Bid Tabs - CO FLAP US50(1).pdf

Tabulation of Bids Report Date: 10/27/20

1 out of 54

Project No: CO FLAP US50(1)

Project Name: Little Blue Creek Canyon

Contractor Responsive?

Engineer's Estimate

American Civil Constructors LLC

Flatiron Constructors Inc

Kiewit Infrastructure Co.

Kissner G.C., Inc.

Missouri River Contractors LLC

Base Schedule A

$33,760,000.00

$33,580,791.00

$45,703,324.00

$38,661,825.00

$44,000,571.06

$34,332,117.00

Base Schedule B

$38,583,601.00

$37,294,587.00

$52,793,248.50

$44,330,280.00

$51,466,193.65

$41,424,369.00

2 out of 54

Project No: CO FLAP US50(1)

Project Name: Little Blue Creek Canyon

Schedule: A

Schedule Type: Base

Solcitation No: 6982AF20B000008

Division: Central Federal Lands

State: CO County: Gunnison

Federal Land: BLM, NPS, USFS Opened at: Lakewood, CO

Opened by: Ryan Phillips

Date: 10/21/20

I certify that this Bid Tabulation accurately reflects the offers received for this solicitation.

Signed: _______________________________

Title: _______________________________

Date: _______________________________

Contract Awarded to: ____________________ Award Date: ____________________

Contractor Comment Bid Amount Responsive

American Civil Constructors LLC $33,580,791.00 4901 S Windermere St Littleton, CO 80120

Missouri River Contractors LLC $34,332,117.00 3384 E US Hwy 12 Helena, MT 59601

Kiewit Infrastructure Co. $38,661,825.00 160 Inverness Drive West Englewood, CO 80112

Kissner G.C., Inc. $44,000,571.06 PO Box 682 Cedaredge, CO 81413, CO 81413

Flatiron Constructors Inc $45,703,324.00 385 Interlocken Crescent Suite 900 Broomfield, CO 80021

Engineer's Estimate $33,760,000.00

3 out of 54

Project No: CO FLAP US50(1)

Project Name: Little Blue Creek Canyon

Schedule: A

Schedule Type: Base

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

A0020 15101-0000 MOBILIZATION

American Civil Constructors LLC Lump Sum $3,300,000.00 Missouri River Contractors LLC Lump Sum $4,900,000.00 Kiewit Infrastructure Co. Lump Sum $4,515,000.00 Kissner G.C., Inc. Lump Sum $2,044,296.00 Flatiron Constructors Inc Lump Sum $4,500,000.00 Engineer's Estimate ALL LPSM Lump Sum $3,796,640.00

A0040 15214-2000 SURVEY AND STAKING, RETAINING WALL

American Civil Constructors LLC Lump Sum $29,000.00 Missouri River Contractors LLC Lump Sum $65,000.00 Kiewit Infrastructure Co. Lump Sum $800,000.00 Kissner G.C., Inc. Lump Sum $111,360.00 Flatiron Constructors Inc Lump Sum $40,000.00 Engineer's Estimate ALL LPSM Lump Sum $60,000.00

A0060 15215-1000 SURVEY AND STAKING, APPROACH ROAD

American Civil Constructors LLC $1,700.00 $6,800.00 Missouri River Contractors LLC $3,000.00 $12,000.00 Kiewit Infrastructure Co. $2,500.00 $10,000.00 Kissner G.C., Inc. $5,320.00 $21,280.00 Flatiron Constructors Inc $2,000.00 $8,000.00 Engineer's Estimate 4 EACH $2,500.00 $10,000.00

A0080 15215-3000 SURVEY AND STAKING, DRAINAGE STRUCTURE

American Civil Constructors LLC $1,300.00 $39,000.00 Missouri River Contractors LLC $3,000.00 $90,000.00 Kiewit Infrastructure Co. $500.00 $15,000.00 Kissner G.C., Inc. $2,895.00 $86,850.00 Flatiron Constructors Inc $2,000.00 $60,000.00 Engineer's Estimate 30 EACH $1,500.00 $45,000.00

A0100 15225-0000 SLOPE, REFERENCE, AND CLEARING AND GRUBBING CONTROL

American Civil Constructors LLC $21,000.00 $50,232.00 Missouri River Contractors LLC $25,000.00 $59,800.00 Kiewit Infrastructure Co. $25,000.00 $59,800.00 Kissner G.C., Inc. $39,546.00 $94,594.03 Flatiron Constructors Inc $16,000.00 $38,272.00 Engineer's Estimate 2.392 MILE $25,000.00 $59,800.00

4 out of 54

Project No: CO FLAP US50(1)

Project Name: Little Blue Creek Canyon

Schedule: A

Schedule Type: Base

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

A0120 15236-2000 SURVEY CONTROL, GRADE FINISHING

American Civil Constructors LLC $9,700.00 $43,747.00 Missouri River Contractors LLC $15,500.00 $69,905.00 Kiewit Infrastructure Co. $25,000.00 $112,750.00 Kissner G.C., Inc. $26,536.50 $119,679.62 Flatiron Constructors Inc $10,000.00 $45,100.00 Engineer's Estimate 4.510 MILE $7,500.00 $33,825.00

A0140 15301-0000 CONTRACTOR QUALITY CONTROL

American Civil Constructors LLC Lump Sum $280,000.00 Missouri River Contractors LLC Lump Sum $615,000.00 Kiewit Infrastructure Co. Lump Sum $900,000.00 Kissner G.C., Inc. Lump Sum $330,600.00 Flatiron Constructors Inc Lump Sum $250,000.00 Engineer's Estimate ALL LPSM Lump Sum $550,000.00

A0160 15401-0000 CONTRACTOR TESTING

American Civil Constructors LLC Lump Sum $490,000.00 Missouri River Contractors LLC Lump Sum $467,000.00 Kiewit Infrastructure Co. Lump Sum $450,000.00 Kissner G.C., Inc. Lump Sum $270,164.00 Flatiron Constructors Inc Lump Sum $600,000.00 Engineer's Estimate ALL LPSM Lump Sum $750,000.00

A0180 15501-0000 CONSTRUCTION SCHEDULE

American Civil Constructors LLC Lump Sum $35,000.00 Missouri River Contractors LLC Lump Sum $55,000.00 Kiewit Infrastructure Co. Lump Sum $80,000.00 Kissner G.C., Inc. Lump Sum $29,000.00 Flatiron Constructors Inc Lump Sum $50,000.00 Engineer's Estimate ALL LPSM Lump Sum $200,000.00

A0200 15701-0000 SOIL EROSION CONTROL (EROSION CONTROL)

American Civil Constructors LLC Lump Sum $13,000.00 Missouri River Contractors LLC Lump Sum $200,000.00 Kiewit Infrastructure Co. Lump Sum $100,000.00 Kissner G.C., Inc. Lump Sum $11,628.00 Flatiron Constructors Inc Lump Sum $40,000.00 Engineer's Estimate ALL LPSM Lump Sum $300,000.00

5 out of 54

Project No: CO FLAP US50(1)

Project Name: Little Blue Creek Canyon

Schedule: A

Schedule Type: Base

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

A0220 15701-0000 SOIL EROSION CONTROL (NON-STORMWATER CONTROL)

American Civil Constructors LLC Lump Sum $136,000.00 Missouri River Contractors LLC Lump Sum $147,000.00 Kiewit Infrastructure Co. Lump Sum $15,000.00 Kissner G.C., Inc. Lump Sum $164,030.00 Flatiron Constructors Inc Lump Sum $175,000.00 Engineer's Estimate ALL LPSM Lump Sum $100,000.00

A0240 15701-0000 SOIL EROSION CONTROL (SEDIMENT CONTROL)

American Civil Constructors LLC Lump Sum $63,000.00 Missouri River Contractors LLC Lump Sum $150,000.00 Kiewit Infrastructure Co. Lump Sum $750,000.00 Kissner G.C., Inc. Lump Sum $59,740.00 Flatiron Constructors Inc Lump Sum $110,000.00 Engineer's Estimate ALL LPSM Lump Sum $300,000.00

A0260 15720-0000 STORM WATER POLLUTION PREVENTION PLAN

American Civil Constructors LLC Lump Sum $3,600.00 Missouri River Contractors LLC Lump Sum $125,000.00 Kiewit Infrastructure Co. Lump Sum $75,000.00 Kissner G.C., Inc. Lump Sum $3,341.00 Flatiron Constructors Inc Lump Sum $7,500.00 Engineer's Estimate ALL LPSM Lump Sum $50,000.00

