ATTACHMENT_13_MISTE_VOL_IV_COST_AND_PRICE_BASELINE.02_16_19_1210_XLS_WORKBOOK.XLSX

XLSX spreadsheet 114 KB Posted Feb 22, 2019

Attached to: Modernizing Instrumentation Solutions for Test and Evaluation (MISTE)
Solicitation number: W900KK-19-R-0006
Issued by: Department of the Army Materiel Command Contracting Command Orlando Contracting Center

About this file

Written by GovTribe AI · Dec 30, 2023

This document provides pricing details for the Modernizing Instrumentation Solutions for Test and Evaluation (MISTE) indefinite delivery indefinite quantity contract. The MISTE IDIQ solicitation seeks to establish multiple award contracts to provide test and evaluation support services, including program management, systems engineering and integration, and test and evaluation. Offerors were provided a template to propose fully burdened labor rates for 120 labor categories across 10 one-year ordering periods. Pricing details include estimated labor hours, materials and equipment not-to-exceed amounts, other direct costs and travel ceilings. Offerors were instructed to identify escalation factors for outyears and disclose rate buildup details for direct and indirect costs. The template automatically populates pricing out to 10 years based on proposed rates and escalation percentages. The total potential value of the MISTE IDIQ is estimated at $490 million over 10 years.

From the source

MISTE VOL IV COST AND PRICE BASELINE.02_16_19_1210 XLS WORKBOOK Draft RFP

View the file

Other files

File	Type	Posted
ATTACHMENT_17_MISTE_SOLICITATION-QUESTIONS-COMMENTS_FORM_FINAL_ANSWERS_AMEND_0002_06-03-2019.pdf	PDF	Jun 5, 2019
W900KK-19-R-0006-0002_Conform.pdf	PDF	Jun 5, 2019
W900KK-19-R-0006-0002_Amendment.pdf	PDF	Jun 5, 2019
ATTACHMENT_17_MISTE_SOLICITATION_QUESTIONS-COMMENTS_FORM_FINAL_ANSWERS_5-22-2019.pdf	PDF	May 22, 2019
Final_RFP_W900KK-19-R-0006-01_Amendment.pdf	PDF	May 22, 2019
ATTACHMENT_19_MISTE_DO_SCETI-ACE_CLIN_STRUCTURE_R2_FINAL.pdf	PDF	May 22, 2019
ATTACHMENT_18_MISTE_DO_TNM-EPG_CLIN_STRUCTURE_R2_FINAL.pdf	PDF	May 22, 2019
ATTACHMENT_07_MISTE_DO_SCETI_ACE_PERFORMANCE_SPEC_FINAL_REV.pdf	PDF	May 22, 2019
ATTACHMENT_11_MISTE_DO_TNM_EPG_SPEC_FINAL_V1.4.PDF	PDF	May 22, 2019
ATTACHMENT_14_MISTE_VOL_IV_COST_AND_PRICE_BASELINE_XLS_WORKBOOK_FINAL_REV.xlsx	XLSX spreadsheet	May 22, 2019
ATTACHMENT_20_MISTE_DO_TISE_CLIN_STUCTURE_R1_FINAL.pdf	PDF	May 22, 2019
ATTACHMENT_01_MISTE_BASE_STATEMENT_OF_WORK_FINAL_REV.pdf	PDF	May 22, 2019
Final_RFP_W900KK-19-R-0006-0001_Conform.pdf	PDF	May 22, 2019
ATTACHMENT_04_MISTE_BASE_QUALITY_ASSURANCE_PLAN_R1_FINAL.pdf	PDF	Apr 25, 2019
ATTACHMENT_16_PAST_PERFORMANCE_QUESTIONAIRE_FINAL.docx	DOCX document	Apr 25, 2019
ATTACHMENT_03_SMALL_BUSINESS_PARTICIPATION_FORM_FINAL.docx	DOCX document	Apr 25, 2019
ATTACHMENT_15_TECHNICAL_VOLUME_CROSS_REFERENCE_MATRIX.xlsx	XLSX spreadsheet	Apr 25, 2019
ATTACHMENT_09_SCETI_ACE_QASP_FINAL.PDF	PDF	Apr 25, 2019
ATTACHMENT_05_MISTE_BASE_CONTRACT_DATA_REQUIREMENTS_LIST_(CDRL)_FINAL.pdf	PDF	Apr 25, 2019
ATTACHMENT_07_MISTE_DO_SCETI_ACE_PERFORMANCE_SPEC_FINAL.pdf	PDF	Apr 25, 2019
ATTACHMENT_19_MISTE_DO_SCETI-ACE_CLIN_STRUCTURE_R1_FINAL.pdf	PDF	Apr 25, 2019
ATTACHMENT_17_MISTE_SOLICITATION_QUESTIONS-COMMENTS_FORM_FINAL.xlsx	XLSX spreadsheet	Apr 25, 2019
ATTACHMENT_18_MISTE_DO_TNM-EPG_CLIN_STRUCTURE_R1_FINAL.pdf	PDF	Apr 25, 2019
ATTACHMENT_22_SF1408-14B.pdf	PDF	Apr 25, 2019
ATTACHMENT_02_MISTE_BASE_DD_FORM_254_FINAL.PDF	PDF	Apr 25, 2019
ATTACHMENT_21_DCAA_REQUIRED_PREAWARD_SURVEY_OF_PROSPECTIVE_CONTRACTOR_ACCOUNTING_SYSTEM_CHECKLIST.pdf	PDF	Apr 25, 2019
ATTACHMENT_10_MISTE_DO_TNM_EPG_SOW_FINAL.pdf	PDF	Apr 25, 2019
ATTACHMENT_01_MISTE_BASE_STATEMENT_OF_WORK_FINAL.pdf	PDF	Apr 25, 2019
Final_RFP_W900KK-19-R-0006.pdf	PDF	Apr 25, 2019
ATTACHMENT_12_MISTE__DO_TNM_EPG_CDRL_REPORT_FINAL.pdf	PDF	Apr 25, 2019
ATTACHMENT_08_MISTE_DO_SCETI_ACE_CDRL_REPORT_FINAL.pdf	PDF	Apr 25, 2019
ATTACHMENT_14_MISTE_VOL_IV_COST_AND_PRICE_BASELINE_XLS_WORKBOOK_FINAL.xlsx	XLSX spreadsheet	Apr 25, 2019
ATTACHMENT_13_MISTE_DO_TNM_EPG_QASP_FINAL.pdf	PDF	Apr 25, 2019
ATTACHMENT_06_MISTE_DO_SCETI_ACE_SOW_FINAL.PDF	PDF	Apr 25, 2019
ATTACHMENT_20_MISTE_DO_TISE_CLIN_STUCTURE_FINAL.pdf	PDF	Apr 25, 2019
ATTACHMENT_11_MISTE_DO_TNM_EPG_SPEC_FINAL.pdf	PDF	Apr 25, 2019
MISTE_Draft_RFP_Responses_to_Industry_04-04-2019_V2.pdf	PDF	Apr 4, 2019
ATTACHMENT_15_PAST_PERFORMANCE_QUESTIONAIRE.docx	DOCX document	Feb 22, 2019
ATTACHMENT_12_MISTE_DO_TNM_EPG_QASP.pdf	PDF	Feb 22, 2019
ATTACHMENT_09_MISTE_DO_TNM_EPG_SOW.pdf	PDF	Feb 22, 2019
ATTACHMENT_03_SMALL_BUSINESS_PARTICIPATION_FORM.docx	DOCX document	Feb 22, 2019
ATTACHMENT_18_MISTE_DO_SCETI-ACE_CLIN_STRUCTURE.pdf	PDF	Feb 22, 2019
Draft_MISTE_RFP_2-22-2019.pdf	PDF	Feb 22, 2019
ATTACHMENT_14_TECHNICAL_VOLUME_CROSS_REFERENCE_MATRIX.xlsx	XLSX spreadsheet	Feb 22, 2019
ATTACHEMENT_17_MISTE_DO_TNM-EPG_CLIN_STRUCTURE.pdf	PDF	Feb 22, 2019
ATTACHMENT_16_MISTE_SOLICITATION_QUESTIONS-COMMENTS_FORM.xlsx	XLSX spreadsheet	Feb 22, 2019
ATTACHMENT_04_MISTE_BASE_QUALITY_ASSURANCE_PLAN.pdf	PDF	Feb 22, 2019
ATTACHMENT_06_MISTE_DO_SCETI_ACE_SOW_DRAFT_RFP.pdf	PDF	Feb 22, 2019
ATTACHMENT_11_MISTE__DO_TNM_EPG_CDRL_REPORT.pdf	PDF	Feb 22, 2019
ATTACHMENT_01_MISTE_BASE_STATEMENT_OF_WORK_V1.3.pdf	PDF	Feb 22, 2019

Show 40 more

Latest 50 of 55 listed here. See the rest on GovTribe.

On GovTribe

Work with this file

Download the original file
Contacts named in this file
Similar government files
Ask GovTribe AI about this file

Try for free Login

Text version

The file's text, extracted by GovTribe without its formatting.

