J-S-1 - Price-Cost Template - N6339420R0013 (Revised as of Amendment 0002).xlsx

XLSX spreadsheet 91 KB Posted

Attached to
Common Display System (CDS) Sustainment, Installation, Procurement, and Engineering Services - N6339420R0013
Solicitation number
N6339420R0013
Issued by

View the file

Other files

File Type Posted
J-S-1 - Price-Cost Template - N6339420R0013-0020.xlsx XLSX spreadsheet
N6339420R0013-0020 Conformed Copy.pdf PDF
N6339420R0013-0020 Modification Copy.pdf PDF
N6339420R0013-0019 Conformed Copy.pdf PDF
N6339420R0013-0019 Modification Copy.pdf PDF
N6339420R0013-0018 Conformed Copy.pdf PDF
N6339420R0013-0018 Modification Copy.pdf PDF
N6339420R0013-0017 Conformed Copy.pdf PDF
J-S-1 - Price-Cost Template - N6339420R0013 (Revised as of Amendment 0017).xlsx XLSX spreadsheet
N6339420R0013-0017 Modification Copy.pdf PDF
N6339420R0013-0016 Conformed Copy.pdf PDF
Attachment J-S-1 - Price-Cost Template_Revised as of Amendment 0016.xlsx XLSX spreadsheet
Attachment J-S-2 - Pre-Award Survey.docx DOCX document
N6339420R0013-0016 Modification Copy.pdf PDF
Attachment J-4 - Service Contract Act (SCA) Wage Determination.txt TXT text file
N6339420R0013-0015 Modification Copy.pdf PDF
N6339420R0013-0014 Amendment 0014.pdf PDF
N6339420R0013-0014 Conformed Copy.pdf PDF
J-S-1 - Price-Cost Template N6339420R0013 (Revised as of Amendment 0014).xlsx XLSX spreadsheet
J-3 - GFP Attachment (Revised as of Amendment 0014).xlsx XLSX spreadsheet
N6339420R0013-0013 Conformed Copy.pdf PDF
N6339420R0013-0013 Amendment 0013.pdf PDF
N6339420R0013-0012 Modification Copy.pdf PDF
N6339420R0013-0012 Conformed Copy.pdf PDF
N6339420R0013-0011 Modification Copy.pdf PDF
N6339420R0013-0010 Modification Copy.pdf PDF
N6339420R0013-0009.pdf PDF
N6339420R0013-0008 Amendment 0008.pdf PDF
N6339420R0013-0007.pdf PDF
J-S-2 - Question and Answer (Revised as of Amendment 0007).xlsx XLSX spreadsheet
N6339420R0013-0006.pdf PDF
J-S-2 - QA (Revised as of Amendment 0005).xlsx XLSX spreadsheet
N6339420R0013-0005.pdf PDF
N6339420R0013-0004.pdf PDF
N6339420R0013-0003.pdf PDF
J-S-2 - Q&A (Revised as of Amendment 0003).xlsx XLSX spreadsheet
J-S-2 - Q&A (Revised as of Amendment 0002).xlsx XLSX spreadsheet
N6339420R0013-0002.pdf PDF
N6339420R0013 (Conformed Copy Through Amendment 0002).pdf PDF
J-1 - Contract Data Requirements List_DD Form 1423_A001 through A066 (Revised as of Amendment 0002).pdf PDF
N6339420R0013-0001.pdf PDF
Attachment J-1 - Contract Data Requirements List_DD Form 1423 – A001 through A066 (Revised as of Amendment 0001).pdf PDF
N6339420R0013 (Conformed Copy Through Amendment 0001).pdf PDF
J-2 - DD Form 254.pdf PDF
J-3 - GFP Attachment.xlsx XLSX spreadsheet
N6339420R0013.pdf PDF
J-S-1 - Price-Cost Template - N6339420R0013.xlsx XLSX spreadsheet
J-1 - Contract Data Requirements List_DD Form 1423_A001 through A066.pdf PDF
Show all 48

On GovTribe

Work with this file

  • Download the original file
  • Contacts named in this file
  • Similar government files
  • Ask GovTribe AI about this file