A0280 15802-0000 WATERING FOR DUST CONTROL

American Civil Constructors LLC Lump Sum $353,000.00 Missouri River Contractors LLC Lump Sum $300,000.00 Kiewit Infrastructure Co. Lump Sum $250,000.00 Kissner G.C., Inc. Lump Sum $185,600.00 Flatiron Constructors Inc Lump Sum $150,000.00 Engineer's Estimate ALL LPSM Lump Sum $300,000.00

A0300 20101-0000 CLEARING AND GRUBBING

American Civil Constructors LLC $4,300.00 $141,900.00 Missouri River Contractors LLC $6,500.00 $214,500.00 Kiewit Infrastructure Co. $4,300.00 $141,900.00 Kissner G.C., Inc. $15,595.00 $514,635.00 Flatiron Constructors Inc $10,500.00 $346,500.00 Engineer's Estimate 33.0 ACRE $5,000.00 $165,000.00

6 out of 54

Project No: CO FLAP US50(1)

Project Name: Little Blue Creek Canyon

Schedule: A

Schedule Type: Base

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

A0320 20301-0300 REMOVAL OF BOX CULVERT

American Civil Constructors LLC $12,000.00 $12,000.00 Missouri River Contractors LLC $50,000.00 $50,000.00 Kiewit Infrastructure Co. $30,000.00 $30,000.00 Kissner G.C., Inc. $58,000.00 $58,000.00 Flatiron Constructors Inc $40,000.00 $40,000.00 Engineer's Estimate 1 EACH $50,000.00 $50,000.00

A0340 20301-0700 REMOVAL OF DELINEATOR

American Civil Constructors LLC $2.00 $160.00 Missouri River Contractors LLC $6.00 $480.00 Kiewit Infrastructure Co. $10.00 $800.00 Kissner G.C., Inc. $5.80 $464.00 Flatiron Constructors Inc $13.50 $1,080.00 Engineer's Estimate 80 EACH $15.00 $1,200.00

A0360 20301-1100 REMOVAL OF GATE

American Civil Constructors LLC $77.00 $308.00 Missouri River Contractors LLC $223.00 $892.00 Kiewit Infrastructure Co. $110.00 $440.00 Kissner G.C., Inc. $232.00 $928.00 Flatiron Constructors Inc $220.00 $880.00 Engineer's Estimate 4 EACH $1,000.00 $4,000.00

A0380 20301-1900 REMOVAL OF PIPE CULVERT

American Civil Constructors LLC $1,400.00 $42,000.00 Missouri River Contractors LLC $1,670.00 $50,100.00 Kiewit Infrastructure Co. $2,600.00 $78,000.00 Kissner G.C., Inc. $3,190.00 $95,700.00 Flatiron Constructors Inc $8,000.00 $240,000.00 Engineer's Estimate 30 EACH $1,500.00 $45,000.00

A0400 20301-2400 REMOVAL OF SIGN

American Civil Constructors LLC $3.00 $150.00 Missouri River Contractors LLC $60.00 $3,000.00 Kiewit Infrastructure Co. $44.00 $2,200.00 Kissner G.C., Inc. $58.00 $2,900.00 Flatiron Constructors Inc $220.00 $11,000.00 Engineer's Estimate 50 EACH $150.00 $7,500.00

7 out of 54

Project No: CO FLAP US50(1)

Project Name: Little Blue Creek Canyon

Schedule: A

Schedule Type: Base

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

A0420 20302-0700 REMOVAL OF FENCE

American Civil Constructors LLC $2.00 $35,000.00 Missouri River Contractors LLC $3.00 $52,500.00 Kiewit Infrastructure Co. $1.00 $17,500.00 Kissner G.C., Inc. $2.90 $50,750.00 Flatiron Constructors Inc $2.00 $35,000.00 Engineer's Estimate 17,500 LNFT $5.00 $87,500.00

A0440 20302-1200 REMOVAL OF GUARDRAIL

American Civil Constructors LLC $7.00 $33,600.00 Missouri River Contractors LLC $5.00 $24,000.00 Kiewit Infrastructure Co. $5.00 $24,000.00 Kissner G.C., Inc. $11.89 $57,072.00 Flatiron Constructors Inc $4.00 $19,200.00 Engineer's Estimate 4,800 LNFT $12.00 $57,600.00

A0460 20302-1300 REMOVAL OF GUARDRAIL, CONCRETE BARRIER

American Civil Constructors LLC $8.00 $12,400.00 Missouri River Contractors LLC $100.00 $155,000.00 Kiewit Infrastructure Co. $7.50 $11,625.00 Kissner G.C., Inc. $29.94 $46,407.00 Flatiron Constructors Inc $16.00 $24,800.00 Engineer's Estimate 1,550 LNFT $50.00 $77,500.00

A0480 20303-0200 REMOVAL OF BRIDGE DECK (CDOT CLASS 1)

American Civil Constructors LLC $230.00 $6,900.00 Missouri River Contractors LLC $1,000.00 $30,000.00 Kiewit Infrastructure Co. $172.00 $5,160.00 Kissner G.C., Inc. $100.00 $3,000.00 Flatiron Constructors Inc $475.00 $14,250.00 Engineer's Estimate 30 SQYD $100.00 $3,000.00

A0500 20303-0200 REMOVAL OF BRIDGE DECK (CDOT CLASS 2)

American Civil Constructors LLC $730.00 $21,900.00 Missouri River Contractors LLC $1,000.00 $30,000.00 Kiewit Infrastructure Co. $228.00 $6,840.00 Kissner G.C., Inc. $125.00 $3,750.00 Flatiron Constructors Inc $1,100.00 $33,000.00 Engineer's Estimate 30 SQYD $300.00 $9,000.00

8 out of 54

Project No: CO FLAP US50(1)

Project Name: Little Blue Creek Canyon

Schedule: A

Schedule Type: Base

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

A0520 20303-0200 REMOVAL OF BRIDGE DECK (CDOT CLASS 3)

American Civil Constructors LLC $2,100.00 $10,500.00 Missouri River Contractors LLC $2,500.00 $12,500.00 Kiewit Infrastructure Co. $287.00 $1,435.00 Kissner G.C., Inc. $284.20 $1,421.00 Flatiron Constructors Inc $2,200.00 $11,000.00 Engineer's Estimate 5.0 SQYD $650.00 $3,250.00

A0540 20401-0000 ROADWAY EXCAVATION

American Civil Constructors LLC $96.00 $11,520,000.00 Missouri River Contractors LLC $75.00 $9,000,000.00 Kiewit Infrastructure Co. $77.35 $9,282,000.00 Kissner G.C., Inc. $150.02 $18,002,400.00 Flatiron Constructors Inc $135.00 $16,200,000.00 Engineer's Estimate 120,000 CUYD $85.00 $10,200,000.00

A0560 20402-0000 SUBEXCAVATION

American Civil Constructors LLC $30.00 $60,000.00 Missouri River Contractors LLC $42.00 $84,000.00 Kiewit Infrastructure Co. $35.00 $70,000.00 Kissner G.C., Inc. $69.92 $139,840.00 Flatiron Constructors Inc $55.00 $110,000.00 Engineer's Estimate 2,000 CUYD $50.00 $100,000.00

A0580 25101-0100 PLACED RIPRAP, METHOD A, CLASS 1

American Civil Constructors LLC $37.00 $20,720.00 Missouri River Contractors LLC $175.00 $98,000.00 Kiewit Infrastructure Co. $182.00 $101,920.00 Kissner G.C., Inc. $329.70 $184,632.00 Flatiron Constructors Inc $120.00 $67,200.00 Engineer's Estimate 560 CUYD $150.00 $84,000.00

A0600 25101-0300 PLACED RIPRAP, METHOD A, CLASS 3

American Civil Constructors LLC $37.00 $4,995.00 Missouri River Contractors LLC $225.00 $30,375.00 Kiewit Infrastructure Co. $170.00 $22,950.00 Kissner G.C., Inc. $330.25 $44,583.75 Flatiron Constructors Inc $300.00 $40,500.00 Engineer's Estimate 135 CUYD $200.00 $27,000.00

9 out of 54

Project No: CO FLAP US50(1)

