EXHIBIT B4_Tenant Driven Enhancements to Shell Price List.xlsm.xlsx

XLSX spreadsheet 1 MB Posted

Attached to
General Services Administration (GSA) seeks to lease office and lab space in Seattle, WA
Solicitation number
0WA2313
Issued by

About this file

This document appears to be an Excel-based cost estimate template for tenant improvements (TI) and shell costs associated with a federal government lease opportunity. It includes detailed cost breakdowns by CSI division, with sections for both TI and shell costs. The template requires the user to input project-specific information such as ABOA square footage, general contractor fee, lessor's project management fee, and A/E fees. The template is designed to auto-populate a Tenant Improvement Cost Summary (TICS) worksheet based on the user's inputs.

The related federal contract opportunity is for the General Services Administration (GSA) to lease office and lab space in Seattle, Washington. The solicitation number is 0WA2313, with a minimum of 115,074 ABOA square feet and a maximum of 139,000 RSF required. The full term of the lease is 20 years, with no option term. The offered space must meet various government requirements, including fire-safety, accessibility, seismic, and sustainability standards. Offers are due on December 4, 2023, and the estimated occupancy date is May 21, 2027.

View the file

Other files

File Type Posted
0WA2313 RLP Amendment 4.pdf PDF
EXHIBIT B2_Equipment and Systems Responsibility Matrix (5.2024).pdf PDF
EXHIBIT B3_Above Standard Janitorial Requirements (5.2024).pdf PDF
0WA2313 RLP Amendment 3.pdf PDF
0WA2313 Seattle-Q and A.pdf PDF
EXHIBIT B1_Equipment Vibration Standards.pdf PDF
EXHIBIT E_GSAR 552-270-33 Foreign Ownership and Financing for High Security Leased Space.docx DOCX document
EXHIBIT F_DOL Wage Determination.pdf PDF
EXHIBIT D_3517B General Clauses.docx DOCX document
EXHIBIT 6_FAR 52.204-24 Representation.pdf PDF
EXHIBIT G_Seismic Offer Forms.pdf PDF
EXHIBIT B5_Factor 1 Test Fit.xlsx XLSX spreadsheet
EXHIBIT 9_Hazardous Materials_Chemical List.pdf PDF
EXHIBIT 2_Past Performance Check.docm.docx DOCX document
EXHIBIT 3_GSA Form_ 1217 Lessors Annual Cost Statement.pdf PDF
EXHIBIT B3_Above Standard Janitorial Requirements.pdf PDF
Exhibit C_Security Requirements-BSAC Removed.pdf PDF
EXHIBIT 10_Factor Submittal Table of Contents.docx DOCX document
EXHIBIT 4_3516 Solicitation Provisions.docx DOCX document
Exhibit A_Lease.pdf PDF
EXHIBIT B_POR.pdf PDF
EXHIBIT B2_Seattle Equipment and Systems Responsibility Matrix.pdf PDF
EXHIBIT 8_Above-Standard Operating Costs.pdf PDF
EXHIBIT 1_ Proposal to Lease Space (1364).pdf PDF
0WA2313 NOAA RLP Rev 3.27.24.pdf PDF
EXHIBIT 11_Sesnitive Documentation Requests.pdf PDF
0WA2313 RLP Amendment 2.pdf PDF
EXHIBIT 5_GSA Form 12000.docx DOCX document
0WA2313 RLP Amendment 1.pdf PDF
EXHIBIT G_Seismic Forms A - F.pdf PDF
EXHIBIT C_Security Requirements for Level III.pdf PDF
EXHIBIT F_DOL Wage Determination.pdf PDF
EXHIBIT 5_FPLS Prelease Evaluation Form 12000.docx DOCX document
EXHIBIT 6_FAR 52.204-24.pdf PDF
EXHIBIT 2_1364.pdf PDF
EXHIBIT B2_Factor 1 Test Fit.xlsx XLSX spreadsheet
EXHIBIT A_ Lease.pdf PDF
EXHIBIT B1_EQUIPMENT VIBRATION STANDARDS (1).pdf PDF
EXHIBIT 3_1217.pdf PDF
EXHIBIT D_3517B General Clauses.pdf PDF
Request for Lease Proposal.pdf PDF
EXHIBIT 1_Past Performance Reference Check.docx DOCX document
EXHIBIT E_Foreign Ownership and Financing Representation.pdf PDF
Sensitive Information Notice.pdf PDF
EXHIBIT B3_Chemical List.pdf PDF
EXHIBIT 4_3516 Solicitation Provisions.pdf PDF
EXHIBIT B_POR.pdf PDF
Show all 47

On GovTribe

Work with this file

  • Download the original file
  • Contacts named in this file
  • Similar government files
  • Ask GovTribe AI about this file