Year 1 bill: bill:

Year 1			Modernizing Instrumentation Solutions for Test and Evaluation (MISTE)
	PoP - 12 MO from date of award			Indefinite Delivery Indefinite Quantity (IDIQ) Contract
	Labor Category	Estimated Hours	Offeror's Cost Plus Fixed Fee Rate CAPS	Extended Amount	Offeror's Firm Fixed Price Rate CAPS	Extended Amount	NOTICE - READ CAREFULLY IN CONJUNCTION WITH RFP SECTION L INSTRUCTIONS. Notes/Instructions:
	Acquisition and Life Cycle Management Specialist	1880	$1.00	$1,880.00	$1.00	$1,880.00	1) The labor categories, hours and yearly labor totals are merely estimates intended to provide all Offeror's with a consistent baseline upon which to propose.
	Analyst IV	3760	$0.00	$0.00	$0.00	$0.00	2) Material/Other Direct Cost (ODC), and Travel are Not To Exceed (NTE) amounts are based on Government estimates. Actual Travel and ODC costs will be evaluated and negotiated at the Delivery Order level.
	Chief Engineer	1880	$0.00	$0.00	$0.00	$0.00	3) Labor categories are representative of what is expected under MISTE based on the IGCE, but are not intended to be all inclusive. Other proposed labor categories will be evaluated, negotiated and added when indentified based on unique Delivery Order requirements.
	Civil/Geotechnical Engineer	1880	$0.00	$0.00	$0.00	$0.00	4) The Offeror shall populate their proposed fully loaded CPFF and FFP rate into Year 1 XLS. The XLS will automatically populate the out-years. The Offeror's proposed fully burdened CPFF and FFP rates will be established as RATE CAPs after realism analysis and or negotiations are performed that shall not be exceeded when proposing individual delivery order efforts. All labor rates will be re-evaluated at the time of the first Option Exercise period.
	Computer Systems Design Engineer	1880	$0.00	$0.00	$0.00	$0.00	5) The negotiated value of Delivery Orders for the TISE and Program Management SOW, SCETI-ACE and TNM-EPG will be used to evaluate the Total Evaluated Price (TEP) for contract award.
	Configuration Management Specialist III	3760	$0.00	$0.00	$0.00	$0.00	6) Offerors shall not manipulate or change formulas, labor categories or hours contained in this XLS or the spreadsheet itself in any fashion. Offeror's shall identify their proposed escalation factor for out years that will be used in the calcuation of the proposed CPFF and FFP rate CAPS.
	Contract Administration V	1880	$0.00	$0.00	$0.00	$0.00	7) On a separate XLS, the Offeror shall provide a complete labor breakdown of the Direct Labor Rate, G&A, OH, Frindge and any other indirect factors, as well as the fee or profit markup applied for the proposed fully loaded rate for each labor category established for the Year 1 Rate Caps for both CPFF and FFP rates. This shall also include the Basis of Estimate (BOE) for the direct labor rates and budrnens, such as Labor and Indirect Rate Actuals verifiable through DCAA, Negotiated FPRA through DCMA, salary estimates (salaries.com), etc... When proposing a similar/equivalent labor category title, Offeror's shall complete a maxtrix that includes the Government's established labor category and the Offeror's similar/equivalent category. The Offeror shall also distinguish Subcontractor's Team Member Rates versus those of the Prime Offeror.
	Database Specialist III	1880	$0.00	$0.00	$0.00	$0.00	8) On a separate XLS, the Offeror shall identify all indirect rates/burdens applied to ODCs and Travel for Year 1. Travel is non-profit/fee bearing. Material costs are profit/fee bearing and shall be proposed as a fixed percentage for each year. 1% ODC and Travel escalation has been included in the ODC calculation for out years.
	Deput Program Manager	3760	$0.00	$0.00	$0.00	$0.00	9) The Offeror's VOL IV COST AND PRICE BASELINE XLS shall be clearly marked as follows and submitted with the Offeror's VOLUME IV COST/PRICE submission: Attach_A_CompanyName_COSTANDPRICEXLS_DTD: MM.DD.YEAR
	Design Engineer IV	3760	$0.00	$0.00	$0.00	$0.00	10) The Offeror's XLS Backup for the Direct Labor Rate Buildup for both Year 1 CPFF and Year 1 FFP Rate CAPS shall be provided on a separate XLS clearly marked as follows and submitted with the Offeror’s VOLUME IV COST/PRICE submission: Attach_B_CompanyName_DirectLaborBuildXLS_DTD: MM.DD.YEAR
	Design Engineer III	5640	$0.00	$0.00	$0.00	$0.00	11) The Offeror's XLs Disclosure of Material/Other Direct Cost and Travel Indirect Burdens and Markups, to include Profit/Fee application for materials for each year shall be provided on a separate XLS clearly marked as follows and submitted with the Offeror’s VOLUME II COST/PRICE submission: Attach_C_CompanyName_TRAVELODCFACTORS_DTD: MM.DD.YEAR
	Electrical Engineer V	1880	$0.00	$0.00	$0.00	$0.00	12) The Offeror's XLS Labor Category Cross Reference Matrix shall be provided on a separate XLS clearly marked as follows and submitted with the Offeror’s VOLUME II COST/PRICE submission: Attach_D_CompanyName_LABORCATEGORYCROSSREFMATRIX_DTD: MM.DD.YEAR
	Electrical Engineer IV	5640	$0.00	$0.00	$0.00	$0.00
	Electromechanical Engineer V	1880	$0.00	$0.00	$0.00	$0.00
	Electromechanical Engineer IV	3760	$0.00	$0.00	$0.00	$0.00
	Electronics Engineer V	3760	$0.00	$0.00	$0.00	$0.00
	Electronics Engineer IV	3760	$0.00	$0.00	$0.00	$0.00
	Electronics Technician III	5640	$0.00	$0.00	$0.00	$0.00
	Enterprise Systems Architect III	1880	$0.00	$0.00	$0.00	$0.00
	Environmental Engineer IV	1880	$0.00	$0.00	$0.00	$0.00
	Environmental Scientist III	1880	$0.00	$0.00	$0.00	$0.00
	Fabrication Technician	5640	$0.00	$0.00	$0.00	$0.00
	Field Service Technican IV	1880	$0.00	$0.00	$0.00	$0.00
	Field Service Technician III	3760	$0.00	$0.00	$0.00	$0.00
	General Engineer V	1880	$0.00	$0.00	$0.00	$0.00
	General Engineer IV	1880	$0.00	$0.00	$0.00	$0.00
	General Engineer III	3760	$0.00	$0.00	$0.00	$0.00
	Hardware Engineer V	1880	$0.00	$0.00	$0.00	$0.00
	Hardware Engineer IV	3760	$0.00	$0.00	$0.00	$0.00
	Integrated Logistics Support Specialist	1880	$0.00	$0.00	$0.00	$0.00
	IT Security Specialist IV	1880	$0.00	$0.00	$0.00	$0.00
	IT/Computer Specialist III	1880	$0.00	$0.00	$0.00	$0.00
	Maintenance Technician	3760	$0.00	$0.00	$0.00	$0.00
	Maintenance/Operator Training Instructor	3760	$0.00	$0.00	$0.00	$0.00
	Manufacturing Engineer IV	3760	$0.00	$0.00	$0.00	$0.00
	Manufacturing Engineer III	3760	$0.00	$0.00	$0.00	$0.00
	Manufacturing Technologies Specialist	1880	$0.00	$0.00	$0.00	$0.00
	Mechanical Engineer IV	1880	$0.00	$0.00	$0.00	$0.00
	Mechanical Engineer III	3760	$0.00	$0.00	$0.00	$0.00
	Network Engineer III	1880	$0.00	$0.00	$0.00	$0.00
	New Equipment Training (NET) Specialsit	1880	$0.00	$0.00	$0.00	$0.00
	Procurement / Logistics Specialist V	1880	$0.00	$0.00	$0.00	$0.00
	Production/Operations Manager	3760	$0.00	$0.00	$0.00	$0.00
	Production/Operations Specialist	3760	$0.00	$0.00	$0.00	$0.00
	Program Manager V	1880	$0.00	$0.00	$0.00	$0.00
	Programmer Analyst III	1880	$0.00	$0.00	$0.00	$0.00
	Project Manager III	3760	$0.00	$0.00	$0.00	$0.00
	Quality Assurance Specialist V	3760	$0.00	$0.00	$0.00	$0.00
	Safety Engineer IV	1880	$0.00	$0.00	$0.00	$0.00
	Scientist IV	940	$0.00	$0.00	$0.00	$0.00
	Scientific Programmer III	940	$0.00	$0.00	$0.00	$0.00
	Software Engineer IV	1880	$0.00	$0.00	$0.00	$0.00
	Sr. Research/Production Specialist	1880	$0.00	$0.00	$0.00	$0.00
	Subject Matter Expert V	940	$0.00	$0.00	$0.00	$0.00
	Subject Matter Expert IV	1880	$0.00	$0.00	$0.00	$0.00
	Supply Chain Manager	940	$0.00	$0.00	$0.00	$0.00
	Technical Specialist V	1880	$0.00	$0.00	$0.00	$0.00
	Technical Specialist IV	3760	$0.00	$0.00	$0.00	$0.00
	Technical Writer IV	3760	$0.00	$0.00	$0.00	$0.00
	Telecommunications Specialist IV	1880	$0.00	$0.00	$0.00	$0.00
	Test and Evaluation Specialist	3760	$0.00	$0.00	$0.00	$0.00
	Test System Engineer IV	1880	$0.00	$0.00	$0.00	$0.00
	Test System Engineer III	3760	$0.00	$0.00	$0.00	$0.00
	Test System Operator	3760	$0.00	$0.00	$0.00	$0.00
	Welders/Finishers/Trades	7,520	$0.00	$0.00	$0.00	$0.00
				$1,880.00		$1,880.00	Labor Total	$3,760.00

Materials	NTE	$30,500,000.00
Other Direct Costs	NTE	$13,550,000.00
Travel	NTE	$2,000,000.00