Project Name: Little Blue Creek Canyon

Schedule: A

Schedule Type: Base

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

A0620 25101-2400 PLACED RIPRAP, METHOD B, CLASS 4

American Civil Constructors LLC $37.00 $13,320.00 Missouri River Contractors LLC $225.00 $81,000.00 Kiewit Infrastructure Co. $130.00 $46,800.00 Kissner G.C., Inc. $335.50 $120,780.00 Flatiron Constructors Inc $275.00 $99,000.00 Engineer's Estimate 360 CUYD $400.00 $144,000.00

A0640 25112-2400 PARTIALLY GROUTED RIPRAP, METHOD B, CLASS 4

American Civil Constructors LLC $163.00 $198,860.00 Missouri River Contractors LLC $185.00 $225,700.00 Kiewit Infrastructure Co. $320.00 $390,400.00 Kissner G.C., Inc. $486.00 $592,920.00 Flatiron Constructors Inc $290.00 $353,800.00 Engineer's Estimate 1,220 CUYD $750.00 $915,000.00

A0660 25201-1000 SPECIAL ROCK EMBANKMENT, MECHANICALLY-PLACED

American Civil Constructors LLC $42.00 $75,600.00 Missouri River Contractors LLC $125.00 $225,000.00 Kiewit Infrastructure Co. $49.00 $88,200.00 Kissner G.C., Inc. $325.00 $585,000.00 Flatiron Constructors Inc $130.00 $234,000.00 Engineer's Estimate 1,800 CUYD $200.00 $360,000.00

A0680 25210-0000 ROCKERY

American Civil Constructors LLC $32.00 $153,600.00 Missouri River Contractors LLC $85.00 $408,000.00 Kiewit Infrastructure Co. $112.00 $537,600.00 Kissner G.C., Inc. $116.48 $559,104.00 Flatiron Constructors Inc $58.00 $278,400.00 Engineer's Estimate 4,800 SQFT $110.00 $528,000.00

A0700 25305-1000 REVET MATTRESS, GALVANIZED OR ALUMINIZED COATED

American Civil Constructors LLC $644.00 $193,200.00 Missouri River Contractors LLC $300.00 $90,000.00 Kiewit Infrastructure Co. $630.00 $189,000.00 Kissner G.C., Inc. $442.14 $132,642.00 Flatiron Constructors Inc $1,200.00 $360,000.00 Engineer's Estimate 300 SQYD $275.00 $82,500.00

10 out of 54

Project No: CO FLAP US50(1)

Project Name: Little Blue Creek Canyon

Schedule: A

Schedule Type: Base

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

A0720 25701-1000 CONTRACTOR FURNISHED GEOSYNTHETIC REINFORCED SOIL (GRS) RETAINING WALL DESIGN

American Civil Constructors LLC Lump Sum $94,000.00 Missouri River Contractors LLC Lump Sum $100,000.00 Kiewit Infrastructure Co. Lump Sum $243,000.00 Kissner G.C., Inc. Lump Sum $88,160.00 Flatiron Constructors Inc Lump Sum $125,000.00 Engineer's Estimate ALL LPSM Lump Sum $25,000.00

A0740 26001-0000 ROCK BOLT

American Civil Constructors LLC $120.00 $98,400.00 Missouri River Contractors LLC $100.00 $82,000.00 Kiewit Infrastructure Co. $150.00 $123,000.00 Kissner G.C., Inc. $203.00 $166,460.00 Flatiron Constructors Inc $105.00 $86,100.00 Engineer's Estimate 820 LNFT $150.00 $123,000.00

A0760 26002-0000 ROCK DOWEL

American Civil Constructors LLC $70.00 $329,000.00 Missouri River Contractors LLC $110.00 $517,000.00 Kiewit Infrastructure Co. $75.00 $352,500.00 Kissner G.C., Inc. $127.60 $599,720.00 Flatiron Constructors Inc $95.00 $446,500.00 Engineer's Estimate 4,700 LNFT $80.00 $376,000.00

A0780 26201-0000 GEOSYNTHETIC REINFORCED SOIL (GRS) RETAINING WALL

American Civil Constructors LLC $97.00 $5,238,000.00 Missouri River Contractors LLC $78.00 $4,212,000.00 Kiewit Infrastructure Co. $125.00 $6,750,000.00 Kissner G.C., Inc. $118.53 $6,400,620.00 Flatiron Constructors Inc $130.00 $7,020,000.00 Engineer's Estimate 54,000 SQFT $61.00 $3,294,000.00

A0800 30101-0000 AGGREGATE BASE (CLASS 6)

American Civil Constructors LLC $34.00 $1,292,000.00 Missouri River Contractors LLC $42.00 $1,596,000.00 Kiewit Infrastructure Co. $40.00 $1,520,000.00 Kissner G.C., Inc. $39.47 $1,499,860.00 Flatiron Constructors Inc $55.00 $2,090,000.00 Engineer's Estimate 38,000 TON $33.00 $1,254,000.00

11 out of 54

Project No: CO FLAP US50(1)

Project Name: Little Blue Creek Canyon

Schedule: A

Schedule Type: Base

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

A0860 40101-5600 ASPHALT CONCRETE PAVEMENT, GYRATORY MIX, 1/2-INCH OR 3/4-INCH NOMINAL MAXIMUM SIZE

AGGREGATE, 0.3 TO <3 MILLION ESAL

American Civil Constructors LLC $161.00 $2,270,100.00 Missouri River Contractors LLC $110.00 $1,551,000.00 Kiewit Infrastructure Co. $215.00 $3,031,500.00 Kissner G.C., Inc. $180.74 $2,548,434.00 Flatiron Constructors Inc $185.00 $2,608,500.00 Engineer's Estimate 14,100 TON $110.00 $1,551,000.00

A0880 40105-3000 ANTISTRIP ADDITIVE, TYPE 3

American Civil Constructors LLC $390.00 $54,600.00 Missouri River Contractors LLC $500.00 $70,000.00 Kiewit Infrastructure Co. $200.00 $28,000.00 Kissner G.C., Inc. $365.40 $51,156.00 Flatiron Constructors Inc $335.00 $46,900.00 Engineer's Estimate 140.0 TON $300.00 $42,000.00

A0920 40601-0000 FOG SEAL

American Civil Constructors LLC $804.00 $17,688.00 Missouri River Contractors LLC $1,000.00 $22,000.00 Kiewit Infrastructure Co. $840.00 $18,480.00 Kissner G.C., Inc. $754.00 $16,588.00 Flatiron Constructors Inc $620.00 $13,640.00 Engineer's Estimate 22.0 TON $1,000.00 $22,000.00

A0940 41102-1000 PRIME COAT, METHOD 1

American Civil Constructors LLC $2.00 $102,000.00 Missouri River Contractors LLC $1.20 $61,200.00 Kiewit Infrastructure Co. $1.30 $66,300.00 Kissner G.C., Inc. $1.10 $56,100.00 Flatiron Constructors Inc $1.05 $53,550.00 Engineer's Estimate 51,000 SQYD $1.00 $51,000.00

A0960 41105-0000 BLOTTER

American Civil Constructors LLC $167.00 $12,525.00 Missouri River Contractors LLC $200.00 $15,000.00 Kiewit Infrastructure Co. $100.00 $7,500.00 Kissner G.C., Inc. $156.60 $11,745.00 Flatiron Constructors Inc $140.00 $10,500.00 Engineer's Estimate 75 TON $100.00 $7,500.00

12 out of 54

Project No: CO FLAP US50(1)

Project Name: Little Blue Creek Canyon

Schedule: A

Schedule Type: Base

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

A0980 41201-0000 TACK COAT

American Civil Constructors LLC $1,200.00 $27,600.00 Missouri River Contractors LLC $1,300.00 $29,900.00 Kiewit Infrastructure Co. $550.00 $12,650.00 Kissner G.C., Inc. $1,044.00 $24,012.00 Flatiron Constructors Inc $950.00 $21,850.00 Engineer's Estimate 23.0 TON $1,000.00 $23,000.00

A1000 41301-0000 ASPHALT PAVEMENT MILLING (BRIDGE DECK)

American Civil Constructors LLC $15.00 $8,235.00 Missouri River Contractors LLC $100.00 $54,900.00 Kiewit Infrastructure Co. $50.00 $27,450.00 Kissner G.C., Inc. $32.25 $17,705.25 Flatiron Constructors Inc $23.00 $12,627.00 Engineer's Estimate 549 SQYD $50.00 $27,450.00