Text version

Grand Total

SUMMARY PRICE SCHEDULE

GRAND TOTAL

CLIN TOTAL ESTIMATED COST FIXED FEE TOTAL CPFF / FFP GRAND TOTAL

OF ALL CLINS

0001$$$$
0002$$$
0003$$$
0004$$$
0005$$$
0006$$$
0007$$$
0008$$$
0009$$$
0010$$$
0011$$$
0012$$$
0013$$$
0014$$$
0015$$$
0016$$$
0017$$$
0018$$$
0019$$$
0020$$$
0021$$$
0022$$$
0023$$$
0024$$$
0025$$$
0026$52,295$$52,295
0027$80,718$$80,718
0028$91,108$$91,108
0029$92,265$$92,265
0030$74,303$$74,303
0031$$$
0032$$$
0033$$$
0034$$$
0035$$$
0036$$$
0037$$$
0038$$$
0039$$$
0040$$$
0041$$$
0042$$$
0043$$$
0044$$$
0045$$$
0046$$$
0047$$$
9998$21,018,273$$21,018,273
9999This CLIN will not be evaluated$This CLIN will not be evaluated

Date:

Submitted By: &"Arial,Bold"&24

SOLICITATION N6339418R0011

COMMON PROCESSING SYSTEM Attachment J-S-2

&"Arial,Bold"&24&KFF0000SOURCE SELECTION SENSITIVE 1

Summary Total CPFF

SUMMARY SCHEDULE

TOTAL ESTIMATED CPFF

(CLINs 0001 - 0005)

Labor CategoryCLIN 0001
Total AmountCLIN 0002
Total AmountCLIN 0003
Total AmountCLIN 0004
Total AmountCLIN 0005
Total AmountCLINs 0001 to 0005

Total Estimated Amount

Program Management (eCraft MANP3)$$$$$$
Program Administrative (eCraft ANM2)$$$$$$
Contracts (eCraft ANM2)$$$$$$
Configuration (eCraft LGT3)$$$$$$
Design Engineering (eCraft ED4)$$$$$$
Engineering Services (eCraft ESY3)$$$$$$
Test Engineering (eCraft EE4)$$$$$$
Test Technician (eCraft 30085)$$$$$$
Software Engineering (eCraft EC3)$$$$$$
Quality Engineering (eCraft E4)$$$$$$
Field Service Eng (eCraft EM3)$$$$$$
Field Service Tech (eCraft 30085)$$$$$$
Test Technician (eCraft 30085)$$$$$$
Assembly (eCraft 21030)$$$$$$
CCA Test (eCraft 30084)$$$$$$
Total Direct Labor$$$$$$
Fringe Benefits (F/B) Expense (%)$$$$$$
Labor Overhead (O/H) Expense (%)$$$$$$
Other (specifiy)$$$$$$
Subtotal Direct Labor, F/B, & O/H$$$$$$
Subcontracts$
Subtotal Costs$ -$ -$ -$ -$ -$
G&A Expense (%)$$$$$$
Other Expense (specify)$$$$$$
FCCOM (%)$$$$$$
Total Estimated Cost$$$$$$
Fixed Fee (%)$$$$$$
Total Cost Plus Fixed Fee$$$$$$

Date:

Submitted By: &"Arial,Bold"&24

SOLICITATION N6339419R0013

COMMON DISPLAY SYSTEM

&"Arial,Bold"&24&KFF0000SOURCE SELECTION SENSITIVE 2

CLIN 0001

CLIN 0001 BASE YEAR

SCHEDULE OF ESTIMATED CPFF

Labor Category Hours Rate Amount

Program Management (eCraft MANP3)1,000$$
Program Administrative (eCraft ANM2)1,040$$
Contracts (eCraft ANM2)1000$$
Configuration (eCraft LGT3)460$$
Design Engineering (eCraft ED4)960$$
Engineering Services (eCraft ESY3)1,920$$
Test Engineering (eCraft EE4)1,920$$
Test Technician (eCraft 30085)1,920$$
Software Engineering (eCraft EC3)480$$
Quality Engineering (eCraft E4)480$$
Field Service Eng (eCraft EM3)1,080$$
Field Service Tech (eCraft 30085)1,080$$
Test Technician (eCraft 30085)1,560$$
Assembly (eCraft 21030)960$$
CCA Test (eCraft 30084)960$$
Subtotal Direct Labor16,820$
Fringe Benefits%$
Labor Overhead (O/H)%$
Other (specify)%$
Subtotal Direct Labor & O/H$
Subcontract(s)
Subtotal Costs$ - 0
G&A Expense%$
Other (specify)%$
FCCOM%$
Total Estimated Cost$
Fixed Fee%$
Cost Plus Fixed Fee$

