Attachment 0008 Government Furnished Pricing Model.xlsx

XLSX spreadsheet 377 KB Posted Mar 24, 2022

Attached to: GVSC Technical and Engineering Services (continuation of W56HZV_GVSC_TES)
Solicitation number: W56HZV_GVSC_TES2
Issued by: Department of the Army Materiel Command TACOM Life Cycle Management Command

About this file

Written by GovTribe AI · Dec 30, 2023

This special notice requests market research feedback on draft request for proposal sections for a technical and engineering services contract supporting the Ground Vehicle Systems Center. The five-year cost-plus-fixed-fee contract will provide services from fiscal years 2023 through 2028. Interested parties are invited to submit white papers by February 25th responding to the draft RFP sections on scope of work, contract type, period of performance, and place of performance. The special notice provides administrative details on response instructions and general information, and protects proprietary markings in accordance with government regulations.

View the file

Other files

File	Type	Posted
TES QAs Revised 19MAY2022.pdf	PDF	May 19, 2022
Attachment 0004 DD Form 254.pdf	PDF	May 19, 2022
TES QAs Revised 11MAY2022.pdf	PDF	May 11, 2022
Draft W56HZV-22-R-0003.pdf	PDF	Apr 29, 2022
Attachment 0003 Production Government Format TDP.pdf	PDF	Apr 29, 2022
Attachment 0010 Government Furnished Property.xlsx	XLSX spreadsheet	Apr 29, 2022
Attachment 0009 Small Business Participation Instructions.pdf	PDF	Apr 29, 2022
Attachment 0001 Personnel Minimum Qualifications.pdf	PDF	Apr 29, 2022
Attachment 0012 Small Business Participation Certification Subcontractor.pdf	PDF	Apr 29, 2022
Attachment 0002 Developmental Contractor Format TDP.pdf	PDF	Apr 29, 2022
Attachment 0007 Government Furnished Pricing Model.xlsx	XLSX spreadsheet	Apr 29, 2022
Attachment 0005 Technical Experience Matrix.xlsx	XLSX spreadsheet	Apr 29, 2022
Attachment 0006 Sample Tasks.pdf	PDF	Apr 29, 2022
Attachment 0008 Small Business Participation Workbook.xlsx	XLSX spreadsheet	Apr 29, 2022
Attachment 0011 Status Report Format.xlsx	XLSX spreadsheet	Apr 29, 2022
TES QAs Revised 29APR2022.pdf	PDF	Apr 29, 2022
TES Strategy Posting.pdf	PDF	Apr 5, 2022
Copy of Attachment 000X - GFPM 3 Mar 22 wo Total Compensation Tab.xlsx	XLSX spreadsheet	Mar 3, 2022
Draft Sections L and M Cost-Price Language.pdf	PDF	Mar 3, 2022
TES Industry Day One-on-one Q and A.pdf	PDF	Mar 1, 2022
SBP-Workbook.xlsx	XLSX spreadsheet	Feb 18, 2022
SBP-WorkbookInstructions.pdf	PDF	Feb 18, 2022
SBP-Certification-Subcontractor.pdf	PDF	Feb 18, 2022
GVSC TES - Sec L-M except Cost-Price.pdf	PDF	Feb 18, 2022
Attachment_00XX_-_Technical_Experience_Matrix.xlsx	XLSX spreadsheet	Feb 18, 2022
Attachment 0005 - SAMPLE TASKS.pdf	PDF	Feb 18, 2022
Links.docx	DOCX document	Feb 7, 2022
TES Industry Day Slides_OPSEC_APPROVED_FINAL.pdf	PDF	Feb 7, 2022
Industry Day Q and A.pdf	PDF	Feb 7, 2022
Technical and Engineering Services Industry Day Participant List.pdf	PDF	Feb 7, 2022
W56HZV-22-R-0003 Draft RFP Sections A-H.docx	DOCX document	Feb 7, 2022

Show all 31

On GovTribe

Work with this file

Download the original file
Contacts named in this file
Similar government files
Ask GovTribe AI about this file

Try for free Login

Text version

The file's text, extracted by GovTribe without its formatting.