Total Year 1 Value $46,053,760.00

Year 2

Year 2			Modernizing Instrumentation Solutions for Test and Evaluation (MISTE)
	Months 13 - 24			Indefinite Delivery Indefinite Quantity (IDIQ) Contract
	Labor Category	Estimated Hours	Offeror's Cost Plus Fixed Fee Rate CAPs	Extended Amount	Offeror's Firm Fixed Price Rate CAPs	Extended Amount	Applied Escalation Factor (fill-in percentage below - spreadsheet will calcuate)
	Acquisition and Life Cycle Management Specialist	1880	$1.01	$1,898.80	$1.01	$1,898.80	1.00%
	Analyst IV	3760	$0.00	$0.00	$0.00	$0.00	0.00%
	Chief Engineer	1880	$0.00	$0.00	$0.00	$0.00	0.00%
	Civil/Geotechnical Engineer	1880	$0.00	$0.00	$0.00	$0.00	0.00%
	Computer Systems Design Engineer	1880	$0.00	$0.00	$0.00	$0.00	0.00%
	Configuration Management Specialist III	3760	$0.00	$0.00	$0.00	$0.00	0.00%
	Contract Administration V	1880	$0.00	$0.00	$0.00	$0.00	0.00%
	Database Specialist III	1880	$0.00	$0.00	$0.00	$0.00	0.00%
	Deput Program Manager	3760	$0.00	$0.00	$0.00	$0.00	0.00%
	Design Engineer IV	3760	$0.00	$0.00	$0.00	$0.00	0.00%
	Design Engineer III	5640	$0.00	$0.00	$0.00	$0.00	0.00%
	Electrical Engineer V	1880	$0.00	$0.00	$0.00	$0.00	0.00%
	Electrical Engineer IV	5640	$0.00	$0.00	$0.00	$0.00	0.00%
	Electromechanical Engineer V	1880	$0.00	$0.00	$0.00	$0.00	0.00%
	Electromechanical Engineer IV	3760	$0.00	$0.00	$0.00	$0.00	0.00%
	Electronics Engineer V	3760	$0.00	$0.00	$0.00	$0.00	0.00%
	Electronics Engineer IV	3760	$0.00	$0.00	$0.00	$0.00	0.00%
	Electronics Technician III	5640	$0.00	$0.00	$0.00	$0.00	0.00%
	Enterprise Systems Architect III	1880	$0.00	$0.00	$0.00	$0.00	0.00%
	Environmental Engineer IV	1880	$0.00	$0.00	$0.00	$0.00	0.00%
	Environmental Scientist III	1880	$0.00	$0.00	$0.00	$0.00	0.00%
	Fabrication Technician	5640	$0.00	$0.00	$0.00	$0.00	0.00%
	Field Service Technican IV	1880	$0.00	$0.00	$0.00	$0.00	0.00%
	Field Service Technician III	3760	$0.00	$0.00	$0.00	$0.00	0.00%
	General Engineer V	1880	$0.00	$0.00	$0.00	$0.00	0.00%
	General Engineer IV	1880	$0.00	$0.00	$0.00	$0.00	0.00%
	General Engineer III	3760	$0.00	$0.00	$0.00	$0.00	0.00%
	Hardware Engineer V	1880	$0.00	$0.00	$0.00	$0.00	0.00%
	Hardware Engineer IV	3760	$0.00	$0.00	$0.00	$0.00	0.00%
	Integrated Logistics Support Specialist	1880	$0.00	$0.00	$0.00	$0.00	0.00%
	IT Security Specialist IV	1880	$0.00	$0.00	$0.00	$0.00	0.00%
	IT/Computer Specialist III	1880	$0.00	$0.00	$0.00	$0.00	0.00%
	Maintenance Technician	3760	$0.00	$0.00	$0.00	$0.00	0.00%
	Maintenance/Operator Training Instructor	3760	$0.00	$0.00	$0.00	$0.00	0.00%
	Manufacturing Engineer IV	3760	$0.00	$0.00	$0.00	$0.00	0.00%
	Manufacturing Engineer III	3760	$0.00	$0.00	$0.00	$0.00	0.00%
	Manufacturing Technologies Specialist	1880	$0.00	$0.00	$0.00	$0.00	0.00%
	Mechanical Engineer IV	1880	$0.00	$0.00	$0.00	$0.00	0.00%
	Mechanical Engineer III	3760	$0.00	$0.00	$0.00	$0.00	0.00%
	Network Engineer III	1880	$0.00	$0.00	$0.00	$0.00	0.00%
	New Equipment Training (NET) Specialsit	1880	$0.00	$0.00	$0.00	$0.00	0.00%
	Procurement / Logistics Specialist V	1880	$0.00	$0.00	$0.00	$0.00	0.00%
	Production/Operations Manager	3760	$0.00	$0.00	$0.00	$0.00	0.00%
	Production/Operations Specialist	3760	$0.00	$0.00	$0.00	$0.00	0.00%
	Program Manager V	1880	$0.00	$0.00	$0.00	$0.00	0.00%
	Programmer Analyst III	1880	$0.00	$0.00	$0.00	$0.00	0.00%
	Project Manager III	3760	$0.00	$0.00	$0.00	$0.00	0.00%
	Quality Assurance Specialist V	3760	$0.00	$0.00	$0.00	$0.00	0.00%
	Safety Engineer IV	1880	$0.00	$0.00	$0.00	$0.00	0.00%
	Scientist IV	940	$0.00	$0.00	$0.00	$0.00	0.00%
	Scientific Programmer III	940	$0.00	$0.00	$0.00	$0.00	0.00%
	Software Engineer IV	1880	$0.00	$0.00	$0.00	$0.00	0.00%
	Sr. Research/Production Specialist	1880	$0.00	$0.00	$0.00	$0.00	0.00%
	Subject Matter Expert V	940	$0.00	$0.00	$0.00	$0.00	0.00%
	Subject Matter Expert IV	1880	$0.00	$0.00	$0.00	$0.00	0.00%
	Supply Chain Manager	940	$0.00	$0.00	$0.00	$0.00	0.00%
	Technical Specialist V	1880	$0.00	$0.00	$0.00	$0.00	0.00%
	Technical Specialist IV	3760	$0.00	$0.00	$0.00	$0.00	0.00%
	Technical Writer IV	3760	$0.00	$0.00	$0.00	$0.00	0.00%
	Telecommunications Specialist IV	1880	$0.00	$0.00	$0.00	$0.00	0.00%
	Test and Evaluation Specialist	3760	$0.00	$0.00	$0.00	$0.00	0.00%
	Test System Engineer IV	1880	$0.00	$0.00	$0.00	$0.00	0.00%
	Test System Engineer III	3760	$0.00	$0.00	$0.00	$0.00	0.00%
	Test System Operator	3760	$0.00	$0.00	$0.00	$0.00	0.00%
	Welders/Finishers/Trades	7,520	$0.00	$0.00	$0.00	$0.00	0.00%
				$1,898.80		$1,898.80	Labor Total	$3,797.60

Materials	NTE	$30,805,000.00
Other Direct Costs	NTE	$13,550,000.00
Travel	NTE	$2,020,000.00

Total Year 2 Value $46,378,797.60

Year 3

Year 3			Modernizing Instrumentation Solutions for Test and Evaluation (MISTE)
	Months 25-36			Indefinite Delivery Indefinite Quantity (IDIQ) Contract
	Labor Category	Estimated Hours	Offeror's Cost Plus Fixed Fee Rate CAPs	Extended Amount	Offeror's Firm Fixed Price Rate CAPs	Extended Amount	Applied Escalation Factor (fill-in percentage below - spreadsheet will calcuate)
	Acquisition and Life Cycle Management Specialist	1880	$1.02	$1,917.79	$1.02	$1,917.79	1.00%
	Analyst IV	3760	$0.00	$0.00	$0.00	$0.00	0.00%
	Chief Engineer	1880	$0.00	$0.00	$0.00	$0.00	0.00%
	Civil/Geotechnical Engineer	1880	$0.00	$0.00	$0.00	$0.00	0.00%
	Computer Systems Design Engineer	1880	$0.00	$0.00	$0.00	$0.00	0.00%
	Configuration Management Specialist III	3760	$0.00	$0.00	$0.00	$0.00	0.00%
	Contract Administration V	1880	$0.00	$0.00	$0.00	$0.00	0.00%
	Database Specialist III	1880	$0.00	$0.00	$0.00	$0.00	0.00%
	Deput Program Manager	3760	$0.00	$0.00	$0.00	$0.00	0.00%
	Design Engineer IV	3760	$0.00	$0.00	$0.00	$0.00	0.00%
	Design Engineer III	5640	$0.00	$0.00	$0.00	$0.00	0.00%
	Electrical Engineer V	1880	$0.00	$0.00	$0.00	$0.00	0.00%
	Electrical Engineer IV	5640	$0.00	$0.00	$0.00	$0.00	0.00%
	Electromechanical Engineer V	1880	$0.00	$0.00	$0.00	$0.00	0.00%
	Electromechanical Engineer IV	3760	$0.00	$0.00	$0.00	$0.00	0.00%
	Electronics Engineer V	3760	$0.00	$0.00	$0.00	$0.00	0.00%
	Electronics Engineer IV	3760	$0.00	$0.00	$0.00	$0.00	0.00%
	Electronics Technician III	5640	$0.00	$0.00	$0.00	$0.00	0.00%
	Enterprise Systems Architect III	1880	$0.00	$0.00	$0.00	$0.00	0.00%
	Environmental Engineer IV	1880	$0.00	$0.00	$0.00	$0.00	0.00%
	Environmental Scientist III	1880	$0.00	$0.00	$0.00	$0.00	0.00%
	Fabrication Technician	5640	$0.00	$0.00	$0.00	$0.00	0.00%
	Field Service Technican IV	1880	$0.00	$0.00	$0.00	$0.00	0.00%
	Field Service Technician III	3760	$0.00	$0.00	$0.00	$0.00	0.00%
	General Engineer V	1880	$0.00	$0.00	$0.00	$0.00	0.00%
	General Engineer IV	1880	$0.00	$0.00	$0.00	$0.00	0.00%
	General Engineer III	3760	$0.00	$0.00	$0.00	$0.00	0.00%
	Hardware Engineer V	1880	$0.00	$0.00	$0.00	$0.00	0.00%
	Hardware Engineer IV	3760	$0.00	$0.00	$0.00	$0.00	0.00%
	Integrated Logistics Support Specialist	1880	$0.00	$0.00	$0.00	$0.00	0.00%
	IT Security Specialist IV	1880	$0.00	$0.00	$0.00	$0.00	0.00%
	IT/Computer Specialist III	1880	$0.00	$0.00	$0.00	$0.00	0.00%
	Maintenance Technician	3760	$0.00	$0.00	$0.00	$0.00	0.00%
	Maintenance/Operator Training Instructor	3760	$0.00	$0.00	$0.00	$0.00	0.00%
	Manufacturing Engineer IV	3760	$0.00	$0.00	$0.00	$0.00	0.00%
	Manufacturing Engineer III	3760	$0.00	$0.00	$0.00	$0.00	0.00%
	Manufacturing Technologies Specialist	1880	$0.00	$0.00	$0.00	$0.00	0.00%
	Mechanical Engineer IV	1880	$0.00	$0.00	$0.00	$0.00	0.00%
	Mechanical Engineer III	3760	$0.00	$0.00	$0.00	$0.00	0.00%
	Network Engineer III	1880	$0.00	$0.00	$0.00	$0.00	0.00%
	New Equipment Training (NET) Specialsit	1880	$0.00	$0.00	$0.00	$0.00	0.00%
	Procurement / Logistics Specialist V	1880	$0.00	$0.00	$0.00	$0.00	0.00%
	Production/Operations Manager	3760	$0.00	$0.00	$0.00	$0.00	0.00%
	Production/Operations Specialist	3760	$0.00	$0.00	$0.00	$0.00	0.00%
	Program Manager V	1880	$0.00	$0.00	$0.00	$0.00	0.00%
	Programmer Analyst III	1880	$0.00	$0.00	$0.00	$0.00	0.00%
	Project Manager III	3760	$0.00	$0.00	$0.00	$0.00	0.00%
	Quality Assurance Specialist V	3760	$0.00	$0.00	$0.00	$0.00	0.00%
	Safety Engineer IV	1880	$0.00	$0.00	$0.00	$0.00	0.00%
	Scientist IV	940	$0.00	$0.00	$0.00	$0.00	0.00%
	Scientific Programmer III	940	$0.00	$0.00	$0.00	$0.00	0.00%
	Software Engineer IV	1880	$0.00	$0.00	$0.00	$0.00	0.00%
	Sr. Research/Production Specialist	1880	$0.00	$0.00	$0.00	$0.00	0.00%
	Subject Matter Expert V	940	$0.00	$0.00	$0.00	$0.00	0.00%
	Subject Matter Expert IV	1880	$0.00	$0.00	$0.00	$0.00	0.00%
	Supply Chain Manager	940	$0.00	$0.00	$0.00	$0.00	0.00%
	Technical Specialist V	1880	$0.00	$0.00	$0.00	$0.00	0.00%
	Technical Specialist IV	3760	$0.00	$0.00	$0.00	$0.00	0.00%
	Technical Writer IV	3760	$0.00	$0.00	$0.00	$0.00	0.00%
	Telecommunications Specialist IV	1880	$0.00	$0.00	$0.00	$0.00	0.00%
	Test and Evaluation Specialist	3760	$0.00	$0.00	$0.00	$0.00	0.00%
	Test System Engineer IV	1880	$0.00	$0.00	$0.00	$0.00	0.00%
	Test System Engineer III	3760	$0.00	$0.00	$0.00	$0.00	0.00%
	Test System Operator	3760	$0.00	$0.00	$0.00	$0.00	0.00%
	Welders/Finishers/Trades	7,520	$0.00	$0.00	$0.00	$0.00	0.00%
				$1,917.79		$1,917.79	Labor Total	$3,835.58