Submitted By: &"Arial,Bold"&24

SOLICITATION N6339419R0013

COMMON DISPLAY SYSTEM

&"Arial,Bold"&24&KFF0000SOURCE SELECTION SENSITIVE 4

CLIN 0002

CLIN 0002 OPTION YEAR 1

Labor Category Hours Rate Amount

Program Management (eCraft MANP3)544$$
Program Administrative (eCraft ANM2)608$$
Contracts (eCraft ANM2)384$$
Configuration (eCraft LGT3)480$$
Design Engineering (eCraft ED4)1,920$$
Engineering Services (eCraft ESY3)1,920$$
Test Engineering (eCraft EE4)1,920$$
Test Technician (eCraft 30085)5,760$$
Software Engineering (eCraft EC3)1,920$$
Quality Engineering (eCraft E4)960$$
Field Service Eng (eCraft EM3)2,880$$
Field Service Tech (eCraft 30085)2,880$$
Test Technician (eCraft 30085)2,880$$
Assembly (eCraft 21030)1,920$$
CCA Test (eCraft 30084)960$$
Subtotal Direct Labor27,936$
Fringe Benefits%$
Labor Overhead (O/H)%$
Other (specify)%$
Subtotal Direct Labor & O/H$
Subcontract(s)
Subtotal Costs$ - 0
G&A Expense%$
Other (specify)%$
FCCOM%$
Total Estimated Cost$
Fixed Fee%$
Cost Plus Fixed Fee$

Submitted By: &"Arial,Bold"&24

SOLICITATION N6339419R0013

COMMON DISPLAY SYSTEM

&"Arial,Bold"&24&KFF0000SOURCE SELECTION SENSITIVE 3

CLIN 0003

CLIN 0003 OPTION YEAR 2

Labor Category Hours Rate Amount

Program Management (eCraft MANP3)552$$
Program Administrative (eCraft ANM2)624$$
Contracts (eCraft ANM2)392$$
Configuration (eCraft LGT3)480$$
Design Engineering (eCraft ED4)1,920$$
Engineering Services (eCraft ESY3)1,920$$
Test Engineering (eCraft EE4)1,920$$
Test Technician (eCraft 30085)5,760$$
Software Engineering (eCraft EC3)1,920$$
Quality Engineering (eCraft E4)960$$
Field Service Eng (eCraft EM3)3,000$$
Field Service Tech (eCraft 30085)3,000$$
Test Technician (eCraft 30085)3,000$$
Assembly (eCraft 21030)1,920$$
CCA Test (eCraft 30084)960$$
Subtotal Direct Labor28,328$
Fringe Benefits%$
Labor Overhead (O/H)%$
Other (specify)%$
Subtotal Direct Labor & O/H$
Subcontract(s)
Subtotal Costs$ - 0
G&A Expense%$
Other (specify)%$
FCCOM%$
Total Estimated Cost$
Fixed Fee%$
Cost Plus Fixed Fee$

Submitted By: &"Arial,Bold"&24

SOLICITATION N6339419R0013

COMMON DISPLAY SYSTEM

&"Arial,Bold"&24&KFF0000SOURCE SELECTION SENSITIVE 5

CLIN 0004

CLIN 0004 OPTION YEAR 3

Labor Category Hours Rate Amount

Program Management (eCraft MANP3)552$$
Program Administrative (eCraft ANM2)624$$
Contracts (eCraft ANM2)392$$
Configuration (eCraft LGT3)480$$
Design Engineering (eCraft ED4)1,920$$
Engineering Services (eCraft ESY3)1,920$$
Test Engineering (eCraft EE4)1,920$$
Test Technician (eCraft 30085)5,760$$
Software Engineering (eCraft EC3)1,920$$
Quality Engineering (eCraft E4)960$$
Field Service Eng (eCraft EM3)3,000$$
Field Service Tech (eCraft 30085)3,000$$
Test Technician (eCraft 30085)3,000$$
Assembly (eCraft 21030)1,920$$
CCA Test (eCraft 30084)960$$
Subtotal Direct Labor28,328$
Fringe Benefits%$
Labor Overhead (O/H)%$
Other (specify)%$
Subtotal Direct Labor & O/H$
Subcontract(s)
Subtotal Costs$ - 0
G&A Expense%$
Other (specify)%$
FCCOM%$
Total Estimated Cost$
Fixed Fee%$
Cost Plus Fixed Fee$

