Attachment O-Price Evaluation Workbook.xlsx

103 KB Posted

Attached to
MyFloridaNet-3 Core Services - ITN
Solicitation number
ITN-12980
Issued by
Clay County, Leon County, Polk County, Florida

About this file

Written by GovTribe AI ·

This document is a Price Evaluation Workbook for an Invitation to Negotiate (ITN No. DMS-13/14-024) related to telecommunications and network services. The workbook outlines a comprehensive pricing evaluation framework for multiple categories of network infrastructure and services, including CPE (Customer Premises Equipment) Routers from two manufacturers, Firewalls from two manufacturers, SD-WAN Appliances, TSP Management, WAN services, and Ancillary Network Services. The evaluation methodology allocates points across various service configurations for both initial and renewal terms, with a total possible score of 1500 points spanning initial and renewal periods.

The pricing evaluation workbook is structured to compare and score vendor responses across multiple service categories, with point allocations ranging from 112.5 to 325 points for different service types. The document includes detailed pricing tables for initial and renewal terms, with a standard 5% price reduction assumption for renewal periods. Each service category includes multiple configuration options and allows for point-based scoring based on lowest pricing. While specific dollar values are not populated in this version of the document, the framework suggests a comprehensive approach to evaluating vendor pricing across a wide range of network infrastructure and support services, with an emphasis on competitive pricing and service flexibility.

View the file

Other files

File Type Posted
Attachment E-Reply Format.pdf PDF
FORM 12-PUR 1355 FOREIGN COUNTRY OF CONCERN ATTESTATION.pdf PDF
FORM 13-PUR 1808 COMMON CARRIER OR CONTRACTED CARRIER ATTESTATION.pdf PDF
Attachment E-Reply Format.pdf PDF
Attachment G-Instructions for Cost Reply Price Workbook.pdf PDF
Attachment H-Staffing Plan Worksheets.xlsx XLSX spreadsheet
Attachment I-Assumptions and Exceptions_v2 posted 6-30-25.docx DOCX document
Attachment M-Points Table.xlsx XLSX spreadsheet
Attachment O-Price Evaluation Workbook.xlsx XLSX spreadsheet
FORM 06–QUALIFICATIONS & EXPERIENCE QUESTIONNAIRE_v2 posted 6-30-25.docx DOCX document
Attachment A-Statement of Work_v2 posted 6-30-25.docx DOCX document
Attachment F-Technical Reply Instructions.pdf PDF
Attachment G-Instructions for Cost Reply Price Workbook.pdf PDF
Attachment J-Evaluator Scoresheet.xlsx XLSX spreadsheet
Attachment O-Price Evaluation Workbook.xlsx XLSX spreadsheet
FORM 10-CERTIFICATION OF DRUG-FREE WORKPLACE PROGRAM.pdf PDF
FORM 13-PUR 1808 COMMON CARRIER OR CONTRACTED CARRIER ATTESTATION.pdf PDF
Attachment A-Statement of Work_v3.docx DOCX document
Attachment L-Evaluator Instructions-Technical Reply.pdf PDF
Attachment O-Price Evaluation Workbook.xlsx XLSX spreadsheet
FORM 04-STATEMENT OF NO PRIOR DISQUALIFYING INVOLVEMENT.pdf PDF
FORM 05–MANDATORY RESPONSIVE REQUIREMENTS.pdf PDF
FORM 09-PUR 2024 USE OF COERCION FOR LABOR AND SERVICES.pdf PDF
FORM 12-PUR 1355 FOREIGN COUNTRY OF CONCERN ATTESTATION.pdf PDF
Addendum No. 1 - posted 6-30-25.pdf PDF
Attachment C-Service Level Agreements_v2 posted 6-30-25.xlsx XLSX spreadsheet
Attachment F-Technical Reply Instructions.pdf PDF
Attachment G-Instructions for Cost Reply Price Workbook.pdf PDF
Attachment L-Evaluator Instructions-Technical Reply.pdf PDF
Attachment N-Negotiator Scoring Sheet.xlsx XLSX spreadsheet
FORM 01–CONTACT INFORMATION.pdf PDF
FORM 12-PUR 1355 FOREIGN COUNTRY OF CONCERN ATTESTATION.pdf PDF
Addendum No. 1 - posted 6-30-25.pdf PDF
Addendum_No_2_posted_8-11-25.pdf PDF
Attachment H-Staffing Plan Worksheets v2.xlsx XLSX spreadsheet
Attachment L-Evaluator Instructions-Technical Reply.pdf PDF
Attachment M-Points Table.xlsx XLSX spreadsheet
Attachment O-Price Evaluation Workbook.xlsx XLSX spreadsheet
FORM 01–CONTACT INFORMATION.pdf PDF
FORM 05–MANDATORY RESPONSIVE REQUIREMENTS.pdf PDF
FORM 07–CLIENT REFERENCE FORM.pdf PDF
FORM 09-PUR 2024 USE OF COERCION FOR LABOR AND SERVICES.pdf PDF
Q&A_and_Addendum_No_3 posted_08-27-25.pdf PDF
_MFN-3_ITN_Core_Services_DMS-2425-260.pdf PDF
Attachment A-Statement of Work.pdf PDF
Attachment G-Instructions for Cost Reply Price Workbook.pdf PDF
Attachment I-Assumptions and Exceptions.docx DOCX document
Attachment J-Evaluator Scoresheet.xlsx XLSX spreadsheet
Attachment L-Evaluator Instructions-Technical Reply.pdf PDF
FORM 04-STATEMENT OF NO PRIOR DISQUALIFYING INVOLVEMENT.pdf PDF
Show 40 more

