The file's text, extracted by GovTribe without its formatting.
Instructions
| Instructions: | |
| 1) The Offeror shall populate ALL cells shown in green | |
| 2) The Offeror shall NOT alter the purple cells. | |
| 2) Specific to the Labor worksheet see below: | |
| a) Cells in orange are from the RFP. The Offeror shall NOT alter these cells. |
| b) Please select a Status. Choices are "New Hire", "Sub" for Subcontractor and "Employee" for Existing Employee. |
| c) Hourly labor rates shall be fully burdened |
| 3) Specific to the Travel and ODCs worksheets see below: | |
| a) The Offeror may modify the table by inserting/deleting ROWS as necessary. |
| 4) The Offeror shall NOT alter the Total worksheet. | |
| 5) The Offeror shall provide Overtime and Double-Overtime fully-burdened hourly rates, by Lcat | |
Labor
| REDSTONE LABOR | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | Offeror | | | | | | | | | | | | | | | | | | |
| TO | | | | | | | | Base Year (BY) | | | | | | Option Year 1 (OY1) | | Option Year 2 (OY2) | | Option Year 3 (OY3) | | Option Year 4 (OY4) | | 6 Month Extension (EXT) | | |
| Qty | Type | Location | Labor Category | Level | Hours | Status | BY 10-mo Hrs | IDIQ BY Rate | BY Total (10-mo) | BY 1-mo Opt1 Hrs | BY Total Opt1 | BY 1-mo Opt2 Hrs | BY Total Opt2 | IDIQ OY1 Rate | OY1 Total | IDIQ OY2 Rate | OY2 Total | IDIQ OY3 Rate | OY3 Total | IDIQ OY4 Rate | OY4 Total | IDIQ EXT Rate | EXT Total | Total |
| 1 | FFP | Redstone | Bus/Motor Coach Operator | Mid | 1,912 | | 1,594 | | $ - 0 | 159 | $ - 0 | 159 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| 2 | FFP | Redstone | Bus/Motor Coach Operator | Senior | 3,824 | | 3,187 | | $ - 0 | 319 | $ - 0 | 319 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| 1 | FFP | Redstone | Deputy Program Manager | | 1,912 | | 1,594 | | $ - 0 | 159 | $ - 0 | 159 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| 2 | FFP | Redstone | Equipment Specialist | Mid | 3,824 | | 3,187 | | $ - 0 | 319 | $ - 0 | 319 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| 1 | FFP | Redstone | Equipment Specialist | Senior | 1,912 | | 1,594 | | $ - 0 | 159 | $ - 0 | 159 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| 1 | FFP | Redstone | Fleet Coordinator | Mid | 1,912 | | 1,594 | | $ - 0 | 159 | $ - 0 | 159 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| 2 | FFP | Redstone | Fleet Coordinator | Senior | 3,824 | | 3,187 | | $ - 0 | 319 | $ - 0 | 319 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| 1 | FFP | Redstone | Inventory Specialist | Mid | 1,912 | | 1,594 | | $ - 0 | 159 | $ - 0 | 159 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| 1 | FFP | Redstone | Inventory Specialist | Senior | 1,912 | | 1,594 | | $ - 0 | 159 | $ - 0 | 159 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| 6 | FFP | Redstone | Logistics Specialist | Mid | 11,472 | | 9,560 | | $ - 0 | 956 | $ - 0 | 956 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| 3 | FFP | Redstone | Logistics Specialist | Senior | 5,736 | | 4,780 | | $ - 0 | 478 | $ - 0 | 478 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| 4 | FFP | Redstone | Move Coordinator | Mid | 7,648 | | 6,374 | | $ - 0 | 637 | $ - 0 | 637 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| 1 | FFP | Redstone | Move Coordinator | Senior | 1,912 | | 1,594 | | $ - 0 | 159 | $ - 0 | 159 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| 1 | FFP | Redstone | Logistics Software Analysis | | 1,912 | | 1,594 | | $ - 0 | 159 | $ - 0 | 159 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| 3 | FFP | Redstone | Shipping Specialist | Mid | 5,736 | | 4,780 | | $ - 0 | 478 | $ - 0 | 478 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| 3 | FFP | Redstone | Shipping Specialist | Senior | 5,736 | | 4,780 | | $ - 0 | 478 | $ - 0 | 478 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| 9 | FFP | Redstone | Supervisor | | 17,208 | | 14,340 | | $ - 0 | 1,434 | $ - 0 | 1,434 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| 2 | FFP | Redstone | Supply Chain Specialist | Mid | 3,824 | | 3,187 | | $ - 0 | 319 | $ - 0 | 319 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| 2 | FFP | Redstone | Supply Chain Specialist | Senior | 3,824 | | 3,187 | | $ - 0 | 319 | $ - 0 | 319 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| 1 | FFP | Redstone | Document Specialist | | 1,912 | | 1,594 | | $ - 0 | 159 | $ - 0 | 159 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| 2 | FFP | Redstone | Warehouse Specialist | Mid | 3,824 | | 3,187 | | $ - 0 | 319 | $ - 0 | 319 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| 1 | FFP | Redstone | Warehouse Specialist | Senior | 1,912 | | 1,594 | | $ - 0 | 159 | $ - 0 | 159 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| 50 | | | | | 95,600 | | 79,676 | | $ - 0 | 7,962 | $ - 0 | 7,962 | $ - 0 | | $ - 0 | | $ - 0 | | $ - 0 | | $ - 0 | | $ - 0 | $ - 0 |
| | | | | | Employee | | Fully burdened | | | | | | Fully burdened | | Fully burdened | | Fully burdened | | Fully burdened | | Fully burdened | | |
| | | | | | Subcontractor | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | Yearly Labor Rates Escalation | 2.00% | | | | | | | | | | |
| OPTION (SURGE) TASKS | | | | | | | | | | | | | (Itemize if escalation differs by LCat) | | | | | | | | | | | |
| 1 | FFP | Redstone | Assistant Supervisor | | 1,912 | | | | | | | | | | | | | | | | | | | |
| 2 | FFP | Redstone | Bus/Motor Coach Operator | Entry | 3,824 | | | | | | | | | | | | | | | | | | | |
| 1 | FFP | Redstone | Bus/Motor Coach Operator | Mid | 1,912 | | | | | | | | | | | | | | | | | | | |
