1.17 CNSP RATT Price Template 5-7.xlsx

XLSX spreadsheet 53 KB Posted

Attached to
SeaPort CNSP - Readiness Assistance Training Team (RATT) Support
Solicitation number
N0024426R3108
Issued by

About this file

This is a pricing template for the SeaPort CNSP Readiness Assistance Training Team (RATT) Support contract. The template outlines a fixed-price labor and travel cost structure across a base year (2026-2027) and four option years (2027-2031), with a total contract value of $6,250,000 ($1,250,000 per year). The staffing model remains consistent across all periods, requiring 50 full-time equivalent personnel totaling 95,600 annual labor hours, including one Program Manager/Director, one Deputy Program Manager, one Administrative Assistant, seven Team Leads, two Functional Team Leads, 32 Subject Matter Expert Trainers, five Damage Control Subject Matter Expert Trainers, and one Project Planner. All labor costs are listed at zero dollars, indicating that the $1,250,000 annual cost is entirely attributable to Other Direct Costs (Travel).

The contract utilizes multiple contract line items (CLINs) organized by cost category: Labor CLINs (5000-5004 for base year and option years), Surge CLINs (5100-5104), and Travel CLINs (7000-7004). The template includes provisions for a six-month extension option under FAR 52.217-8, which reduces the staffing period to half-year with proportional hours (47,800 hours) and travel costs of $625,000. No fringe benefits, overhead, G&A, or fee percentages are applied to the labor calculations. The template designates certain positions (Program Manager/Director and Team Leads) as key personnel. This structure supports the Navy's requirement for RATT training and readiness support services on a firm, fixed-price basis with annual labor hour commitments of approximately 95,600 hours per year.

View the file

Other files

File Type Posted
1.17 Attachment Cross Reference Matrix - RATT 7-15.xlsx XLSX spreadsheet
1.17 CNSP RATT Price Template 7-15-2026.xlsx XLSX spreadsheet
1.02 RATT PWS 7-15-2026.docx DOCX document
Solicitation Amendment - N0024426R31080003.pdf PDF
Solicitation Amendment N0024426R31080003 SF 30.pdf PDF
RATT_ORCA CDRLs DD 1423 updated 260707 v2.pdf PDF
1.17 CNSP RATT Price Template 7-14-2026.xlsx XLSX spreadsheet
1.17 Attachment Cross Reference Matrix - RATT 7-14.xlsx XLSX spreadsheet
Solicitation Amendment N0024426R31080002 SF 30.pdf PDF
1.02 RATT PWS 7-7-2026.docx DOCX document
1.17 Section L M - RATT 7-1.docx DOCX document
1.17 CNSP RATT Price Template 7-6.xlsx XLSX spreadsheet
RATT_ORCA CDRLs DD 1423 updated 260707.pdf PDF
Solicitation Amendment N0024426R31080001 SF 30.pdf PDF
1.17 Attachment Cross Reference Matrix - RATT 7-6.xlsx XLSX spreadsheet
1.02 RATT PWS Final.docx DOCX document
RATT Solicitation DD 254 APR 2026.pdf PDF
1.17 Section L M - RATT 6-12.docx DOCX document
1.17 OPPD 26-R-3108 CNSP RATT.docx DOCX document
RATT_ORCA CDRLs DD 1423 updated 260514.pdf PDF
1.17 CAP FFP.doc DOC document
Solicitation - N0024426R3108.pdf PDF
1.17 Attachment Cross Reference Matrix - RATT.xlsx XLSX spreadsheet
Show all 23

On GovTribe

Work with this file

  • Download the original file
  • Contacts named in this file
  • Similar government files
  • Ask GovTribe AI about this file

Text version

Summary Period of Performance Hours Total

CLINS

TotalFFP Labor CLINSFFP Surge CLINsCR Travel CLINSFFP & CR
Base Year2026 - 202795,600$ - 0$ - 0$ 1,250,000.00$ 1,250,000.00
Option Year 12027 - 202895,600$ - 0$ - 0$ 1,250,000.00$ 1,250,000.00
Option Year 22028 - 202995,600$ - 0$ - 0$ 1,250,000.00$ 1,250,000.00
Option Year 32029 - 203095,600$ - 0$ - 0$ 1,250,000.00$ 1,250,000.00
Option Year 42030 - 203195,600$ - 0$ - 0$ 1,250,000.00$ 1,250,000.00
TOTAL Price$ - 0$ - 0$ 6,250,000.00$ 6,250,000.00
Fringe0.00%
Overhead0.00%
G&A Onsite0.00%
Fee0.00%
Escalation YearOY1OY2OY3OY4
Escalation
Offeror is responsible for accuracy of all formulas in its submission

Base Year

Labor CategoryFTELabor HoursLabor RateFringeOHG&ABurdened RateFeeExtended
0.00%0.00%0.00%0.00%
Program Manager/Director*11,912$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Deputy Program Manager11,912$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Administrative Assistant11,912$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Team Lead*713,384$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Functional Team Lead23,824$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Subject Matter Expert Trainer3261,184$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Damage Control Subject Matter Expert Trainer59,560$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Project Planner11,912$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
$ - 0
Other Direct Cost (Travel)$ 1,250,000.00