50 files listed here. See the rest on GovTribe.

On GovTribe

Work with this file

  • Download the original file
  • Contacts named in this file
  • Similar government files
  • Ask GovTribe AI about this file
Try for free Login

Text version

The file's text, extracted by GovTribe without its formatting.

A-Price Evaluation - Eligible

Pricing Evaluation CategoryTotal Possible Points Original TermTotal Possible Points Renewal TermTotal Possible Points for Original & RenewalRespondent 1Respondent 2Respondent 3Respondent 4Respondent 5
Points Awarded Original TermPoints Awarded Renewal Term (↓5% )Total Points AwardedPoints Awarded Original TermPoints Awarded Renewal Term (↓5% )TotalPoints Awarded Original TermPoints Awarded Renewal Term (↓5% )TotalPoints Awarded Original TermPoints Awarded Renewal Term (↓5% )TotalPoints Awarded Original TermPoints Awarded Renewal Term (↓5% )Total
All dollar values reflected below have been extracted directly from the Price Sheet Workbook submitted by each vendor.

In all cases, the Benchmark value is equal to the minimum value submitted by any respondent deemed responssive.

1.CPE - Router Manufacturer #1118.8118.8237.5ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!
2.CPE - Router Manufacturer #2118.8119237.5ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!
3.CPE - Firewall Manufacturer #15656112.5ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!
4CPE - Firewall Manufacturer #25656112.5ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!
5.CPE - SD-WAN Appliance7575150ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!
6.TSP Management8888175ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!
7.WAN163163325ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!
9Ancillary Network Services7575150ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!
Respondent Total Score7507501500ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!
Points Awarded (1500)ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!

Evaluator's Name

Date

MFN - 2 ITN No. DMS-13/14-024 Attachment J Price Evaluation Workbook

B-Price Evaluation-Site Invent

Pricing Evaluation CategoryTotal Possible Points Original TermTotal Possible Points Renewal TermTotal Possible Points for Original & RenewalRespondent 1Respondent 2Respondent 3Respondent 4Respondent 5
Points Awarded Original TermPoints Awarded Renewal Term (↓5% )Total Points AwardedPoints Awarded Original TermPoints Awarded Renewal Term (↓5% )TotalPoints Awarded Original TermPoints Awarded Renewal Term (↓5% )TotalPoints Awarded Original TermPoints Awarded Renewal Term (↓5% )TotalPoints Awarded Original TermPoints Awarded Renewal Term (↓5% )Total
All dollar values reflected below have been extracted directly from the Price Sheet Workbook submitted by each vendor.