Text version

INSTRUCTIONS

INSTRUCTIONS
TICS tab is locked - it is the main deliverable for this workbook and is populated by completing the 'INPUT' tab and numbered Masterformat CSI division tabs along the bottom of the page.
Read and understand the 'SHELL' tab.
Input project specific information as appropriate in the light blue fields of the 'INPUT' tab, in order to auto-populate the TICS worksheet. This includes ANSI-BOMA Office Area (ABOA) square footage, General Contractor Fee, Lessor's Project Management Fee, and A/E Fees. Note that some of these fees are already established under the lease agreement and must be used when completing this worksheet.
Fill in each line for all Shell and TI items in the corresponding division tabs included in the Tenant Improvement Cost Summary (TICS). Include all subcontractors' soft costs. Example shown below.
Material
DescriptionAccurately describe each item being priced.
QuantityList the quantity e.g., 1, 2, 3, etc.
Unit(Example) LS,EA,GAL,LF, SF, etc.
CostAmount per one unit
TotalTotal cost of all material.
Labor
HoursTime projected to perform the task.
Labor RateCost per hour of labor.
TotalCost of labor.
TOTAL Combines overall materials and labor.

Tenant Improvements (TI)

TIs include the finishes and fixtures that take space from the shell condition to a finished, usable condition.

1. Fill out light blue fields categorized Tenant Improvements (TI), inputting only costs associated with TI.

2. Fill each division tab 1-33 as needed for the construction to be performed under the TI costs as indicated above.

Shell

1. Fill out light blue fields categorized SHELL, inputting only costs associated with shell as defined in the 'SHELL' tab.

2. Fill each division tab 1-33 as needed for the construction to be preformed under the SHELL cost as indicated above.

DIVISION 9 - FINISHESFOR:DATE PREPARED:
Project or Lease #1/1/22
Tentant Improvement (TI) Cost Estimate for Division 9
MATERIALLABOR
DESCRIPTIONQUAN.UNITCOSTTOTALHOURSLabor RateTOTAL
XYZ Paint1.00GAL.$25.00$25.002.50$36.25$90.63
$0.00$0.00
$0.00$0.00
Material Total:$25.00Labor Total:$90.63
TOTAL TI MATERIAL & LABOR:$115.63
Shell Cost Estimate for Division 9
MATERIALLABOR
DESCRIPTIONQUAN.UNITCOSTTOTALHOURSLabor RateTOTAL
ABC Paint10.00GAL.$27.00$270.006.00$36.25$217.50
$0.00$0.00
$0.00$0.00
Material Total:$270.00Labor Total:$217.50
TOTAL SHELL MATERIAL & LABOR:$487.50

TICS

TENANT IMPROVEMENTS COST SUMMARY (TICS)
For:-ABOA SF=
Agency:-TIA PER ABOA SF=
Location:-TOTAL TIA=$ - 0
Common Area Factor:-RSF=
Masterformat CSISystem ElementsTI*SHELL**
Div 1General Requirements$ - 0$ - 0
Div 2Existing Conditions$ - 0$ - 0
Div 3Concrete$ - 0$ - 0
Div 4Masonry$ - 0$ - 0
Div 5Metals$ - 0$ - 0
Div 6Wood, Plastics, Composites$ - 0$ - 0
Div 7Thermal and Moisture Protection$ - 0$ - 0
Div 8Openings$ - 0$ - 0
Div 9Finishes$ - 0$ - 0
Div 10Specialties$ - 0$ - 0
Div 11Equipment$ - 0$ - 0
Div 12Furnishings$ - 0$ - 0
Div 13Special Construction$ - 0$ - 0
Div 14Conveying Equipment$ - 0$ - 0
Div 21Fire Suppression$ - 0$ - 0
Div 22Plumbing$ - 0$ - 0
Div 23Heating, Ventilating, and Air Conditioning (HVAC)$ - 0$ - 0
Div 26.1Electrical$ - 0$ - 0
Div 26.2Lighting$ - 0$ - 0
Div 27Communications$ - 0$ - 0
Div 28.1Electronic Safety$ - 0$ - 0
Div 28.2Electronic Security (TI - Non-BSAC)$ - 0$ - 0
Div 31Earthwork$ - 0$ - 0
Div 32Exterior Improvements$ - 0$ - 0
Div 33Utilities$ - 0$ - 0
SubtotalTrade Costs$ - 0$ - 0
General Contractor FeePercent$ - 0$ - 0
SubtotalConstruction Costs$ - 0$ - 0
Architectural & Engineering Fees (NIC DID costs)Percent$ - 0
Other Lessor Costs Established Under the Lease
SubtotalLessor's Costs:$ - 0$ - 0
Lessor's Project Management FeePercent$ - 0
TotalPrice to Government:GRAND TOTAL$ - 0
Cost per ABOA SF
Cost per RSF
Notes:
*Include all subcontractors' costs.
**Shell and core work items within tenant space will include those items for a warm lit shell. Please refer to the 'SHELL' definitions tab, and the lease, for further information.