Materials	NTE	$31,113,050.00
Other Direct Costs	NTE	$13,550,000.00
Travel	NTE	$2,040,200.00

Total Year 3 Value $46,707,085.58

Year 4

Year 4			Modernizing Instrumentation Solutions for Test and Evaluation (MISTE)
	Months 37-48			Indefinite Delivery Indefinite Quantity (IDIQ) Contract
	Labor Category	Estimated Hours	Offeror's Cost Plus Fixed Fee Rate CAPs	Extended Amount	Offeror's Firm Fixed Price Rate CAPs	Extended Amount	Applied Escalation Factor (fill-in percentage below - spreadsheet will calcuate)
	Acquisition and Life Cycle Management Specialist	1880	$1.03	$1,936.97	$1.03	$1,936.97	1.00%
	Analyst IV	3760	$0.00	$0.00	$0.00	$0.00	0.00%
	Chief Engineer	1880	$0.00	$0.00	$0.00	$0.00	0.00%
	Civil/Geotechnical Engineer	1880	$0.00	$0.00	$0.00	$0.00	0.00%
	Computer Systems Design Engineer	1880	$0.00	$0.00	$0.00	$0.00	0.00%
	Configuration Management Specialist III	3760	$0.00	$0.00	$0.00	$0.00	0.00%
	Contract Administration V	1880	$0.00	$0.00	$0.00	$0.00	0.00%
	Database Specialist III	1880	$0.00	$0.00	$0.00	$0.00	0.00%
	Deput Program Manager	3760	$0.00	$0.00	$0.00	$0.00	0.00%
	Design Engineer IV	3760	$0.00	$0.00	$0.00	$0.00	0.00%
	Design Engineer III	5640	$0.00	$0.00	$0.00	$0.00	0.00%
	Electrical Engineer V	1880	$0.00	$0.00	$0.00	$0.00	0.00%
	Electrical Engineer IV	5640	$0.00	$0.00	$0.00	$0.00	0.00%
	Electromechanical Engineer V	1880	$0.00	$0.00	$0.00	$0.00	0.00%
	Electromechanical Engineer IV	3760	$0.00	$0.00	$0.00	$0.00	0.00%
	Electronics Engineer V	3760	$0.00	$0.00	$0.00	$0.00	0.00%
	Electronics Engineer IV	3760	$0.00	$0.00	$0.00	$0.00	0.00%
	Electronics Technician III	5640	$0.00	$0.00	$0.00	$0.00	0.00%
	Enterprise Systems Architect III	1880	$0.00	$0.00	$0.00	$0.00	0.00%
	Environmental Engineer IV	1880	$0.00	$0.00	$0.00	$0.00	0.00%
	Environmental Scientist III	1880	$0.00	$0.00	$0.00	$0.00	0.00%
	Fabrication Technician	5640	$0.00	$0.00	$0.00	$0.00	0.00%
	Field Service Technican IV	1880	$0.00	$0.00	$0.00	$0.00	0.00%
	Field Service Technician III	3760	$0.00	$0.00	$0.00	$0.00	0.00%
	General Engineer V	1880	$0.00	$0.00	$0.00	$0.00	0.00%
	General Engineer IV	1880	$0.00	$0.00	$0.00	$0.00	0.00%
	General Engineer III	3760	$0.00	$0.00	$0.00	$0.00	0.00%
	Hardware Engineer V	1880	$0.00	$0.00	$0.00	$0.00	0.00%
	Hardware Engineer IV	3760	$0.00	$0.00	$0.00	$0.00	0.00%
	Integrated Logistics Support Specialist	1880	$0.00	$0.00	$0.00	$0.00	0.00%
	IT Security Specialist IV	1880	$0.00	$0.00	$0.00	$0.00	0.00%
	IT/Computer Specialist III	1880	$0.00	$0.00	$0.00	$0.00	0.00%
	Maintenance Technician	3760	$0.00	$0.00	$0.00	$0.00	0.00%
	Maintenance/Operator Training Instructor	3760	$0.00	$0.00	$0.00	$0.00	0.00%
	Manufacturing Engineer IV	3760	$0.00	$0.00	$0.00	$0.00	0.00%
	Manufacturing Engineer III	3760	$0.00	$0.00	$0.00	$0.00	0.00%
	Manufacturing Technologies Specialist	1880	$0.00	$0.00	$0.00	$0.00	0.00%
	Mechanical Engineer IV	1880	$0.00	$0.00	$0.00	$0.00	0.00%
	Mechanical Engineer III	3760	$0.00	$0.00	$0.00	$0.00	0.00%
	Network Engineer III	1880	$0.00	$0.00	$0.00	$0.00	0.00%
	New Equipment Training (NET) Specialsit	1880	$0.00	$0.00	$0.00	$0.00	0.00%
	Procurement / Logistics Specialist V	1880	$0.00	$0.00	$0.00	$0.00	0.00%
	Production/Operations Manager	3760	$0.00	$0.00	$0.00	$0.00	0.00%
	Production/Operations Specialist	3760	$0.00	$0.00	$0.00	$0.00	0.00%
	Program Manager V	1880	$0.00	$0.00	$0.00	$0.00	0.00%
	Programmer Analyst III	1880	$0.00	$0.00	$0.00	$0.00	0.00%
	Project Manager III	3760	$0.00	$0.00	$0.00	$0.00	0.00%
	Quality Assurance Specialist V	3760	$0.00	$0.00	$0.00	$0.00	0.00%
	Safety Engineer IV	1880	$0.00	$0.00	$0.00	$0.00	0.00%
	Scientist IV	940	$0.00	$0.00	$0.00	$0.00	0.00%
	Scientific Programmer III	940	$0.00	$0.00	$0.00	$0.00	0.00%
	Software Engineer IV	1880	$0.00	$0.00	$0.00	$0.00	0.00%
	Sr. Research/Production Specialist	1880	$0.00	$0.00	$0.00	$0.00	0.00%
	Subject Matter Expert V	940	$0.00	$0.00	$0.00	$0.00	0.00%
	Subject Matter Expert IV	1880	$0.00	$0.00	$0.00	$0.00	0.00%
	Supply Chain Manager	940	$0.00	$0.00	$0.00	$0.00	0.00%
	Technical Specialist V	1880	$0.00	$0.00	$0.00	$0.00	0.00%
	Technical Specialist IV	3760	$0.00	$0.00	$0.00	$0.00	0.00%
	Technical Writer IV	3760	$0.00	$0.00	$0.00	$0.00	0.00%
	Telecommunications Specialist IV	1880	$0.00	$0.00	$0.00	$0.00	0.00%
	Test and Evaluation Specialist	3760	$0.00	$0.00	$0.00	$0.00	0.00%
	Test System Engineer IV	1880	$0.00	$0.00	$0.00	$0.00	0.00%
	Test System Engineer III	3760	$0.00	$0.00	$0.00	$0.00	0.00%
	Test System Operator	3760	$0.00	$0.00	$0.00	$0.00	0.00%
	Welders/Finishers/Trades	7,520	$0.00	$0.00	$0.00	$0.00	0.00%
				$1,936.97		$1,936.97	Labor Total	$3,873.93

Materials	NTE	$31,424,180.50
Other Direct Costs	NTE	$13,550,000.00
Travel	NTE	$2,060,602.00

