Price_Schedule_-_Isabella_Ph_II_(17-R-0006).pdf

4/14/20174:11 PM

Description Quantity UOM $/Unit Total Cost

0001AA EQUIPMENT MOB, DEMOB & PREP WORK 1 JOB

0001AB TEMPORARY SITE POWER 1 JOB

0001AC NEW WATER WELLS 2 EA

0001AD MOB/DEMOB CONCRETE BATCH PLANT 1 JOB

0001AE MOB/DEMOB ROCK CRUSHING PLANT 1 JOB

Subtotal Mobilization/Demobilization & Prep Work

0002 SWPPP & ENVIRONMENTAL REQUIREMENTS 1 JOB

0003 SITE PREPARATION 1 JOB

0004 DEMOLITION OF EXISTING FACILITIES 1 JOB

0005 POST CONSTRUCTION EROSION CONTROL/STABILIZATION

0005AA EROSION CONTROL SEEDING 115 AC

0005AB SEEDING MAINTENANCE 3 MO

Subtotal Post Construction Erosion Control/Stabilization

0006 INSTRUMENTATION 1 JOB

0007 EMERGENCY SPILLWAY EXCAVATION

0007AA EMERGENCY SPILLWAY - COMMON EXCAVATION 325,000 BCY

0007AB EMERGENCY SPILLWAY - ROCK EXCAVATION 2,500,000 BCY

0007AC EMERGENCY SPILLWAY - PRESPLITTING 45,000 SY

0007AD

EMERGENCY SPILLWAY - FOUNDATION ROCK CLEANING FOR

GEOLOGIC MAPING 18,100 SY

0007AE EMERGENCY SPILLWAY - EXCAVATION OF AREA 1 5,200 BCY

0007AF EMERGENCY SPILLWAY - EXCAVATION OF AREA 2 2,200 BCY

0007AG EMERGENCY SPILLWAY - DENTAL CONCRETE 7,500 CY

0007AH EMERGENCY SPILLWAY - ROCK ANCHORS (PATTERN) 535 EA

PRICE SCHEDULE

Kern County, California Isabella Lake

ISABELLA DAM SAFETY MODIFICATION PROJECT

0001 MOBILIZATION/DEMOBILIZATION & PREP WORK

0007AJ EMERGENCY SPILLWAY - ROCK ANCHORS (SPOT BOLTS) 100 EA

0007AK EMERGENCY SPILLWAY - SPOT SHOTCRETE 16,000 SF

0007AL EMERGENCY SPILLWAY - DTM MESH NETTING 154,000 SF

0007AM EMERGENCY SPILLWAY - PATTERN DRAINS 80 EA

0007AN EMERGENCY SPILLWAY - SHEET/STRIP DRAINS 400 LF

Subtotal Emergency Spillway Excavation

0008 LABYRINTH WEIR

0008AA LABYRINTH WEIR - FOUNDATION LEVELING CONCRETE 7,200 CY

0008AB LABYRINTH WEIR - FOUNDATION ANCHORS 828 EA

0008AC LABYRINTH WEIR - FOUNDATION CONCRETE 23,400 CY

0008AD LABYRINTH WEIR - FOUNDATION BACKFILL 10,200 ECY

0008AE LABYRINTH WEIR - WALL CONCRETE 21,900 CY

0008AF LABYRINTH WEIR - ABUTTMENT WALLS - CONCRETE 2,200 CY

0008AG LABYRINTH WEIR - ABUTTMENT WALLS - SHOTCRETE 7,500 SF

Subtotal Labyrinth Weir

0009 AUXILIARY DAM (BASE CONTRACT)

0009AA AUX DAM (BASE) - TEST FILL 1 JOB

0009AB AUX DAM (BASE) - STOCKPILE FILTER SAND (Zone 2a) 333,000 LCY 0009AC AUX DAM (BASE) - STOCKPILE DRAIN ROCK (Zone 2b) 232,000 LCY 0009AD AUX DAM (BASE) - STOCKPILE TRANSITION (Zone 3) 185,000 LCY 0009AE AUX DAM (BASE) - STOCKPILE ROCK FILL (Zone 4a/4b) 1,075,000 LCY 0009AF AUX DAM (BASE) - STOCKPILE 8-INCH MINUS ROCK (Zone 6) 22,000 LCY

0009AG AUX DAM (BASE) - STOCKPILE BEDDING STONE 13,900 LCY

0009AH AUX DAM (BASE) - STOCKPILE RIPRAP STONE 60,000 LCY

0009AJ AUX DAM (BASE) - STOCKPILE FILTER LAYER STONE 8,300 LCY

Subtotal Auxiliary Dam (Base Contract)

