $650.00 | $2,600.00 | $129.00 | 10 | $5,160 | 10 | $38.00 | $480.00 | $1,920.00 | $600.00 | $10,280 |
| H53 | 3 | 4 | 650.00 | $7,800.00 | $129.00 | 10 | $15,480 | 10 | $38.00 | $480.00 | $5,760.00 | $1,800.00 | $30,840 |
| H60 | 3 | 7 | 650.00 | $13,650.00 | $129.00 | 10 | $27,090 | 10 | $38.00 | $480.00 | $10,080.00 | $3,150.00 | $53,970 |
| VRT | 5 | 10 | 650.00 | $32,500.00 | $129.00 | 10 | $64,500 | 10 | $38.00 | $480.00 | $24,000.00 | $7,500.00 | $128,500 |
Total Travel Costs: $346,950
Option Year 1
| No. of | No. of | Roundtrip | Total | Per Diem | Total | Total | No. Days | Daily Rental | Rental | Total Car | Misc. | Total Estimated |
| Destination (From-To) | Trips | People | Airfare, EA | Airfare | Rate | Days | Per Diem | Rental Car | Car Rate | Car, gas | Expenses | Expense | Cost |
| AV8 | 2 | 4 | $650.00 | $5,200.00 | $129.00 | 10 | $10,320 | 10 | $38.00 | $480.00 | $3,840.00 | $1,200.00 | $20,560 |
| EA6B | 2 | 4 | $650.00 | $5,200.00 | $129.00 | 10 | $10,320 | 10 | $38.00 | $480.00 | $3,840.00 | $1,200.00 | $20,560 |
| E2/C2 | 2 | 4 | $650.00 | $5,200.00 | $129.00 | 10 | $10,320 | 10 | $38.00 | $480.00 | $3,840.00 | $1,200.00 | $20,560 |
| F18 | 2 | 12 | $650.00 | $15,600.00 | $129.00 | 10 | $30,960 | 10 | $38.00 | $480.00 | $11,520.00 | $3,600.00 | $61,680 |
| H1 | 2 | 2 | $650.00 | $2,600.00 | $129.00 | 10 | $5,160 | 10 | $38.00 | $480.00 | $1,920.00 | $600.00 | $10,280 |
| H53 | 3 | 4 | 650.00 | $7,800.00 | $129.00 | 10 | $15,480 | 10 | $38.00 | $480.00 | $5,760.00 | $1,800.00 | $30,840 |
| H60 | 3 | 7 | 650.00 | $13,650.00 | $129.00 | 10 | $27,090 | 10 | $38.00 | $480.00 | $10,080.00 | $3,150.00 | $53,970 |
| VRT | 5 | 10 | 650.00 | $32,500.00 | $129.00 | 10 | $64,500 | 10 | $38.00 | $480.00 | $24,000.00 | $7,500.00 | $128,500 |
Total Travel Costs: $346,950
Option Year 2
| No. of | No. of | Roundtrip | Total | Per Diem | Total | Total | No. Days | Daily Rental | Rental | Total Car | Misc. | Total Estimated |
| Destination (From-To) | Trips | People | Airfare, EA | Airfare | Rate | Days | Per Diem | Rental Car | Car Rate | Car, gas | Expenses | Expense | Cost |
| AV8 | 2 | 4 | $650.00 | $5,200.00 | $129.00 | 10 | $10,320 | 10 | $38.00 | $480.00 | $3,840.00 | $1,200.00 | $20,560 |
| EA6B | 2 | 4 | $650.00 | $5,200.00 | $129.00 | 10 | $10,320 | 10 | $38.00 | $480.00 | $3,840.00 | $1,200.00 | $20,560 |
| E2/C2 | 2 | 4 | $650.00 | $5,200.00 | $129.00 | 10 | $10,320 | 10 | $38.00 | $480.00 | $3,840.00 | $1,200.00 | $20,560 |
| F18 | 2 | 12 | $650.00 | $15,600.00 | $129.00 | 10 | $30,960 | 10 | $38.00 | $480.00 | $11,520.00 | $3,600.00 | $61,680 |
| H1 | 2 | 2 | $650.00 | $2,600.00 | $129.00 | 10 | $5,160 | 10 | $38.00 | $480.00 | $1,920.00 | $600.00 | $10,280 |
| H53 | 3 | 4 | 650.00 | $7,800.00 | $129.00 | 10 | $15,480 | 10 | $38.00 | $480.00 | $5,760.00 | $1,800.00 | $30,840 |
