J-S-1 - Price-Cost Template - N6339420R0013.xlsx

XLSX spreadsheet 89 KB Posted Nov 20, 2019

Attached to: Common Display System (CDS) Sustainment, Installation, Procurement, and Engineering Services - N6339420R0013
Solicitation number: N6339420R0013
Issued by: Department of the Navy Naval Sea Systems Command

View the file

Other files

File	Type	Posted
J-S-1 - Price-Cost Template - N6339420R0013-0020.xlsx	XLSX spreadsheet	May 17, 2021
N6339420R0013-0020 Conformed Copy.pdf	PDF	May 17, 2021
N6339420R0013-0020 Modification Copy.pdf	PDF	May 17, 2021
N6339420R0013-0019 Conformed Copy.pdf	PDF	May 7, 2021
N6339420R0013-0019 Modification Copy.pdf	PDF	May 7, 2021
N6339420R0013-0018 Conformed Copy.pdf	PDF	Apr 26, 2021
N6339420R0013-0018 Modification Copy.pdf	PDF	Apr 26, 2021
N6339420R0013-0017 Conformed Copy.pdf	PDF	Apr 12, 2021
J-S-1 - Price-Cost Template - N6339420R0013 (Revised as of Amendment 0017).xlsx	XLSX spreadsheet	Apr 12, 2021
N6339420R0013-0017 Modification Copy.pdf	PDF	Apr 12, 2021
N6339420R0013-0016 Conformed Copy.pdf	PDF	Mar 23, 2021
Attachment J-S-1 - Price-Cost Template_Revised as of Amendment 0016.xlsx	XLSX spreadsheet	Mar 23, 2021
Attachment J-S-2 - Pre-Award Survey.docx	DOCX document	Mar 23, 2021
N6339420R0013-0016 Modification Copy.pdf	PDF	Mar 23, 2021
Attachment J-4 - Service Contract Act (SCA) Wage Determination.txt	TXT text file	Mar 23, 2021
N6339420R0013-0015 Modification Copy.pdf	PDF	Mar 10, 2021
N6339420R0013-0014 Amendment 0014.pdf	PDF	Feb 2, 2021
N6339420R0013-0014 Conformed Copy.pdf	PDF	Feb 2, 2021
J-S-1 - Price-Cost Template N6339420R0013 (Revised as of Amendment 0014).xlsx	XLSX spreadsheet	Feb 2, 2021
J-3 - GFP Attachment (Revised as of Amendment 0014).xlsx	XLSX spreadsheet	Feb 2, 2021
N6339420R0013-0013 Conformed Copy.pdf	PDF	Dec 12, 2020
N6339420R0013-0013 Amendment 0013.pdf	PDF	Dec 12, 2020
N6339420R0013-0012 Modification Copy.pdf	PDF	Aug 17, 2020
N6339420R0013-0012 Conformed Copy.pdf	PDF	Aug 17, 2020
N6339420R0013-0011 Modification Copy.pdf	PDF	Jul 16, 2020
N6339420R0013-0010 Modification Copy.pdf	PDF	Jun 22, 2020
N6339420R0013-0009.pdf	PDF	May 11, 2020
N6339420R0013-0008 Amendment 0008.pdf	PDF	Apr 20, 2020
N6339420R0013-0007.pdf	PDF	Mar 19, 2020
J-S-2 - Question and Answer (Revised as of Amendment 0007).xlsx	XLSX spreadsheet	Mar 19, 2020
N6339420R0013-0006.pdf	PDF	Jan 24, 2020
J-S-2 - QA (Revised as of Amendment 0005).xlsx	XLSX spreadsheet	Jan 24, 2020
N6339420R0013-0005.pdf	PDF	Jan 8, 2020
N6339420R0013-0004.pdf	PDF	Jan 8, 2020
N6339420R0013-0003.pdf	PDF	Dec 20, 2019
J-S-2 - Q&A (Revised as of Amendment 0003).xlsx	XLSX spreadsheet	Dec 20, 2019
J-S-2 - Q&A (Revised as of Amendment 0002).xlsx	XLSX spreadsheet	Dec 6, 2019
N6339420R0013-0002.pdf	PDF	Dec 6, 2019
N6339420R0013 (Conformed Copy Through Amendment 0002).pdf	PDF	Dec 6, 2019
J-S-1 - Price-Cost Template - N6339420R0013 (Revised as of Amendment 0002).xlsx	XLSX spreadsheet	Dec 6, 2019
J-1 - Contract Data Requirements List_DD Form 1423_A001 through A066 (Revised as of Amendment 0002).pdf	PDF	Dec 6, 2019
N6339420R0013-0001.pdf	PDF	Nov 28, 2019
Attachment J-1 - Contract Data Requirements List_DD Form 1423 – A001 through A066 (Revised as of Amendment 0001).pdf	PDF	Nov 28, 2019
N6339420R0013 (Conformed Copy Through Amendment 0001).pdf	PDF	Nov 28, 2019
J-2 - DD Form 254.pdf	PDF	Nov 20, 2019
J-3 - GFP Attachment.xlsx	XLSX spreadsheet	Nov 20, 2019
N6339420R0013.pdf	PDF	Nov 20, 2019
J-1 - Contract Data Requirements List_DD Form 1423_A001 through A066.pdf	PDF	Nov 20, 2019