A1020 41801-1000 ASPHALT CONCRETE PAVEMENT PATCH, TYPE 1

American Civil Constructors LLC $106.00 $265,000.00 Missouri River Contractors LLC $100.00 $250,000.00 Kiewit Infrastructure Co. $100.00 $250,000.00 Kissner G.C., Inc. $98.60 $246,500.00 Flatiron Constructors Inc $235.00 $587,500.00 Engineer's Estimate 2,500 SQYD $150.00 $375,000.00

A1040 55221-0000 REPAIR CONCRETE (CDOT DECK PATCHING)

American Civil Constructors LLC $2,700.00 $13,500.00 Missouri River Contractors LLC $3,000.00 $15,000.00 Kiewit Infrastructure Co. $4,000.00 $20,000.00 Kissner G.C., Inc. $3,758.40 $18,792.00 Flatiron Constructors Inc $3,500.00 $17,500.00 Engineer's Estimate 5.0 CUYD $2,500.00 $12,500.00

A1060 55222-0000 REPAIR CONCRETE (CURB)

American Civil Constructors LLC Lump Sum $5,900.00 Missouri River Contractors LLC Lump Sum $15,000.00 Kiewit Infrastructure Co. Lump Sum $10,000.00 Kissner G.C., Inc. Lump Sum $10,022.00 Flatiron Constructors Inc Lump Sum $9,400.00 Engineer's Estimate ALL LPSM Lump Sum $5,000.00

13 out of 54

Project No: CO FLAP US50(1)

Project Name: Little Blue Creek Canyon

Schedule: A

Schedule Type: Base

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

A1080 55603-1000 REMOVE AND RESET BRIDGE RAILING

American Civil Constructors LLC Lump Sum $658.00 Missouri River Contractors LLC Lump Sum $16,000.00 Kiewit Infrastructure Co. Lump Sum $12,000.00 Kissner G.C., Inc. Lump Sum $33,640.00 Flatiron Constructors Inc Lump Sum $7,600.00 Engineer's Estimate ALL LPSM Lump Sum $20,000.00

A1100 56901-0000 CONCRETE OVERLAY (POLYESTER CONCRETE)

American Civil Constructors LLC $342.00 $187,758.00 Missouri River Contractors LLC $550.00 $301,950.00 Kiewit Infrastructure Co. $400.00 $219,600.00 Kissner G.C., Inc. $299.00 $164,151.00 Flatiron Constructors Inc $300.00 $164,700.00 Engineer's Estimate 549 SQYD $200.00 $109,800.00

A1120 60103-0240 CONCRETE, HEADWALL FOR 54-INCH PIPE CULVERT

American Civil Constructors LLC $17,200.00 $86,000.00 Missouri River Contractors LLC $55,000.00 $275,000.00 Kiewit Infrastructure Co. $40,000.00 $200,000.00 Kissner G.C., Inc. $44,660.00 $223,300.00 Flatiron Constructors Inc $70,000.00 $350,000.00 Engineer's Estimate 5 EACH $25,000.00 $125,000.00

A1140 60201-0600 18-INCH PIPE CULVERT (CMP)

American Civil Constructors LLC $85.00 $8,500.00 Missouri River Contractors LLC $179.00 $17,900.00 Kiewit Infrastructure Co. $135.00 $13,500.00 Kissner G.C., Inc. $116.30 $11,630.00 Flatiron Constructors Inc $240.00 $24,000.00 Engineer's Estimate 100 LNFT $100.00 $10,000.00

A1160 60201-0800 24-INCH PIPE CULVERT (CMP)

American Civil Constructors LLC $101.00 $18,180.00 Missouri River Contractors LLC $155.00 $27,900.00 Kiewit Infrastructure Co. $140.00 $25,200.00 Kissner G.C., Inc. $103.20 $18,576.00 Flatiron Constructors Inc $320.00 $57,600.00 Engineer's Estimate 180 LNFT $125.00 $22,500.00

14 out of 54

Project No: CO FLAP US50(1)

Project Name: Little Blue Creek Canyon

Schedule: A

Schedule Type: Base

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

A1180 60201-1000 36-INCH PIPE CULVERT (CMP)

American Civil Constructors LLC $120.00 $156,000.00 Missouri River Contractors LLC $310.00 $403,000.00 Kiewit Infrastructure Co. $250.00 $325,000.00 Kissner G.C., Inc. $128.45 $166,985.00 Flatiron Constructors Inc $360.00 $468,000.00 Engineer's Estimate 1,300 LNFT $200.00 $260,000.00

A1200 60201-1200 48-INCH PIPE CULVERT (CMP)

American Civil Constructors LLC $155.00 $49,600.00 Missouri River Contractors LLC $310.00 $99,200.00 Kiewit Infrastructure Co. $260.00 $83,200.00 Kissner G.C., Inc. $169.60 $54,272.00 Flatiron Constructors Inc $450.00 $144,000.00 Engineer's Estimate 320 LNFT $225.00 $72,000.00

A1220 60201-1300 54-INCH PIPE CULVERT (CMP)

American Civil Constructors LLC $180.00 $90,000.00 Missouri River Contractors LLC $360.00 $180,000.00 Kiewit Infrastructure Co. $510.00 $255,000.00 Kissner G.C., Inc. $217.20 $108,600.00 Flatiron Constructors Inc $550.00 $275,000.00 Engineer's Estimate 500 LNFT $250.00 $125,000.00

A1240 60210-0600 END SECTION FOR 18-INCH PIPE CULVERT (CMP)

American Civil Constructors LLC $450.00 $1,800.00 Missouri River Contractors LLC $900.00 $3,600.00 Kiewit Infrastructure Co. $410.00 $1,640.00 Kissner G.C., Inc. $1,856.00 $7,424.00 Flatiron Constructors Inc $650.00 $2,600.00 Engineer's Estimate 4 EACH $1,000.00 $4,000.00

A1260 60210-0800 END SECTION FOR 24-INCH PIPE CULVERT (CMP)

American Civil Constructors LLC $520.00 $3,120.00 Missouri River Contractors LLC $900.00 $5,400.00 Kiewit Infrastructure Co. $340.00 $2,040.00 Kissner G.C., Inc. $1,914.00 $11,484.00 Flatiron Constructors Inc $850.00 $5,100.00 Engineer's Estimate 6 EACH $1,500.00 $9,000.00

15 out of 54

Project No: CO FLAP US50(1)

Project Name: Little Blue Creek Canyon

Schedule: A

Schedule Type: Base

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

A1280 60210-1000 END SECTION FOR 36-INCH PIPE CULVERT (CMP)

American Civil Constructors LLC $1,000.00 $17,000.00 Missouri River Contractors LLC $1,550.00 $26,350.00 Kiewit Infrastructure Co. $1,160.00 $19,720.00 Kissner G.C., Inc. $2,267.50 $38,547.50 Flatiron Constructors Inc $1,000.00 $17,000.00 Engineer's Estimate 17 EACH $1,750.00 $29,750.00

A1300 60210-1200 END SECTION FOR 48-INCH PIPE CULVERT (CMP)

American Civil Constructors LLC $1,900.00 $13,300.00 Missouri River Contractors LLC $2,350.00 $16,450.00 Kiewit Infrastructure Co. $2,100.00 $14,700.00 Kissner G.C., Inc. $2,761.00 $19,327.00 Flatiron Constructors Inc $2,500.00 $17,500.00 Engineer's Estimate 7 EACH $2,000.00 $14,000.00

A1320 60210-1300 END SECTION FOR 54-INCH PIPE CULVERT (CMP)

American Civil Constructors LLC $2,000.00 $2,000.00 Missouri River Contractors LLC $2,850.00 $2,850.00 Kiewit Infrastructure Co. $2,500.00 $2,500.00 Kissner G.C., Inc. $3,921.00 $3,921.00 Flatiron Constructors Inc $4,000.00 $4,000.00 Engineer's Estimate 1 EACH $2,500.00 $2,500.00

A1340 60212-1000 ELBOW, 36-INCH

American Civil Constructors LLC $1,700.00 $5,100.00 Missouri River Contractors LLC $1,680.00 $5,040.00 Kiewit Infrastructure Co. $2,500.00 $7,500.00 Kissner G.C., Inc. $2,252.33 $6,756.99 Flatiron Constructors Inc $1,200.00 $3,600.00 Engineer's Estimate 3 EACH $1,300.00 $3,900.00