Page &P

SHELL

Per GSA Pricing Desk Guide, 5th Edition.
Table 2-4. Shell Definition for General Use Buildings
Base BuildingOccupant Areas

Base structure and building enclosure components (windows with exterior finishes) are complete.

Broom-clean concrete floor slab, with a flat and level floor.

Base building mechanical, electrical and plumbing systems (e.g., central fire alarm, chiller plant, cooling tower) are complete and functional.

Gypsum wallboard, spackled and prime painted, on exterior perimeter walls and tenant demising walls, without suite entry door.

All common areas, such as lobbies, elevators, fire egress corridors and stairwells, garages, and service areas are complete. (Circulation corridors are provided as part of the base building only on multi- tenanted floors where the corridor is common to more than one tenant. On single tenant floors, only the fire egress corridor necessary to meet code is provided as part of the shell.)

Suspended acoustical ceiling system including grid and lay-in tiles (or other building standard). Lighting luminaires should be installed in the ceiling grid for an open office plan at the rate of one fixture per 80 USF.3 Lighting controls with ambient lighting adjusted per daylight availability, occupancy, vacancy, or other building automation system signals.

Building common restrooms are complete and operational.

Building cores on each floor with assignable space contain the following: tappable domestic water riser, service sanitary drain, sanitary vent, ready for extension to tenant- demised areas.

Electrical power distribution panels and circuit breakers available in an electrical closet, with capacity at 120/208 volt, 3- phase, 4-wire providing 4 watts per USF excluding lighting and HVAC.

Designated connection point to the central fire alarm system for extension to tenant- demised areas.

Distribution backboard within a wire closet for connection to tenant’s telephone lines. Vertical conduit (empty sleeve) through building core, available for tenant wiring and cabling Central heating, ventilation, and air conditioning (HVAC) systems are installed and operational, including, as appropriate, main and branch lines, variable air volume boxes, dampers, flex ducts and diffusers, for open office layout. Conditioned air through medium pressure ductwork at a rate of .75 cfm per square foot of usable area is provided.

Sprinkler mains and distribution piping in a protection layout (open plan) with heads turned down, concealed with an escutcheon or trim plate, are installed.

INPUT

INFORMATION NEEDED TO COMPLETE TICS TABLEFALSE
FALSE
LEASE GS-XXP-LXXXXXXX or ProjectFALSE
AgencyFALSE
Location: City, StateFALSE
FALSE
ABOA SF =
TENANT IMPROVEMENT ALLOWANCE PER ABOA SF =General contractor fee, A/E Fee and Lessor's Project Management Fee fields are structured to allow you to choose percentage or a lump sum.
RSF=
DATE:
BasisAmountEnter percent values as decimals. Ex: Enter 0.06 for 6.00%.
Tenant Improvement General Contractor Fee
Shell General Contractor Fee
Tenant Improvement A/E Fees (per Lease)For A/E fees established as a cost per ABOA sf, convert rate to lump sum.
Shell A/E Fees
Lessor's TI Project Management Fee (per Lease)percent
TIShelllump sum
Other Lessor Costs Established Under the Lease

DIVISION 1 - General Requirements FOR: DATE PREPARED:

Tenant Improvement (TI) Cost Estimate for Division 1 (examples: superintendence, mob/demob, dust control, waste & dumpsters, temporary barriers & barricades)
DESCRIPTIONMATERIALLABOR
QUANTITYUNITCOSTTOTALHOURSLabor RateTOTAL
Describe first item here1.00(ex: LF)$0.00$0.001.00$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
MATERIAL TOTAL:$ - 0LABOR TOTAL:$ - 0
TOTAL TI MATERIAL AND LABOR:$ - 0
SHELL Cost Estimate for Division 1 (examples: superintendence, mob/demob, dust control, waste & dumpsters, temporary barriers & barricades)
DESCRIPTIONMATERIALLABOR
QUANTITYUNITCOSTTOTALHOURSLabor RateTOTAL
1.00$0.00$0.001.00$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
MATERIAL TOTAL:$ - 0LABOR TOTAL:$ - 0
TOTAL SHELL MATERIAL AND LABOR:$ - 0

DIVISION 2 - Existing Conditions FOR: DATE PREPARED:

Tenant Improvement (TI) Cost Estimate for Division 2 (examples: site work, demolition)
DESCRIPTIONMATERIALLABOR
QUANTITYUNITCOSTTOTALHOURSLabor RateTOTAL
Describe first item here1.00(ex: LF)$0.00$0.001.00$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
MATERIAL TOTAL:$ - 0LABOR TOTAL:$ - 0
TOTAL TI MATERIAL AND LABOR:$ - 0
SHELL Cost Estimate for Division 2 (examples: demolition, survey, geotech, HAZMAT)
DESCRIPTIONMATERIALLABOR
QUANTITYUNITCOSTTOTALHOURSLabor RateTOTAL
1.00$0.00$0.001.00$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
MATERIAL TOTAL:$ - 0LABOR TOTAL:$ - 0
TOTAL SHELL MATERIAL AND LABOR:$ - 0

DIVISION 3 - Concrete FOR: DATE PREPARED:

Tenant Improvement (TI) Cost Estimate for Division 3
DESCRIPTIONMATERIALLABOR
QUANTITYUNITCOSTTOTALHOURSLabor RateTOTAL
Describe first item here1.00(ex: LF)$0.00$0.001.00$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
MATERIAL TOTAL:$ - 0LABOR TOTAL:$ - 0
TOTAL TI MATERIAL AND LABOR:$ - 0
SHELL Cost Estimate for Division 3 (examples: foundations, columns, flatwork, beams)
DESCRIPTIONMATERIALLABOR
QUANTITYUNITCOSTTOTALHOURSLabor RateTOTAL
1.00$0.00$0.001.00$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
MATERIAL TOTAL:$ - 0LABOR TOTAL:$ - 0
TOTAL SHELL MATERIAL AND LABOR:$ - 0

DIVISION 4 - Masonry FOR: DATE PREPARED:

Tenant Improvement (TI) Cost Estimate for Division 4
DESCRIPTIONMATERIALLABOR
QUANTITYUNITCOSTTOTALHOURSLabor RateTOTAL
Describe first item here1.00(ex: LF)$0.00$0.001.00$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
MATERIAL TOTAL:$ - 0LABOR TOTAL:$ - 0
TOTAL TI MATERIAL AND LABOR:$ - 0
SHELL Cost Estimate for Division 4 (examples: brick, block)
DESCRIPTIONMATERIALLABOR
QUANTITYUNITCOSTTOTALHOURSLabor RateTOTAL
1.00$0.00$0.001.00$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
MATERIAL TOTAL:$ - 0LABOR TOTAL:$ - 0
TOTAL SHELL MATERIAL AND LABOR:$ - 0

DIVISION 5 - Metals FOR: DATE PREPARED:

Tenant Improvement (TI) Cost Estimate for Division 5 (examples: structural, grates, decking, joists, stairs, railings, custom fabrications)
DESCRIPTIONMATERIALLABOR
QUANTITYUNITCOSTTOTALHOURSLabor RateTOTAL
Describe first item here1.00(ex: LF)$0.00$0.001.00$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
MATERIAL TOTAL:$ - 0LABOR TOTAL:$ - 0
TOTAL TI MATERIAL AND LABOR:$ - 0
SHELL Cost Estimate for Division 5 (examples: structural, grates, decking, joists, stairs, railings, custom fabrications)
DESCRIPTIONMATERIALLABOR
QUANTITYUNITCOSTTOTALHOURSLabor RateTOTAL
1.00$0.00$0.001.00$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
MATERIAL TOTAL:$ - 0LABOR TOTAL:$ - 0
TOTAL SHELL MATERIAL AND LABOR:$ - 0

DIVISION 6 - WOOD, PLASTICS, COMPOSITES FOR: DATE PREPARED:

Tenant Improvement (TI) Cost Estimate for Division 6 (examples: wood framing, rough carpentry, sheathing, millwork, decking, paneling, stairs & railings)
DESCRIPTIONMATERIALLABOR
QUANTITYUNITCOSTTOTALHOURSLabor RateTOTAL
Describe first item here1.00(ex: LF)$0.00$0.001.00$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
MATERIAL TOTAL:$ - 0LABOR TOTAL:$ - 0
TOTAL TI MATERIAL AND LABOR:$ - 0
SHELL Cost Estimate for Division 6 (examples: wood framing, rough carpentry, sheathing, millwork, decking, paneling, stairs & railings)
DESCRIPTIONMATERIALLABOR
QUANTITYUNITCOSTTOTALHOURSLabor RateTOTAL
1.00$0.00$0.001.00$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
MATERIAL TOTAL:$ - 0LABOR TOTAL:$ - 0
TOTAL SHELL MATERIAL AND LABOR:$ - 0

DIVISION 7 - THERMAL & MOISTURE PROTECTION FOR: DATE PREPARED:

Tenant Improvement (TI) Cost Estimate for Division 7 (examples: roof Penetration/Patching, firestopping, joint sealants, caulking, dampproofing, insulation, weather barriers)
DESCRIPTIONMATERIALLABOR
QUANTITYUNITCOSTTOTALHOURSLabor RateTOTAL
Describe first item here1.00(ex: LF)$0.00$0.001.00$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
MATERIAL TOTAL:$ - 0LABOR TOTAL:$ - 0
TOTAL TI MATERIAL AND LABOR:$ - 0
SHELL Cost Estimate for Division 7 (examples: roof Penetration/Patching, firestopping, joint sealants, caulking, dampproofing, insulation, weather barriers)
DESCRIPTIONMATERIALLABOR
QUANTITYUNITCOSTTOTALHOURSLabor RateTOTAL
1.00$0.00$0.001.00$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
MATERIAL TOTAL:$ - 0LABOR TOTAL:$ - 0
TOTAL SHELL MATERIAL AND LABOR:$ - 0

DIVISION 8 - OPENINGS FOR: DATE PREPARED:

Tenant Improvement (TI) Cost Estimate for Division 8 (examples: doors, frames, hardware, louvers, windows, glazing, curtainwall)
DESCRIPTIONMATERIALLABOR
QUANTITYUNITCOSTTOTALHOURSLabor RateTOTAL
Describe first item here1.00(ex: LF)$0.00$0.001.00$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
MATERIAL TOTAL:$ - 0LABOR TOTAL:$ - 0
TOTAL TI MATERIAL AND LABOR:$ - 0
SHELL Cost Estimate for Division 8 (examples: doors, frames, hardware, louvers, windows, glazing, curtainwall)
DESCRIPTIONMATERIALLABOR
QUANTITYUNITCOSTTOTALHOURSLabor RateTOTAL
1.00$0.00$0.001.00$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
MATERIAL TOTAL:$ - 0LABOR TOTAL:$ - 0
TOTAL SHELL MATERIAL AND LABOR:$ - 0

DIVISION 9 - FINISHES FOR: DATE PREPARED:

Tenant Improvement (TI) Cost Estimate for Division 9 (examples: painting, carpeting, flooring & base, wall protection, walls)
DESCRIPTIONMATERIALLABOR
QUANTITYUNITCOSTTOTALHOURSLabor RateTOTAL
Describe first item here1.00(ex: LF)$0.00$0.001.00$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
MATERIAL TOTAL:$ - 0LABOR TOTAL:$ - 0
TOTAL TI MATERIAL AND LABOR:$ - 0
SHELL Cost Estimate for Division 9 (examples: painting, carpeting, flooring & base, wall protection, walls)
DESCRIPTIONMATERIALLABOR
QUANTITYUNITCOSTTOTALHOURSLabor RateTOTAL
1.00$0.00$0.001.00$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
MATERIAL TOTAL:$ - 0LABOR TOTAL:$ - 0
TOTAL SHELL MATERIAL AND LABOR:$ - 0

DIVISION 10 - SPECIALTIES FOR: DATE PREPARED:

Tenant Improvement (TI) Cost Estimate for Division 10 (examples: displays, signage, directory boards, movable partitions, wall and door protection, lockers, flagpoles, storage assemblies)
DESCRIPTIONMATERIALLABOR
QUANTITYUNITCOSTTOTALHOURSLabor RateTOTAL
Describe first item here1.00(ex: LF)$0.00$0.001.00$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
MATERIAL TOTAL:$ - 0LABOR TOTAL:$ - 0
TOTAL TI MATERIAL AND LABOR:$ - 0
SHELL Cost Estimate for Division 10 (examples: displays, signage, directory boards, movable partitions, wall and door protection, lockers, flagpoles, storage assemblies)
DESCRIPTIONMATERIALLABOR
QUANTITYUNITCOSTTOTALHOURSLabor RateTOTAL
1.00$0.00$0.001.00$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
MATERIAL TOTAL:$ - 0LABOR TOTAL:$ - 0
TOTAL SHELL MATERIAL AND LABOR:$ - 0

DIVISION 11 - EQUIPMENT FOR: DATE PREPARED:

Tenant Improvement (TI) Cost Estimate for Division 11 (examples: AV, lab, recreational, food, banking, medical, retail, parking, loading dock, and other equipment)
DESCRIPTIONMATERIALLABOR
QUANTITYUNITCOSTTOTALHOURSLabor RateTOTAL
Describe first item here1.00(ex: LF)$0.00$0.001.00$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
MATERIAL TOTAL:$ - 0LABOR TOTAL:$ - 0
TOTAL TI MATERIAL AND LABOR:$ - 0
SHELL Cost Estimate for Division 11 (examples: AV, lab, recreational, food, banking, medical, retail, parking, loading dock, and other equipment)
DESCRIPTIONMATERIALLABOR
QUANTITYUNITCOSTTOTALHOURSLabor RateTOTAL
1.00$0.00$0.001.00$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
MATERIAL TOTAL:$ - 0LABOR TOTAL:$ - 0
TOTAL SHELL MATERIAL AND LABOR:$ - 0