Submitted By: &"Arial,Bold"&24

SOLICITATION N6339419R0013

COMMON DISPLAY SYSTEM

&"Arial,Bold"&24&KFF0000SOURCE SELECTION SENSITIVE 6

CLIN 0005

CLIN 0005 OPTION YEAR 4

Labor Category Hours Rate Amount

Program Management (eCraft MANP3)536$$
Program Administrative (eCraft ANM2)592$$
Contracts (eCraft ANM2)376$$
Configuration (eCraft LGT3)480$$
Design Engineering (eCraft ED4)1,920$$
Engineering Services (eCraft ESY3)1,920$$
Test Engineering (eCraft EE4)1,920$$
Test Technician (eCraft 30085)5,760$$
Software Engineering (eCraft EC3)1,920$$
Quality Engineering (eCraft E4)960$$
Field Service Eng (eCraft EM3)2,760$$
Field Service Tech (eCraft 30085)2,760$$
Test Technician (eCraft 30085)2,760$$
Assembly (eCraft 21030)1,920$$
CCA Test (eCraft 30084)960$$
Subtotal Direct Labor27,544$
Fringe Benefits%$
Labor Overhead (O/H)%$
Other (specify)%$
Subtotal Direct Labor & O/H$
Subcontract(s)
Subtotal Costs$ - 0
G&A Expense%$
Other (specify)%$
FCCOM%$
Total Estimated Cost$
Fixed Fee%$
Cost Plus Fixed Fee$

Submitted By: &"Arial,Bold"&24

SOLICITATION N6339419R0013

COMMON DISPLAY SYSTEM

&"Arial,Bold"&24&KFF0000SOURCE SELECTION SENSITIVE 7

Summary Total FFP

SUMMARY SCHEDULE

TOTAL ESTIMATED FFP

CLIN TOTAL ESTIMATED COST TOTAL FFP

0006$
0007$
0008$
0009$
0010$
0011$
0012$
0013$
0014$
0015$
0016$
0017$
0018$
0019$
0020$
0021$
0022$
0023$
0024$
0025$
0031$CPU Module, RCEM - Base Year
0032$
0033$
0034$
0035$
0036$CPU Module, LCEM
0037$
0038$
0039$
0040$
0041$Cable, DVI XVERS Power
0042$
0043$
0044$
0045$
0046$IO Module, LCEM and RCEM
0047$
0048$
0049$
0050$
0051$Media Module, RCEM
0052$
0053$
0054$
0055$
0056$Media Module, LCEM
0057$
0058$
0059$
0060$
0061$RHMI
0062$
0063$
0064$
0065$
0066$Power Supply
0067$
0068$
0069$
0070$
0071$CEM 4.0 External Storage Module
0072$
0073$
0074$
0075$
0076$Cable, Storage Expansion PWR / Reset
0077$
0078$
0079$
0080$
0081$Cable, Storage Expansion I2C / CLK
0082$
0083$
0084$
0085$
0086$System Chassis
0087$
0088$
0089$
0090$
0091$CAC Readers
0092$
0093$
0094$
0095$
0096$CAC Reader Cables
0097$
0098$
0099$
0100$
0101$CAC Reader Kit
0102$
0103$
0104$
0105$
0106$Bracket, Front Mounting, KB Cover
0107$
0108$
0109$
0110$
0111$Bracket, Front Mounting, KB Cover
0112$
0113$
0114$
0115$
0116$DP TO DVI ADAPTER
0117$
0118$
0119$
0120$
0121$DP TO DVI DONGLE, 3 FT
0122$
0123$
0124$
0125$
0126$DVI COUPLER
0127$
0128$
0129$
0130$
0131$Opticon DVI Extender
0132$
0133$
0134$
0135$
0136$Opticon DVI Extender
0137$
0138$
0139$
0140$
0141$Opticon DVI Extender
0142$
0143$
0144$
0145$
0146$Opticon DVI Extender
0147$
0148$
0149$
0150$
0151$CDS PTT Switch Assembly
0152$
0153$
0154$
0155$
9998$21,018,273
9999This CLIN will not be evaluated

Date:

Submitted By: &"Arial,Bold"&24

SOLICITATION N6339419R0013

COMMON DISPLAY SYSTEM

&"Arial,Bold"&24&KFF0000SOURCE SELECTION SENSITIVE 8

CLINs 0006-0010 CLINs 0006 to 0010 Stepladder Pricing for RCEM Kit Production

(FFP)