Show all 48

On GovTribe

Work with this file

Download the original file
Contacts named in this file
Similar government files
Ask GovTribe AI about this file

Try for free Login

Text version

The file's text, extracted by GovTribe without its formatting.

Grand Total

SUMMARY PRICE SCHEDULE

GRAND TOTAL

CLIN TOTAL ESTIMATED COST FIXED FEE TOTAL CPFF / FFP GRAND TOTAL

OF ALL CLINS

0001	$	$	$	$
0002	$	$	$
0003	$	$	$
0004	$	$	$
0005	$	$	$
0006	$	$	$
0007	$	$	$
0008	$	$	$
0009	$	$	$
0010	$	$	$
0011	$	$	$
0012	$	$	$
0013	$	$	$
0014	$	$	$
0015	$	$	$
0016	$	$	$
0017	$	$	$
0018	$	$	$
0019	$	$	$
0020	$	$	$
0021	$	$	$
0022	$	$	$
0023	$	$	$
0024	$	$	$
0025	$	$	$
0026	$52,295	$	$52,295
0027	$80,718	$	$80,718
0028	$91,108	$	$91,108
0029	$92,265	$	$92,265
0030	$74,303	$	$74,303
0031	$	$	$
0032	$	$	$
0033	$	$	$
0034	$	$	$
0035	$	$	$
0036	$	$	$
0037	$	$	$
0038	$	$	$
0039	$	$	$
0040	$	$	$
0041	$	$	$
0042	$	$	$
0043	$	$	$
0044	$	$	$
0045	$	$	$
0046	$	$	$
0047	$	$	$
9998	$21,018,273	$	$21,018,273
9999	This CLIN will not be evaluated	$	This CLIN will not be evaluated

Date:

Submitted By: &"Arial,Bold"&24

SOLICITATION N6339418R0011

COMMON PROCESSING SYSTEM Attachment J-S-2

&"Arial,Bold"&24&KFF0000SOURCE SELECTION SENSITIVE 1

Summary Total CPFF

SUMMARY SCHEDULE

TOTAL ESTIMATED CPFF

(CLINs 0001 - 0005)

	Labor Category	CLIN 0001
Total Amount	CLIN 0002
Total Amount	CLIN 0003
Total Amount	CLIN 0004
Total Amount	CLIN 0005
Total Amount	CLINs 0001 to 0005