A1360 60212-1200 ELBOW, 48-INCH

American Civil Constructors LLC $1,800.00 $1,800.00 Missouri River Contractors LLC $1,850.00 $1,850.00 Kiewit Infrastructure Co. $3,000.00 $3,000.00 Kissner G.C., Inc. $2,407.00 $2,407.00 Flatiron Constructors Inc $1,400.00 $1,400.00 Engineer's Estimate 1 EACH $1,600.00 $1,600.00

16 out of 54

Project No: CO FLAP US50(1)

Project Name: Little Blue Creek Canyon

Schedule: A

Schedule Type: Base

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

A1380 60403-0000 INLET (TYPE D)

American Civil Constructors LLC $3,200.00 $51,200.00 Missouri River Contractors LLC $7,600.00 $121,600.00 Kiewit Infrastructure Co. $12,000.00 $192,000.00 Kissner G.C., Inc. $3,368.20 $53,891.20 Flatiron Constructors Inc $14,000.00 $224,000.00 Engineer's Estimate 16 EACH $12,000.00 $192,000.00

A1400 60403-0000 INLET (VANE GRATE INLET)

American Civil Constructors LLC $4,000.00 $4,000.00 Missouri River Contractors LLC $12,200.00 $12,200.00 Kiewit Infrastructure Co. $10,000.00 $10,000.00 Kissner G.C., Inc. $5,120.00 $5,120.00 Flatiron Constructors Inc $14,000.00 $14,000.00 Engineer's Estimate 1 EACH $10,000.00 $10,000.00

A1420 60501-0000 STANDARD UNDERDRAIN SYSTEM

American Civil Constructors LLC $52.00 $130,000.00 Missouri River Contractors LLC $67.00 $167,500.00 Kiewit Infrastructure Co. $100.00 $250,000.00 Kissner G.C., Inc. $51.11 $127,775.00 Flatiron Constructors Inc $65.00 $162,500.00 Engineer's Estimate 2,500 LNFT $100.00 $250,000.00

A1440 60602-0900 PIPE ANCHOR ASSEMBLY, 36-INCH (CMP)

American Civil Constructors LLC $1,300.00 $2,600.00 Missouri River Contractors LLC $4,600.00 $9,200.00 Kiewit Infrastructure Co. $10,000.00 $20,000.00 Kissner G.C., Inc. $2,489.00 $4,978.00 Flatiron Constructors Inc $2,800.00 $5,600.00 Engineer's Estimate 2 EACH $3,000.00 $6,000.00

A1460 60901-1200 CURB, CONCRETE, 14-INCH DEPTH

American Civil Constructors LLC $40.00 $29,400.00 Missouri River Contractors LLC $130.00 $95,550.00 Kiewit Infrastructure Co. $50.00 $36,750.00 Kissner G.C., Inc. $96.60 $71,001.00 Flatiron Constructors Inc $85.00 $62,475.00 Engineer's Estimate 735 LNFT $40.00 $29,400.00

17 out of 54

Project No: CO FLAP US50(1)

Project Name: Little Blue Creek Canyon

Schedule: A

Schedule Type: Base

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

A1480 60908-1000 PAVED DITCH, ASPHALT

American Civil Constructors LLC $87.00 $28,275.00 Missouri River Contractors LLC $236.00 $76,700.00 Kiewit Infrastructure Co. $100.00 $32,500.00 Kissner G.C., Inc. $81.20 $26,390.00 Flatiron Constructors Inc $150.00 $48,750.00 Engineer's Estimate 325 SQYD $50.00 $16,250.00

A1500 61701-4100 GUARDRAIL SYSTEM CRG, TYPE 2, CLASS A

American Civil Constructors LLC $38.00 $1,900.00 Missouri River Contractors LLC $37.00 $1,850.00 Kiewit Infrastructure Co. $46.00 $2,300.00 Kissner G.C., Inc. $103.24 $5,162.00 Flatiron Constructors Inc $33.00 $1,650.00 Engineer's Estimate 50 LNFT $50.00 $2,500.00

A1520 61701-4500 GUARDRAIL SYSTEM MGS, TYPE 2, CLASS A STEEL POSTS

American Civil Constructors LLC $30.00 $210,000.00 Missouri River Contractors LLC $29.00 $203,000.00 Kiewit Infrastructure Co. $35.00 $245,000.00 Kissner G.C., Inc. $65.13 $455,910.00 Flatiron Constructors Inc $27.00 $189,000.00 Engineer's Estimate 7,000 LNFT $45.00 $315,000.00

A1540 61702-0000 TERMINAL SECTION (TYPE 3K)

American Civil Constructors LLC $2,200.00 $2,200.00 Missouri River Contractors LLC $2,120.00 $2,120.00 Kiewit Infrastructure Co. $2,600.00 $2,600.00 Kissner G.C., Inc. $4,901.00 $4,901.00 Flatiron Constructors Inc $2,000.00 $2,000.00 Engineer's Estimate 1 EACH $2,500.00 $2,500.00

A1560 61702-1500 TERMINAL SECTION, TYPE MGS TANGENT

American Civil Constructors LLC $3,750.00 $3,750.00 Missouri River Contractors LLC $3,620.00 $3,620.00 Kiewit Infrastructure Co. $4,500.00 $4,500.00 Kissner G.C., Inc. $6,821.00 $6,821.00 Flatiron Constructors Inc $3,500.00 $3,500.00 Engineer's Estimate 1 EACH $4,000.00 $4,000.00

18 out of 54

Project No: CO FLAP US50(1)

Project Name: Little Blue Creek Canyon

Schedule: A

Schedule Type: Base

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

A1580 61702-1600 TERMINAL SECTION, TYPE MGS FLARED

American Civil Constructors LLC $3,900.00 $7,800.00 Missouri River Contractors LLC $3,800.00 $7,600.00 Kiewit Infrastructure Co. $4,700.00 $9,400.00 Kissner G.C., Inc. $6,821.00 $13,642.00 Flatiron Constructors Inc $3,500.00 $7,000.00 Engineer's Estimate 2 EACH $5,000.00 $10,000.00

A1600 61702-1700 TERMINAL SECTION, TYPE MGS-BAT

American Civil Constructors LLC $8,200.00 $8,200.00 Missouri River Contractors LLC $7,900.00 $7,900.00 Kiewit Infrastructure Co. $10,000.00 $10,000.00 Kissner G.C., Inc. $18,821.00 $18,821.00 Flatiron Constructors Inc $7,000.00 $7,000.00 Engineer's Estimate 1 EACH $5,000.00 $5,000.00

A1620 61707-0000 STRUCTURE TRANSITION RAILING (TYPE 3S)

American Civil Constructors LLC $125.00 $12,500.00 Missouri River Contractors LLC $118.00 $11,800.00 Kiewit Infrastructure Co. $147.00 $14,700.00 Kissner G.C., Inc. $307.40 $30,740.00 Flatiron Constructors Inc $675.00 $67,500.00 Engineer's Estimate 100 LNFT $100.00 $10,000.00

A1640 61707-0000 STRUCTURE TRANSITION RAILING (TYPE 3G)

American Civil Constructors LLC $125.00 $6,250.00 Missouri River Contractors LLC $118.00 $5,900.00 Kiewit Infrastructure Co. $150.00 $7,500.00 Kissner G.C., Inc. $307.40 $15,370.00 Flatiron Constructors Inc $625.00 $31,250.00 Engineer's Estimate 50 LNFT $120.00 $6,000.00

A1660 61801-0000 CONCRETE BARRIER (TYPE 9 SINGLE SLOPE BARRIER)

American Civil Constructors LLC $151.00 $117,780.00 Missouri River Contractors LLC $240.00 $187,200.00 Kiewit Infrastructure Co. $200.00 $156,000.00 Kissner G.C., Inc. $190.30 $148,434.00 Flatiron Constructors Inc $350.00 $273,000.00 Engineer's Estimate 780 LNFT $200.00 $156,000.00

19 out of 54

Project No: CO FLAP US50(1)

Project Name: Little Blue Creek Canyon

Schedule: A

Schedule Type: Base

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

A1680 61901-0000 FENCE (SNOW FENCE)

American Civil Constructors LLC $306.00 $367,200.00 Missouri River Contractors LLC $290.00 $348,000.00 Kiewit Infrastructure Co. $275.00 $330,000.00 Kissner G.C., Inc. $212.18 $254,616.00 Flatiron Constructors Inc $330.00 $396,000.00 Engineer's Estimate 1,200 LNFT $200.00 $240,000.00