In all cases, the Benchmark value is equal to the minimum value submitted by any respondent deemed responssive.

1.Site Inventory500500500ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!
Respondent Total Score00000
Points Awarded (out of 1000)ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!

Evaluator's Name

Date

MFN - 2 ITN No. DMS-13/14-024

Price Evaluation Workbook

1-CPE - Router Manufacturer #1

Total CPE Router Manufacturer #1 Points =237.5Copy cells J15 - J47 into the cells below for each respondent
Initial Term PricingRespondent 1Respondent 2Respondent 3Respondent 4Respondent 5
ServiceEligible Points PossibleEligible Lowest PriceE-rate Eligible ChargesEligible PointsE-rate Eligible ChargesEligible PointsE-rate Eligible ChargesEligible PointsE-rate Eligible ChargesEligible PointsE-rate Eligible ChargesEligible Points
Config 113.1944444444$ - 0ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!
Config 213.1944444444$ - 0ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!
Config 313.1944444444$ - 0ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!
Config 413.1944444444$ - 0ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!
Config 513.1944444444$ - 0ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!
Config 613.1944444444$ - 0ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!
Config 713.1944444444$ - 0ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!
Config 813.1944444444$ - 0ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!
Config 913.1944444444$ - 0ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!
Initial Total118.75ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!
Renewal term pricing is automatically calculated assuming a reduction of 5% from the initial term
Renewal PricingRespondent 1Respondent 2Respondent 3Respondent 4Respondent 5
ServiceEligible Points PossibleEligible Lowest PriceE-rate Eligible ChargesEligible PointsE-rate Eligible ChargesEligible PointsE-rate Eligible ChargesEligible PointsE-rate Eligible ChargesEligible PointsE-rate Eligible ChargesEligible Points
Config 113.1944444444$ - 0$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!
Config 213.1944444444$ - 0$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!
Config 313.1944444444$ - 0$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!
Config 413.1944444444$ - 0$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!
Config 513.1944444444$ - 0$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!
Config 613.1944444444$ - 0$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!
Config 713.1944444444$ - 0$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!
Config 813.1944444444$ - 0$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!
Config 913.1944444444$ - 0$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!
Renewal Total118.75ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!
Tab Total237.5

MFN - 2 ITN No. DMS-13/14-024

Price Evaluation Workbook

2-CPE - Router Manufacturer #2

Total CPE Router Manufacturer #1 Points =237.5Copy cells J15 - J47 into the cells below for each respondent
Initial Term PricingRespondent 1Respondent 2Respondent 3Respondent 4Respondent 5
ServiceEligible Points PossibleEligible Lowest PriceE-rate Eligible ChargesEligible PointsE-rate Eligible ChargesEligible PointsE-rate Eligible ChargesEligible PointsE-rate Eligible ChargesEligible PointsE-rate Eligible ChargesEligible Points
Config 113.1944444444$ - 0ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!
Config 213.1944444444$ - 0ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!
Config 313.1944444444$ - 0ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!
Config 413.1944444444$ - 0ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!
Config 513.1944444444$ - 0ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!
Config 613.1944444444$ - 0ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!
Config 713.1944444444$ - 0ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!
Config 813.1944444444$ - 0ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!
Config 913.1944444444$ - 0ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!
Initial Total118.75ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!
Renewal term pricing is automatically calculated assuming a reduction of 5% from the initial term
Renewal PricingRespondent 1Respondent 2Respondent 3Respondent 4Respondent 5
ServiceEligible Points PossibleEligible Lowest PriceE-rate Eligible ChargesEligible PointsE-rate Eligible ChargesEligible PointsE-rate Eligible ChargesEligible PointsE-rate Eligible ChargesEligible PointsE-rate Eligible ChargesEligible Points
Config 113.1944444444$ - 0$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!
Config 213.1944444444$ - 0$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!
Config 313.1944444444$ - 0$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!
Config 413.1944444444$ - 0$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!
Config 513.1944444444$ - 0$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!
Config 613.1944444444$ - 0$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!
Config 713.1944444444$ - 0$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!
Config 813.1944444444$ - 0$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!
Config 913.1944444444$ - 0$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!
Renewal Total118.75ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!
Tab Total237.5