Total Estimated Amount

Program Management (eCraft MANP3)	$	$	$	$	$	$
Program Administrative (eCraft ANM2)	$	$	$	$	$	$
Contracts (eCraft ANM2)	$	$	$	$	$	$
Configuration (eCraft LGT3)	$	$	$	$	$	$
Design Engineering (eCraft ED4)	$	$	$	$	$	$
Engineering Services (eCraft ESY3)	$	$	$	$	$	$
Test Engineering (eCraft EE4)	$	$	$	$	$	$
Test Technician (eCraft 30085)	$	$	$	$	$	$
Software Engineering (eCraft EC3)	$	$	$	$	$	$
Quality Engineering (eCraft E4)	$	$	$	$	$	$
Field Service Eng (eCraft EM3)	$	$	$	$	$	$
Field Service Tech (eCraft 30085)	$	$	$	$	$	$
Test Technician (eCraft 30085)	$	$	$	$	$	$
Assembly (eCraft 21030)	$	$	$	$	$	$
CCA Test (eCraft 30084)	$	$	$	$	$	$
Total Direct Labor	$	$	$	$	$	$
Fringe Benefits (F/B) Expense (%)	$	$	$	$	$	$
Labor Overhead (O/H) Expense (%)	$	$	$	$	$	$
Other (specifiy)	$	$	$	$	$	$
Subtotal Direct Labor, F/B, & O/H	$	$	$	$	$	$
Subcontracts						$
Subtotal Costs	$ -	$ -	$ -	$ -	$ -	$
G&A Expense (%)	$	$	$	$	$	$
Other Expense (specify)	$	$	$	$	$	$
FCCOM (%)	$	$	$	$	$	$
Total Estimated Cost	$	$	$	$	$	$
Fixed Fee (%)	$	$	$	$	$	$
Total Cost Plus Fixed Fee	$	$	$	$	$	$

Date:

Submitted By: &"Arial,Bold"&24

SOLICITATION N6339419R0013

COMMON DISPLAY SYSTEM

&"Arial,Bold"&24&KFF0000SOURCE SELECTION SENSITIVE 2

CLIN 0001

CLIN 0001 BASE YEAR

SCHEDULE OF ESTIMATED CPFF

Labor Category Hours Rate Amount

Program Management (eCraft MANP3)	1,000	$	$
Program Administrative (eCraft ANM2)	1,040	$	$
Contracts (eCraft ANM2)	1000	$	$
Configuration (eCraft LGT3)	460	$	$
Design Engineering (eCraft ED4)	960	$	$
Engineering Services (eCraft ESY3)	1,920	$	$
Test Engineering (eCraft EE4)	1,920	$	$
Test Technician (eCraft 30085)	1,920	$	$
Software Engineering (eCraft EC3)	480	$	$
Quality Engineering (eCraft E4)	480	$	$
Field Service Eng (eCraft EM3)	1,080	$	$
Field Service Tech (eCraft 30085)	1,080	$	$
Test Technician (eCraft 30085)	1,560	$	$
Assembly (eCraft 21030)	960	$	$
CCA Test (eCraft 30084)	960	$	$
Subtotal Direct Labor	16,820		$
Fringe Benefits		%	$
Labor Overhead (O/H)		%	$
Other (specify)		%	$
Subtotal Direct Labor & O/H			$
Subcontract(s)
Subtotal Costs			$ - 0
G&A Expense		%	$
Other (specify)		%	$
FCCOM		%	$
Total Estimated Cost			$
Fixed Fee		%	$
Cost Plus Fixed Fee			$