A1700 61901-0000 FENCE (WILDLIFE FRIENDLY)

American Civil Constructors LLC $11.00 $195,800.00 Missouri River Contractors LLC $10.00 $178,000.00 Kiewit Infrastructure Co. $10.00 $178,000.00 Kissner G.C., Inc. $13.34 $237,452.00 Flatiron Constructors Inc $11.50 $204,700.00 Engineer's Estimate 17,800 LNFT $10.00 $178,000.00

A1720 61902-0000 GATE

American Civil Constructors LLC $750.00 $3,750.00 Missouri River Contractors LLC $725.00 $3,625.00 Kiewit Infrastructure Co. $1,000.00 $5,000.00 Kissner G.C., Inc. $522.00 $2,610.00 Flatiron Constructors Inc $700.00 $3,500.00 Engineer's Estimate 5 EACH $10,000.00 $50,000.00

A1740 62201-0200 DUMP TRUCK, 8 CUBIC YARD MINIMUM CAPACITY

American Civil Constructors LLC $130.00 $13,000.00 Missouri River Contractors LLC $124.00 $12,400.00 Kiewit Infrastructure Co. $155.00 $15,500.00 Kissner G.C., Inc. $106.33 $10,633.00 Flatiron Constructors Inc $135.00 $13,500.00 Engineer's Estimate 100 HOUR $130.00 $13,000.00

A1760 62201-0350 BACKHOE

American Civil Constructors LLC $145.00 $5,800.00 Missouri River Contractors LLC $165.00 $6,600.00 Kiewit Infrastructure Co. $120.00 $4,800.00 Kissner G.C., Inc. $140.00 $5,600.00 Flatiron Constructors Inc $150.00 $6,000.00 Engineer's Estimate 40 HOUR $160.00 $6,400.00

20 out of 54

Project No: CO FLAP US50(1)

Project Name: Little Blue Creek Canyon

Schedule: A

Schedule Type: Base

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

A1780 62201-0950 WHEEL LOADER, 3 CUBIC YARD MINIMUM RATED CAPACITY

American Civil Constructors LLC $150.00 $12,000.00 Missouri River Contractors LLC $200.00 $16,000.00 Kiewit Infrastructure Co. $125.00 $10,000.00 Kissner G.C., Inc. $140.00 $11,200.00 Flatiron Constructors Inc $175.00 $14,000.00 Engineer's Estimate 80 HOUR $150.00 $12,000.00

A1800 62201-2750 MOTOR GRADER

American Civil Constructors LLC $140.00 $8,400.00 Missouri River Contractors LLC $210.00 $12,600.00 Kiewit Infrastructure Co. $165.00 $9,900.00 Kissner G.C., Inc. $174.00 $10,440.00 Flatiron Constructors Inc $200.00 $12,000.00 Engineer's Estimate 60 HOUR $185.00 $11,100.00

A1820 62201-3000 HYDRAULIC EXCAVATOR

American Civil Constructors LLC $232.00 $46,400.00 Missouri River Contractors LLC $165.00 $33,000.00 Kiewit Infrastructure Co. $152.00 $30,400.00 Kissner G.C., Inc. $210.00 $42,000.00 Flatiron Constructors Inc $215.00 $43,000.00 Engineer's Estimate 200 HOUR $200.00 $40,000.00

A1840 62301-0000 GENERAL LABOR

American Civil Constructors LLC $46.00 $3,680.00 Missouri River Contractors LLC $75.00 $6,000.00 Kiewit Infrastructure Co. $40.00 $3,200.00 Kissner G.C., Inc. $64.00 $5,120.00 Flatiron Constructors Inc $70.00 $5,600.00 Engineer's Estimate 80 HOUR $45.00 $3,600.00

A1860 62302-0100 SPECIAL LABOR, SLOPE SCALING

American Civil Constructors LLC $161.00 $177,100.00 Missouri River Contractors LLC $225.00 $247,500.00 Kiewit Infrastructure Co. $230.00 $253,000.00 Kissner G.C., Inc. $209.00 $229,900.00 Flatiron Constructors Inc $225.00 $247,500.00 Engineer's Estimate 1,100 HOUR $75.00 $82,500.00

21 out of 54

Project No: CO FLAP US50(1)

Project Name: Little Blue Creek Canyon

Schedule: A

Schedule Type: Base

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

A1880 62302-1000 SPECIAL LABOR, HIRED TECHNICAL SERVICES

American Civil Constructors LLC $226.00 $13,560.00 Missouri River Contractors LLC $600.00 $36,000.00 Kiewit Infrastructure Co. $220.00 $13,200.00 Kissner G.C., Inc. $104.00 $6,240.00 Flatiron Constructors Inc $175.00 $10,500.00 Engineer's Estimate 60 HOUR $150.00 $9,000.00

A1900 62302-1100 SPECIAL LABOR, HIRED SURVEY SERVICES

American Civil Constructors LLC $285.00 $28,500.00 Missouri River Contractors LLC $200.00 $20,000.00 Kiewit Infrastructure Co. $150.00 $15,000.00 Kissner G.C., Inc. $243.60 $24,360.00 Flatiron Constructors Inc $200.00 $20,000.00 Engineer's Estimate 100 HOUR $175.00 $17,500.00

A1920 62405-0200 PLACING CONSERVED TOPSOIL, 3-INCH DEPTH

American Civil Constructors LLC $3.00 $213,000.00 Missouri River Contractors LLC $2.00 $142,000.00 Kiewit Infrastructure Co. $0.66 $46,860.00 Kissner G.C., Inc. $2.56 $181,760.00 Flatiron Constructors Inc $5.75 $408,250.00 Engineer's Estimate 71,000 SQYD $1.50 $106,500.00

A1940 62510-2000 SEEDING, HYDRAULIC METHOD

American Civil Constructors LLC $1,300.00 $17,550.00 Missouri River Contractors LLC $1,200.00 $16,200.00 Kiewit Infrastructure Co. $1,450.00 $19,575.00 Kissner G.C., Inc. $1,191.00 $16,078.50 Flatiron Constructors Inc $1,200.00 $16,200.00 Engineer's Estimate 13.5 ACRE $1,750.00 $23,625.00

A1960 62515-2000 MULCHING, HYDRAULIC METHOD

American Civil Constructors LLC $1,300.00 $17,550.00 Missouri River Contractors LLC $1,200.00 $16,200.00 Kiewit Infrastructure Co. $2,300.00 $31,050.00 Kissner G.C., Inc. $1,209.00 $16,321.50 Flatiron Constructors Inc $1,200.00 $16,200.00 Engineer's Estimate 13.5 ACRE $1,750.00 $23,625.00

22 out of 54

Project No: CO FLAP US50(1)

Project Name: Little Blue Creek Canyon

Schedule: A

Schedule Type: Base

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

A1980 62632-0000 PLANTINGS (WILLOW STAKES)

American Civil Constructors LLC Lump Sum $700.00 Missouri River Contractors LLC Lump Sum $650.00 Kiewit Infrastructure Co. Lump Sum $3,400.00 Kissner G.C., Inc. Lump Sum $626.50 Flatiron Constructors Inc Lump Sum $1,000.00 Engineer's Estimate ALL LPSM Lump Sum $25,000.00

A2000 62901-1100 ROLLED EROSION CONTROL PRODUCT, TYPE 4

American Civil Constructors LLC $5.00 $65,000.00 Missouri River Contractors LLC $4.00 $52,000.00 Kiewit Infrastructure Co. $5.60 $72,800.00 Kissner G.C., Inc. $4.00 $52,000.00 Flatiron Constructors Inc $3.75 $48,750.00 Engineer's Estimate 13,000 SQYD $6.00 $78,000.00

A2020 63301-0000 SIGN SYSTEM

American Civil Constructors LLC $900.00 $40,500.00 Missouri River Contractors LLC $1,000.00 $45,000.00 Kiewit Infrastructure Co. $1,085.00 $48,825.00 Kissner G.C., Inc. $841.00 $37,845.00 Flatiron Constructors Inc $225.00 $10,125.00 Engineer's Estimate 45 EACH $700.00 $31,500.00

A2040 63309-0100 DELINEATOR, TYPE 1

American Civil Constructors LLC $61.00 $7,930.00 Missouri River Contractors LLC $60.00 $7,800.00 Kiewit Infrastructure Co. $32.00 $4,160.00 Kissner G.C., Inc. $58.00 $7,540.00 Flatiron Constructors Inc $45.00 $5,850.00 Engineer's Estimate 130 EACH $50.00 $6,500.00