Total Year 4 Value $47,038,656.43

Year 5

Year 5			Modernizing Instrumentation Solutions for Test and Evaluation (MISTE)
	Months 49 - 60			Indefinite Delivery Indefinite Quantity (IDIQ) Contract
	Labor Category	Estimated Hours	Offeror's Cost Plus Fixed Fee Rate CAPs	Extended Amount	Offeror's Firm Fixed Price Rate CAPs	Extended Amount	Applied Escalation Factor (fill-in percentage below - spreadsheet will calcuate)
	Acquisition and Life Cycle Management Specialist	1880	$1.04	$1,956.34	$1.04	$1,956.34	1.00%
	Analyst IV	3760	$0.00	$0.00	$0.00	$0.00	0.00%
	Chief Engineer	1880	$0.00	$0.00	$0.00	$0.00	0.00%
	Civil/Geotechnical Engineer	1880	$0.00	$0.00	$0.00	$0.00	0.00%
	Computer Systems Design Engineer	1880	$0.00	$0.00	$0.00	$0.00	0.00%
	Configuration Management Specialist III	3760	$0.00	$0.00	$0.00	$0.00	0.00%
	Contract Administration V	1880	$0.00	$0.00	$0.00	$0.00	0.00%
	Database Specialist III	1880	$0.00	$0.00	$0.00	$0.00	0.00%
	Deput Program Manager	3760	$0.00	$0.00	$0.00	$0.00	0.00%
	Design Engineer IV	3760	$0.00	$0.00	$0.00	$0.00	0.00%
	Design Engineer III	5640	$0.00	$0.00	$0.00	$0.00	0.00%
	Electrical Engineer V	1880	$0.00	$0.00	$0.00	$0.00	0.00%
	Electrical Engineer IV	5640	$0.00	$0.00	$0.00	$0.00	0.00%
	Electromechanical Engineer V	1880	$0.00	$0.00	$0.00	$0.00	0.00%
	Electromechanical Engineer IV	3760	$0.00	$0.00	$0.00	$0.00	0.00%
	Electronics Engineer V	3760	$0.00	$0.00	$0.00	$0.00	0.00%
	Electronics Engineer IV	3760	$0.00	$0.00	$0.00	$0.00	0.00%
	Electronics Technician III	5640	$0.00	$0.00	$0.00	$0.00	0.00%
	Enterprise Systems Architect III	1880	$0.00	$0.00	$0.00	$0.00	0.00%
	Environmental Engineer IV	1880	$0.00	$0.00	$0.00	$0.00	0.00%
	Environmental Scientist III	1880	$0.00	$0.00	$0.00	$0.00	0.00%
	Fabrication Technician	5640	$0.00	$0.00	$0.00	$0.00	0.00%
	Field Service Technican IV	1880	$0.00	$0.00	$0.00	$0.00	0.00%
	Field Service Technician III	3760	$0.00	$0.00	$0.00	$0.00	0.00%
	General Engineer V	1880	$0.00	$0.00	$0.00	$0.00	0.00%
	General Engineer IV	1880	$0.00	$0.00	$0.00	$0.00	0.00%
	General Engineer III	3760	$0.00	$0.00	$0.00	$0.00	0.00%
	Hardware Engineer V	1880	$0.00	$0.00	$0.00	$0.00	0.00%
	Hardware Engineer IV	3760	$0.00	$0.00	$0.00	$0.00	0.00%
	Integrated Logistics Support Specialist	1880	$0.00	$0.00	$0.00	$0.00	0.00%
	IT Security Specialist IV	1880	$0.00	$0.00	$0.00	$0.00	0.00%
	IT/Computer Specialist III	1880	$0.00	$0.00	$0.00	$0.00	0.00%
	Maintenance Technician	3760	$0.00	$0.00	$0.00	$0.00	0.00%
	Maintenance/Operator Training Instructor	3760	$0.00	$0.00	$0.00	$0.00	0.00%
	Manufacturing Engineer IV	3760	$0.00	$0.00	$0.00	$0.00	0.00%
	Manufacturing Engineer III	3760	$0.00	$0.00	$0.00	$0.00	0.00%
	Manufacturing Technologies Specialist	1880	$0.00	$0.00	$0.00	$0.00	0.00%
	Mechanical Engineer IV	1880	$0.00	$0.00	$0.00	$0.00	0.00%
	Mechanical Engineer III	3760	$0.00	$0.00	$0.00	$0.00	0.00%
	Network Engineer III	1880	$0.00	$0.00	$0.00	$0.00	0.00%
	New Equipment Training (NET) Specialsit	1880	$0.00	$0.00	$0.00	$0.00	0.00%
	Procurement / Logistics Specialist V	1880	$0.00	$0.00	$0.00	$0.00	0.00%
	Production/Operations Manager	3760	$0.00	$0.00	$0.00	$0.00	0.00%
	Production/Operations Specialist	3760	$0.00	$0.00	$0.00	$0.00	0.00%
	Program Manager V	1880	$0.00	$0.00	$0.00	$0.00	0.00%
	Programmer Analyst III	1880	$0.00	$0.00	$0.00	$0.00	0.00%
	Project Manager III	3760	$0.00	$0.00	$0.00	$0.00	0.00%
	Quality Assurance Specialist V	3760	$0.00	$0.00	$0.00	$0.00	0.00%
	Safety Engineer IV	1880	$0.00	$0.00	$0.00	$0.00	0.00%
	Scientist IV	940	$0.00	$0.00	$0.00	$0.00	0.00%
	Scientific Programmer III	940	$0.00	$0.00	$0.00	$0.00	0.00%
	Software Engineer IV	1880	$0.00	$0.00	$0.00	$0.00	0.00%
	Sr. Research/Production Specialist	1880	$0.00	$0.00	$0.00	$0.00	0.00%
	Subject Matter Expert V	940	$0.00	$0.00	$0.00	$0.00	0.00%
	Subject Matter Expert IV	1880	$0.00	$0.00	$0.00	$0.00	0.00%
	Supply Chain Manager	940	$0.00	$0.00	$0.00	$0.00	0.00%
	Technical Specialist V	1880	$0.00	$0.00	$0.00	$0.00	0.00%
	Technical Specialist IV	3760	$0.00	$0.00	$0.00	$0.00	0.00%
	Technical Writer IV	3760	$0.00	$0.00	$0.00	$0.00	0.00%
	Telecommunications Specialist IV	1880	$0.00	$0.00	$0.00	$0.00	0.00%
	Test and Evaluation Specialist	3760	$0.00	$0.00	$0.00	$0.00	0.00%
	Test System Engineer IV	1880	$0.00	$0.00	$0.00	$0.00	0.00%
	Test System Engineer III	3760	$0.00	$0.00	$0.00	$0.00	0.00%
	Test System Operator	3760	$0.00	$0.00	$0.00	$0.00	0.00%
	Welders/Finishers/Trades	7,520	$0.00	$0.00	$0.00	$0.00	0.00%
				$1,956.34		$1,956.34	Labor Total	$3,912.67

Materials	NTE	$31,738,422.31
Other Direct Costs	NTE	$13,550,000.00
Travel	NTE	$2,081,208.02

Total Year 5 Value $47,373,543.00

Year 6

Year 6			Modernizing Instrumentation Solutions for Test and Evaluation (MISTE)
	Months 61 - 72			Indefinite Delivery Indefinite Quantity (IDIQ) Contract
	Labor Category	Estimated Hours	Offeror's Cost Plus Fixed Fee Rate CAPs	Extended Amount	Offeror's Firm Fixed Price Rate CAPs	Extended Amount	Applied Escalation Factor (fill-in percentage below - spreadsheet will calcuate)
	Acquisition and Life Cycle Management Specialist	1880	$1.05	$1,975.90	$1.05	$1,975.90	1.00%
	Analyst IV	3760	$0.00	$0.00	$0.00	$0.00	0.00%
	Chief Engineer	1880	$0.00	$0.00	$0.00	$0.00	0.00%
	Civil/Geotechnical Engineer	1880	$0.00	$0.00	$0.00	$0.00	0.00%
	Computer Systems Design Engineer	1880	$0.00	$0.00	$0.00	$0.00	0.00%
	Configuration Management Specialist III	3760	$0.00	$0.00	$0.00	$0.00	0.00%
	Contract Administration V	1880	$0.00	$0.00	$0.00	$0.00	0.00%
	Database Specialist III	1880	$0.00	$0.00	$0.00	$0.00	0.00%
	Deput Program Manager	3760	$0.00	$0.00	$0.00	$0.00	0.00%
	Design Engineer IV	3760	$0.00	$0.00	$0.00	$0.00	0.00%
	Design Engineer III	5640	$0.00	$0.00	$0.00	$0.00	0.00%
	Electrical Engineer V	1880	$0.00	$0.00	$0.00	$0.00	0.00%
	Electrical Engineer IV	5640	$0.00	$0.00	$0.00	$0.00	0.00%
	Electromechanical Engineer V	1880	$0.00	$0.00	$0.00	$0.00	0.00%
	Electromechanical Engineer IV	3760	$0.00	$0.00	$0.00	$0.00	0.00%
	Electronics Engineer V	3760	$0.00	$0.00	$0.00	$0.00	0.00%
	Electronics Engineer IV	3760	$0.00	$0.00	$0.00	$0.00	0.00%
	Electronics Technician III	5640	$0.00	$0.00	$0.00	$0.00	0.00%
	Enterprise Systems Architect III	1880	$0.00	$0.00	$0.00	$0.00	0.00%
	Environmental Engineer IV	1880	$0.00	$0.00	$0.00	$0.00	0.00%
	Environmental Scientist III	1880	$0.00	$0.00	$0.00	$0.00	0.00%
	Fabrication Technician	5640	$0.00	$0.00	$0.00	$0.00	0.00%
	Field Service Technican IV	1880	$0.00	$0.00	$0.00	$0.00	0.00%
	Field Service Technician III	3760	$0.00	$0.00	$0.00	$0.00	0.00%
	General Engineer V	1880	$0.00	$0.00	$0.00	$0.00	0.00%
	General Engineer IV	1880	$0.00	$0.00	$0.00	$0.00	0.00%
	General Engineer III	3760	$0.00	$0.00	$0.00	$0.00	0.00%
	Hardware Engineer V	1880	$0.00	$0.00	$0.00	$0.00	0.00%
	Hardware Engineer IV	3760	$0.00	$0.00	$0.00	$0.00	0.00%
	Integrated Logistics Support Specialist	1880	$0.00	$0.00	$0.00	$0.00	0.00%
	IT Security Specialist IV	1880	$0.00	$0.00	$0.00	$0.00	0.00%
	IT/Computer Specialist III	1880	$0.00	$0.00	$0.00	$0.00	0.00%
	Maintenance Technician	3760	$0.00	$0.00	$0.00	$0.00	0.00%
	Maintenance/Operator Training Instructor	3760	$0.00	$0.00	$0.00	$0.00	0.00%
	Manufacturing Engineer IV	3760	$0.00	$0.00	$0.00	$0.00	0.00%
	Manufacturing Engineer III	3760	$0.00	$0.00	$0.00	$0.00	0.00%
	Manufacturing Technologies Specialist	1880	$0.00	$0.00	$0.00	$0.00	0.00%
	Mechanical Engineer IV	1880	$0.00	$0.00	$0.00	$0.00	0.00%
	Mechanical Engineer III	3760	$0.00	$0.00	$0.00	$0.00	0.00%
	Network Engineer III	1880	$0.00	$0.00	$0.00	$0.00	0.00%
	New Equipment Training (NET) Specialsit	1880	$0.00	$0.00	$0.00	$0.00	0.00%
	Procurement / Logistics Specialist V	1880	$0.00	$0.00	$0.00	$0.00	0.00%
	Production/Operations Manager	3760	$0.00	$0.00	$0.00	$0.00	0.00%
	Production/Operations Specialist	3760	$0.00	$0.00	$0.00	$0.00	0.00%
	Program Manager V	1880	$0.00	$0.00	$0.00	$0.00	0.00%
	Programmer Analyst III	1880	$0.00	$0.00	$0.00	$0.00	0.00%
	Project Manager III	3760	$0.00	$0.00	$0.00	$0.00	0.00%
	Quality Assurance Specialist V	3760	$0.00	$0.00	$0.00	$0.00	0.00%
	Safety Engineer IV	1880	$0.00	$0.00	$0.00	$0.00	0.00%
	Scientist IV	940	$0.00	$0.00	$0.00	$0.00	0.00%
	Scientific Programmer III	940	$0.00	$0.00	$0.00	$0.00	0.00%
	Software Engineer IV	1880	$0.00	$0.00	$0.00	$0.00	0.00%
	Sr. Research/Production Specialist	1880	$0.00	$0.00	$0.00	$0.00	0.00%
	Subject Matter Expert V	940	$0.00	$0.00	$0.00	$0.00	0.00%
	Subject Matter Expert IV	1880	$0.00	$0.00	$0.00	$0.00	0.00%
	Supply Chain Manager	940	$0.00	$0.00	$0.00	$0.00	0.00%
	Technical Specialist V	1880	$0.00	$0.00	$0.00	$0.00	0.00%
	Technical Specialist IV	3760	$0.00	$0.00	$0.00	$0.00	0.00%
	Technical Writer IV	3760	$0.00	$0.00	$0.00	$0.00	0.00%
	Telecommunications Specialist IV	1880	$0.00	$0.00	$0.00	$0.00	0.00%
	Test and Evaluation Specialist	3760	$0.00	$0.00	$0.00	$0.00	0.00%
	Test System Engineer IV	1880	$0.00	$0.00	$0.00	$0.00	0.00%
	Test System Engineer III	3760	$0.00	$0.00	$0.00	$0.00	0.00%
	Test System Operator	3760	$0.00	$0.00	$0.00	$0.00	0.00%
	Welders/Finishers/Trades	7,520	$0.00	$0.00	$0.00	$0.00	0.00%
				$1,975.90		$1,975.90	Labor Total	$3,951.80