MFN - 2 ITN No. DMS-13/14-024

Price Evaluation Workbook

3-CPE-Firewall Manufacturer #1

Copy cells J15 - J47 into the cells below for each respondent
Total CPE Firewall Manufacturer #1 Points =112.5Respondent 1Respondent 2Respondent 3Respondent 4Respondent 5
ServiceEligible Points PossibleEligible Lowest PriceE-rate Eligible ChargesEligible PointsE-rate Eligible ChargesEligible PointsE-rate Eligible ChargesEligible PointsE-rate Eligible ChargesEligible PointsE-rate Eligible ChargesEligible Points
Config 16.25$ - 0ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!
Config 26.25$ - 0ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!
Config 36.25$ - 0ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!
Config 46.25$ - 0ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!
Config 56.25$ - 0ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!
Config 66.25$ - 0ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!
Config 76.25$ - 0ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!
Config 86.25$ - 0ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!
Config 96.25$ - 0ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!
Initial Total56.25ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!
Renewal term pricing is automatically calculated assuming a reduction of 5% from the initial term
Renewal PricingRespondent 1Respondent 2Respondent 3Respondent 4Respondent 5
ServiceEligible Points PossibleEligible Lowest PriceE-rate Eligible ChargesEligible PointsE-rate Eligible ChargesEligible PointsE-rate Eligible ChargesEligible PointsE-rate Eligible ChargesEligible PointsE-rate Eligible ChargesEligible Points
Config 16.25$ - 0$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!
Config 26.25$ - 0$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!
Config 36.25$ - 0$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!
Config 46.25$ - 0$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!
Config 56.25$ - 0$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!
Config 66.25$ - 0$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!
Config 76.25$ - 0$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!
Config 86.25$ - 0$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!
Config 96.25$ - 0$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!
Renewal Total56.25ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!
Tab Total112.5

MFN - 2 ITN No. DMS-13/14-024

Price Evaluation Workbook

4-CPE - Firewall Manufacturer#2

Copy cells J15 - J47 into the cells below for each respondent
Total CPE Firewall Manufacturer #1 Points =112.5Respondent 1Respondent 2Respondent 3Respondent 4Respondent 5
ServiceEligible Points PossibleEligible Lowest PriceE-rate Eligible ChargesEligible PointsE-rate Eligible ChargesEligible PointsE-rate Eligible ChargesEligible PointsE-rate Eligible ChargesEligible PointsE-rate Eligible ChargesEligible Points
Config 16.25$ - 0ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!
Config 26.25$ - 0ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!
Config 36.25$ - 0ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!
Config 46.25$ - 0ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!
Config 56.25$ - 0ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!
Config 66.25$ - 0ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!
Config 76.25$ - 0ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!
Config 86.25$ - 0ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!
Config 96.25$ - 0ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!
Initial Total56.25ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!
Renewal term pricing is automatically calculated assuming a reduction of 5% from the initial term
Renewal PricingRespondent 1Respondent 2Respondent 3Respondent 4Respondent 5
ServiceEligible Points PossibleEligible Lowest PriceE-rate Eligible ChargesEligible PointsE-rate Eligible ChargesEligible PointsE-rate Eligible ChargesEligible PointsE-rate Eligible ChargesEligible PointsE-rate Eligible ChargesEligible Points
Config 16.25$ - 0$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!
Config 26.25$ - 0$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!
Config 36.25$ - 0$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!
Config 46.25$ - 0$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!
Config 56.25$ - 0$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!
Config 66.25$ - 0$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!
Config 76.25$ - 0$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!
Config 86.25$ - 0$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!
Config 96.25$ - 0$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!
Renewal Total56.25ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!
Tab Total112.5