A2060 63309-0200 DELINEATOR, TYPE 2

American Civil Constructors LLC $63.00 $315.00 Missouri River Contractors LLC $60.00 $300.00 Kiewit Infrastructure Co. $35.00 $175.00 Kissner G.C., Inc. $59.00 $295.00 Flatiron Constructors Inc $50.00 $250.00 Engineer's Estimate 5 EACH $50.00 $250.00

23 out of 54

Project No: CO FLAP US50(1)

Project Name: Little Blue Creek Canyon

Schedule: A

Schedule Type: Base

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

A2080 63309-0300 DELINEATOR, TYPE 3

American Civil Constructors LLC $65.00 $5,525.00 Missouri River Contractors LLC $60.00 $5,100.00 Kiewit Infrastructure Co. $44.00 $3,740.00 Kissner G.C., Inc. $61.50 $5,227.50 Flatiron Constructors Inc $55.00 $4,675.00 Engineer's Estimate 85 EACH $50.00 $4,250.00

A2100 63326-0000 MUMBLE STRIP

American Civil Constructors LLC $2,500.00 $6,250.00 Missouri River Contractors LLC $8,400.00 $21,000.00 Kiewit Infrastructure Co. $2,060.00 $5,150.00 Kissner G.C., Inc. $3,062.40 $7,656.00 Flatiron Constructors Inc $12,500.00 $31,250.00 Engineer's Estimate 2.5 MILE $2,750.00 $6,875.00

A2120 63402-0700 PAVEMENT MARKINGS, TYPE D, SOLID

American Civil Constructors LLC $8,800.00 $38,720.00 Missouri River Contractors LLC $8,100.00 $35,640.00 Kiewit Infrastructure Co. $3,600.00 $15,840.00 Kissner G.C., Inc. $3,051.00 $13,424.40 Flatiron Constructors Inc $7,250.00 $31,900.00 Engineer's Estimate 4.40 MILE $4,000.00 $17,600.00

A2140 63412-0700 RECESSED PAVEMENT MARKINGS, TYPE D, SOLID

American Civil Constructors LLC $12,000.00 $52,800.00 Missouri River Contractors LLC $12,300.00 $54,120.00 Kiewit Infrastructure Co. $8,500.00 $37,400.00 Kissner G.C., Inc. $7,023.90 $30,905.16 Flatiron Constructors Inc $11,000.00 $48,400.00 Engineer's Estimate 4.40 MILE $10,000.00 $44,000.00

A2160 63501-1000 TEMPORARY TRAFFIC CONTROL, TRAFFIC CONTROL SUPERVISOR

American Civil Constructors LLC Lump Sum $610,000.00 Missouri River Contractors LLC Lump Sum $650,000.00 Kiewit Infrastructure Co. Lump Sum $900,000.00 Kissner G.C., Inc. Lump Sum $674,685.00 Flatiron Constructors Inc Lump Sum $525,000.00 Engineer's Estimate ALL LPSM Lump Sum $500,000.00

24 out of 54

Project No: CO FLAP US50(1)

Project Name: Little Blue Creek Canyon

Schedule: A

Schedule Type: Base

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

A2180 63501-3500 TEMPORARY TRAFFIC CONTROL, PUBLIC INFORMATION PROGRAM

American Civil Constructors LLC Lump Sum $74,000.00 Missouri River Contractors LLC Lump Sum $400,000.00 Kiewit Infrastructure Co. Lump Sum $30,000.00 Kissner G.C., Inc. Lump Sum $62,148.16 Flatiron Constructors Inc Lump Sum $190,000.00 Engineer's Estimate ALL LPSM Lump Sum $200,000.00

A2200 63502-0600 TEMPORARY TRAFFIC CONTROL, BARRICADE TYPE 3

American Civil Constructors LLC $430.00 $8,600.00 Missouri River Contractors LLC $400.00 $8,000.00 Kiewit Infrastructure Co. $230.00 $4,600.00 Kissner G.C., Inc. $406.00 $8,120.00 Flatiron Constructors Inc $180.00 $3,600.00 Engineer's Estimate 20 EACH $275.00 $5,500.00

A2220 63502-0700 TEMPORARY TRAFFIC CONTROL, CONE

American Civil Constructors LLC $20.00 $21,000.00 Missouri River Contractors LLC $18.00 $18,900.00 Kiewit Infrastructure Co. $10.00 $10,500.00 Kissner G.C., Inc. $17.40 $18,270.00 Flatiron Constructors Inc $5.00 $5,250.00 Engineer's Estimate 1,050 EACH $15.00 $15,750.00

A2240 63502-1300 TEMPORARY TRAFFIC CONTROL, DRUM

American Civil Constructors LLC $37.00 $16,650.00 Missouri River Contractors LLC $35.00 $15,750.00 Kiewit Infrastructure Co. $70.00 $31,500.00 Kissner G.C., Inc. $34.80 $15,660.00 Flatiron Constructors Inc $45.00 $20,250.00 Engineer's Estimate 450 EACH $70.00 $31,500.00

A2260 63502-1600 TEMPORARY TRAFFIC CONTROL, WARNING LIGHT TYPE B

American Civil Constructors LLC $2,000.00 $76,000.00 Missouri River Contractors LLC $1,900.00 $72,200.00 Kiewit Infrastructure Co. $200.00 $7,600.00 Kissner G.C., Inc. $1,856.00 $70,528.00 Flatiron Constructors Inc $150.00 $5,700.00 Engineer's Estimate 38 EACH $45.00 $1,710.00

25 out of 54

Project No: CO FLAP US50(1)

Project Name: Little Blue Creek Canyon

Schedule: A

Schedule Type: Base

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

A2280 63502-2000 TEMPORARY TRAFFIC CONTROL, PORTABLE CHANGEABLE MESSAGE SIGN

American Civil Constructors LLC $18,500.00 $185,000.00 Missouri River Contractors LLC $1,800.00 $18,000.00 Kiewit Infrastructure Co. $10,000.00 $100,000.00 Kissner G.C., Inc. $17,400.00 $174,000.00 Flatiron Constructors Inc $7,500.00 $75,000.00 Engineer's Estimate 10 EACH $10,000.00 $100,000.00

A2300 63502-2100 TEMPORARY TRAFFIC CONTROL, CRASH CUSHION

American Civil Constructors LLC $12,000.00 $48,000.00 Missouri River Contractors LLC $11,400.00 $45,600.00 Kiewit Infrastructure Co. $10,000.00 $40,000.00 Kissner G.C., Inc. $11,020.00 $44,080.00 Flatiron Constructors Inc $5,000.00 $20,000.00 Engineer's Estimate 4 EACH $7,500.00 $30,000.00

A2320 63502-3100 TEMPORARY TRAFFIC CONTROL, TRAFFIC SIGNAL SYSTEM

American Civil Constructors LLC $205,000.00 $205,000.00 Missouri River Contractors LLC $200,000.00 $200,000.00 Kiewit Infrastructure Co. $100,000.00 $100,000.00 Kissner G.C., Inc. $194,880.00 $194,880.00 Flatiron Constructors Inc $60,000.00 $60,000.00 Engineer's Estimate 1 EACH $25,000.00 $25,000.00

A2340 63503-0400 TEMPORARY TRAFFIC CONTROL, CONCRETE BARRIER

American Civil Constructors LLC $48.00 $288,000.00 Missouri River Contractors LLC $100.00 $600,000.00 Kiewit Infrastructure Co. $80.00 $480,000.00 Kissner G.C., Inc. $152.05 $912,300.00 Flatiron Constructors Inc $160.00 $960,000.00 Engineer's Estimate 6,000 LNFT $75.00 $450,000.00

A2360 63503-1000 TEMPORARY TRAFFIC CONTROL, PLASTIC FENCE

American Civil Constructors LLC $3.00 $3,000.00 Missouri River Contractors LLC $15.00 $15,000.00 Kiewit Infrastructure Co. $10.00 $10,000.00 Kissner G.C., Inc. $4.64 $4,640.00 Flatiron Constructors Inc $12.00 $12,000.00 Engineer's Estimate 1,000 LNFT $5.00 $5,000.00

26 out of 54

Project No: CO FLAP US50(1)