Materials	NTE	$32,055,806.53
Other Direct Costs	NTE	$13,550,000.00
Travel	NTE	$2,102,020.10

Total Year 6 Value $47,711,778.43

Year 7

Year 7			Modernizing Instrumentation Solutions for Test and Evaluation (MISTE)
	Months 73 - 84			Indefinite Delivery Indefinite Quantity (IDIQ) Contract
	Labor Category	Estimated Hours	Offeror's Cost Plus Fixed Fee Rate CAPs	Extended Amount	Offeror's Firm Fixed Price Rate CAPs	Extended Amount	Applied Escalation Factor (fill-in percentage below - spreadsheet will calcuate)
	Acquisition and Life Cycle Management Specialist	1880	$1.06	$1,995.66	$1.06	$1,995.66	1.00%
	Analyst IV	3760	$0.00	$0.00	$0.00	$0.00	0.00%
	Chief Engineer	1880	$0.00	$0.00	$0.00	$0.00	0.00%
	Civil/Geotechnical Engineer	1880	$0.00	$0.00	$0.00	$0.00	0.00%
	Computer Systems Design Engineer	1880	$0.00	$0.00	$0.00	$0.00	0.00%
	Configuration Management Specialist III	3760	$0.00	$0.00	$0.00	$0.00	0.00%
	Contract Administration V	1880	$0.00	$0.00	$0.00	$0.00	0.00%
	Database Specialist III	1880	$0.00	$0.00	$0.00	$0.00	0.00%
	Deput Program Manager	3760	$0.00	$0.00	$0.00	$0.00	0.00%
	Design Engineer IV	3760	$0.00	$0.00	$0.00	$0.00	0.00%
	Design Engineer III	5640	$0.00	$0.00	$0.00	$0.00	0.00%
	Electrical Engineer V	1880	$0.00	$0.00	$0.00	$0.00	0.00%
	Electrical Engineer IV	5640	$0.00	$0.00	$0.00	$0.00	0.00%
	Electromechanical Engineer V	1880	$0.00	$0.00	$0.00	$0.00	0.00%
	Electromechanical Engineer IV	3760	$0.00	$0.00	$0.00	$0.00	0.00%
	Electronics Engineer V	3760	$0.00	$0.00	$0.00	$0.00	0.00%
	Electronics Engineer IV	3760	$0.00	$0.00	$0.00	$0.00	0.00%
	Electronics Technician III	5640	$0.00	$0.00	$0.00	$0.00	0.00%
	Enterprise Systems Architect III	1880	$0.00	$0.00	$0.00	$0.00	0.00%
	Environmental Engineer IV	1880	$0.00	$0.00	$0.00	$0.00	0.00%
	Environmental Scientist III	1880	$0.00	$0.00	$0.00	$0.00	0.00%
	Fabrication Technician	5640	$0.00	$0.00	$0.00	$0.00	0.00%
	Field Service Technican IV	1880	$0.00	$0.00	$0.00	$0.00	0.00%
	Field Service Technician III	3760	$0.00	$0.00	$0.00	$0.00	0.00%
	General Engineer V	1880	$0.00	$0.00	$0.00	$0.00	0.00%
	General Engineer IV	1880	$0.00	$0.00	$0.00	$0.00	0.00%
	General Engineer III	3760	$0.00	$0.00	$0.00	$0.00	0.00%
	Hardware Engineer V	1880	$0.00	$0.00	$0.00	$0.00	0.00%
	Hardware Engineer IV	3760	$0.00	$0.00	$0.00	$0.00	0.00%
	Integrated Logistics Support Specialist	1880	$0.00	$0.00	$0.00	$0.00	0.00%
	IT Security Specialist IV	1880	$0.00	$0.00	$0.00	$0.00	0.00%
	IT/Computer Specialist III	1880	$0.00	$0.00	$0.00	$0.00	0.00%
	Maintenance Technician	3760	$0.00	$0.00	$0.00	$0.00	0.00%
	Maintenance/Operator Training Instructor	3760	$0.00	$0.00	$0.00	$0.00	0.00%
	Manufacturing Engineer IV	3760	$0.00	$0.00	$0.00	$0.00	0.00%
	Manufacturing Engineer III	3760	$0.00	$0.00	$0.00	$0.00	0.00%
	Manufacturing Technologies Specialist	1880	$0.00	$0.00	$0.00	$0.00	0.00%
	Mechanical Engineer IV	1880	$0.00	$0.00	$0.00	$0.00	0.00%
	Mechanical Engineer III	3760	$0.00	$0.00	$0.00	$0.00	0.00%
	Network Engineer III	1880	$0.00	$0.00	$0.00	$0.00	0.00%
	New Equipment Training (NET) Specialsit	1880	$0.00	$0.00	$0.00	$0.00	0.00%
	Procurement / Logistics Specialist V	1880	$0.00	$0.00	$0.00	$0.00	0.00%
	Production/Operations Manager	3760	$0.00	$0.00	$0.00	$0.00	0.00%
	Production/Operations Specialist	3760	$0.00	$0.00	$0.00	$0.00	0.00%
	Program Manager V	1880	$0.00	$0.00	$0.00	$0.00	0.00%
	Programmer Analyst III	1880	$0.00	$0.00	$0.00	$0.00	0.00%
	Project Manager III	3760	$0.00	$0.00	$0.00	$0.00	0.00%
	Quality Assurance Specialist V	3760	$0.00	$0.00	$0.00	$0.00	0.00%
	Safety Engineer IV	1880	$0.00	$0.00	$0.00	$0.00	0.00%
	Scientist IV	940	$0.00	$0.00	$0.00	$0.00	0.00%
	Scientific Programmer III	940	$0.00	$0.00	$0.00	$0.00	0.00%
	Software Engineer IV	1880	$0.00	$0.00	$0.00	$0.00	0.00%
	Sr. Research/Production Specialist	1880	$0.00	$0.00	$0.00	$0.00	0.00%
	Subject Matter Expert V	940	$0.00	$0.00	$0.00	$0.00	0.00%
	Subject Matter Expert IV	1880	$0.00	$0.00	$0.00	$0.00	0.00%
	Supply Chain Manager	940	$0.00	$0.00	$0.00	$0.00	0.00%
	Technical Specialist V	1880	$0.00	$0.00	$0.00	$0.00	0.00%
	Technical Specialist IV	3760	$0.00	$0.00	$0.00	$0.00	0.00%
	Technical Writer IV	3760	$0.00	$0.00	$0.00	$0.00	0.00%
	Telecommunications Specialist IV	1880	$0.00	$0.00	$0.00	$0.00	0.00%
	Test and Evaluation Specialist	3760	$0.00	$0.00	$0.00	$0.00	0.00%
	Test System Engineer IV	1880	$0.00	$0.00	$0.00	$0.00	0.00%
	Test System Engineer III	3760	$0.00	$0.00	$0.00	$0.00	0.00%
	Test System Operator	3760	$0.00	$0.00	$0.00	$0.00	0.00%
	Welders/Finishers/Trades	7,520	$0.00	$0.00	$0.00	$0.00	0.00%
				$1,995.66		$1,995.66	Labor Total	$3,991.32

Materials	NTE	$32,376,364.59
Other Direct Costs	NTE	$13,550,000.00
Travel	NTE	$2,123,040.30