DIVISION 12 - FURNISHINGS FOR: DATE PREPARED:

Tenant Improvement (TI) Cost Estimate for Division 12 (examples: decorations, systems and office funiture, casework, countertops)
DESCRIPTIONMATERIALLABOR
QUANTITYUNITCOSTTOTALHOURSLabor RateTOTAL
Describe first item here1.00(ex: LF)$0.00$0.001.00$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
MATERIAL TOTAL:$ - 0LABOR TOTAL:$ - 0
TOTAL TI MATERIAL AND LABOR:$ - 0
SHELL Cost Estimate for Division 12 (examples: decorations, systems and office funiture, casework, countertops)
DESCRIPTIONMATERIALLABOR
QUANTITYUNITCOSTTOTALHOURSLabor RateTOTAL
1.00$0.00$0.001.00$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
MATERIAL TOTAL:$ - 0LABOR TOTAL:$ - 0
TOTAL SHELL MATERIAL AND LABOR:$ - 0

DIVISION 13 - SPECIAL CONSTRUCTION FOR: DATE PREPARED:

Tenant Improvement (TI) Cost Estimate for Division 13 (examples: pre-engineered & prefab structures)
DESCRIPTIONMATERIALLABOR
QUANTITYUNITCOSTTOTALHOURSLabor RateTOTAL
Describe first item here1.00(ex: LF)$0.00$0.001.00$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
MATERIAL TOTAL:$ - 0LABOR TOTAL:$ - 0
TOTAL TI MATERIAL AND LABOR:$ - 0
SHELL Cost Estimate for Division 13 (examples: pre-engineered & prefab structures)
DESCRIPTIONMATERIALLABOR
QUANTITYUNITCOSTTOTALHOURSLabor RateTOTAL
1.00$0.00$0.001.00$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
MATERIAL TOTAL:$ - 0LABOR TOTAL:$ - 0
TOTAL SHELL MATERIAL AND LABOR:$ - 0

DIVISION 14 - CONVEYING EQUIPMENT FOR: DATE PREPARED:

Tenant Improvement (TI) Cost Estimate for Division 14
DESCRIPTIONMATERIALLABOR
QUANTITYUNITCOSTTOTALHOURSLabor RateTOTAL
Describe first item here1.00(ex: LF)$0.00$0.001.00$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
MATERIAL TOTAL:$ - 0LABOR TOTAL:$ - 0
TOTAL TI MATERIAL AND LABOR:$ - 0
SHELL Cost Estimate for Division 14
DESCRIPTIONMATERIALLABOR
QUANTITYUNITCOSTTOTALHOURSLabor RateTOTAL
1.00$0.00$0.001.00$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
MATERIAL TOTAL:$ - 0LABOR TOTAL:$ - 0
TOTAL SHELL MATERIAL AND LABOR:$ - 0

DIVISION 21 - FIRE SUPPRESSION FOR: DATE PREPARED:

Tenant Improvement (TI) Cost Estimate for Division 21
DESCRIPTIONMATERIALLABOR
QUANTITYUNITCOSTTOTALHOURSLabor RateTOTAL
Describe first item here1.00(ex: LF)$0.00$0.001.00$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
MATERIAL TOTAL:$ - 0LABOR TOTAL:$ - 0
TOTAL TI MATERIAL AND LABOR:$ - 0
SHELL Cost Estimate for Division 21
DESCRIPTIONMATERIALLABOR
QUANTITYUNITCOSTTOTALHOURSLabor RateTOTAL
1.00$0.00$0.001.00$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
MATERIAL TOTAL:$ - 0LABOR TOTAL:$ - 0
TOTAL SHELL MATERIAL AND LABOR:$ - 0

DIVISION 22 - PLUMBING FOR: DATE PREPARED:

Tenant Improvement (TI) Cost Estimate for Division 22
DESCRIPTIONMATERIALLABOR
QUANTITYUNITCOSTTOTALHOURSLabor RateTOTAL
Describe first item here1.00(ex: LF)$0.00$0.001.00$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
MATERIAL TOTAL:$ - 0LABOR TOTAL:$ - 0
TOTAL TI MATERIAL AND LABOR:$ - 0
SHELL Cost Estimate for Division 22
DESCRIPTIONMATERIALLABOR
QUANTITYUNITCOSTTOTALHOURSLabor RateTOTAL
1.00$0.00$0.001.00$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
MATERIAL TOTAL:$ - 0LABOR TOTAL:$ - 0
TOTAL SHELL MATERIAL AND LABOR:$ - 0