INSTRUCTIONS

INSTRUCTIONS TO OFFERORS

General
1	The Prime Offeror shall complete this Government Format Pricing Model (GFPM). Subcontractor offerors may utilize this workbook as its proposal submission (if desired).
2	All proposed direct labor rates shall be in line with justifying data (historical/incurred costs, salary survey, BLS OES etc.) for each identified locality.
"Minimum Qualifications" Tab:
1	This tab is for offerors to certify that the provided employees meet or exceed the minimum education/experience requirements identified by the USG and to provide an offeror specific labor category for each labor category identified in the PWS.
2	In Column F, a person legally authorized to bind the offeror shall enter their name for certification. This person is certifying that the offerors (prime & subcontractor) will provide personnel that meet the minimum qualifications in accordance with the PWS throughout the entire performance period of this effort. In Column G. the same person shall enter the date of certification.
"Totals & USG MPC" Tab
1	Offerors shall input offeror name into cell E2.
2	Offerors shall input its Phase-In FFP into cell E3.
3	The total proposed price is calculated in cell "G62".
4	No other offeror input necessary, all totals will auto-populate from the "Ordering Period 1", "Ordering Period Period 2", "Ordering Period 3", "Ordering Period 4", "Ordering Period 5", "Option Year 1", and "Option Year 2" tabs. The USG may utilize this tab while evaluating the Most Probable Cost to the Government.
"Ordering Period 1", "Ordering Period 2", "Ordering Period 3", "Ordering Period 4", "Ordering Period 5", "Option Year 1", and "Option Year 2" Tabs
1	Offeror input is required in all applicable cells highlighted in yellow.
2	The "Labor Categories & Required Hours" (columns A - I) contain all of the performance locations and labor categories that the USG anticipates to be necessary for completion of this effort. The "Req. Hours (LOE)" column (Column G) contains the total number of hours to be proposed for each of the USG identified labor categories. The hours may be allocated to the prime contractor or a combination of both the prime and subcontractors. All Proposed (prime & subcontractor) labor hours must be equal to the total number of hours (per each labor category) identified in the "Req. Hours (LOE)" column.
2a	If the Delta in Column I has a fill color in red for any labor category, then the offeror may be ineligible for award since the sum of the Prime and Subcontractor labor hours do not equal the required hours.
2b	In the "Prime Contractor Labor" table (columns K-Y in the Ordering Period 1 tab and K-W in remaining ordering period tabs), offerors shall input the proposed number of hours that will be completed by the prime contractor for each of the USG identified labor categories. Offerors are required to submit fully burdened labor rates for each of the USG identified labor categories (Column V in the Ordering Period 1 tab and Column T in the remaining ordering period tabs). Offerors shall insert all of the cost elements (direct labor, fringe benefit costs, labor overhead costs, facilities, general & administrative cost, fee etc.) that make up all of the fully burdened labor rates proposed for each of the USG identified labor categories (Columns O-U in the Ordering Period 1 tab and Column M-S in the remaining ordering period tabs). Fringe benefit costs, labor overhead costs, facilities, general & administrative costs, and fee for each labor category will be automatically calculated based on the rates input in rows 2 (or USG Site rates) and 3 (for Contractor Site rates). Columns W-Y in the Ordering Period 1 tab and Columns U-W in the remaining ordering period tabs automatically calculate based on the offeror's inputs. If necessary, prime offerors may submit additional cost data in it's own format to further justify the proposed single elements of the prime labor costs.
2c	Offerors shall insert direct labor rates in the Base Period tab for all labor categories (M8 - M38, and M45 - M75). Note: Per section L, the proposed direct labor must meet or exceed the USG floor rates referenced in the Base Period tab (L8 - M38, and L45 - L75).
2d	If offerors choose to provide additional cost data as a separate submission, offerors shall provide reconciliation between the contractor format spreadsheets and the Government format spreadsheets. If reconciliation error(s) exist, the Government will rely on the data entered into the Government format spreadsheets to make any reasonableness/realism determinations.
3	Subcontractor offerors shall submit a detailed cost build up in their own format for each proposed fully burdened labor rate. Subcontractors may choose to submit the cost build up data as part of the prime contractor's cost submission or as separate submission directly to the Government. If reconciliation error(s) exist between the prime contractor's pricing submission and the subcontractor cost build up spreadsheets, the Government will rely on the data entered into the prime contractor's Government format spreadsheets to make any reasonableness/realism determinations.
3a	In the "Subcontractor Labor" table (columns AA-AN) in the Ordering Period 1 tab and Y-AL in the remaining ordering period tabs), offerors shall input the proposed number of hours that will be completed by the prime contractor for each of the USG identified labor categories. Offerors are required to submit fully burdened labor rates for each of the USG identified labor categories (Column AH in the Ordering Period 1 tab and Column AF in the remaining ordering period tabs). Offerors shall insert all of the cost elements (direct labor, fringe benefit costs, labor overhead costs, general & administrative cost, fee etc.) that make up all of the fully burdened labor rates proposed for each of the USG identified labor categories (Columns AC-AG in the Ordering Period 1 tab and Column AA-AE in the remaining ordering period tabs). Columns AI-AK in the Ordering Period 1 tab and Columns AF-AI in the remaining ordering period tabs automatically calculate based on the offeror's inputs. If necessary, subcontractors may submit additional cost data in it's own format to further justify the proposed single elements of the subcontractor labor costs.
3b	In column AL in the Ordering Period 1 tab and AJ in the remaining tabs, the prime offeror shall enter the name of the subcontractor(s) proposed to complete the hours associated with each labor category. If the prime offeror proposes more than one subcontractor for a single labor category a single FBLR (inclusive of prime contractor indirect adders and fee) shall be proposed. The proposed FBLR (inclusive of prime contractor indirect adders and fee) shall be a blend of each subcontractor’s proposed FBLR. In column AM in the Ordering Period 1 tab and column AK in the reamining ordering period tabs the prime offeror shall indicate if the proposed subcontractor FBLR is a "blended" FBLR. In column AN in the Ordering Period 1 tab and Column AL in the remaining ordering period tabs the prime offeror shall enter the billing nomenclature for each of the subcontracted labor categories, all subcontracted labor categories shall be differentiated from prime labor categories.
4	Columns AP - AR in the Ordering Period 1 tab and AN - AP in the remaining ordering period tabs calculate a single composite fully burdened labor rate (prime and subcontractor) for each of the USG identified labor categories.
4a	All values populate based on the offerors input in the "Prime Labor" and "Subcontractor Labor" tables. No offeror input is necessary.
5	The Travel / ODC and Mateial Plug Figures in cell G89 & G95 are pre-populated plug figures.
5a	Offeror's may input all indirect rates that may apply to the USG provided Plug Travel/ ODC Figure costs in cell F90 and USG provided Plug Material Cost in cell F96 in the Ordering Period 1 tab and remaining ordering period tabs. The total Travel / ODC amount will be the sum of the USG plug figures and all proposed indirect costs. No fee shall be applied to the USG provided plug figures.
6	The Total Price for each performance period is equal to the sum of all prime contractor labor costs, subcontractor labor costs, surge costs and the USG plug figures & applicable indirect costs. The total price for each period of performance is identified in cell G100.
7	Column E is blank and hidden with no inputs, precedents, or dependents.
8	The Labor OH 1 column is unlocked and editable.
9	Facilities Cost: Scope x.x.x.x.xx

If offeror already accounts for the facilities cost in its overhead rate, no input is necessary for column Q in Ordering Period 1 tab, Column O for remaining ordering period tabs.

"Composite Labor Rates" Tab
1	This tab organizes all proposed composite (prime and subcontractor) costs, fees and fully burdened labor rates. All values automatically populate based on offerors input on the "Base Period" and all "Option Period" tabs.
2	No offeror input is necessary.
"Escalation" Tab:
1	This tab provides the data for the labor escalation rates which apply to all periods of performance tabs (base and all options).
2	Per section L, for evaluation purposes only, this solicitation has set a minimum escalation for each period of performance. Offerors may choose to increase this rate in column C. of the escalation tab, but shall not propose an escalation rate which is below the USG minimum.
"Prime Ceiling Rates" Tab:
1	The Government is requiring prime contractors to propose a cost ceiling on their fully burdened labor rates (FBLRS) (less fee), where the ceiling is equal to the proposed FBLR (less fee) for each labor category plus 5%. This tab includes a formula that auto-calculates these ceiling rates for each period.
"Subcontractor Ceiling Rates" Tab:
1	The Government is requiring prime contractors to propose a cost ceiling on their fully burdened labor rates (FBLRS) (less fee), where the ceiling is equal to the proposed FBLR (less fee) for each labor category plus 5%. This tab includes a formula that auto-calculates these ceiling rates for each period.
"Subcontractor Labor Build" Tab:
1	A blank copy of the GFPM can be provided to each subcontractor and this tab can be utilized for each subcontractor to show its compliance with the floor rates and compliance with providing a full labor buildup, per labor category that is being proposed by the individual subcontractor.