Submitted By: &"Arial,Bold"&24

SOLICITATION N6339419R0013

COMMON DISPLAY SYSTEM

&"Arial,Bold"&24&KFF0000SOURCE SELECTION SENSITIVE 4

CLIN 0002

CLIN 0002 OPTION YEAR 1

Labor Category Hours Rate Amount

Program Management (eCraft MANP3)	544	$	$
Program Administrative (eCraft ANM2)	608	$	$
Contracts (eCraft ANM2)	384	$	$
Configuration (eCraft LGT3)	480	$	$
Design Engineering (eCraft ED4)	1,920	$	$
Engineering Services (eCraft ESY3)	1,920	$	$
Test Engineering (eCraft EE4)	1,920	$	$
Test Technician (eCraft 30085)	5,760	$	$
Software Engineering (eCraft EC3)	1,920	$	$
Quality Engineering (eCraft E4)	960	$	$
Field Service Eng (eCraft EM3)	2,880	$	$
Field Service Tech (eCraft 30085)	2,880	$	$
Test Technician (eCraft 30085)	2,880	$	$
Assembly (eCraft 21030)	1,920	$	$
CCA Test (eCraft 30084)	960	$	$
Subtotal Direct Labor	27,936		$
Fringe Benefits		%	$
Labor Overhead (O/H)		%	$
Other (specify)		%	$
Subtotal Direct Labor & O/H			$
Subcontract(s)
Subtotal Costs			$ - 0
G&A Expense		%	$
Other (specify)		%	$
FCCOM		%	$
Total Estimated Cost			$
Fixed Fee		%	$
Cost Plus Fixed Fee			$

Submitted By: &"Arial,Bold"&24

SOLICITATION N6339419R0013

COMMON DISPLAY SYSTEM

&"Arial,Bold"&24&KFF0000SOURCE SELECTION SENSITIVE 3

CLIN 0003

CLIN 0003 OPTION YEAR 2

Labor Category Hours Rate Amount

Program Management (eCraft MANP3)	552	$	$
Program Administrative (eCraft ANM2)	624	$	$
Contracts (eCraft ANM2)	392	$	$
Configuration (eCraft LGT3)	480	$	$
Design Engineering (eCraft ED4)	1,920	$	$
Engineering Services (eCraft ESY3)	1,920	$	$
Test Engineering (eCraft EE4)	1,920	$	$
Test Technician (eCraft 30085)	5,760	$	$
Software Engineering (eCraft EC3)	1,920	$	$
Quality Engineering (eCraft E4)	960	$	$
Field Service Eng (eCraft EM3)	3,000	$	$
Field Service Tech (eCraft 30085)	3,000	$	$
Test Technician (eCraft 30085)	3,000	$	$
Assembly (eCraft 21030)	1,920	$	$
CCA Test (eCraft 30084)	960	$	$
Subtotal Direct Labor	28,328		$
Fringe Benefits		%	$
Labor Overhead (O/H)		%	$
Other (specify)		%	$
Subtotal Direct Labor & O/H			$

Subcontract(s)
Subtotal Costs	$ - 0

G&A Expense	%	$
Other (specify)	%	$
FCCOM	%	$
Total Estimated Cost		$

Fixed Fee	%	$
Cost Plus Fixed Fee		$

Submitted By: &"Arial,Bold"&24

SOLICITATION N6339419R0013

COMMON DISPLAY SYSTEM

&"Arial,Bold"&24&KFF0000SOURCE SELECTION SENSITIVE 5

CLIN 0004

CLIN 0004 OPTION YEAR 3

Labor Category Hours Rate Amount

Program Management (eCraft MANP3)	552	$	$
Program Administrative (eCraft ANM2)	624	$	$
Contracts (eCraft ANM2)	392	$	$
Configuration (eCraft LGT3)	480	$	$
Design Engineering (eCraft ED4)	1,920	$	$
Engineering Services (eCraft ESY3)	1,920	$	$
Test Engineering (eCraft EE4)	1,920	$	$
Test Technician (eCraft 30085)	5,760	$	$
Software Engineering (eCraft EC3)	1,920	$	$
Quality Engineering (eCraft E4)	960	$	$
Field Service Eng (eCraft EM3)	3,000	$	$
Field Service Tech (eCraft 30085)	3,000	$	$
Test Technician (eCraft 30085)	3,000	$	$
Assembly (eCraft 21030)	1,920	$	$
CCA Test (eCraft 30084)	960	$	$
Subtotal Direct Labor	28,328		$
Fringe Benefits		%	$
Labor Overhead (O/H)		%	$
Other (specify)		%	$
Subtotal Direct Labor & O/H			$
Subcontract(s)
Subtotal Costs			$ - 0
G&A Expense		%	$
Other (specify)		%	$
FCCOM		%	$
Total Estimated Cost			$
Fixed Fee		%	$
Cost Plus Fixed Fee			$