DIVISION 23 - HEATING, VENTILATING, AND AIR CONDITIONING (HVAC) FOR: DATE PREPARED:

Tenant Improvement (TI) Cost Estimate for Division 23
DESCRIPTIONMATERIALLABOR
QUANTITYUNITCOSTTOTALHOURSLabor RateTOTAL
Describe first item here1.00(ex: LF)$0.00$0.001.00$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
MATERIAL TOTAL:$ - 0LABOR TOTAL:$ - 0
TOTAL TI MATERIAL AND LABOR:$ - 0
SHELL Cost Estimate for Division 23
DESCRIPTIONMATERIALLABOR
QUANTITYUNITCOSTTOTALHOURSLabor RateTOTAL
1.00$0.00$0.001.00$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
MATERIAL TOTAL:$ - 0LABOR TOTAL:$ - 0
TOTAL SHELL MATERIAL AND LABOR:$ - 0

26.1

DIVISION 26.1 - ELECTRICAL FOR: DATE PREPARED:

Tenant Improvement (TI) Cost Estimate for Division 26.1 (examples: conduit, wire, supports, boxes, fittings, terminations, outlets, cover plates, receptacles, power devices, panels & breakers, electrical equipment)
DESCRIPTIONMATERIALLABOR
QUANTITYUNITCOSTTOTALHOURSLabor RateTOTAL
Describe first item here1.00(ex: LF)$0.00$0.001.00$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
MATERIAL TOTAL:$ - 0LABOR TOTAL:$ - 0
TOTAL TI MATERIAL AND LABOR:$ - 0
SHELL Cost Estimate for Division 26.1 (examples: conduit, wire, supports, boxes, fittings, terminations, outlets, cover plates, receptacles, power devices, panels & breakers, electrical equipment)
DESCRIPTIONMATERIALLABOR
QUANTITYUNITCOSTTOTALHOURSLabor RateTOTAL
1.00$0.00$0.001.00$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
MATERIAL TOTAL:$ - 0LABOR TOTAL:$ - 0
TOTAL SHELL MATERIAL AND LABOR:$ - 0

26.2

DIVISION 26.2 - LIGHTING FOR: DATE PREPARED:

Tenant Improvement (TI) Cost Estimate for Division 26.2 (examples: lighting fixtures, wall switches, motion switches)
DESCRIPTIONMATERIALLABOR
QUANTITYUNITCOSTTOTALHOURSLabor RateTOTAL
Describe first item here1.00(ex: LF)$0.00$0.001.00$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
MATERIAL TOTAL:$ - 0LABOR TOTAL:$ - 0
TOTAL TI MATERIAL AND LABOR:$ - 0
SHELL Cost Estimate for Division 26.2 (examples: lighting fixtures, wall switches, motion switches)
DESCRIPTIONMATERIALLABOR
QUANTITYUNITCOSTTOTALHOURSLabor RateTOTAL
1.00$0.00$0.001.00$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
MATERIAL TOTAL:$ - 0LABOR TOTAL:$ - 0
TOTAL SHELL MATERIAL AND LABOR:$ - 0

DIVISION 27 - COMMUNICATIONS FOR: DATE PREPARED:

Tenant Improvement (TI) Cost Estimate for Division 27 (examples: Low Voltage cabling (CAT6, POE, Coax, HDMI, speaker), overhead speakers/intercom, sound-masking/white noise devices, jacks, punchdown, cover plates, cable trays/j-hooks, server racks (conduit & boxes see Div 26.1))
DESCRIPTIONMATERIALLABOR
QUANTITYUNITCOSTTOTALHOURSLabor RateTOTAL
Describe first item here1.00(ex: LF)$0.00$0.001.00$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
MATERIAL TOTAL:$ - 0LABOR TOTAL:$ - 0
TOTAL TI MATERIAL AND LABOR:$ - 0
SHELL Cost Estimate for Division 27
DESCRIPTIONMATERIALLABOR
QUANTITYUNITCOSTTOTALHOURSLabor RateTOTAL
1.00$0.00$0.001.00$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
MATERIAL TOTAL:$ - 0LABOR TOTAL:$ - 0
TOTAL SHELL MATERIAL AND LABOR:$ - 0

28.1

DIVISION 28.1 - ELECTRONIC SAFETY FOR: DATE PREPARED:

Tenant Improvement (TI) Cost Estimate for Division 28.1 (examples: Fire Alarm Only: wire, devices, smokes, heats, CO2, exit signs, addressing & testing)
DESCRIPTIONMATERIALLABOR
QUANTITYUNITCOSTTOTALHOURSLabor RateTOTAL
Describe first item here1.00(ex: LF)$0.00$0.001.00$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
MATERIAL TOTAL:$ - 0LABOR TOTAL:$ - 0
TOTAL TI MATERIAL AND LABOR:$ - 0
SHELL Cost Estimate for Division 28.1
DESCRIPTIONMATERIALLABOR
QUANTITYUNITCOSTTOTALHOURSLabor RateTOTAL
1.00$0.00$0.001.00$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
MATERIAL TOTAL:$ - 0LABOR TOTAL:$ - 0
TOTAL SHELL MATERIAL AND LABOR:$ - 0

28.2

DIVISION 28.2 - ELECTRONIC SECURITY FOR: DATE PREPARED:

Tenant Improvement (TI) Cost Estimate for Division 28.2 (examples: duress, IDS, motion, video surveillance systems, CCTV, security scanning, glass break, alarm devices) SHOULD NOT include items required/itemized as BSAC on a Security Unit Price List, provided separately. SHOULD include items labeled TI on a Security Unit Price List.
DESCRIPTIONMATERIALLABOR
QUANTITYUNITCOSTTOTALHOURSLabor RateTOTAL
Describe first item here1.00(ex: LF)$0.00$0.001.00$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
MATERIAL TOTAL:$ - 0LABOR TOTAL:$ - 0
TOTAL TI MATERIAL AND LABOR:$ - 0
SHELL Cost Estimate for Division 28.2 SHOULD NOT include items required/itemized as BSAC on a Security Unit Price List, provided separately if necessary. SHOULD include items labeled SHELL on a Security Unit Price List.
DESCRIPTIONMATERIALLABOR
QUANTITYUNITCOSTTOTALHOURSLabor RateTOTAL
1.00$0.00$0.001.00$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
MATERIAL TOTAL:$ - 0LABOR TOTAL:$ - 0
TOTAL SHELL MATERIAL AND LABOR:$ - 0

DIVISION 31 - EARTHWORK FOR: DATE PREPARED:

Tenant Improvement (TI) Cost Estimate for Division 31
DESCRIPTIONMATERIALLABOR
QUANTITYUNITCOSTTOTALHOURSLabor RateTOTAL
Describe first item here1.00(ex: LF)$0.00$0.001.00$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
MATERIAL TOTAL:$ - 0LABOR TOTAL:$ - 0
TOTAL TI MATERIAL AND LABOR:$ - 0
SHELL Cost Estimate for Division 31
DESCRIPTIONMATERIALLABOR
QUANTITYUNITCOSTTOTALHOURSLabor RateTOTAL
1.00$0.00$0.001.00$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
MATERIAL TOTAL:$ - 0LABOR TOTAL:$ - 0
TOTAL SHELL MATERIAL AND LABOR:$ - 0

cornerstone

DIVISION 32 - EXTERIOR IMPROVEMENTS FOR: DATE PREPARED:

Tenant Improvement (TI) Cost Estimate for Division 32
DESCRIPTIONMATERIALLABOR
QUANTITYUNITCOSTTOTALHOURSLabor RateTOTAL
Describe first item here1.00(ex: LF)$0.00$0.001.00$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
MATERIAL TOTAL:$ - 0LABOR TOTAL:$ - 0
TOTAL TI MATERIAL AND LABOR:$ - 0
SHELL Cost Estimate for Division 32 (examples: site, civil, pavements, landscaping, walks, pedestals, fences, gates, permanent vehicle barriers, foundations, earthwork)
DESCRIPTIONMATERIALLABOR
QUANTITYUNITCOSTTOTALHOURSLabor RateTOTAL
1.00$0.00$0.001.00$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
MATERIAL TOTAL:$ - 0LABOR TOTAL:$ - 0
TOTAL SHELL MATERIAL AND LABOR:$ - 0

DIVISION 33 - UTILITIES FOR: DATE PREPARED:

Tenant Improvement (TI) Cost Estimate for Division 33
DESCRIPTIONMATERIALLABOR
QUANTITYUNITCOSTTOTALHOURSLabor RateTOTAL
Describe first item here1.00(ex: LF)$0.00$0.001.00$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
MATERIAL TOTAL:$ - 0LABOR TOTAL:$ - 0
TOTAL TI MATERIAL AND LABOR:$ - 0
SHELL Cost Estimate for Division 33
DESCRIPTIONMATERIALLABOR
QUANTITYUNITCOSTTOTALHOURSLabor RateTOTAL
1.00$0.00$0.001.00$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
$0.00$0.00
MATERIAL TOTAL:$ - 0LABOR TOTAL:$ - 0
TOTAL SHELL MATERIAL AND LABOR:$ - 0

image1.jpg image2.png image3.png image7.png

File details come from the government source that posted it. Updated .