Minimum Qualifications

ID	Labor Category	Offeror Labor Category	Level	Location	Offeror Certification	Date of Certification
001	Program Manager			Warren, MI
002	Project Manager			Warren, MI
003	Senior System Engineer			Warren, MI
004	System Engineer			Warren, MI
005	System Architect			Warren, MI
006	Software Architect			Warren, MI
007	Senior Software Engineer			Warren, MI
008	Software Engineer			Warren, MI
009	Software Test Engineer			Warren, MI
010	Sotware Process Engineer			Warren, MI
011	Information Systems Security Engineer			Warren, MI
012	Cyber Security Engineer			Warren, MI
013	Sotware Security Engineer			Warren, MI
014	Electrical Engineer			Warren, MI
015	Mechanical Engineer			Warren, MI
016	Engineer			Warren, MI
017	Junior Engineer			Warren, MI
018	Vehicle Electronics System Engineer			Warren, MI
019	Network Integration/C5ISR Engineer			Warren, MI
020	High Voltage Power Electronics Engineer			Warren, MI
021	Master Scheduler			Warren, MI
022	Specialist			Warren, MI
023	Senior Technician			Warren, MI
024	Technician			Warren, MI
025	Field Service Representative			Warren, MI
026	Subject Matter Expert			Warren, MI
027	Analyst			Warren, MI
028	Intern			Warren, MI
029	Manufacturing Machine Designer			Warren, MI
030	CAD Designer			Warren, MI
031	Process Engineer			Warren, MI

Totals & USG MPC

OFFEROR NAME:
PHASE-IN (FFP):	$ - 0

				Total Proposed Price
ID	Base Labor - Labor Category	Level	Location	Ordering Period 1	Ordering Period 2	Ordering Period 3	Ordering Period 4	Ordering Period 5	Option Year 1	Option Year 2
001	Program Manager	Senior	Warren, MI	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
002	Project Manager	Mid	Warren, MI	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
003	Senior System Engineer	Senior	Warren, MI	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
004	System Engineer	Mid	Warren, MI	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
005	System Architect	Mid	Warren, MI	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
006	Software Architect	Mid	Warren, MI	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
007	Senior Software Engineer	Senior	Warren, MI	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
008	Software Engineer	Mid	Warren, MI	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
009	Software Test Engineer	Mid	Warren, MI	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
010	Software Process Engineer	Mid	Warren, MI	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
011	Information Systems Security Engineer	Senior	Warren, MI	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
012	Cyber Security Engineer	Senior	Warren, MI	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
013	Software Safety Engineer	Senior	Warren, MI	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
014	Electrical Engineer	Mid	Warren, MI	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
015	Mechanical Engineer	Mid	Warren, MI	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
016	Senior Engineer	Senior	Warren, MI	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
017	Junior Engineer	Junior	Warren, MI	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
018	Vehicle Electronics System Engineer	Senior	Warren, MI	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
019	Network Integration/ C5ISR Engineer	Mid	Warren, MI	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
020	High Voltage Power Electronics Engineer	Mid	Warren, MI	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
021	Master Scheduler	Mid	Warren, MI	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
022	Specialist	Junior	Warren, MI	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
023	Senior Technician	Senior	Warren, MI	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
024	Technician	Junior	Warren, MI	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
025	Field Service Representative	Mid	Warren, MI	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
026	Subject Matter Expert	Senior	Warren, MI	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
027	Analyst	Junior	Warren, MI	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
028	Intern	Junior	Warren, MI	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
029	Manufacturing Machine Designer	Mid	Warren, MI	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
030	CAD Designer	Mid	Warren, MI	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
031	Process Engineer	Junior	Warren, MI	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

Description: Ordering Period 1 Ordering Period 2 Ordering Period 3 Ordering Period 4 Ordering Period 5 Option Year 1 Option Year 2

Total Base Labor	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Total Labor	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

Travel/ODC & Material Price $ 50,770,000 $ 50,770,000 $ 50,770,000 $ 50,770,000 $ 50,770,000 $ 50,770,000 $ 50,770,000

Subtotal (Per Period of Performance) Note: (Base period includes phase-in) $ 50,770,000 $ 50,770,000 $ 50,770,000 $ 50,770,000 $ 50,770,000 $ 50,770,000 $ 50,770,000