| H60 | 3 | 7 | 650.00 | $13,650.00 | $129.00 | 10 | $27,090 | 10 | $38.00 | $480.00 | $10,080.00 | $3,150.00 | $53,970 |
| VRT | 5 | 10 | 650.00 | $32,500.00 | $129.00 | 10 | $64,500 | 10 | $38.00 | $480.00 | $24,000.00 | $7,500.00 | $128,500 |
Total Travel Costs: $346,950
Option Year 3
| No. of | No. of | Roundtrip | Total | Per Diem | Total | Total | No. Days | Daily Rental | Rental | Total Car | Misc. | Total Estimated |
| Destination (From-To) | Trips | People | Airfare, EA | Airfare | Rate | Days | Per Diem | Rental Car | Car Rate | Car, gas | Expenses | Expense | Cost |
| AV8 | 2 | 4 | $650.00 | $5,200.00 | $129.00 | 10 | $10,320 | 10 | $38.00 | $480.00 | $3,840.00 | $1,200.00 | $20,560 |
| EA6B | 2 | 4 | $650.00 | $5,200.00 | $129.00 | 10 | $10,320 | 10 | $38.00 | $480.00 | $3,840.00 | $1,200.00 | $20,560 |
| E2/C2 | 2 | 4 | $650.00 | $5,200.00 | $129.00 | 10 | $10,320 | 10 | $38.00 | $480.00 | $3,840.00 | $1,200.00 | $20,560 |
| F18 | 2 | 12 | $650.00 | $15,600.00 | $129.00 | 10 | $30,960 | 10 | $38.00 | $480.00 | $11,520.00 | $3,600.00 | $61,680 |
| H1 | 2 | 2 | $650.00 | $2,600.00 | $129.00 | 10 | $5,160 | 10 | $38.00 | $480.00 | $1,920.00 | $600.00 | $10,280 |
| H53 | 3 | 4 | 650.00 | $7,800.00 | $129.00 | 10 | $15,480 | 10 | $38.00 | $480.00 | $5,760.00 | $1,800.00 | $30,840 |
| H60 | 3 | 7 | 650.00 | $13,650.00 | $129.00 | 10 | $27,090 | 10 | $38.00 | $480.00 | $10,080.00 | $3,150.00 | $53,970 |
| VRT | 5 | 10 | 650.00 | $32,500.00 | $129.00 | 10 | $64,500 | 10 | $38.00 | $480.00 | $24,000.00 | $7,500.00 | $128,500 |
Total Travel Costs: $346,950
Option Year 4
| No. of | No. of | Roundtrip | Total | Per Diem | Total | Total | No. Days | Daily Rental | Rental | Total Car | Misc. | Total Estimated |
| Destination (From-To) | Trips | People | Airfare, EA | Airfare | Rate | Days | Per Diem | Rental Car | Car Rate | Car, gas | Expenses | Expense | Cost |
| AV8 | 2 | 4 | $650.00 | $5,200.00 | $129.00 | 10 | $10,320 | 10 | $38.00 | $480.00 | $3,840.00 | $1,200.00 | $20,560 |
| EA6B | 2 | 4 | $650.00 | $5,200.00 | $129.00 | 10 | $10,320 | 10 | $38.00 | $480.00 | $3,840.00 | $1,200.00 | $20,560 |
| E2/C2 | 2 | 4 | $650.00 | $5,200.00 | $129.00 | 10 | $10,320 | 10 | $38.00 | $480.00 | $3,840.00 | $1,200.00 | $20,560 |
| F18 | 2 | 12 | $650.00 | $15,600.00 | $129.00 | 10 | $30,960 | 10 | $38.00 | $480.00 | $11,520.00 | $3,600.00 | $61,680 |
| H1 | 2 | 2 | $650.00 | $2,600.00 | $129.00 | 10 | $5,160 | 10 | $38.00 | $480.00 | $1,920.00 | $600.00 | $10,280 |
| H53 | 3 | 4 | 650.00 | $7,800.00 | $129.00 | 10 | $15,480 | 10 | $38.00 | $480.00 | $5,760.00 | $1,800.00 | $30,840 |
| H60 | 3 | 7 | 650.00 | $13,650.00 | $129.00 | 10 | $27,090 | 10 | $38.00 | $480.00 | $10,080.00 | $3,150.00 | $53,970 |
| VRT | 5 | 10 | 650.00 | $32,500.00 | $129.00 | 10 | $64,500 | 10 | $38.00 | $480.00 | $24,000.00 | $7,500.00 | $128,500 |
Total Travel Costs: $346,950
Total $1,734,750