Submitted By: &"Arial,Bold"&24

SOLICITATION N6339419R0013

COMMON DISPLAY SYSTEM

&"Arial,Bold"&24&KFF0000SOURCE SELECTION SENSITIVE 6

CLIN 0005

CLIN 0005 OPTION YEAR 4

Labor Category Hours Rate Amount

Program Management (eCraft MANP3)	536	$	$
Program Administrative (eCraft ANM2)	592	$	$
Contracts (eCraft ANM2)	376	$	$
Configuration (eCraft LGT3)	480	$	$
Design Engineering (eCraft ED4)	1,920	$	$
Engineering Services (eCraft ESY3)	1,920	$	$
Test Engineering (eCraft EE4)	1,920	$	$
Test Technician (eCraft 30085)	5,760	$	$
Software Engineering (eCraft EC3)	1,920	$	$
Quality Engineering (eCraft E4)	960	$	$
Field Service Eng (eCraft EM3)	2,760	$	$
Field Service Tech (eCraft 30085)	2,760	$	$
Test Technician (eCraft 30085)	2,760	$	$
Assembly (eCraft 21030)	1,920	$	$
CCA Test (eCraft 30084)	960	$	$
Subtotal Direct Labor	27,544		$
Fringe Benefits		%	$
Labor Overhead (O/H)		%	$
Other (specify)		%	$
Subtotal Direct Labor & O/H			$
Subcontract(s)
Subtotal Costs			$ - 0
G&A Expense		%	$
Other (specify)		%	$
FCCOM		%	$
Total Estimated Cost			$
Fixed Fee		%	$
Cost Plus Fixed Fee			$

Submitted By: &"Arial,Bold"&24

SOLICITATION N6339419R0013

COMMON DISPLAY SYSTEM

&"Arial,Bold"&24&KFF0000SOURCE SELECTION SENSITIVE 7

Summary Total FFP

SUMMARY SCHEDULE

TOTAL ESTIMATED FFP

CLIN TOTAL ESTIMATED COST TOTAL FFP

0006	$
0007	$
0008	$
0009	$
0010	$
0011	$
0012	$
0013	$
0014	$
0015	$
0016	$
0017	$
0018	$
0019	$
0020	$
0021	$
0022	$
0023	$
0024	$
0025	$
0031	$
0032	$
0033	$
0034	$
0035	$
0036	$
0037	$
0038	$
0039	$
0040	$
0041	$
0042	$
0043	$
0044	$
0045	$
0046	$
0047	$
9998	$21,018,273
9999	This CLIN will not be evaluated

Date:

Submitted By: &"Arial,Bold"&24

SOLICITATION N6339419R0013

COMMON DISPLAY SYSTEM

&"Arial,Bold"&24&KFF0000SOURCE SELECTION SENSITIVE 8

CLINs 0006-0010 CLINs 0006 to 0010 Stepladder Pricing for RCEM Kit Production

(FFP)

Stepladder Quantities Unit Price Quantity Amount

1	$	$
2 to 17	$	$
18 to 50	$	$
51 to 100	$	$
101 to 200	$	$
Total Estimated Cost		$

Please use this template for CLINs 0006 through 0010

Submitted By: &"Arial,Bold"&24

SOLICITATION N6339419R0013

COMMON DISPLAY SYSTEM

&"Arial,Bold"&24&KFF0000SOURCE SELECTION SENSITIVE 9

CLINs 0011-0015 CLINs 0011 to 0015 Stepladder Pricing for LCEM Kit Production

Stepladder Quantities Unit Price Quantity Amount

1	$	$
2 to 17	$	$
18 to 50	$	$
51 to 100	$	$
101 to 200	$	$
Total Estimated Cost		$