Total Proposed Price $ 355,390,000

*OP 4 to 52.217-8 Option Normalization

100.00%

Ordering Period 1

	Ordering Period 1
	USG Site Rates
	Contractor Site Rates
	USG Site
	Labor Categories & Required Hours										Prime Contractor CPFF Labor																Subcontractor Labor										Composite FBLR (Prime & Sub)
	ID	Labor Category	Level	Location		SOC Code Labor Category	Hours	Prop Hours.	Delta (Req. - Prop.)		Prime Hours
(Floor Rate)	Direct Labor
(Proposed)	Direct Labor
(Calculation)	Fringe Benefit	Labor OH 1	Facilities (if applicable)	G&A	FCCOM	Cost	Fee	FBLR	Total Cost	Total Fee	Total Price		Sub Hours	Sub FBLR	Prime OH 1	Prime G&A	Prime FCCOM	Cost	Prime Fee	FBLR (Inclusive of All Prime Adders)	Total Cost	Total Fee	Total Price	Name of Subcontractor(s)	Blended Sub FBLR (Y/N)	Billing Nomenclature		CPFF
																																					Cost	Fee	Total
	001	Program Manager	Senior	Warren, MI		Project Management Specialists	5,640	- 0	5,640			$ 102.86		$ 102.86	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ 102.86	$ - 0	$ 102.86	$ - 0	$ - 0	$ - 0				$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0			$ - 0
	002	Project Manager	Mid	Warren, MI		Project Management Specialists	17,200	- 0	17,200			$ 87.70		$ 87.70	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ 87.70	$ - 0	$ 87.70	$ - 0	$ - 0	$ - 0				$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0			$ - 0
	003	Senior System Engineer	Senior	Warren, MI		Engineers	75,200	- 0	75,200			$ 73.88		$ 73.88	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ 73.88	$ - 0	$ 73.88	$ - 0	$ - 0	$ - 0				$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0			$ - 0
	004	System Engineer	Mid	Warren, MI		Engineers	37,600	- 0	37,600			$ 53.34		$ 53.34	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ 53.34	$ - 0	$ 53.34	$ - 0	$ - 0	$ - 0				$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0			$ - 0
	005	System Architect	Mid	Warren, MI		Engineers	37,600	- 0	37,600			$ 65.84		$ 65.84	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ 65.84	$ - 0	$ 65.84	$ - 0	$ - 0	$ - 0				$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0			$ - 0
	006	Software Architect	Mid	Warren, MI		Software Developers and Sotware Quality Asssurance Analysts and Testers	37,600	- 0	37,600			$ 74.51		$ 74.51	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ 74.51	$ - 0	$ 74.51	$ - 0	$ - 0	$ - 0				$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0			$ - 0
	007	Senior Software Engineer	Senior	Warren, MI		Software Developers and Sotware Quality Asssurance Analysts and Testers	78,960	- 0	78,960			$ 69.42		$ 69.42	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ 69.42	$ - 0	$ 69.42	$ - 0	$ - 0	$ - 0				$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0			$ - 0
	008	Software Engineer	Mid	Warren, MI		Software Developers and Sotware Quality Asssurance Analysts and Testers	37,600	- 0	37,600			$ 49.78		$ 49.78	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ 49.78	$ - 0	$ 49.78	$ - 0	$ - 0	$ - 0				$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0			$ - 0
	009	Software Test Engineer	Mid	Warren, MI		Software Developers and Sotware Quality Asssurance Analysts and Testers	33,840	- 0	33,840			$ 50.15		$ 50.15	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ 50.15	$ - 0	$ 50.15	$ - 0	$ - 0	$ - 0				$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0			$ - 0
	010	Software Process Engineer	Mid	Warren, MI		Software Developers and Sotware Quality Asssurance Analysts and Testers	28,200	- 0	28,200			$ 72.71		$ 72.71	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ 72.71	$ - 0	$ 72.71	$ - 0	$ - 0	$ - 0				$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0			$ - 0
	011	Information Systems Security Engineer	Senior	Warren, MI		Computer and Information Research Scientists	33,840	- 0	33,840			$ 80.84		$ 80.84	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ 80.84	$ - 0	$ 80.84	$ - 0	$ - 0	$ - 0				$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0			$ - 0
	012	Cyber Security Engineer	Senior	Warren, MI		Information Security Analysts	20,200	- 0	20,200			$ 76.88		$ 76.88	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ 76.88	$ - 0	$ 76.88	$ - 0	$ - 0	$ - 0				$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0			$ - 0
	013	Software Safety Engineer	Senior	Warren, MI		Computer and Information Research Scientists	12,200	- 0	12,200			$ 86.61		$ 86.61	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ 86.61	$ - 0	$ 86.61	$ - 0	$ - 0	$ - 0				$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0			$ - 0
	014	Electrical Engineer	Mid	Warren, MI		Electrical Engineers	41,360	- 0	41,360			$ 52.28		$ 52.28	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ 52.28	$ - 0	$ 52.28	$ - 0	$ - 0	$ - 0				$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0			$ - 0
	015	Mechanical Engineer	Mid	Warren, MI		Mechanical Engineers	37,600	- 0	37,600			$ 54.86		$ 54.86	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ 54.86	$ - 0	$ 54.86	$ - 0	$ - 0	$ - 0				$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0			$ - 0
	016	Senior Engineer	Senior	Warren, MI		Electrical Engineers	18,800	- 0	18,800			$ 68.19		$ 68.19	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ 68.19	$ - 0	$ 68.19	$ - 0	$ - 0	$ - 0				$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0			$ - 0
	017	Junior Engineer	Junior	Warren, MI		Electrical Engineers	112,800	- 0	112,800			$ 42.76		$ 42.76	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ 42.76	$ - 0	$ 42.76	$ - 0	$ - 0	$ - 0				$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0			$ - 0
	018	Vehicle Electronics System Engineer	Senior	Warren, MI		Electronics Engineers, Except Computer	37,600	- 0	37,600			$ 85.26		$ 85.26	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ 85.26	$ - 0	$ 85.26	$ - 0	$ - 0	$ - 0				$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0			$ - 0
	019	Network Integration/ C5ISR Engineer	Mid	Warren, MI		Electronics Engineers, Except Computer	18,800	- 0	18,800			$ 70.60		$ 70.60	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ 70.60	$ - 0	$ 70.60	$ - 0	$ - 0	$ - 0				$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0			$ - 0
	020	High Voltage Power Electronics Engineer	Mid	Warren, MI		Electrical Engineers	22,560	- 0	22,560			$ 75.64		$ 75.64	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ 75.64	$ - 0	$ 75.64	$ - 0	$ - 0	$ - 0				$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0			$ - 0
	021	Master Scheduler	Mid	Warren, MI		Management Analysts	18,800	- 0	18,800			$ 49.17		$ 49.17	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ 49.17	$ - 0	$ 49.17	$ - 0	$ - 0	$ - 0				$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0			$ - 0
	022	Specialist	Junior	Warren, MI		Management Analysts	18,800	- 0	18,800			$ 46.47		$ 46.47	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ 46.47	$ - 0	$ 46.47	$ - 0	$ - 0	$ - 0				$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0			$ - 0
	023	Senior Technician	Senior	Warren, MI		Mechanical Engineering Technologists and Technicians	37,600	- 0	37,600			$ 43.60		$ 43.60	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ 43.60	$ - 0	$ 43.60	$ - 0	$ - 0	$ - 0				$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0			$ - 0
	024	Technician	Junior	Warren, MI		Mechanical Engineering Technologists and Technicians	47,000	- 0	47,000			$ 34.20		$ 34.20	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ 34.20	$ - 0	$ 34.20	$ - 0	$ - 0	$ - 0				$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0			$ - 0
	025	Field Service Representative	Mid	Warren, MI		Electrical and Electronics Installers and Repairers	120,320	- 0	120,320			$ 37.29		$ 37.29	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ 37.29	$ - 0	$ 37.29	$ - 0	$ - 0	$ - 0				$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0			$ - 0
	026	Subject Matter Expert	Senior	Warren, MI		Management Analysts	37,600	- 0	37,600			$ 74.64		$ 74.64	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ 74.64	$ - 0	$ 74.64	$ - 0	$ - 0	$ - 0				$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0			$ - 0
	027	Analyst	Junior	Warren, MI		Management Analysts	16,310	- 0	16,310			$ 42.58		$ 42.58	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ 42.58	$ - 0	$ 42.58	$ - 0	$ - 0	$ - 0				$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0			$ - 0
	028	Intern	Junior	Warren, MI		Mechanical Engineering Technologists and Technicians	7,520	- 0	7,520			$ 21.39		$ 21.39	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ 21.39	$ - 0	$ 21.39	$ - 0	$ - 0	$ - 0				$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0			$ - 0
	029	Manufacturing Machine Designer	Mid	Warren, MI		Industrial Engineers	9,400	- 0	9,400			$ 47.04		$ 47.04	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ 47.04	$ - 0	$ 47.04	$ - 0	$ - 0	$ - 0				$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0			$ - 0
	030	CAD Designer	Mid	Warren, MI		Materials Engineer	9,400	- 0	9,400			$ 47.38		$ 47.38	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ 47.38	$ - 0	$ 47.38	$ - 0	$ - 0	$ - 0				$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0			$ - 0
	031	Process Engineer	Junior	Warren, MI		Industrial Engineers	5,640	- 0	5,640			$ 50.32		$ 50.32	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ 50.32	$ - 0	$ 50.32	$ - 0	$ - 0	$ - 0				$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0			$ - 0
						Required Hours	1,073,590	- 0	1,073,590