MFN - 2 ITN No. DMS-13/14-024

Price Evaluation Workbook

5-CPE - SD-WAN Appliance

Copy cells H15 - H23 into the cells below for each respondent
Total CPE SD-WAN Appliance Points = 150Respondent 1Respondent 2Respondent 3Respondent 4Respondent 5
ServiceEligible Points PossibleEligible Lowest PriceE-rate Eligible ChargesEligible PointsE-rate Eligible ChargesEligible PointsE-rate Eligible ChargesEligible PointsE-rate Eligible ChargesEligible PointsE-rate Eligible ChargesEligible Points
Config 137.5$ - 0ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!
Config 237.5$ - 0ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!
Initial Total75ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!
Renewal term pricing is automatically calculated assuming a reduction of 5% from the initial term
Renewal PricingRespondent 1Respondent 2Respondent 3Respondent 4Respondent 5
ServiceEligible Points PossibleEligible Lowest PriceE-rate Eligible ChargesEligible PointsE-rate Eligible ChargesEligible PointsE-rate Eligible ChargesEligible PointsE-rate Eligible ChargesEligible PointsE-rate Eligible ChargesEligible Points
Config 137.5$ - 0$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!
Config 237.5$ - 0$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!
Renewal Total75ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!
Tab Total150

MFN - 2 ITN No. DMS-13/14-024

Price Evaluation Workbook

6-TSP Management

Total TSP Management Fee Points175Populate Tab 12 of Attachment K in the open field below for each Respondent
Initial TermRespondent 1Respondent 2Respondent 3Respondent 4Respondent 5
Service TypeEligible Points PossibleEligible Lowest PriceE-rate Eligible ChargesEligible PointsEligible TotalEligible PointsEligible TotalEligible PointsEligible TotalEligible PointsEligible TotalEligible Points
TSP Management Fee87.5$ - 0ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!
Initial Total87.5ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!
Renewal term pricing is automatically calculated assuming a reduction of 5% from the initial term
RenewalRespondent 1Respondent 2Respondent 3Respondent 4Respondent 5
Service TypeEligible Points PossibleEligible Lowest PriceE-rate Eligible ChargesEligible PointsEligible TotalEligible PointsEligible TotalEligible PointsEligible TotalEligible PointsEligible TotalEligible Points
TSP Management Fee87.5$ - 0$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!
Renewal Total87.5ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!