| 1 | FFP | Redstone | Equipment Specialist | Entry | 1,912 | | | | | | | | | | | | | | | | | | | |
| 2 | FFP | Redstone | Fleet Coordinator | Entry | 3,824 | | | | | | | | | | | | | | | | | | | |
| 1 | FFP | Redstone | Fleet Coordinator | Mid | 1,912 | | | | | | | | | | | | | | | | | | | |
| 1 | FFP | Redstone | Fleet Coordinator | Senior | 1,912 | | | | | | | | | | | | | | | | | | | |
| 1 | FFP | Redstone | Furniture Installer | Entry | 1,912 | | | | | | | | | | | | | | | | | | | |
| 2 | FFP | Redstone | Furniture Installer | Mid | 3,824 | | | | | | | | | | | | | | | | | | | |
| 1 | FFP | Redstone | Furniture Installer | Senior | 1,912 | | | | | | | | | | | | | | | | | | | |
| 2 | FFP | Redstone | Hazardous Material Specialist | | 3,824 | | | | | | | | | | | | | | | | | | | |
| 1 | FFP | Redstone | Inventory Specialist | Entry | 1,912 | | | | | | | | | | | | | | | | | | | |
| 2 | FFP | Redstone | Inventory Specialist | Mid | 3,824 | | | | | | | | | | | | | | | | | | | |
| 2 | FFP | Redstone | Inventory Specialist | Senior | 3,824 | | | | | | | | | | | | | | | | | | | |
| 7 | FFP | Redstone | Logistics Specialist | Entry | 13,384 | | | | | | | | | | | | | | | | | | | |
| 7 | FFP | Redstone | Logistics Specialist | Mid | 13,384 | | | | | | | | | | | | | | | | | | | |
| 7 | FFP | Redstone | Logistics Specialist | Senior | 13,384 | | | | | | | | | | | | | | | | | | | |
| 2 | FFP | Redstone | Move Coordinator | Entry | 3,824 | | | | | | | | | | | | | | | | | | | |
| 2 | FFP | Redstone | Move Coordinator | Mid | 3,824 | | | | | | | | | | | | | | | | | | | |
| 1 | FFP | Redstone | Move Coordinator | Senior | 1,912 | | | | | | | | | | | | | | | | | | | |
| 1 | FFP | Redstone | Program Manager | | 1,912 | | | | | | | | | | | | | | | | | | | |
| 1 | FFP | Redstone | Logistics Software Analysis | | 1,912 | | | | | | | | | | | | | | | | | | | |
| 1 | FFP | Redstone | Shipping Specialist | Entry | 1,912 | | | | | | | | | | | | | | | | | | | |
| 1 | FFP | Redstone | Supply Chain Specialist | Entry | 1,912 | | | | | | | | | | | | | | | | | | | |
| 1 | FFP | Redstone | Warehouse Specialist | Entry | 1,912 | | | | | | | | | | | | | | | | | | | |
| 1 | FFP | Redstone | Warehouse Specialist | Mid | 1,912 | | | | | | | | | | | | | | | | | | | |
| 52 | | | | | 99,424 | | | | | | | | | | | | | | | | | | | |
Page &P of &N
Travel
| TRAVEL | | | | |
| BY Qty | BY Unit | BY Location | BY Price | BY Total |
| 10 | 1 month | TBD | | $ - 0 |
| | | | $ - 0 |
| BY Opt1 Qty | BY Opt1 Unit | BY Opt1 Location | BY 1-mo Opt1 Price | BY Opt1 Total |
| 1 | 1 month | TBD | $ - 0 | $ - 0 |
| | | | $ - 0 |
| BY Opt2 Qty | BY Opt2 Unit | BY Opt2 Location | BY 1-mo Opt2 Price | BY Opt2 Total |
| 1 | 1 month | TBD | $ - 0 | $ - 0 |
| | | | $ - 0 |
| OY1 Qty | OY1 Unit | OY1 Location | OY1 Price | OY1 Total |
| 12 | 1 month | TBD | $ - 0 | $ - 0 |
| | | | $ - 0 |