	Contractor Site
	Labor Categories & Required Hours										Prime Contractor CPFF Labor																Subcontractor Labor										Composite FBLR (Prime & Sub)
	ID	Labor Category	Level	Location		SOC Code Labor Category	Hours	Prop Hours.	Delta (Req. - Prop.)		Prime Hours
(Floor Rate)	Direct Labor
(Proposed)	Direct Labor
(Calculation)	Fringe Benefit	Labor OH 1	Facilities (if applicable)	G&A	FCCOM	Cost	Fee	FBLR	Total Cost	Total Fee	Total Price		Sub Hours	Sub FBLR	Prime OH 1	Prime G&A	Prime FCCOM	Cost	Prime Fee	FBLR (Inclusive of All Prime Adders)	Total Cost	Total Fee	Total Price	Name of Subcontractor(s)	Blended Sub FBLR (Y/N)	Billing Nomenclature		CPFF
																																					Cost	Fee	Total
	001	Program Manager	Senior			Project Management Specialists	5,640	- 0	5,640			$ 102.86		$ 102.86	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ 102.86	$ - 0	$ 102.86	$ - 0	$ - 0	$ - 0				$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0			$ - 0
	002	Project Manager	Mid			Project Management Specialists	17,200	- 0	17,200			$ 87.70		$ 87.70	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ 87.70	$ - 0	$ 87.70	$ - 0	$ - 0	$ - 0				$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0			$ - 0
	003	Senior System Engineer	Senior			Engineers	56,400	- 0	56,400			$ 73.88		$ 73.88	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ 73.88	$ - 0	$ 73.88	$ - 0	$ - 0	$ - 0				$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0			$ - 0
	004	System Engineer	Mid			Engineers	15,040	- 0	15,040			$ 53.34		$ 53.34	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ 53.34	$ - 0	$ 53.34	$ - 0	$ - 0	$ - 0				$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0			$ - 0
	005	System Architect	Mid			Engineers	15,040	- 0	15,040			$ 65.84		$ 65.84	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ 65.84	$ - 0	$ 65.84	$ - 0	$ - 0	$ - 0				$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0			$ - 0
	006	Software Architect	Mid			Software Developers and Sotware Quality Asssurance Analysts and Testers	15,040	- 0	15,040			$ 74.51		$ 74.51	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ 74.51	$ - 0	$ 74.51	$ - 0	$ - 0	$ - 0				$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0			$ - 0
	007	Senior Software Engineer	Senior			Software Developers and Sotware Quality Asssurance Analysts and Testers	78,960	- 0	78,960			$ 69.42		$ 69.42	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ 69.42	$ - 0	$ 69.42	$ - 0	$ - 0	$ - 0				$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0			$ - 0
	008	Software Engineer	Mid			Software Developers and Sotware Quality Asssurance Analysts and Testers	56,400	- 0	56,400			$ 49.78		$ 49.78	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ 49.78	$ - 0	$ 49.78	$ - 0	$ - 0	$ - 0				$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0			$ - 0
	009	Software Test Engineer	Mid			Software Developers and Sotware Quality Asssurance Analysts and Testers	15,040	- 0	15,040			$ 50.15		$ 50.15	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ 50.15	$ - 0	$ 50.15	$ - 0	$ - 0	$ - 0				$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0			$ - 0
	010	Software Process Engineer	Mid			Software Developers and Sotware Quality Asssurance Analysts and Testers	9,400	- 0	9,400			$ 72.71		$ 72.71	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ 72.71	$ - 0	$ 72.71	$ - 0	$ - 0	$ - 0				$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0			$ - 0
	011	Information Systems Security Engineer	Senior			Computer and Information Research Scientists	9,400	- 0	9,400			$ 80.84		$ 80.84	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ 80.84	$ - 0	$ 80.84	$ - 0	$ - 0	$ - 0				$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0			$ - 0
	012	Cyber Security Engineer	Senior			Information Security Analysts	20,200	- 0	20,200			$ 76.88		$ 76.88	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ 76.88	$ - 0	$ 76.88	$ - 0	$ - 0	$ - 0				$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0			$ - 0
	013	Software Safety Engineer	Senior			Computer and Information Research Scientists	12,200	- 0	12,200			$ 86.61		$ 86.61	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ 86.61	$ - 0	$ 86.61	$ - 0	$ - 0	$ - 0				$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0			$ - 0
	014	Electrical Engineer	Mid			Electrical Engineers	24,440	- 0	24,440			$ 52.28		$ 52.28	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ 52.28	$ - 0	$ 52.28	$ - 0	$ - 0	$ - 0				$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0			$ - 0
	015	Mechanical Engineer	Mid			Mechanical Engineers	28,200	- 0	28,200			$ 54.86		$ 54.86	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ 54.86	$ - 0	$ 54.86	$ - 0	$ - 0	$ - 0				$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0			$ - 0
	016	Senior Engineer	Senior			Electrical Engineers	18,800	- 0	18,800			$ 68.19		$ 68.19	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ 68.19	$ - 0	$ 68.19	$ - 0	$ - 0	$ - 0				$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0			$ - 0
	017	Junior Engineer	Junior			Electrical Engineers	75,200	- 0	75,200			$ 42.76		$ 42.76	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ 42.76	$ - 0	$ 42.76	$ - 0	$ - 0	$ - 0				$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0			$ - 0
	018	Vehicle Electronics System Engineer	Senior			Electronics Engineers, Except Computer	18,800	- 0	18,800			$ 85.26		$ 85.26	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ 85.26	$ - 0	$ 85.26	$ - 0	$ - 0	$ - 0				$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0			$ - 0
	019	Network Integration/ C5ISR Engineer	Mid			Electronics Engineers, Except Computer	18,800	- 0	18,800			$ 70.60		$ 70.60	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ 70.60	$ - 0	$ 70.60	$ - 0	$ - 0	$ - 0				$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0			$ - 0
	020	High Voltage Power Electronics Engineer	Mid			Electrical Engineers	18,800	- 0	18,800			$ 75.64		$ 75.64	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ 75.64	$ - 0	$ 75.64	$ - 0	$ - 0	$ - 0				$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0			$ - 0
	021	Master Scheduler	Mid			Management Analysts	15,040	- 0	15,040			$ 49.17		$ 49.17	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ 49.17	$ - 0	$ 49.17	$ - 0	$ - 0	$ - 0				$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0			$ - 0
	022	Specialist	Junior			Management Analysts	9,400	- 0	9,400			$ 46.47		$ 46.47	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ 46.47	$ - 0	$ 46.47	$ - 0	$ - 0	$ - 0				$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0			$ - 0
	023	Senior Technician	Senior			Mechanical Engineering Technologists and Technicians	84,600	- 0	84,600			$ 43.60		$ 43.60	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ 43.60	$ - 0	$ 43.60	$ - 0	$ - 0	$ - 0				$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0			$ - 0
	024	Technician	Junior			Mechanical Engineering Technologists and Technicians	65,800	- 0	65,800			$ 34.20		$ 34.20	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ 34.20	$ - 0	$ 34.20	$ - 0	$ - 0	$ - 0				$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0			$ - 0
	025	Field Service Representative	Mid			Electrical and Electronics Installers and Repairers	31,960	- 0	31,960			$ 37.29		$ 37.29	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ 37.29	$ - 0	$ 37.29	$ - 0	$ - 0	$ - 0				$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0			$ - 0
	026	Subject Matter Expert	Senior			Management Analysts	37,600	- 0	37,600			$ 74.64		$ 74.64	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ 74.64	$ - 0	$ 74.64	$ - 0	$ - 0	$ - 0				$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0			$ - 0
	027	Analyst	Junior			Management Analysts	11,280	- 0	11,280			$ 42.58		$ 42.58	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ 42.58	$ - 0	$ 42.58	$ - 0	$ - 0	$ - 0				$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0			$ - 0
	028	Intern	Junior			Mechanical Engineering Technologists and Technicians	5,640	- 0	5,640			$ 21.39		$ 21.39	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ 21.39	$ - 0	$ 21.39	$ - 0	$ - 0	$ - 0				$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0			$ - 0
	029	Manufacturing Machine Designer	Mid			Industrial Engineers	9,400	- 0	9,400			$ 47.04		$ 47.04	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ 47.04	$ - 0	$ 47.04	$ - 0	$ - 0	$ - 0				$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0			$ - 0
	030	CAD Designer	Mid			Materials Engineer	9,400	- 0	9,400			$ 47.38		$ 47.38	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ 47.38	$ - 0	$ 47.38	$ - 0	$ - 0	$ - 0				$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0			$ - 0
	031	Process Engineer	Junior			Industrial Engineers	5,640	- 0	5,640			$ 50.32		$ 50.32	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ 50.32	$ - 0	$ 50.32	$ - 0	$ - 0	$ - 0				$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0			$ - 0
						Required FTEs and Hours	814,760	- 0	814,760