0010 MAIN DAM

0010AA MAIN DAM - DEWATERING 1 JOB

0010AB MAIN DAM - COMMON EXCAVATION 215,700 BCY

0010AC MAIN DAM - ROCK EXCAVATION 4,500 BCY

0010AD MAIN DAM - CORE (Zone 1) 37,400 ECY 0010AE MAIN DAM - FILTER SAND (Zone 2a) 52,500 ECY 0010AF MAIN DAM - DRAIN ROCK (Zone 2b) 56,500 ECY 0010AG MAIN DAM - TRANSITION (Zone 3) 111,500 ECY 0010AH MAIN DAM - ROCK FILL (Zone 4a/4b) 351,500 ECY 0010AJ MAIN DAM - ROAD BASE (Zone 5) 4,000 ECY 0010AK MAIN DAM - 8-INCH MINUS ROCK (Zone 6) 4,000 ECY

0010AL MAIN DAM - BEDDING STONE 6,700 ECY

0010AM MAIN DAM - RIPRAP STONE 44,900 ECY

0010AN MAIN DAM - DERRICK STONE 1,700 ECY

0010AP MAIN DAM - FILTER LAYER STONE 3,300 ECY

0010AQ MAIN DAM - TOE DRAIN SYSTEM & DOWNSTREAM FILL 1 JOB

0010AR MAIN DAM - DAM CREST SURFACE FEATURES 1 JOB

0010AS MAIN DAM - DENTAL CONCRETE AT TOWER 35 CY

Subtotal Main Dam

0011 MAIN DAM RIGHT WALL AT HWY 155

0011AA MAIN DAM RIGHT WALL - COMMON EXCAVATION 4,340 BCY

0011AB MAIN DAM RIGHT WALL - ROCK EXCAVATION 4,910 BCY

0011AC MAIN DAM RIGHT WALL - LEVELING CONCRETE 4,000 CY

0011AD

MAIN DAM RIGHT WALL - TEMPORARY DETOUR & TRAFFIC

CONTROL 1 JOB

0011AE MAIN DAM RIGHT WALL - TEMPORARY DETOUR FILL (Zone 1) 65,750 CY

0011AF MAIN DAM RIGHT WALL - SR 155 ROAD WORK 1 JOB

0011AG MAIN DAM RIGHT WALL - WALL CONSTRUCTION 1 JOB

0011AH MAIN DAM RIGHT WALL - DTH MESH NETTING 2,000 SF

Subtotal Main Dam Right Wall at Hwy 155

0012 MAIN DAM CONTROL TOWER 1 JOB

0013 SERVICE SPILLWAY

0013AA SERVICE SPILLWAY - COMMON EXCAVATION 2,500 BCY

0013AB SERVICE SPILLWAY - ROCK EXCAVATION 14,000 BCY

0013AC SERVICE SPILLWAY - DTH MESH NETTING 4,000 SF

0013AD SERVICE SPILLWAY - WALLS 1 JOB

0013AE SERVICE SPILLWAY - PEDESTRIAN BRIDGE & STAIRS 1 JOB

Subtotal Service Spillway

0014 PERMANENT OPERATIONS BUILDING PAD

0014AA PERMANENT OPERATIONS BUILDING - COMMON EXCAVATION 10,000 BCY

0014AB PERMANENT OPERATIONS BUILDING - ROCK EXCAVATION 10,000 BCY

0014AC PERMANENT OPERATIONS BUILDING - FILL 23,000 ECY

Subtotal Permanent Operations Building Pad

0015 ROADS, ACCESS CONTROL, MISC

0015AA PONDEROSA DR & BARLOW ROAD - COMMON EXCAVATION 30,150 BCY

0015AB PONDEROSA DR & BARLOW ROAD - ROCK EXCAVATION 5,750 BCY

0015AC PONDEROSA DR & BARLOW ROAD - FILL 50,800 ECY

0015AD PONDEROSA DR & BARLOW ROAD - ROAD BASE 2,600 ECY

0015AE PONDEROSA DR & BARLOW ROAD - PAVING 2,300 TON

0015AF PONDEROSA DR & BARLOW ROAD - DRAINAGE FEATURES 1 JOB

0015AG PONDEROSA DR & BARLOW ROAD - SIGNAGE & STRIPING 1 JOB

0015AH GUARD RAIL 1,450 LF

0015AJ GATES - PIPE 2 EA

0015AK GATES - CRASH RATED 9 EA

0015AL BOULDER BARRIER 4,950 LF

0015AM CHAINLINK FENCE 7,280 LF