Total Year 7 Value $48,053,396.21

Year 8

Year 8			Modernizing Instrumentation Solutions for Test and Evaluation (MISTE)
	Months 85 - 96			Indefinite Delivery Indefinite Quantity (IDIQ) Contract
	Labor Category	Estimated Hours	Offeror's Cost Plus Fixed Fee Rate CAPs	Extended Amount	Offeror's Firm Fixed Price Rate CAPs	Extended Amount	Applied Escalation Factor (fill-in percentage below - spreadsheet will calcuate)
	Acquisition and Life Cycle Management Specialist	1880	$1.07	$2,015.61	$1.07	$2,015.61	1.00%
	Analyst IV	3760	$0.00	$0.00	$0.00	$0.00	0.00%
	Chief Engineer	1880	$0.00	$0.00	$0.00	$0.00	0.00%
	Civil/Geotechnical Engineer	1880	$0.00	$0.00	$0.00	$0.00	0.00%
	Computer Systems Design Engineer	1880	$0.00	$0.00	$0.00	$0.00	0.00%
	Configuration Management Specialist III	3760	$0.00	$0.00	$0.00	$0.00	0.00%
	Contract Administration V	1880	$0.00	$0.00	$0.00	$0.00	0.00%
	Database Specialist III	1880	$0.00	$0.00	$0.00	$0.00	0.00%
	Deput Program Manager	3760	$0.00	$0.00	$0.00	$0.00	0.00%
	Design Engineer IV	3760	$0.00	$0.00	$0.00	$0.00	0.00%
	Design Engineer III	5640	$0.00	$0.00	$0.00	$0.00	0.00%
	Electrical Engineer V	1880	$0.00	$0.00	$0.00	$0.00	0.00%
	Electrical Engineer IV	5640	$0.00	$0.00	$0.00	$0.00	0.00%
	Electromechanical Engineer V	1880	$0.00	$0.00	$0.00	$0.00	0.00%
	Electromechanical Engineer IV	3760	$0.00	$0.00	$0.00	$0.00	0.00%
	Electronics Engineer V	3760	$0.00	$0.00	$0.00	$0.00	0.00%
	Electronics Engineer IV	3760	$0.00	$0.00	$0.00	$0.00	0.00%
	Electronics Technician III	5640	$0.00	$0.00	$0.00	$0.00	0.00%
	Enterprise Systems Architect III	1880	$0.00	$0.00	$0.00	$0.00	0.00%
	Environmental Engineer IV	1880	$0.00	$0.00	$0.00	$0.00	0.00%
	Environmental Scientist III	1880	$0.00	$0.00	$0.00	$0.00	0.00%
	Fabrication Technician	5640	$0.00	$0.00	$0.00	$0.00	0.00%
	Field Service Technican IV	1880	$0.00	$0.00	$0.00	$0.00	0.00%
	Field Service Technician III	3760	$0.00	$0.00	$0.00	$0.00	0.00%
	General Engineer V	1880	$0.00	$0.00	$0.00	$0.00	0.00%
	General Engineer IV	1880	$0.00	$0.00	$0.00	$0.00	0.00%
	General Engineer III	3760	$0.00	$0.00	$0.00	$0.00	0.00%
	Hardware Engineer V	1880	$0.00	$0.00	$0.00	$0.00	0.00%
	Hardware Engineer IV	3760	$0.00	$0.00	$0.00	$0.00	0.00%
	Integrated Logistics Support Specialist	1880	$0.00	$0.00	$0.00	$0.00	0.00%
	IT Security Specialist IV	1880	$0.00	$0.00	$0.00	$0.00	0.00%
	IT/Computer Specialist III	1880	$0.00	$0.00	$0.00	$0.00	0.00%
	Maintenance Technician	3760	$0.00	$0.00	$0.00	$0.00	0.00%
	Maintenance/Operator Training Instructor	3760	$0.00	$0.00	$0.00	$0.00	0.00%
	Manufacturing Engineer IV	3760	$0.00	$0.00	$0.00	$0.00	0.00%
	Manufacturing Engineer III	3760	$0.00	$0.00	$0.00	$0.00	0.00%
	Manufacturing Technologies Specialist	1880	$0.00	$0.00	$0.00	$0.00	0.00%
	Mechanical Engineer IV	1880	$0.00	$0.00	$0.00	$0.00	0.00%
	Mechanical Engineer III	3760	$0.00	$0.00	$0.00	$0.00	0.00%
	Network Engineer III	1880	$0.00	$0.00	$0.00	$0.00	0.00%
	New Equipment Training (NET) Specialsit	1880	$0.00	$0.00	$0.00	$0.00	0.00%
	Procurement / Logistics Specialist V	1880	$0.00	$0.00	$0.00	$0.00	0.00%
	Production/Operations Manager	3760	$0.00	$0.00	$0.00	$0.00	0.00%
	Production/Operations Specialist	3760	$0.00	$0.00	$0.00	$0.00	0.00%
	Program Manager V	1880	$0.00	$0.00	$0.00	$0.00	0.00%
	Programmer Analyst III	1880	$0.00	$0.00	$0.00	$0.00	0.00%
	Project Manager III	3760	$0.00	$0.00	$0.00	$0.00	0.00%
	Quality Assurance Specialist V	3760	$0.00	$0.00	$0.00	$0.00	0.00%
	Safety Engineer IV	1880	$0.00	$0.00	$0.00	$0.00	0.00%
	Scientist IV	940	$0.00	$0.00	$0.00	$0.00	0.00%
	Scientific Programmer III	940	$0.00	$0.00	$0.00	$0.00	0.00%
	Software Engineer IV	1880	$0.00	$0.00	$0.00	$0.00	0.00%
	Sr. Research/Production Specialist	1880	$0.00	$0.00	$0.00	$0.00	0.00%
	Subject Matter Expert V	940	$0.00	$0.00	$0.00	$0.00	0.00%
	Subject Matter Expert IV	1880	$0.00	$0.00	$0.00	$0.00	0.00%
	Supply Chain Manager	940	$0.00	$0.00	$0.00	$0.00	0.00%
	Technical Specialist V	1880	$0.00	$0.00	$0.00	$0.00	0.00%
	Technical Specialist IV	3760	$0.00	$0.00	$0.00	$0.00	0.00%
	Technical Writer IV	3760	$0.00	$0.00	$0.00	$0.00	0.00%
	Telecommunications Specialist IV	1880	$0.00	$0.00	$0.00	$0.00	0.00%
	Test and Evaluation Specialist	3760	$0.00	$0.00	$0.00	$0.00	0.00%
	Test System Engineer IV	1880	$0.00	$0.00	$0.00	$0.00	0.00%
	Test System Engineer III	3760	$0.00	$0.00	$0.00	$0.00	0.00%
	Test System Operator	3760	$0.00	$0.00	$0.00	$0.00	0.00%
	Welders/Finishers/Trades	7,520	$0.00	$0.00	$0.00	$0.00	0.00%
				$2,015.61		$2,015.61	Labor Total	$4,031.23

Materials	NTE	$32,700,128.24
Other Direct Costs	NTE	$13,550,000.00
Travel	NTE	$2,144,270.70

Total Year 8 Value $48,398,430.17

Year 9

Year 9			Modernizing Instrumentation Solutions for Test and Evaluation (MISTE)
	Months 97 - 108			Indefinite Delivery Indefinite Quantity (IDIQ) Contract
	Labor Category	Estimated Hours	Offeror's Cost Plus Fixed Fee Rate CAPs	Extended Amount	Offeror's Firm Fixed Price Rate CAPs	Extended Amount	Applied Escalation Factor (fill-in percentage below - spreadsheet will calcuate)
	Acquisition and Life Cycle Management Specialist	1880	$1.08	$2,035.77	$1.08	$2,035.77	1.00%
	Analyst IV	3760	$0.00	$0.00	$0.00	$0.00	0.00%
	Chief Engineer	1880	$0.00	$0.00	$0.00	$0.00	0.00%
	Civil/Geotechnical Engineer	1880	$0.00	$0.00	$0.00	$0.00	0.00%
	Computer Systems Design Engineer	1880	$0.00	$0.00	$0.00	$0.00	0.00%
	Configuration Management Specialist III	3760	$0.00	$0.00	$0.00	$0.00	0.00%
	Contract Administration V	1880	$0.00	$0.00	$0.00	$0.00	0.00%
	Database Specialist III	1880	$0.00	$0.00	$0.00	$0.00	0.00%
	Deput Program Manager	3760	$0.00	$0.00	$0.00	$0.00	0.00%
	Design Engineer IV	3760	$0.00	$0.00	$0.00	$0.00	0.00%
	Design Engineer III	5640	$0.00	$0.00	$0.00	$0.00	0.00%
	Electrical Engineer V	1880	$0.00	$0.00	$0.00	$0.00	0.00%
	Electrical Engineer IV	5640	$0.00	$0.00	$0.00	$0.00	0.00%
	Electromechanical Engineer V	1880	$0.00	$0.00	$0.00	$0.00	0.00%
	Electromechanical Engineer IV	3760	$0.00	$0.00	$0.00	$0.00	0.00%
	Electronics Engineer V	3760	$0.00	$0.00	$0.00	$0.00	0.00%
	Electronics Engineer IV	3760	$0.00	$0.00	$0.00	$0.00	0.00%
	Electronics Technician III	5640	$0.00	$0.00	$0.00	$0.00	0.00%
	Enterprise Systems Architect III	1880	$0.00	$0.00	$0.00	$0.00	0.00%
	Environmental Engineer IV	1880	$0.00	$0.00	$0.00	$0.00	0.00%
	Environmental Scientist III	1880	$0.00	$0.00	$0.00	$0.00	0.00%
	Fabrication Technician	5640	$0.00	$0.00	$0.00	$0.00	0.00%
	Field Service Technican IV	1880	$0.00	$0.00	$0.00	$0.00	0.00%
	Field Service Technician III	3760	$0.00	$0.00	$0.00	$0.00	0.00%
	General Engineer V	1880	$0.00	$0.00	$0.00	$0.00	0.00%
	General Engineer IV	1880	$0.00	$0.00	$0.00	$0.00	0.00%
	General Engineer III	3760	$0.00	$0.00	$0.00	$0.00	0.00%
	Hardware Engineer V	1880	$0.00	$0.00	$0.00	$0.00	0.00%
	Hardware Engineer IV	3760	$0.00	$0.00	$0.00	$0.00	0.00%
	Integrated Logistics Support Specialist	1880	$0.00	$0.00	$0.00	$0.00	0.00%
	IT Security Specialist IV	1880	$0.00	$0.00	$0.00	$0.00	0.00%
	IT/Computer Specialist III	1880	$0.00	$0.00	$0.00	$0.00	0.00%
	Maintenance Technician	3760	$0.00	$0.00	$0.00	$0.00	0.00%
	Maintenance/Operator Training Instructor	3760	$0.00	$0.00	$0.00	$0.00	0.00%
	Manufacturing Engineer IV	3760	$0.00	$0.00	$0.00	$0.00	0.00%
	Manufacturing Engineer III	3760	$0.00	$0.00	$0.00	$0.00	0.00%
	Manufacturing Technologies Specialist	1880	$0.00	$0.00	$0.00	$0.00	0.00%
	Mechanical Engineer IV	1880	$0.00	$0.00	$0.00	$0.00	0.00%
	Mechanical Engineer III	3760	$0.00	$0.00	$0.00	$0.00	0.00%
	Network Engineer III	1880	$0.00	$0.00	$0.00	$0.00	0.00%
	New Equipment Training (NET) Specialsit	1880	$0.00	$0.00	$0.00	$0.00	0.00%
	Procurement / Logistics Specialist V	1880	$0.00	$0.00	$0.00	$0.00	0.00%
	Production/Operations Manager	3760	$0.00	$0.00	$0.00	$0.00	0.00%
	Production/Operations Specialist	3760	$0.00	$0.00	$0.00	$0.00	0.00%
	Program Manager V	1880	$0.00	$0.00	$0.00	$0.00	0.00%
	Programmer Analyst III	1880	$0.00	$0.00	$0.00	$0.00	0.00%
	Project Manager III	3760	$0.00	$0.00	$0.00	$0.00	0.00%
	Quality Assurance Specialist V	3760	$0.00	$0.00	$0.00	$0.00	0.00%
	Safety Engineer IV	1880	$0.00	$0.00	$0.00	$0.00	0.00%
	Scientist IV	940	$0.00	$0.00	$0.00	$0.00	0.00%
	Scientific Programmer III	940	$0.00	$0.00	$0.00	$0.00	0.00%
	Software Engineer IV	1880	$0.00	$0.00	$0.00	$0.00	0.00%
	Sr. Research/Production Specialist	1880	$0.00	$0.00	$0.00	$0.00	0.00%
	Subject Matter Expert V	940	$0.00	$0.00	$0.00	$0.00	0.00%
	Subject Matter Expert IV	1880	$0.00	$0.00	$0.00	$0.00	0.00%
	Supply Chain Manager	940	$0.00	$0.00	$0.00	$0.00	0.00%
	Technical Specialist V	1880	$0.00	$0.00	$0.00	$0.00	0.00%
	Technical Specialist IV	3760	$0.00	$0.00	$0.00	$0.00	0.00%
	Technical Writer IV	3760	$0.00	$0.00	$0.00	$0.00	0.00%
	Telecommunications Specialist IV	1880	$0.00	$0.00	$0.00	$0.00	0.00%
	Test and Evaluation Specialist	3760	$0.00	$0.00	$0.00	$0.00	0.00%
	Test System Engineer IV	1880	$0.00	$0.00	$0.00	$0.00	0.00%
	Test System Engineer III	3760	$0.00	$0.00	$0.00	$0.00	0.00%
	Test System Operator	3760	$0.00	$0.00	$0.00	$0.00	0.00%
	Welders/Finishers/Trades	7,520	$0.00	$0.00	$0.00	$0.00	0.00%
				$2,035.77		$2,035.77	Labor Total	$4,071.54