LABOR	Hours	Price
Prime Contractor
CPFF Labor	- 0	$ - 0
Subcontractor
CPFF Labor	- 0	$ - 0

TOTAL LABOR - 0 $ - 0

Travel / ODC	Rate	Cost
Travel / ODC		$ 7,931,428.57
Travel/ ODC Indirect Rate		$ - 0
Total Travel/ ODC		$ 7,931,428.57

Material	Rate	Cost
Material		$ 42,838,571.43
Material Indirect Rate		$ - 0
Total Material		$ 42,838,571.43

TOTAL PRICE $ 50,770,000.00

Ordering Period 2

	Ordering Period 2
	USG Site Rates
	Contractor Site Rates
	USG Site
	Labor Categories & Required Hours										Prime Contractor CPFF Labor														Subcontractor Labor										Composite FBLR (Prime & Sub)
	ID	Labor Category	Level	Location		SOC Code Labor Category	Req. Hours (LOE)	Prop Hours.	Delta (Req. - Prop.)		Prime Hours	Direct Labor
(Calculation)	Fringe Benefit	Labor OH 1	Facilities (if applicable)	G&A	FCCOM	Cost	Fee	FBLR	Total Cost	Total Fee	Total Price		Sub Hours	Sub FBLR	Prime OH 1	Prime G&A	Prime FCCOM	Cost	Prime Fee	FBLR (Inclusive of All Prime Adders)	Total Cost	Total Fee	Total Price	Name of Subcontractor(s)	Blended Sub FBLR (Y/N)	Billing Nomenclature		CPFF
																																			Cost	Fee	Total
	001	Program Manager	Senior	Warren, MI		Project Management Specialists	5,640	- 0	5,640			$ 105.74	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ 105.74	$ - 0	$ 105.74	$ - 0	$ - 0	$ - 0				$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0			$ - 0
	002	Project Manager	Mid	Warren, MI		Project Management Specialists	17,200	- 0	17,200			$ 90.16	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ 90.16	$ - 0	$ 90.16	$ - 0	$ - 0	$ - 0				$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0			$ - 0
	003	Senior System Engineer	Senior	Warren, MI		Engineers	75,200	- 0	75,200			$ 75.95	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ 75.95	$ - 0	$ 75.95	$ - 0	$ - 0	$ - 0				$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0			$ - 0
	004	System Engineer	Mid	Warren, MI		Engineers	37,600	- 0	37,600			$ 54.83	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ 54.83	$ - 0	$ 54.83	$ - 0	$ - 0	$ - 0				$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0			$ - 0
	005	System Architect	Mid	Warren, MI		Engineers	37,600	- 0	37,600			$ 67.68	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ 67.68	$ - 0	$ 67.68	$ - 0	$ - 0	$ - 0				$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0			$ - 0
	006	Software Architect	Mid	Warren, MI		Software Developers and Sotware Quality Asssurance Analysts and Testers	37,600	- 0	37,600			$ 76.60	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ 76.60	$ - 0	$ 76.60	$ - 0	$ - 0	$ - 0				$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0			$ - 0
	007	Senior Software Engineer	Senior	Warren, MI		Software Developers and Sotware Quality Asssurance Analysts and Testers	78,960	- 0	78,960			$ 71.36	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ 71.36	$ - 0	$ 71.36	$ - 0	$ - 0	$ - 0				$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0			$ - 0
	008	Software Engineer	Mid	Warren, MI		Software Developers and Sotware Quality Asssurance Analysts and Testers	37,600	- 0	37,600			$ 51.17	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ 51.17	$ - 0	$ 51.17	$ - 0	$ - 0	$ - 0				$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0			$ - 0
	009	Software Test Engineer	Mid	Warren, MI		Software Developers and Sotware Quality Asssurance Analysts and Testers	33,840	- 0	33,840			$ 51.55	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ 51.55	$ - 0	$ 51.55	$ - 0	$ - 0	$ - 0				$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0			$ - 0
	010	Software Process Engineer	Mid	Warren, MI		Software Developers and Sotware Quality Asssurance Analysts and Testers	28,200	- 0	28,200			$ 74.75	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ 74.75	$ - 0	$ 74.75	$ - 0	$ - 0	$ - 0				$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0			$ - 0
	011	Information Systems Security Engineer	Senior	Warren, MI		Computer and Information Research Scientists	33,840	- 0	33,840			$ 83.10	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ 83.10	$ - 0	$ 83.10	$ - 0	$ - 0	$ - 0				$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0			$ - 0
	012	Cyber Security Engineer	Senior	Warren, MI		Information Security Analysts	20,200	- 0	20,200			$ 79.03	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ 79.03	$ - 0	$ 79.03	$ - 0	$ - 0	$ - 0				$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0			$ - 0
	013	Software Safety Engineer	Senior	Warren, MI		Computer and Information Research Scientists	12,200	- 0	12,200			$ 89.04	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ 89.04	$ - 0	$ 89.04	$ - 0	$ - 0	$ - 0				$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0			$ - 0
	014	Electrical Engineer	Mid	Warren, MI		Electrical Engineers	41,360	- 0	41,360			$ 53.74	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ 53.74	$ - 0	$ 53.74	$ - 0	$ - 0	$ - 0				$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0			$ - 0
	015	Mechanical Engineer	Mid	Warren, MI		Mechanical Engineers	37,600	- 0	37,600			$ 56.40	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ 56.40	$ - 0	$ 56.40	$ - 0	$ - 0	$ - 0				$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0			$ - 0
	016	Senior Engineer	Senior	Warren, MI		Electrical Engineers	18,800	- 0	18,800			$ 70.10	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ 70.10	$ - 0	$ 70.10	$ - 0	$ - 0	$ - 0				$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0			$ - 0
	017	Junior Engineer	Junior	Warren, MI		Electrical Engineers	112,800	- 0	112,800			$ 43.96	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ 43.96	$ - 0	$ 43.96	$ - 0	$ - 0	$ - 0				$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0			$ - 0
	018	Vehicle Electronics System Engineer	Senior	Warren, MI		Electronics Engineers, Except Computer	37,600	- 0	37,600			$ 87.65	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ 87.65	$ - 0	$ 87.65	$ - 0	$ - 0	$ - 0				$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0			$ - 0
	019	Network Integration/ C5ISR Engineer	Mid	Warren, MI		Electronics Engineers, Except Computer	18,800	- 0	18,800			$ 72.58	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ 72.58	$ - 0	$ 72.58	$ - 0	$ - 0	$ - 0				$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0			$ - 0
	020	High Voltage Power Electronics Engineer	Mid	Warren, MI		Electrical Engineers	22,560	- 0	22,560			$ 77.76	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ 77.76	$ - 0	$ 77.76	$ - 0	$ - 0	$ - 0				$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0			$ - 0
	021	Master Scheduler	Mid	Warren, MI		Management Analysts	18,800	- 0	18,800			$ 50.55	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ 50.55	$ - 0	$ 50.55	$ - 0	$ - 0	$ - 0				$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0			$ - 0
	022	Specialist	Junior	Warren, MI		Management Analysts	18,800	- 0	18,800			$ 47.77	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ 47.77	$ - 0	$ 47.77	$ - 0	$ - 0	$ - 0				$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0			$ - 0
	023	Senior Technician	Senior	Warren, MI		Mechanical Engineering Technologists and Technicians	37,600	- 0	37,600			$ 44.82	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ 44.82	$ - 0	$ 44.82	$ - 0	$ - 0	$ - 0				$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0			$ - 0
	024	Technician	Junior	Warren, MI		Mechanical Engineering Technologists and Technicians	47,000	- 0	47,000			$ 35.16	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ 35.16	$ - 0	$ 35.16	$ - 0	$ - 0	$ - 0				$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0			$ - 0
	025	Field Service Representative	Mid	Warren, MI		Electrical and Electronics Installers and Repairers	120,320	- 0	120,320			$ 38.33	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ 38.33	$ - 0	$ 38.33	$ - 0	$ - 0	$ - 0				$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0			$ - 0
	026	Subject Matter Expert	Senior	Warren, MI		Management Analysts	37,600	- 0	37,600			$ 76.73	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ 76.73	$ - 0	$ 76.73	$ - 0	$ - 0	$ - 0				$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0			$ - 0
	027	Analyst	Junior	Warren, MI		Management Analysts	16,310	- 0	16,310			$ 43.77	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ 43.77	$ - 0	$ 43.77	$ - 0	$ - 0	$ - 0				$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0			$ - 0
	028	Intern	Junior	Warren, MI		Mechanical Engineering Technologists and Technicians	7,520	- 0	7,520			$ 21.99	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ 21.99	$ - 0	$ 21.99	$ - 0	$ - 0	$ - 0				$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0			$ - 0
	029	Manufacturing Machine Designer	Mid	Warren, MI		Industrial Engineers	9,400	- 0	9,400			$ 48.36	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ 48.36	$ - 0	$ 48.36	$ - 0	$ - 0	$ - 0				$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0			$ - 0
	030	CAD Designer	Mid	Warren, MI		Materials Engineer	9,400	- 0	9,400			$ 48.71	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ 48.71	$ - 0	$ 48.71	$ - 0	$ - 0	$ - 0				$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0			$ - 0