| OY2 Qty | OY2 Unit | OY2 Location | OY2 Price | OY2 Total |
| 12 | 1 month | TBD | $ - 0 | $ - 0 |
| | | | $ - 0 |
| OY3 Qty | OY3 Unit | OY3 Location | OY3 Price | OY3 Total |
| 12 | 1 month | TBD | $ - 0 | $ - 0 |
| | | | $ - 0 |
| OY4 Qty | OY4 Unit | OY4 Location | OY4 Price | OY4 Total |
| 12 | 1 month | TBD | $ - 0 | $ - 0 |
| | | | $ - 0 |
| 6-mo Ext Qty | 6-mo Ext Unit | 6-mo Ext Location | 6-mo Ext Price | 6-mo Ext Total |
| 6 | 1 month | TBD | $ - 0 | $ - 0 |
| | | | $ - 0 |
ODCs OTHER DIRECT COSTS (ODC's)
| BY Qty | BY Item | BY Desc | BY Price | BY Total |
| 1 | | | | $ - 0 |
| 1 | | | | $ - 0 |
| 1 | | | | $ - 0 |
| | | | $ - 0 |
| BY Opt1 Qty | BY Opt1 Item | BY Opt1 Desc | BY 1-mo Opt1 Price | BY Opt1 Total |
| 1 | | | | $ - 0 |
| 1 | | | | $ - 0 |
| 1 | | | | $ - 0 |
| | | | $ - 0 |
| BY Opt2 Qty | BY Opt2 Item | BY Opt2 Desc | BY 1-mo Opt2 Price | BY Opt2 Total |
| 1 | | | | $ - 0 |
| 1 | | | | $ - 0 |
| 1 | | | | $ - 0 |
| | | | $ - 0 |
| OY1 Qty | OY1 Item | OY1 Desc | OY1 Price | OY1 Total |
| 1 | | | | $ - 0 |
| 1 | | | | $ - 0 |
| 1 | | | | $ - 0 |
| | | | $ - 0 |
| OY2 Qty | OY2 Item | OY2 Desc | OY2 Price | OY2 Total |
| 1 | | | | $ - 0 |
| 1 | | | | $ - 0 |
| 1 | | | | $ - 0 |
| | | | $ - 0 |
| OY3 Qty | OY3 Item | OY3 Desc | OY3 Price | OY3 Total |
| 1 | | | | $ - 0 |
| 1 | | | | $ - 0 |
| 1 | | | | $ - 0 |
| | | | $ - 0 |
| OY4 Qty | OY4 Item | OY4 Desc | OY4 Price | OY4 Total |
| 1 | | | | $ - 0 |
| 1 | | | | $ - 0 |
| 1 | | | | $ - 0 |
| | | | $ - 0 |
| 6-mo Ext Qty | 6-mo Ext Item | 6-mo Ext Desc | 6-mo Ext Price | 6-mo Ext Total |
| 1 | | | | $ - 0 |
| 1 | | | | $ - 0 |
| 1 | | | | $ - 0 |
| | | | $ - 0 |
Total Price Summary
| Base Year | BY 1-mo Opt1 | BY 1-mo Opt2 | Option Year 1 | Option Year 2 | Option Year 3 | Option Year 4 | 6 Month Extension | Total Evaluated Price |
| Labor | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Travel | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| ODCs | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Total Evaluated Price | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
OT Rates
| OVERTIME HOURLY LABOR RATES | | | | | | | | | | | | | | | | | | | | | |
| | | | Hourly Labor Rates (Regular, OT, Double OT) | | | | | | | | | | | | | | | | | |
| Type | Location | Labor Category | Level | IDIQ BY Rate | IDIQ BY OT Rate | IDIQ BY Double-OT Rate | IDIQ OY1 Rate | IDIQ OY1 OT Rate | IDIQ OY1 Double-OT Rate | IDIQ OY2 Rate | IDIQ OY2 OT Rate | IDIQ OY2 Double-OT Rate | IDIQ OY3 Rate | IDIQ OY3 OT Rate | IDIQ OY3 Double-OT Rate | IDIQ OY4 Rate | IDIQ OY4 OT Rate | IDIQ OY4 Double-OT Rate | IDIQ 6-mo EXT Rate | IDIQ 6-mo EXT OT Rate | IDIQ 6-mo EXT Double-OT Rate |
| FFP | Redstone | Bus/Motor Coach Operator | Mid | $ - 0 | | | $ - 0 | | | $ - 0 | | | $ - 0 | | | $ - 0 | | | $ - 0 | | |