Tab Total 175

7 - WAN

Total WAN Evaluation Points325Copy cells D7 - D47 into the cells below for each respondent
Initial TermRespondent 1Respondent 2Respondent 3Respondent 4Respondent 5
Bandwidth
(Mbps)Eligible Points PossibleEligible Lowest PriceE-rate Eligible ChargesEligible PointsE-rate Eligible ChargesEligible PointsE-rate Eligible ChargesEligible PointsE-rate Eligible ChargesEligible PointsE-rate Eligible ChargesEligible Points
2 Mbps3.9634146341$ - 0ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!
4 Mbps3.9634146341$ - 0ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!
6 Mbps3.9634146341$ - 0ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!
8 Mbps3.9634146341$ - 0ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!
10 Mbps3.9634146341$ - 0ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!
20 Mbps3.9634146341$ - 0ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!
30 Mbps3.9634146341$ - 0ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!
40 Mbps3.9634146341$ - 0ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!
50 Mbps3.9634146341$ - 0ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!
60 Mbps3.9634146341$ - 0ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!
70 Mbps3.9634146341$ - 0ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!
80 Mbps3.9634146341$ - 0ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!
90 Mbps3.9634146341$ - 0ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!
100 Mbps3.9634146341$ - 0ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!
200 Mbps3.9634146341$ - 0ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!
300 Mbps3.9634146341$ - 0ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!
400 Mbps3.9634146341$ - 0ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!
500 Mbps3.9634146341$ - 0ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!
600 Mbps3.9634146341$ - 0ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!
700 Mbps3.9634146341$ - 0ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!
800 Mbps3.9634146341$ - 0ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!
900 Mbps3.9634146341$ - 0ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!
1000 Mbps3.9634146341$ - 0ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!
2000 Mbps3.9634146341$ - 0ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!
3000 Mbps3.9634146341$ - 0ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!
4000 Mbps3.9634146341$ - 0ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!
5000 Mbps3.9634146341$ - 0ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!
6000 Mbps3.9634146341$ - 0ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!
7000 Mbps3.9634146341$ - 0ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!
8000 Mbps3.9634146341$ - 0ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!
9000 Mbps3.9634146341$ - 0ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!
10000 Mbps3.9634146341$ - 0ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!
20000 Mbps3.9634146341$ - 0ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!
30000 Mbps3.9634146341$ - 0ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!
40000 Mbps3.9634146341$ - 0ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!
50000 Mbps3.9634146341$ - 0ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!
60000 Mbps3.9634146341$ - 0ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!
70000 Mbps3.9634146341$ - 0ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!
80000 Mbps3.9634146341$ - 0ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!
90000 Mbps3.9634146341$ - 0ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!
100000 Mbps3.9634146341$ - 0ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!
Initial Total162.50ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!
Renewal PricingRenewal term pricing is automatically calculated assuming a reduction of 5% from the initial term
Bandwidth
(Mbps)Eligible Lowest PriceRespondent 1Respondent 2Respondent 3Respondent 4Respondent 5
Eligible Points PossibleE-rate Eligible ChargesEligible PointsE-rate Eligible ChargesEligible PointsE-rate Eligible ChargesEligible PointsE-rate Eligible ChargesEligible PointsE-rate Eligible ChargesEligible Points
2 Mbps3.9634146341$ - 0$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!
4 Mbps3.9634146341$ - 0$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!
6 Mbps3.9634146341$ - 0$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!
8 Mbps3.9634146341$ - 0$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!
10 Mbps3.9634146341$ - 0$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!
20 Mbps3.9634146341$ - 0$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!
30 Mbps3.9634146341$ - 0$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!
40 Mbps3.9634146341$ - 0$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!
50 Mbps3.9634146341$ - 0$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!
60 Mbps3.9634146341$ - 0$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!
70 Mbps3.9634146341$ - 0$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!
80 Mbps3.9634146341$ - 0$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!
90 Mbps3.9634146341$ - 0$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!
100 Mbps3.9634146341$ - 0$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!
200 Mbps3.9634146341$ - 0$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!
300 Mbps3.9634146341$ - 0$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!
400 Mbps3.9634146341$ - 0$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!
500 Mbps3.9634146341$ - 0$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!
600 Mbps3.9634146341$ - 0$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!
700 Mbps3.9634146341$ - 0$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!
800 Mbps3.9634146341$ - 0$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!
900 Mbps3.9634146341$ - 0$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!
1000 Mbps3.9634146341$ - 0$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!
2000 Mbps3.9634146341$ - 0$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!
3000 Mbps3.9634146341$ - 0$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!
4000 Mbps3.9634146341$ - 0$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!
5000 Mbps3.9634146341$ - 0$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!
6000 Mbps3.9634146341$ - 0$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!
7000 Mbps3.9634146341$ - 0$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!
8000 Mbps3.9634146341$ - 0$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!
9000 Mbps3.9634146341$ - 0$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!
10000 Mbps3.9634146341$ - 0$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!
20000 Mbps3.9634146341$ - 0$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!
30000 Mbps3.9634146341$ - 0$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!
40000 Mbps3.9634146341$ - 0$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!
50000 Mbps3.9634146341$ - 0$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!
60000 Mbps3.9634146341$ - 0$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!
70000 Mbps3.9634146341$ - 0$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!
80000 Mbps3.9634146341$ - 0$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!
90000 Mbps3.9634146341$ - 0$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!
100000 Mbps3.9634146341$ - 0$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!
Renewal Total162.50ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!
Tab Total325.00