Please use this template for CLINs 0011 through 0015

CLINs 0016-0025 CLINs 0016 to 0025 ORDALT Installation Effort: Labor Only

CLIN Unit Price Quantity Amount

0016	$	1	$
0016AA	$	1	$
0016AB	$	1	$
0016AC	$	1	$
0016AD	$	1	$
0016AE	$	1	$
0016AF	$	1	$
0016AG	$	1	$
0016AH	$	1	$
0016AJ	$	1	$
0016AK	$	1	$
0016AL	$	1	$
0016AM	$	1	$
0016AN	$	1	$
0016AP	$	1	$
0016AQ	$	1	$
0016AR	$	1	$
0016AS	$	1	$
0016AT	$	1	$
0016AU	$	1	$
0016AV	$	1	$
0017	$	1	$
0017AA	$	1	$
0017AB	$	1	$
0017AC	$	1	$
0017AD	$	1	$
0017AE	$	1	$
0017AF	$	1	$
0017AG	$	1	$
0017AH	$	1	$
0017AJ	$	1	$
0017AK	$	1	$
0018	$	1	$
0018AA	$	1	$
0018AB	$	1	$
0018AC	$	1	$
0019	$	1	$
0019AA	$	1	$
0019AB	$	1	$
0019AC	$	1	$
0019AD
0019AE
0019AF
0020
0020AA
0021
0021AA	$	1	$
0021AB	$	1	$
0021AC	$	1	$
0021AD	$	1	$
0021AE	$	1	$
0021AF	$	1	$
0021AG	$	1	$
0021AH	$	1	$
0021AJ	$	1	$
0022	$	1	$
0022AA	$	1	$
0023	$	1	$
0023AA	$	1	$
0023AB	$	1	$
0023AC	$	1	$
0023AD	$	1	$
0023AE	$	1	$
0023AF	$	1	$
0023AG	$	1	$
0023AH	$	1	$
0023AJ	$	1	$
0023AK	$	1	$
0024	$	1	$
0024AA	$	1	$
0024AB	$	1	$
0024AC	$	1	$
0025	$	1	$
0025AA	$	1	$
0025AB	$	1	$
0025AC	$	1	$
0025AD	$	1	$
0025AE	$	1	$
0025AF	$	1	$
0025AG	$	1	$
0025AH	$	1	$
0025AJ	$	1	$
0025AK	$	1	$
0025AL	$	1	$
0025AM	$	1	$
0025AN	$	1	$
0025AP	$	1	$
0025AQ	$	1	$
0025AR	$	1	$
0025AS	$	1	$
0025AT	$	1	$
0025AU	$	1	$
0025AV	$	1	$
Total Estimated Cost			$

Submitted By: &"Arial,Bold"&24

SOLICITATION N6339419R0013

COMMON DISPLAY SYSTEM

&"Arial,Bold"&24&KFF0000SOURCE SELECTION SENSITIVE 10

CLINs 0031-0047 CLINs 0031 through 0047 Stepladder Pricing

Stepladder Quantities Unit Price Quantity Amount

1 to 3	$	$
4 to 7	$	$
8 to 15	$	$
16 to 25	$	$
26 to 50	$	$
51 to 100	$	$
Total Estimated Cost		$
Please use this template for CLINs 0031 through 0047

Date:

Submitted By: &"Arial,Bold"&24

SOLICITATION N6339419R0013

COMMON DISPLAY SYSTEM

&"Arial,Bold"&24&KFF0000SOURCE SELECTION SENSITIVE 11

CLIN 9998

Provisioned Item Orders

USE THE MAXIMUM CEILING PRICE PROVIDED BELOW

CLIN Unit Price Quantity Amount

9998	$	1	$21,018,273
Total Estimated Cost			$21,018,273

Submitted By: &"Arial,Bold"&24

SOLICITATION N6339419R0013

COMMON DISPLAY SYSTEM

&"Arial,Bold"&24&KFF0000SOURCE SELECTION SENSITIVE 20

CLIN 9999

THIS CLIN WILL NOT BE EVALUATED

(Not Separately Priced)

CLIN Unit Price Quantity Amount

9999 $ 1 $

Total Estimated Cost $

Submitted By: &"Arial,Bold"&24

SOLICITATION N6339419R0013

COMMON DISPLAY SYSTEM

&"Arial,Bold"&24&KFF0000SOURCE SELECTION SENSITIVE 19

File details come from the government source that posted it. Updated Nov 21, 2019.