Stepladder Quantities Unit Price Quantity Amount

1$$
2 to 17$$
18 to 50$$
51 to 100$$
101 to 200$$
Total Estimated Cost$

Please use this template for CLINs 0006 through 0010

Submitted By: &"Arial,Bold"&24

SOLICITATION N6339419R0013

COMMON DISPLAY SYSTEM

&"Arial,Bold"&24&KFF0000SOURCE SELECTION SENSITIVE 9

CLINs 0011-0015 CLINs 0011 to 0015 Stepladder Pricing for LCEM Kit Production

Stepladder Quantities Unit Price Quantity Amount

1$$
2 to 17$$
18 to 50$$
51 to 100$$
101 to 200$$
Total Estimated Cost$

Please use this template for CLINs 0011 through 0015

CLINs 0016-0025 CLINs 0016 to 0025 ORDALT Installation Effort: Labor Only

CLIN Unit Price Quantity Amount

0016$1$
0016AA$1$
0016AB$1$
0016AC$1$
0016AD$1$
0016AE$1$
0016AF$1$
0016AG$1$
0016AH$1$
0016AJ$1$
0016AK$1$
0016AL$1$
0016AM$1$
0016AN$1$
0016AP$1$
0016AQ$1$
0016AR$1$
0016AS$1$
0016AT$1$
0016AU$1$
0016AV$1$
0017$1$
0017AA$1$
0017AB$1$
0017AC$1$
0017AD$1$
0017AE$1$
0017AF$1$
0017AG$1$
0017AH$1$
0017AJ$1$
0017AK$1$
0018$1$
0018AA$1$
0018AB$1$
0018AC$1$
0019$1$
0019AA$1$
0019AB$1$
0019AC$1$
0019AD
0019AE
0019AF
0020
0020AA
0021
0021AA$1$
0021AB$1$
0021AC$1$
0021AD$1$
0021AE$1$
0021AF$1$
0021AG$1$
0021AH$1$
0021AJ$1$
0022$1$
0022AA$1$
0023$1$
0023AA$1$
0023AB$1$
0023AC$1$
0023AD$1$
0023AE$1$
0023AF$1$
0023AG$1$
0023AH$1$
0023AJ$1$
0023AK$1$
0024$1$
0024AA$1$
0024AB$1$
0024AC$1$
0025$1$
0025AA$1$
0025AB$1$
0025AC$1$
0025AD$1$
0025AE$1$
0025AF$1$
0025AG$1$
0025AH$1$
0025AJ$1$
0025AK$1$
0025AL$1$
0025AM$1$
0025AN$1$
0025AP$1$
0025AQ$1$
0025AR$1$
0025AS$1$
0025AT$1$
0025AU$1$
0025AV$1$
Total Estimated Cost$

Submitted By: &"Arial,Bold"&24

SOLICITATION N6339419R0013

COMMON DISPLAY SYSTEM

&"Arial,Bold"&24&KFF0000SOURCE SELECTION SENSITIVE 10

CLINs 0031-0155 CLINs 0031 through 0155 Stepladder Pricing

Stepladder Quantities Unit Price Quantity Amount

1 to 3$$
4 to 7$$
8 to 15$$
16 to 25$$
26 to 50$$
51 to 100$$
Total Estimated Cost$
Please use this template for CLINs 0031 through 0155

Date:

Submitted By: &"Arial,Bold"&24

SOLICITATION N6339419R0013

COMMON DISPLAY SYSTEM

&"Arial,Bold"&24&KFF0000SOURCE SELECTION SENSITIVE 11

CLIN 9998

CLIN 9998

Provisioned Item Orders

USE THE MAXIMUM CEILING PRICE PROVIDED BELOW

CLIN Unit Price Quantity Amount

9998$1$21,018,273
Total Estimated Cost$21,018,273

Submitted By: &"Arial,Bold"&24

SOLICITATION N6339419R0013

COMMON DISPLAY SYSTEM

&"Arial,Bold"&24&KFF0000SOURCE SELECTION SENSITIVE 20

CLIN 9999

CLIN 9999

THIS CLIN WILL NOT BE EVALUATED

(Not Separately Priced)

CLIN Unit Price Quantity Amount

9999 $ 1 $

Total Estimated Cost $

Submitted By: &"Arial,Bold"&24

SOLICITATION N6339419R0013

COMMON DISPLAY SYSTEM

&"Arial,Bold"&24&KFF0000SOURCE SELECTION SENSITIVE 19

File details come from the government source that posted it. Updated .