	031	Process Engineer	Junior	Warren, MI		Industrial Engineers	5,640	- 0	5,640			$ 51.73	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ 51.73	$ - 0	$ 51.73	$ - 0	$ - 0	$ - 0				$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0			$ - 0
						Required FTEs and Hours	1,073,590	- 0	1,073,590
	Contractor Site
	Labor Categories & Required Hours										Prime Contractor CPFF Labor														Subcontractor Labor										Composite FBLR (Prime & Sub)
	ID	Labor Category	Level	Location		SOC Code Labor Category	Req. Hours (LOE)	Prop Hours.	Delta (Req. - Prop.)		Prime Hours	Direct Labor
(Calculation)	Fringe Benefit	Labor OH 1	Facilities (if applicable)	G&A	FCCOM	Cost	Fee	FBLR	Total Cost	Total Fee	Total Price		Sub Hours	Sub FBLR	Prime OH 1	Prime G&A	Prime FCCOM	Cost	Prime Fee	FBLR (Inclusive of All Prime Adders)	Total Cost	Total Fee	Total Price	Name of Subcontractor(s)	Blended Sub FBLR (Y/N)	Billing Nomenclature		CPFF
																																			Cost	Fee	Total
	001	Program Manager	Senior	0	0	Project Management Specialists	5,640	- 0	5,640			$ 105.74	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ 105.74	$ - 0	$ 105.74	$ - 0	$ - 0	$ - 0				$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0			$ - 0
	002	Project Manager	Mid	0	0	Project Management Specialists	17,200	- 0	17,200			$ 90.16	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ 90.16	$ - 0	$ 90.16	$ - 0	$ - 0	$ - 0				$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0			$ - 0
	003	Senior System Engineer	Senior	0	0	Engineers	56,400	- 0	56,400			$ 75.95	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ 75.95	$ - 0	$ 75.95	$ - 0	$ - 0	$ - 0				$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0			$ - 0
	004	System Engineer	Mid	0	0	Engineers	15,040	- 0	15,040			$ 54.83	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ 54.83	$ - 0	$ 54.83	$ - 0	$ - 0	$ - 0				$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0			$ - 0
	005	System Architect	Mid	0	0	Engineers	15,040	- 0	15,040			$ 67.68	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ 67.68	$ - 0	$ 67.68	$ - 0	$ - 0	$ - 0				$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0			$ - 0
	006	Software Architect	Mid	0	0	Software Developers and Sotware Quality Asssurance Analysts and Testers	15,040	- 0	15,040			$ 76.60	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ 76.60	$ - 0	$ 76.60	$ - 0	$ - 0	$ - 0				$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0			$ - 0
	007	Senior Software Engineer	Senior	0	0	Software Developers and Sotware Quality Asssurance Analysts and Testers	78,960	- 0	78,960			$ 71.36	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ 71.36	$ - 0	$ 71.36	$ - 0	$ - 0	$ - 0				$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0			$ - 0
	008	Software Engineer	Mid	0	0	Software Developers and Sotware Quality Asssurance Analysts and Testers	56,400	- 0	56,400			$ 51.17	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ 51.17	$ - 0	$ 51.17	$ - 0	$ - 0	$ - 0				$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0			$ - 0
	009	Software Test Engineer	Mid	0	0	Software Developers and Sotware Quality Asssurance Analysts and Testers	15,040	- 0	15,040			$ 51.55	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ 51.55	$ - 0	$ 51.55	$ - 0	$ - 0	$ - 0				$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0			$ - 0
	010	Software Process Engineer	Mid	0	0	Software Developers and Sotware Quality Asssurance Analysts and Testers	9,400	- 0	9,400			$ 74.75	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ 74.75	$ - 0	$ 74.75	$ - 0	$ - 0	$ - 0				$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0			$ - 0
	011	Information Systems Security Engineer	Senior	0	0	Computer and Information Research Scientists	9,400	- 0	9,400			$ 83.10	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ 83.10	$ - 0	$ 83.10	$ - 0	$ - 0	$ - 0				$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0			$ - 0
	012	Cyber Security Engineer	Senior	0	0	Information Security Analysts	20,200	- 0	20,200			$ 79.03	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ 79.03	$ - 0	$ 79.03	$ - 0	$ - 0	$ - 0				$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0			$ - 0
	013	Software Safety Engineer	Senior	0	0	Computer and Information Research Scientists	12,200	- 0	12,200			$ 89.04	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ 89.04	$ - 0	$ 89.04	$ - 0	$ - 0	$ - 0				$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0			$ - 0
	014	Electrical Engineer	Mid	0	0	Electrical Engineers	24,440	- 0	24,440			$ 53.74	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ 53.74	$ - 0	$ 53.74	$ - 0	$ - 0	$ - 0				$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0			$ - 0
	015	Mechanical Engineer	Mid	0	0	Mechanical Engineers	28,200	- 0	28,200			$ 56.40	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ 56.40	$ - 0	$ 56.40	$ - 0	$ - 0	$ - 0				$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0			$ - 0
	016	Senior Engineer	Senior	0	0	Electrical Engineers	18,800	- 0	18,800			$ 70.10	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ 70.10	$ - 0	$ 70.10	$ - 0	$ - 0	$ - 0				$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0			$ - 0
	017	Junior Engineer	Junior	0	0	Electrical Engineers	75,200	- 0	75,200			$ 43.96	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ 43.96	$ - 0	$ 43.96	$ - 0	$ - 0	$ - 0				$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0			$ - 0
	018	Vehicle Electronics System Engineer	Senior	0	0	Electronics Engineers, Except Computer	18,800	- 0	18,800			$ 87.65	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ 87.65	$ - 0	$ 87.65	$ - 0	$ - 0	$ - 0				$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0			$ - 0
	019	Network Integration/ C5ISR Engineer	Mid	0	0	Electronics Engineers, Except Computer	18,800	- 0	18,800			$ 72.58	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ 72.58	$ - 0	$ 72.58	$ - 0	$ - 0	$ - 0				$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0			$ - 0
	020	High Voltage Power Electronics Engineer	Mid	0	0	Electrical Engineers	18,800	- 0	18,800			$ 77.76	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ 77.76	$ - 0	$ 77.76	$ - 0	$ - 0	$ - 0				$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0			$ - 0
	021	Master Scheduler	Mid	0	0	Management Analysts	15,040	- 0	15,040			$ 50.55	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ 50.55	$ - 0	$ 50.55	$ - 0	$ - 0	$ - 0				$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0			$ - 0
	022	Specialist	Junior	0	0	Management Analysts	9,400	- 0	9,400			$ 47.77	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ 47.77	$ - 0	$ 47.77	$ - 0	$ - 0	$ - 0				$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0			$ - 0
	023	Senior Technician	Senior	0	0	Mechanical Engineering Technologists and Technicians	84,600	- 0	84,600			$ 44.82	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ 44.82	$ - 0	$ 44.82	$ - 0	$ - 0	$ - 0				$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0			$ - 0
	024	Technician	Junior	0	0	Mechanical Engineering Technologists and Technicians	65,800	- 0	65,800			$ 35.16	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ 35.16	$ - 0	$ 35.16	$ - 0	$ - 0	$ - 0				$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0			$ - 0
	025	Field Service Representative	Mid	0	0	Electrical and Electronics Installers and Repairers	31,960	- 0	31,960			$ 38.33	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ 38.33	$ - 0	$ 38.33	$ - 0	$ - 0	$ - 0				$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0			$ - 0
	026	Subject Matter Expert	Senior	0	0	Management Analysts	37,600	- 0	37,600			$ 76.73	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ 76.73	$ - 0	$ 76.73	$ - 0	$ - 0	$ - 0				$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0			$ - 0
	027	Analyst	Junior	0	0	Management Analysts	11,280	- 0	11,280			$ 43.77	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ 43.77	$ - 0	$ 43.77	$ - 0	$ - 0	$ - 0				$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0			$ - 0
	028	Intern	Junior	0	0	Mechanical Engineering Technologists and Technicians	5,640	- 0	5,640			$ 21.99	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ 21.99	$ - 0	$ 21.99	$ - 0	$ - 0	$ - 0				$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0			$ - 0
	029	Manufacturing Machine Designer	Mid	0	0	Industrial Engineers	9,400	- 0	9,400			$ 48.36	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ 48.36	$ - 0	$ 48.36	$ - 0	$ - 0	$ - 0				$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0			$ - 0
	030	CAD Designer	Mid	0	0	Materials Engineer	9,400	- 0	9,400			$ 48.71	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ 48.71	$ - 0	$ 48.71	$ - 0	$ - 0	$ - 0				$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0			$ - 0
	031	Process Engineer	Junior	0	0	Industrial Engineers	5,640	- 0	5,640			$ 51.73	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ 51.73	$ - 0	$ 51.73	$ - 0	$ - 0	$ - 0				$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0			$ - 0
						Required FTEs and Hours	814,760	- 0	814,760