Subtotals 50.0 95,600 Total $ 1,250,000.00

*Key Personnel
CLINCostFeeTotal
Labor5000$ - 0$ - 0$ - 0
Surge5100$ - 0$ - 0$ - 0
Travel7000$ 1,250,000.00N/A$ 1,250,000.00
$ 1,250,000.00$ - 0$ 1,250,000.00

Option 1

Labor CategoryFTELabor HoursLabor RateFringeOHG&ABurdened RateFeeExtended
0.00%0.00%0.00%0.00%
Program Manager/Director*11,912$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Deputy Program Manager11,912$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Administrative Assistant11,912$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Team Lead*713,384$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Functional Team Lead23,824$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Subject Matter Expert Trainer3261,184$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Damage Control Subject Matter Expert Trainer59,560$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Project Planner11,912$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
$ - 0
Other Direct Cost (Travel)$ 1,250,000.00

Subtotals 50.0 95,600 Total $ 1,250,000.00

*Key Personnel
CLINCostFeeTotal
Labor5001$ - 0$ - 0$ - 0
Surge5101$ - 0$ - 0$ - 0
Travel7001$ 1,250,000.00N/A$ 1,250,000.00
$ 1,250,000.00$ - 0$ 1,250,000.00

Option 2

Labor CategoryFTELabor HoursLabor RateFringeOHG&ABurdened RateFeeExtended
0.00%0.00%0.00%0.00%
Program Manager/Director*11,912$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Deputy Program Manager11,912$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Administrative Assistant11,912$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Team Lead*713,384$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Functional Team Lead23,824$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Subject Matter Expert Trainer3261,184$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Damage Control Subject Matter Expert Trainer59,560$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Project Planner11,912$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
$ - 0
Other Direct Cost (Travel)$ 1,250,000.00

Subtotals 50.0 95,600 Total $ 1,250,000.00

*Key Personnel
CLINCostFeeTotal
Labor5002$ - 0$ - 0$ - 0
Surge5102$ - 0$ - 0$ - 0
Travel7002$ 1,250,000.00N/A$ 1,250,000.00
$ 1,250,000.00$ - 0$ 1,250,000.00

Option 3

Labor CategoryFTELabor HoursLabor RateFringeOHG&ABurdened RateFeeExtended
0.00%0.00%0.00%0.00%
Program Manager/Director*11,912$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Deputy Program Manager11,912$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Administrative Assistant11,912$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Team Lead*713,384$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Functional Team Lead23,824$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Subject Matter Expert Trainer3261,184$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Damage Control Subject Matter Expert Trainer59,560$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Project Planner11,912$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
$ - 0
Other Direct Cost (Travel)$ 1,250,000.00

Subtotals 50.0 95,600 Total $ 1,250,000.00

*Key Personnel
CLINCostFeeTotal
Labor5003$ - 0$ - 0$ - 0
Surge5103$ - 0$ - 0$ - 0
Travel7003$ 1,250,000.00N/A$ 1,250,000.00
$ 1,250,000.00$ - 0$ 1,250,000.00

Option 4

Labor CategoryFTELabor HoursLabor RateFringeOHG&ABurdened RateFeeExtended
0.00%0.00%0.00%0.00%
Program Manager/Director*11,912$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Deputy Program Manager11,912$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Administrative Assistant11,912$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Team Lead*713,384$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Functional Team Lead23,824$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Subject Matter Expert Trainer3261,184$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Damage Control Subject Matter Expert Trainer59,560$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Project Planner11,912$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
$ - 0
Other Direct Cost (Travel)$ 1,250,000.00

Subtotals 50.0 95,600 Total $ 1,250,000.00

*Key Personnel
CLINCostFeeTotal
Labor5004$ - 0$ - 0$ - 0
Surge5104$ - 0$ - 0$ - 0
Travel7004$ 1,250,000.00N/A$ 1,250,000.00
$ 1,250,000.00$ - 0$ 1,250,000.00

Far 52.217-8 (6-Month Ext)

Labor CategoryFTELabor HoursLabor RateFringeOHG&ABurdened RateFeeExtended
0.00%0.00%0.00%0.00%
Program Manager/Director*1956$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Deputy Program Manager1956$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Administrative Assistant1956$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Team Lead*76,692$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Functional Team Lead21,912$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Subject Matter Expert Trainer3230,592$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Damage Control Subject Matter Expert Trainer54,780$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Project Planner1956$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
$ - 0
Other Direct Cost (Travel)$ 625,000.00

Subtotals 50.0 47,800 Total $ 625,000.00

*Key Personnel
CLINCostFeeTotal
Labor5005$ - 0$ - 0$ - 0
Surge5105$ - 0$ - 0$ - 0
Travel7005$ 625,000.00N/A$ 625,000.00
$ 625,000.00$ - 0$ 625,000.00

File details come from the government source that posted it. Updated .