MFN - 2 ITN No. DMS-13/14-024

Price Evaluation Workbook

9-Ancillary Network Svcs

Total Ancillary Network Services Evaluation Points150
Initial TermCopy the respective cells from Tab 9 of Attachment K into the open cells below for each Respondent
Service TypeIneligible Points PossibleIneligible Lowest PriceRespondent 1Respondent 2Respondent 3Respondent 4Respondent 5
E-Rate Ineligible ChargesIneligible PointsE-Rate Ineligible ChargesIneligible PointsE-Rate Ineligible ChargesIneligible PointsE-Rate Ineligible ChargesIneligible PointsE-Rate Ineligible ChargesIneligible Points
5:00am - 7:59am support10.71$ - 0ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!
5:01pm - 11:00pm support10.71$ - 0ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!
Holiday and weekend support10.71$ - 0ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!
Improvement of due date from "Operational IMAC SLA" by 1 to 10 calendar days (All speeds)10.71$ - 0ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!
CPE - Router Configuration Management10.71$ - 0ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!
CPE - Firewall Configuration Management10.71ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!
CPE - SD-WAN Configuration Management10.71$ - 0ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!
Initial Total75ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!
Renewal PricingRenewal term pricing is automatically calculated assuming a reduction of 5% from the initial term
Service TypeIneligible Points PossibleIneligible Lowest PriceRespondent 1Respondent 2Respondent 3Respondent 4Respondent 5
E-Rate Ineligible ChargesIneligible PointsE-Rate Ineligible ChargesIneligible PointsE-Rate Ineligible ChargesIneligible PointsE-Rate Ineligible ChargesIneligible PointsE-Rate Ineligible ChargesIneligible Points
5:00am - 7:59am support10.71$ - 0$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!
5:01pm - 11:00pm support10.71$ - 0$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!
Holiday and weekend support10.71$ - 0$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!
Improvement of due date from "Operational IMAC SLA" by 1 to 10 calendar days (All speeds)10.71$ - 0$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!
CPE - Router Configuration Management10.71$ - 0$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!
CPE - Firewall Configuration Management10.71$ - 0$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!
CPE - SD-WAN Configuration Management10.71$ - 0$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!
Renewal Total75ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!
Tab Total150

MFN - 2 ITN No. DMS-13/14-024

Price Evaluation Workbook

11 - Site Inventory

Site InventoryThe inventory provided below was taken on 4/25/2025 and is subject to change
Total Site Inventory Points500Copy cells L4 - O4 in Tab 11 of Attachment K into the open cells below for each Respondent
Initial TermRespondent 1Respondent 2Respondent 3Respondent 4Respondent 5
ServiceEligible Points PossibleLowest PriceTotal ChargesPoints AwardedTotal ChargesPoints AwardedTotal ChargesPoints AwardedTotal ChargesPoints AwardedTotal ChargesPoints Awarded
Core Port Charge50$ - 0ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!
Core Internet Charge50$ - 0ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!
VPN Tunnel50$ - 0ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!
TSP Management Fee50$ - 0ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!
Cloud Transport50$ - 0ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!
Initial Total250$ - 0ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!
Renewal term pricing is automatically calculated assuming a reduction of 5% from the initial term
Initial TermRespondent 1Respondent 2Respondent 3Respondent 4Respondent 5
ServiceEligible Points PossibleLowest PriceTotal ChargesPoints AwardedTotal ChargesPoints AwardedTotal ChargesPoints AwardedTotal ChargesPoints AwardedTotal ChargesPoints Awarded
Core Port Charge50$ - 0$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!
Core Internet Charge50$ - 0$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!
VPN Tunnel50$ - 0$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!
TSP Management Fee50$ - 0$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!
Cloud Transport50$ - 0$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!$ - 0ERROR:#DIV/0!
Initial Total250$ - 0ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!

MFN - 2 ITN No. DMS-13/14-024

Price Evaluation Workbook

File details come from the government source that posted it. Updated .