| FFP | Redstone | Bus/Motor Coach Operator | Senior | $ - 0 | | | $ - 0 | | | $ - 0 | | | $ - 0 | | | $ - 0 | | | $ - 0 | | |
| FFP | Redstone | Deputy Program Manager | | $ - 0 | | | $ - 0 | | | $ - 0 | | | $ - 0 | | | $ - 0 | | | $ - 0 | | |
| FFP | Redstone | Equipment Specialist | Mid | $ - 0 | | | $ - 0 | | | $ - 0 | | | $ - 0 | | | $ - 0 | | | $ - 0 | | |
| FFP | Redstone | Equipment Specialist | Senior | $ - 0 | | | $ - 0 | | | $ - 0 | | | $ - 0 | | | $ - 0 | | | $ - 0 | | |
| FFP | Redstone | Fleet Coordinator | Mid | $ - 0 | | | $ - 0 | | | $ - 0 | | | $ - 0 | | | $ - 0 | | | $ - 0 | | |
| FFP | Redstone | Fleet Coordinator | Senior | $ - 0 | | | $ - 0 | | | $ - 0 | | | $ - 0 | | | $ - 0 | | | $ - 0 | | |
| FFP | Redstone | Inventory Specialist | Mid | $ - 0 | | | $ - 0 | | | $ - 0 | | | $ - 0 | | | $ - 0 | | | $ - 0 | | |
| FFP | Redstone | Inventory Specialist | Senior | $ - 0 | | | $ - 0 | | | $ - 0 | | | $ - 0 | | | $ - 0 | | | $ - 0 | | |
| FFP | Redstone | Logistics Specialist | Mid | $ - 0 | | | $ - 0 | | | $ - 0 | | | $ - 0 | | | $ - 0 | | | $ - 0 | | |
| FFP | Redstone | Logistics Specialist | Senior | $ - 0 | | | $ - 0 | | | $ - 0 | | | $ - 0 | | | $ - 0 | | | $ - 0 | | |
| FFP | Redstone | Move Coordinator | Mid | $ - 0 | | | $ - 0 | | | $ - 0 | | | $ - 0 | | | $ - 0 | | | $ - 0 | | |
| FFP | Redstone | Move Coordinator | Senior | $ - 0 | | | $ - 0 | | | $ - 0 | | | $ - 0 | | | $ - 0 | | | $ - 0 | | |
| FFP | Redstone | Logistics Software Analysis | | $ - 0 | | | $ - 0 | | | $ - 0 | | | $ - 0 | | | $ - 0 | | | $ - 0 | | |
| FFP | Redstone | Shipping Specialist | Mid | $ - 0 | | | $ - 0 | | | $ - 0 | | | $ - 0 | | | $ - 0 | | | $ - 0 | | |
| FFP | Redstone | Shipping Specialist | Senior | $ - 0 | | | $ - 0 | | | $ - 0 | | | $ - 0 | | | $ - 0 | | | $ - 0 | | |
| FFP | Redstone | Supervisor | | $ - 0 | | | $ - 0 | | | $ - 0 | | | $ - 0 | | | $ - 0 | | | $ - 0 | | |
| FFP | Redstone | Supply Chain Specialist | Mid | $ - 0 | | | $ - 0 | | | $ - 0 | | | $ - 0 | | | $ - 0 | | | $ - 0 | | |
| FFP | Redstone | Supply Chain Specialist | Senior | $ - 0 | | | $ - 0 | | | $ - 0 | | | $ - 0 | | | $ - 0 | | | $ - 0 | | |
| FFP | Redstone | Document Specialist | | $ - 0 | | | $ - 0 | | | $ - 0 | | | $ - 0 | | | $ - 0 | | | $ - 0 | | |
| FFP | Redstone | Warehouse Specialist | Mid | $ - 0 | | | $ - 0 | | | $ - 0 | | | $ - 0 | | | $ - 0 | | | $ - 0 | | |
| FFP | Redstone | Warehouse Specialist | Senior | $ - 0 | | | $ - 0 | | | $ - 0 | | | $ - 0 | | | $ - 0 | | | $ - 0 | | |
| | | | Fully burdened | Fully burdened | Fully burdened | Fully burdened | Fully burdened | Fully burdened | Fully burdened | Fully burdened | Fully burdened | Fully burdened | Fully burdened | Fully burdened | Fully burdened | Fully burdened | Fully burdened | Fully burdened | Fully burdened | Fully burdened |