Project Name: Little Blue Creek Canyon

Schedule: A

Schedule Type: Base

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

A2380 63504-1000 TEMPORARY TRAFFIC CONTROL, CONSTRUCTION SIGN

American Civil Constructors LLC $10.00 $40,000.00 Missouri River Contractors LLC $10.00 $40,000.00 Kiewit Infrastructure Co. $15.00 $60,000.00 Kissner G.C., Inc. $9.28 $37,120.00 Flatiron Constructors Inc $11.00 $44,000.00 Engineer's Estimate 4,000 SQFT $35.00 $140,000.00

A2400 63505-1000 TEMPORARY TRAFFIC CONTROL, PAVEMENT MARKINGS

American Civil Constructors LLC $4,800.00 $110,400.00 Missouri River Contractors LLC $500.00 $11,500.00 Kiewit Infrastructure Co. $2,200.00 $50,600.00 Kissner G.C., Inc. $1,798.00 $41,354.00 Flatiron Constructors Inc $2,300.00 $52,900.00 Engineer's Estimate 23.0 MILE $3,750.00 $86,250.00

A2420 63506-0500 TEMPORARY TRAFFIC CONTROL, FLAGGER

American Civil Constructors LLC $40.00 $1,360,000.00 Missouri River Contractors LLC $32.00 $1,088,000.00 Kiewit Infrastructure Co. $28.50 $969,000.00 Kissner G.C., Inc. $37.12 $1,262,080.00 Flatiron Constructors Inc $27.25 $926,500.00 Engineer's Estimate 34,000 HOUR $40.00 $1,360,000.00

A2440 63506-0600 TEMPORARY TRAFFIC CONTROL, PILOT CAR

American Civil Constructors LLC $80.00 $400,000.00 Missouri River Contractors LLC $75.00 $375,000.00 Kiewit Infrastructure Co. $60.00 $300,000.00 Kissner G.C., Inc. $75.40 $377,000.00 Flatiron Constructors Inc $62.00 $310,000.00 Engineer's Estimate 5,000 HOUR $70.00 $350,000.00

A2460 65101-1000 DRAPED ROCKFALL PROTECTION, WIRE MESH

American Civil Constructors LLC $34.00 $309,400.00 Missouri River Contractors LLC $49.50 $450,450.00 Kiewit Infrastructure Co. $65.00 $591,500.00 Kissner G.C., Inc. $60.32 $548,912.00 Flatiron Constructors Inc $56.00 $509,600.00 Engineer's Estimate 9,100 SQYD $100.00 $910,000.00

27 out of 54

Project No: CO FLAP US50(1)

Project Name: Little Blue Creek Canyon

Schedule: A

Schedule Type: Base

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

Total Schedule - All Items

American Civil Constructors LLC $33,580,791.00 Missouri River Contractors LLC $34,332,117.00 Kiewit Infrastructure Co. $38,661,825.00 Kissner G.C., Inc. $44,000,571.06 Flatiron Constructors Inc $45,703,324.00 Engineer's Estimate $33,760,000.00

28 out of 54

Project No: CO FLAP US50(1)

Project Name: Little Blue Creek Canyon

Schedule: B

Schedule Type: Base

Solcitation No: 6982AF20B000008

Division: Central Federal Lands

State: CO County: Gunnison

Federal Land: BLM, NPS, USFS Opened at: Lakewood, CO

Opened by: Ryan Phillips

Date: 10/21/20

I certify that this Bid Tabulation accurately reflects the offers received for this solicitation.

Signed: _______________________________

Title: _______________________________

Date: _______________________________

Contract Awarded to: ____________________ Award Date: ____________________

Contractor Comment Bid Amount Responsive

American Civil Constructors LLC $37,294,587.00 4901 S Windermere St Littleton, CO 80120

Missouri River Contractors LLC $41,424,369.00 3384 E US Hwy 12 Helena, MT 59601

Kiewit Infrastructure Co. $44,330,280.00 160 Inverness Drive West Englewood, CO 80112

Kissner G.C., Inc. $51,466,193.65 PO Box 682 Cedaredge, CO 81413, CO 81413

Flatiron Constructors Inc $52,793,248.50 385 Interlocken Crescent Suite 900 Broomfield, CO 80021

Engineer's Estimate $38,583,601.00

29 out of 54

Project No: CO FLAP US50(1)

Project Name: Little Blue Creek Canyon

Schedule: B

Schedule Type: Base

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

B0020 15101-0000 MOBILIZATION

American Civil Constructors LLC Lump Sum $3,600,000.50 Missouri River Contractors LLC Lump Sum $4,900,000.00 Kiewit Infrastructure Co. Lump Sum $4,506,000.00 Kissner G.C., Inc. Lump Sum $2,044,296.00 Flatiron Constructors Inc Lump Sum $5,250,000.00 Engineer's Estimate ALL LPSM Lump Sum $5,183,461.00

B0040 15214-2000 SURVEY AND STAKING, RETAINING WALL

American Civil Constructors LLC Lump Sum $27,000.00 Missouri River Contractors LLC Lump Sum $65,000.00 Kiewit Infrastructure Co. Lump Sum $800,000.00 Kissner G.C., Inc. Lump Sum $111,360.00 Flatiron Constructors Inc Lump Sum $40,000.00 Engineer's Estimate ALL LPSM Lump Sum $60,000.00

B0060 15215-1000 SURVEY AND STAKING, APPROACH ROAD

American Civil Constructors LLC $1,235.00 $17,290.00 Missouri River Contractors LLC $3,000.00 $42,000.00 Kiewit Infrastructure Co. $2,500.00 $35,000.00 Kissner G.C., Inc. $5,320.00 $74,480.00 Flatiron Constructors Inc $2,000.00 $28,000.00 Engineer's Estimate 14 EACH $2,500.00 $35,000.00

B0080 15215-3000 SURVEY AND STAKING, DRAINAGE STRUCTURE

American Civil Constructors LLC $1,235.00 $49,400.00 Missouri River Contractors LLC $3,000.00 $120,000.00 Kiewit Infrastructure Co. $500.00 $20,000.00 Kissner G.C., Inc. $2,171.50 $86,860.00 Flatiron Constructors Inc $2,000.00 $80,000.00 Engineer's Estimate 40 EACH $1,500.00 $60,000.00

B0100 15225-0000 SLOPE, REFERENCE, AND CLEARING AND GRUBBING CONTROL

American Civil Constructors LLC $15,445.00 $68,251.46 Missouri River Contractors LLC $25,000.00 $110,475.00 Kiewit Infrastructure Co. $25,000.00 $110,475.00 Kissner G.C., Inc. $39,588.00 $174,939.37 Flatiron Constructors Inc $16,000.00 $70,704.00 Engineer's Estimate 4.419 MILE $25,000.00 $110,475.00

30 out of 54

Project No: CO FLAP US50(1)

Project Name: Little Blue Creek Canyon

Schedule: B

Schedule Type: Base

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

B0120 15236-2000 SURVEY CONTROL, GRADE FINISHING

American Civil Constructors LLC $9,265.00 $79,345.46 Missouri River Contractors LLC $15,500.00 $132,742.00 Kiewit Infrastructure Co. $25,000.00 $214,100.00 Kissner G.C., Inc. $26,524.00 $227,151.54 Flatiron Constructors Inc $10,000.00 $85,640.00 Engineer's Estimate 8.564 MILE $7,500.00 $64,230.00

B0140 15301-0000 CONTRACTOR QUALITY CONTROL

American Civil Constructors LLC Lump Sum $326,000.00 Missouri River Contractors LLC Lump Sum $615,000.00 Kiewit Infrastructure Co. Lump Sum $900,000.00 Kissner G.C., Inc. Lump Sum $330,600.00 Flatiron Constructors Inc Lump Sum $250,000.00 Engineer's Estimate ALL LPSM Lump Sum $650,000.00

B0160 15401-0000 CONTRACTOR TESTING

American Civil Constructors LLC Lump Sum $472,000.00 Missouri River Contractors LLC Lump Sum $467,000.00 Kiewit Infrastructure Co. Lump Sum $450,000.00 Kissner G.C., Inc. Lump Sum $270,164.00 Flatiron Constructors Inc Lump Sum $600,000.00 Engineer's Estimate ALL LPSM Lump Sum $850,000.00

B0180 15501-0000 CONSTRUCTION SCHEDULE

American Civil Constructors LLC Lump Sum $34,000.00 Missouri River Contractors LLC Lump Sum $60,000.00 Kiewit Infrastructure Co. Lump Sum $80,000.00 Kissner G.C., Inc.