0015AN DRAIN INLET RELOCATION AT SR 178 1 JOB

Subtotal Roads, Access Controls, Misc

0016 PERMANENT SITE POWER & COMMUNICATION 1 JOB

0017 USFS RECREATION MITIGATION

0017AA AUXILIARY DAM RECREATION AREA 1 JOB

0017AB OLD ISABELLA RECREATION AREA 1 JOB

0017AC SOUTH FORK RECREATION AREA 1 JOB

0017AD MAIN DAM CAMPGROUND GRADE RESTORATION & CLEAN UP 1 JOB

0017AE BOAT LAUNCH 19 RESTORATION 1 JOB

Subtotal USFS Recreation Mitigation

TOTAL BASE PRICE

OPTION 1

1001 INSTRUMENTATION FOR AUX DAM 1 JOB

1002 DEMOLITION OF BOREL CONDUIT & TOWER

1002AA DEMOLITON OF BOREL CONDUIT & TOWER 1 JOB

1002AB BOREL CANAL UPSTREAM BACKFILL 1 JOB

1002AC BOREL CANAL DOWNSTREAM BACKFILL 1 JOB

Subtotal Demolition of Borel Conduit & Tower

1003 AUXILIARY DAM

1003AA AUX DAM - DEMOLITION 1 JOB

1003AB AUX DAM - DEWATERING 1 JOB

1003AC AUX DAM - COMMON EXCAVATION 586,000 BCY

1003AD AUX DAM - ROCK EXCAVATION 25,000 BCY

1003AE AUX DAM - DENTAL CONCRETE 200 CY

1003AF AUX DAM - DENTAL MORTAR 70 CY

1003AG AUX DAM - CORE (Zone 1) 189,000 ECY 1003AH AUX DAM - FILTER SAND (Zone 2a) 252,000 ECY 1003AJ AUX DAM - DRAIN ROCK (Zone 2b) 191,500 ECY 1003AK AUX DAM - TRANSITION (Zone 3) 159,300 ECY 1003AL AUX DAM - ROCK FILL (Zone 4a/4b) 921,000 ECY 1003AM AUX DAM - ROAD BASE (Zone 5) 11,500 ECY 1003AN AUX DAM - 8-INCH MINUS ROCK (Zone 6) 18,200 ECY

1003AP AUX DAM - BEDDING STONE 11,900 ECY

1003AQ AUX DAM - RIPRAP STONE 50,800 ECY

1003AR AUX DAM - FILTER LAYER STONE 6,750 ECY

1003AS AUX DAM - TOE DRAIN & PUMP HOUSE SYSTEM 1 JOB

1003AT AUX DAM - DAM CREST SURFACE FEATURES 1 JOB

Subtotal Auxiliary Dam

1004 DELETE STOCKPILING REQUIREMENT 1 JOB

1005 ROADS, ACCESS CONTROL, MISC

1005AA AUX DAM - GATES (CRASH RATED) 2 EA

1005AB AUX DAM - BOULDER BARRIER 1,940 LF

1005AC AUX DAM - GUARDRAIL 430 LF

1005AD AUX DAM - CHAINLINK FENCE 4,160 LF

Subtotal Option 1

OPTION 2

2001AA ADDITIONAL ROLLING FOR COMPACTION - 10 TON 100 HR

2001AB ADDITIONAL ROLLING FOR COMPACTION - 20 TON 100 HR

2001AC ADDITIONAL ROLLING FOR COMPACTION - FRONT END LOADER 100 HR

Subtotal Option 2

OPTON 3

3001AA DENTAL MORTAR 50 CY

3001AB DENTAL CONCRETE 100 CY

Subtotal Option 3 0

OPTON 4 SPOT ANCHORS 50 EA

OPTON 5 DOUBLE TWIST HEXAGONAL MESH NETTING 4,000 SF

OPTON 6 SPOT SHOTCRETE 4,000 SF

OPTON 7 SPOT DRAINS 25 EA

OPTON 8 SHEET/STRIP DRAINS 100 LF

OPTON 9 CLEANING/SURFACE PREPARATION 1,000 SY

OPTON 10

(CLIN 1000) MISC GRADING AT USFS RECREATION SITES 10,000 SF

OPTON 11

(CLIN 1101) UNDERWATER GRADING AT USFS RECREATION SITES 10,000 SF

OPTON 12

(CLIN 1201) MISC CONCRETE AT USFS RECREATION SITES 200 CY

TOTAL OPTIONS PRICE

TOTAL CONTRACT (BASE + ALL OPTIONS)

Price Schedule