Materials	NTE	$33,027,129.52
Other Direct Costs	NTE	$13,550,000.00
Travel	NTE	$2,165,713.41

Total Year 9 Value $48,746,914.47

Year 10

Year 10			Modernizing Instrumentation Solutions for Test and Evaluation (MISTE)
	Months 109 - 120			Indefinite Delivery Indefinite Quantity (IDIQ) Contract
	Labor Category	Estimated Hours	Offeror's Cost Plus Fixed Fee Rate CAPs	Extended Amount	Offeror's Firm Fixed Price Rate CAPs	Extended Amount	Applied Escalation Factor (fill-in percentage below - spreadsheet will calcuate)
	Acquisition and Life Cycle Management Specialist	1880	$1.09	$2,056.13	$1.09	$2,056.13	1.00%
	Analyst IV	3760	$0.00	$0.00	$0.00	$0.00	0.00%
	Chief Engineer	1880	$0.00	$0.00	$0.00	$0.00	0.00%
	Civil/Geotechnical Engineer	1880	$0.00	$0.00	$0.00	$0.00	0.00%
	Computer Systems Design Engineer	1880	$0.00	$0.00	$0.00	$0.00	0.00%
	Configuration Management Specialist III	3760	$0.00	$0.00	$0.00	$0.00	0.00%
	Contract Administration V	1880	$0.00	$0.00	$0.00	$0.00	0.00%
	Database Specialist III	1880	$0.00	$0.00	$0.00	$0.00	0.00%
	Deput Program Manager	3760	$0.00	$0.00	$0.00	$0.00	0.00%
	Design Engineer IV	3760	$0.00	$0.00	$0.00	$0.00	0.00%
	Design Engineer III	5640	$0.00	$0.00	$0.00	$0.00	0.00%
	Electrical Engineer V	1880	$0.00	$0.00	$0.00	$0.00	0.00%
	Electrical Engineer IV	5640	$0.00	$0.00	$0.00	$0.00	0.00%
	Electromechanical Engineer V	1880	$0.00	$0.00	$0.00	$0.00	0.00%
	Electromechanical Engineer IV	3760	$0.00	$0.00	$0.00	$0.00	0.00%
	Electronics Engineer V	3760	$0.00	$0.00	$0.00	$0.00	0.00%
	Electronics Engineer IV	3760	$0.00	$0.00	$0.00	$0.00	0.00%
	Electronics Technician III	5640	$0.00	$0.00	$0.00	$0.00	0.00%
	Enterprise Systems Architect III	1880	$0.00	$0.00	$0.00	$0.00	0.00%
	Environmental Engineer IV	1880	$0.00	$0.00	$0.00	$0.00	0.00%
	Environmental Scientist III	1880	$0.00	$0.00	$0.00	$0.00	0.00%
	Fabrication Technician	5640	$0.00	$0.00	$0.00	$0.00	0.00%
	Field Service Technican IV	1880	$0.00	$0.00	$0.00	$0.00	0.00%
	Field Service Technician III	3760	$0.00	$0.00	$0.00	$0.00	0.00%
	General Engineer V	1880	$0.00	$0.00	$0.00	$0.00	0.00%
	General Engineer IV	1880	$0.00	$0.00	$0.00	$0.00	0.00%
	General Engineer III	3760	$0.00	$0.00	$0.00	$0.00	0.00%
	Hardware Engineer V	1880	$0.00	$0.00	$0.00	$0.00	0.00%
	Hardware Engineer IV	3760	$0.00	$0.00	$0.00	$0.00	0.00%
	Integrated Logistics Support Specialist	1880	$0.00	$0.00	$0.00	$0.00	0.00%
	IT Security Specialist IV	1880	$0.00	$0.00	$0.00	$0.00	0.00%
	IT/Computer Specialist III	1880	$0.00	$0.00	$0.00	$0.00	0.00%
	Maintenance Technician	3760	$0.00	$0.00	$0.00	$0.00	0.00%
	Maintenance/Operator Training Instructor	3760	$0.00	$0.00	$0.00	$0.00	0.00%
	Manufacturing Engineer IV	3760	$0.00	$0.00	$0.00	$0.00	0.00%
	Manufacturing Engineer III	3760	$0.00	$0.00	$0.00	$0.00	0.00%
	Manufacturing Technologies Specialist	1880	$0.00	$0.00	$0.00	$0.00	0.00%
	Mechanical Engineer IV	1880	$0.00	$0.00	$0.00	$0.00	0.00%
	Mechanical Engineer III	3760	$0.00	$0.00	$0.00	$0.00	0.00%
	Network Engineer III	1880	$0.00	$0.00	$0.00	$0.00	0.00%
	New Equipment Training (NET) Specialsit	1880	$0.00	$0.00	$0.00	$0.00	0.00%
	Procurement / Logistics Specialist V	1880	$0.00	$0.00	$0.00	$0.00	0.00%
	Production/Operations Manager	3760	$0.00	$0.00	$0.00	$0.00	0.00%
	Production/Operations Specialist	3760	$0.00	$0.00	$0.00	$0.00	0.00%
	Program Manager V	1880	$0.00	$0.00	$0.00	$0.00	0.00%
	Programmer Analyst III	1880	$0.00	$0.00	$0.00	$0.00	0.00%
	Project Manager III	3760	$0.00	$0.00	$0.00	$0.00	0.00%
	Quality Assurance Specialist V	3760	$0.00	$0.00	$0.00	$0.00	0.00%
	Safety Engineer IV	1880	$0.00	$0.00	$0.00	$0.00	0.00%
	Scientist IV	940	$0.00	$0.00	$0.00	$0.00	0.00%
	Scientific Programmer III	940	$0.00	$0.00	$0.00	$0.00	0.00%
	Software Engineer IV	1880	$0.00	$0.00	$0.00	$0.00	0.00%
	Sr. Research/Production Specialist	1880	$0.00	$0.00	$0.00	$0.00	0.00%
	Subject Matter Expert V	940	$0.00	$0.00	$0.00	$0.00	0.00%
	Subject Matter Expert IV	1880	$0.00	$0.00	$0.00	$0.00	0.00%
	Supply Chain Manager	940	$0.00	$0.00	$0.00	$0.00	0.00%
	Technical Specialist V	1880	$0.00	$0.00	$0.00	$0.00	0.00%
	Technical Specialist IV	3760	$0.00	$0.00	$0.00	$0.00	0.00%
	Technical Writer IV	3760	$0.00	$0.00	$0.00	$0.00	0.00%
	Telecommunications Specialist IV	1880	$0.00	$0.00	$0.00	$0.00	0.00%
	Test and Evaluation Specialist	3760	$0.00	$0.00	$0.00	$0.00	0.00%
	Test System Engineer IV	1880	$0.00	$0.00	$0.00	$0.00	0.00%
	Test System Engineer III	3760	$0.00	$0.00	$0.00	$0.00	0.00%
	Test System Operator	3760	$0.00	$0.00	$0.00	$0.00	0.00%
	Welders/Finishers/Trades	7,520	$0.00	$0.00	$0.00	$0.00	0.00%
				$2,056.13		$2,056.13	Labor Total	$4,112.26

Materials	NTE	$33,357,400.82
Other Direct Costs	NTE	$13,550,000.00
Travel	NTE	$2,187,370.55

Total Year 10 Value $49,098,883.62

Sheet1

File details come from the government source that posted it. Updated Dec 30, 2023.