LABOR	Hours	Price
Prime Contractor
CPFF Labor	- 0	$ - 0
Subcontractor
CPFF Labor	- 0	$ - 0

TOTAL LABOR - 0 $ - 0

Travel / ODC	Rate	Cost
Travel / ODC		$ 7,931,428.57
Travel/ ODC Indirect Rate		$ - 0
Total Travel/ ODC		$ 7,931,428.57

Material	Rate	Cost
Material		$ 42,838,571.43
Material Indirect Rate		$ - 0
Total Material		$ 42,838,571.43

TOTAL PRICE $ 50,770,000.00

Ordering Period 3

USG Site Rates

Contractor Site Rates

USG Site

Labor Categories & Required Hours

Prime Contractor CPFF Labor

Subcontractor Labor

Composite FBLR (Prime & Sub)

Labor Category

Level

Location

SOC Code Labor Category

Req. Hours (LOE)

Prop Hours.

Delta (Req. - Prop.)

Prime Hours

Direct Labor

(Calculation)

Fringe Benefit

Labor OH 1

Facilities (if applicable)

G&A

FCCOM

Cost

Fee

FBLR

Total Cost

Total Fee

Total Price

Sub Hours

Sub FBLR

Prime OH 1

Prime G&A

Prime FCCOM

Cost

Prime Fee

FBLR (Inclusive of All Prime Adders)

Total Cost

Total Fee

Total Price

Name of Subcontractor(s)

Blended Sub FBLR (Y/N)

Billing Nomenclature

CPFF

Cost

Fee

Total

This is the start of the file's text. The full file is on GovTribe.

File details come from the government source that posted it. Updated Mar 24, 2022.